Delaware
|
11-2908692
|
|||
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
|||
11615
N. Houston-Rosslyn
|
||||
Houston,
Texas
|
77086
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Page
|
|
3
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
12
|
||
19
|
||
20
|
||
PART
II
|
||
OTHER
INFORMATION
|
||
20
|
||
20
|
||
20
|
||
20
|
||
20
|
||
21
|
ASSETS
|
|||||||
June
30,
2005
|
December
31,
2004
|
||||||
(unaudited)
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
947
|
$
|
1,428
|
|||
Receivables
— net
|
7,889
|
10,340
|
|||||
Prepaid
expenses and other current assets
|
1,164
|
1,850
|
|||||
Total
current assets
|
10,000
|
13,618
|
|||||
PROPERTY
AND EQUIPMENT — net
|
2,520
|
2,872
|
|||||
DEFERRED
TAX ASSET
|
98
|
98
|
|||||
OTHER
ASSETS
|
1,570
|
1,805
|
|||||
Total
assets
|
$
|
14,188
|
$
|
18,393
|
|||
LIABILITIES
AND STOCKHOLDERS'
EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Current
maturities of long term debt
|
$
|
1,950
|
$
|
1,200
|
|||
Current
portion of accrued interest
|
296
|
332
|
|||||
Accounts
payable
|
1,364
|
3,468
|
|||||
Accrued
liabilities
|
3,181
|
6,065
|
|||||
Total
current liabilities
|
6,791
|
11,065
|
|||||
Long
term debt and notes payable, net of current maturities .
|
4,200
|
5,550
|
|||||
Accrued
interest, net of current portion
|
459
|
598
|
|||||
Total
liabilities
|
11,450
|
17,213
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
—
|
—
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
stock ($.00001 par value, 5,000,000 shares authorized, 53,000 shares
issued and outstanding
|
—
|
—
|
|||||
Common
stock ($.00001 par value, 125,000,000 shares authorized, 29,499,000
and
29,439,000 shares issued and outstanding at June 30, 2005 and December
31,
2004, respectively)
|
—
|
—
|
|||||
Additional
paid-in capital
|
71,374
|
70,888
|
|||||
Deferred
compensation
|
(275
|
)
|
(325
|
)
|
|||
Accumulated
other comprehensive loss
|
(1,234
|
)
|
(873
|
)
|
|||
Accumulated
deficit
|
(67,127
|
)
|
(68,510
|
)
|
|||
Total
stockholders' equity
|
2,738
|
1,180
|
|||||
Total
liabilities and stockholders' equity
|
$
|
14,188
|
$
|
18,393
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
REVENUES
|
|||||||||||||
Service
|
$
|
4,762
|
$
|
6,936
|
$
|
19,052
|
$
|
11,347
|
|||||
COST OF SALES, excluding depreciation and amortization | |||||||||||||
Service
|
2,088
|
3,002
|
10,674
|
4,436
|
|||||||||
Gross
Margin
|
2,674
|
3,934
|
8,378
|
6,911
|
|||||||||
Operating
expenses
|
2,001
|
1,670
|
3,980
|
3,263
|
|||||||||
Selling,
general and administrative
|
662
|
864
|
1,327
|
1,668
|
|||||||||
Depreciation
and amortization
|
219
|
252
|
440
|
501
|
|||||||||
OPERATING
INCOME (LOSS)
|
(208
|
)
|
1,148
|
2,631
|
1,479
|
||||||||
INTEREST
EXPENSE AND OTHER, NET
|
276
|
377
|
438
|
377
|
|||||||||
INCOME
(LOSS) FROM
CONTINUING OPERATIONS,
before income taxes
|
(484
|
)
|
771
|
2,193
|
1,102
|
||||||||
INCOME
TAX EXPENSE
|
179
|
286
|
383
|
609
|
|||||||||
INCOME
(LOSS) FROM CONTINUING OPERATIONS
|
(663
|
)
|
485
|
1,810
|
493
|
||||||||
LOSS
FROM DISCONTINUED OPERATIONS,
net of income taxes
|
—
|
(2
|
)
|
—
|
(2
|
)
|
|||||||
NET
INCOME (LOSS)
|
(663
|
)
|
483
|
1,810
|
491
|
||||||||
PREFERRED
DIVIDEND REQUIREMENTS & ACCRETIONS
|
216
|
194
|
427
|
316
|
|||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(879
|
)
|
$
|
289
|
$
|
1,383
|
$
|
175
|
||||
Basic
Earnings (Loss) per Common Share:
|
|||||||||||||
Continuing
Operations
|
$
|
(
0.03
|
)
|
$
|
0.01
|
$
|
0.05
|
$
|
0.01
|
||||
Discontinued
Operations
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
Income
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
0.05
|
$
|
0.01
|
||||
Weighted
Average Common Shares Outstanding - Basic
|
29,499,000
|
27,360,000
|
29,495,000
|
27,330,000
|
|||||||||
Diluted
Earnings (Loss) per Common Share:
|
|||||||||||||
Continuing
Operations
|
$
|
(
0.03
|
)
|
$
|
0.01
|
$
|
0.04
|
$
|
0.01
|
||||
Discontinued
Operations
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
$
|
0.00
|
|||||
Net
Income
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
0.04
|
$
|
0.01
|
||||
Weighted
Average Common Shares Outstanding - Diluted
|
29,499,000
|
27,878,000
|
31,103,000
|
27,880,000
|
Accumulated
|
|||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||||
Paid
in
|
Accumulated
|
Comprehensive
|
Deferred
|
Stockholder’s
|
|||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Compensation
|
Equity
|
|||||||||||||||||||
BALANCES,
December 31, 2004
|
53
|
$
|
—
|
29,439
|
$
|
—
|
$
|
70,888
|
$
|
(68,510
|
)
|
$
|
(873
|
)
|
$
|
(325
|
)
|
$
|
1,180
|
||||||||
Preferred
stock dividends accrued
|
—
|
—
|
—
|
—
|
427
|
(427
|
)
|
—
|
—
|
—
|
|||||||||||||||||
Amortization
of deferred compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
50
|
50
|
||||||||||||||||||
Stock
options and grants expense
|
—
|
—
|
—
|
—
|
59
|
—
|
—
|
—
|
59
|
||||||||||||||||||
Restricted
stock issued
|
—
|
—
|
60
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
1,810
|
—
|
—
|
1,810
|
||||||||||||||||||
Foreign
currency translation loss
|
—
|
—
|
—
|
—
|
—
|
—
|
(361
|
)
|
—
|
(361
|
)
|
||||||||||||||||
Comprehensive
income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,449
|
||||||||||||||||||
BALANCES,
June 30, 2005
|
53
|
$
|
—
|
29,499
|
$
|
—
|
$
|
71,374
|
$
|
(67,127
|
)
|
$
|
(1,234
|
)
|
$
|
(275
|
)
|
$
|
2,738
|
|
Six
Months Ended
June
30,
|
||||||
|
2005
|
2004
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
1,810
|
$
|
491
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
440
|
501
|
|||||
Other
non-cash charges
|
109
|
172
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Receivables
|
2,451
|
5,945
|
|||||
Prepaid
expenses and other current assets
|
686
|
447
|
|||||
Net
assets/liabilities of discontinued operations
|
—
|
(150
|
)
|
||||
Other
assets
|
235
|
(63
|
)
|
||||
Accounts
payable and accrued liabilities
|
(5,163
|
)
|
(2,913
|
)
|
|||
Net
cash provided by operating activities
|
568
|
4,430
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Property
and equipment additions
|
(88
|
)
|
(103
|
)
|
|||
Proceeds
from sale of property and equipment
|
—
|
4
|
|||||
Net
cash used in investing activities
|
(88
|
)
|
(99
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
of subordinated debt
|
(600
|
)
|
(854
|
)
|
|||
Net
cash used in financing activities
|
(600
|
)
|
(854
|
)
|
|||
Impact
of foreign currency on cash
|
(361
|
)
|
(478
|
)
|
|||
Net
increase in cash and cash equivalents
|
(481
|
)
|
2,999
|
||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
1,428
|
1,543
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
947
|
$
|
4,542
|
|||
SUPPLEMENTAL
CASH FLOW DISCLOSURES:
|
|||||||
Cash
paid for interest
|
$
|
377
|
$
|
919
|
|||
Cash
paid for income taxes
|
66
|
915
|
|||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Stock
and warrant accretions
|
—
|
13
|
|||||
Preferred
stock dividends accrued
|
427
|
303
|
A.
|
FINANCIAL
CONDITION
|
B.
|
BASIS
OF PRESENTATION
|
C.
|
RECENTLY
ISSUED ACCOUNTING
STANDARDS
|
D.
|
LONG-TERM
DEBT AND NOTES PAYABLE
|
E.
|
COMMITMENTS
AND CONTINGENCIES
|
F.
|
EARNINGS
PER SHARE
|
For
the three months ended
June
30,
|
For
the six months ended
June
30,
|
||||||||||||
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Numerator:
|
|||||||||||||
For
basic and diluted earnings per share:
|
|||||||||||||
Net
income (loss) from continuing operations attributable to common
stockholders
|
$
|
(879
|
)
|
$
|
289
|
$
|
1,383
|
$
|
175
|
||||
Denominator:
|
|||||||||||||
For
basic earnings per share-
|
|||||||||||||
Weighted-average
shares
|
29,499
|
27,360
|
29,495
|
27,330
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Convertible
preferred stock
|
—
|
33
|
—
|
—
|
|||||||||
Stock
options and warrants
|
—
|
485
|
1,608
|
550
|
|||||||||
Denominator:
|
|||||||||||||
For
diluted earnings per share -
|
|||||||||||||
Weighted-average
shares
|
29,499
|
27,878
|
31,103
|
27,880
|
G.
|
EMPLOYEE
BASED STOCK COMPENSATION
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30, 2005
|
June
30, 2004
|
June
30, 2005
|
June
30, 2004
|
||||||||||
Net
income (loss) attributable to common stockholders as
reported
|
$
|
(879
|
)
|
$
|
289
|
$
|
1,383
|
$
|
175
|
||||
Less
total stock based employee compensation expense determined under
fair
value based method for all awards, net of tax related
effects
|
282
|
14
|
492
|
29
|
|||||||||
Pro
forma net income (loss) attributable to common
stockholders
|
$
|
(1,161
|
)
|
$
|
275
|
$
|
891
|
$
|
146
|
||||
Basic
net income (loss) per share
|
|||||||||||||
As
reported
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
0.05
|
$
|
0.01
|
||||
Pro
forma
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
0.03
|
$
|
0.01
|
||||
Diluted
net income (loss) per share
|
|||||||||||||
As
reported
|
$
|
(0.03
|
)
|
$
|
0.01
|
$
|
0.04
|
$
|
0.01
|
||||
Pro
forma
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
0.03
|
$
|
0.01
|
Six
Months Ended
June
30,
|
||||||
2005
|
2004
|
|||||
Risk-free
interest rate
|
3.4
|
%
|
3.4
|
%
|
||
Expected
dividend yield
|
―
|
―
|
||||
Expected
option life
|
3
yrs
|
3
yrs
|
||||
Expected
volatility
|
72.2
|
%
|
62.4
|
%
|
||
Weighted
average fair value of options granted at market value
|
$
|
0.35
|
$
|
0.33
|
H.
|
BUSINESS
SEGMENT INFORMATION
|
Prevention
|
Response
|
Consolidated
|
||||||||
Three
Months Ended June 30, 2005:
|
||||||||||
Operating
Revenues
|
$
|
4,127
|
$
|
635
|
$
|
4,762
|
||||
Operating
Income (Loss)
|
749
|
(957
|
)
|
(208
|
)
|
|||||
Identifiable
Operating Assets
|
5,384
|
8,804
|
14,188
|
|||||||
Capital
Expenditures
|
15
|
24
|
39
|
|||||||
Depreciation
and Amortization
|
108
|
111
|
219
|
|||||||
Interest
Expense and Other
|
126
|
150
|
276
|
|||||||
Three
Months Ended June 30, 2004:
|
||||||||||
Operating
Revenues
|
$
|
2,217
|
$
|
4,719
|
$
|
6,936
|
||||
Operating
Income
|
(47
|
)
|
1,195
|
1,148
|
||||||
Identifiable
Operating Assets
|
6,121
|
9,871
|
15,992
|
|||||||
Capital
Expenditures
|
37
|
25
|
62
|
|||||||
Depreciation
and Amortization
|
62
|
190
|
252
|
|||||||
Interest
Expense and Other
|
130
|
247
|
377
|
Prevention
|
Response
|
Consolidated
|
||||||||
Six
Months Ended June 30, 2005:
|
||||||||||
Net
Operating Revenues
|
$
|
7,230
|
$
|
11,822
|
$
|
19,052
|
||||
Operating
Income (Loss)
|
1,732
|
899
|
2,631
|
|||||||
Identifiable
Operating Assets
|
5,384
|
8,804
|
14,188
|
|||||||
Capital
Expenditures
|
33
|
55
|
88
|
|||||||
Depreciation
and Amortization
|
153
|
287
|
440
|
|||||||
Interest
Expense and Other
|
150
|
288
|
438
|
|||||||
Six
Months Ended June 30, 2004:
|
||||||||||
Net
Operating Revenues
|
$
|
4,343
|
$
|
7,004
|
$
|
11,347
|
||||
Operating
Income
|
(268
|
)
|
1,747
|
1,479
|
||||||
Identifiable
Operating Assets
|
6,121
|
9,871
|
15,992
|
|||||||
Capital
Expenditures
|
37
|
66
|
103
|
|||||||
Depreciation
and Amortization
|
177
|
324
|
501
|
|||||||
Interest
Expense and Other
|
79
|
298
|
377
|
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Revenues
|
|||||||||||||
Prevention
|
$
|
4,127
|
$
|
2,217
|
$
|
7,230
|
$
|
4,343
|
|||||
Response
|
635
|
4,719
|
11,822
|
7,004
|
|||||||||
$
|
4,762
|
$
|
6,936
|
$
|
19,052
|
$
|
11,347
|
||||||
Cost
of Sales
|
|||||||||||||
Prevention
|
$
|
1,811
|
$
|
1,296
|
$
|
3,168
|
$
|
2,259
|
|||||
Response
|
277
|
1,706
|
7,506
|
2,177
|
|||||||||
$
|
2,088
|
$
|
3,002
|
$
|
10,674
|
$
|
4,436
|
||||||
Operating
Expenses(1)
|
|||||||||||||
Prevention
|
$
|
1,100
|
$
|
655
|
$
|
1,673
|
$
|
1,536
|
|||||
Response
|
901
|
1,015
|
2,307
|
1,727
|
|||||||||
$
|
2,001
|
$
|
1,670
|
$
|
3,980
|
$
|
3,263
|
||||||
Selling,
General and Administrative Expenses (2)
|
|||||||||||||
Prevention
|
$
|
359
|
$
|
251
|
$
|
504
|
$
|
639
|
|||||
Response
|
303
|
613
|
823
|
1,029
|
|||||||||
$
|
662
|
$
|
864
|
$
|
1,327
|
$
|
1,668
|
||||||
Depreciation
and Amortization (1)
|
|||||||||||||
Prevention
|
$
|
108
|
$
|
62
|
$
|
153
|
$
|
177
|
|||||
Response
|
111
|
190
|
287
|
324
|
|||||||||
$
|
219
|
$
|
252
|
$
|
440
|
$
|
501
|
||||||
Operating
Income (loss)
|
|||||||||||||
Prevention
|
$
|
749
|
$
|
(47
|
)
|
$
|
1,732
|
$
|
(268
|
)
|
|||
Response
|
(957
|
)
|
1,195
|
899
|
1,747
|
||||||||
$
|
(208
|
)
|
$
|
1,148
|
$
|
2,631
|
$
|
1,479
|
(1)
|
Operating
expenses and depreciation have been charged to each segment based
upon
specific identification of expenses and an allocation of remaining
non-segment specific expenses pro rata between segments based upon
relative revenues.
|
(2)
|
Selling,
general and administrative expenses have been allocated pro rata
between
segments based upon relative
revenues.
|
For
the Three Months Ended
|
|||||||
June
30, 2005
|
June
30, 2004
|
||||||
Interest
expense - senior debt
|
$
|
13
|
$
|
18
|
|||
Interest
on subordinated notes
|
171
|
289
|
|||||
Interest
credit related to December 2000 subordinated debt restructuring
|
(85
|
)
|
(216
|
)
|
|||
Amortization
of deferred loan costs
|
51
|
—
|
|||||
Interest
expense on financing agreements
|
19
|
—
|
|||||
Interest
income on cash investments
|
(12
|
)
|
(6
|
)
|
|||
(Gain)
on foreign exchange
|
(9
|
)
|
(4
|
)
|
|||
Legal
settlements and other
|
128
|
296
|
|||||
Total
interest and other, net
|
$
|
276
|
$
|
377
|
For
the Six Months Ended
|
|||||||
June
30, 2005
|
June
30, 2004
|
||||||
Interest
expense - senior debt
|
$
|
26
|
$
|
47
|
|||
Interest
on subordinated notes
|
351
|
578
|
|||||
Interest
credit related to December 2000 subordinated debt restructuring
|
(175
|
)
|
(432
|
)
|
|||
Amortization
of deferred loan costs
|
101
|
—
|
|||||
Interest
expense on financing agreements
|
46
|
—
|
|||||
Interest
income on cash investments
|
(24
|
)
|
(9
|
)
|
|||
(Gain)
on foreign exchange
|
(14
|
)
|
(101
|
)
|
|||
Legal
settlements and other
|
127
|
294
|
|||||
Total
interest and other, net
|
$
|
438
|
$
|
377
|
Future
commitments (000’s)
|
||||||||||||||||
Description
|
TOTAL
|
Less
than 1 year
|
1-3years
|
4-5
years
|
More
than 5 years
|
|||||||||||
Long
and short term debt and notes payable
|
$
|
6,150
|
$
|
1,950
|
$
|
2,400
|
$
|
1,800
|
—
|
|||||||
Related
accrued interest
|
$
|
755
|
$
|
296
|
$
|
372
|
$
|
87
|
—
|
|||||||
Future
minimum lease Payments
|
$
|
52
|
$
|
24
|
$
|
28
|
$
|
—
|
—
|
|||||||
Total
commitments
|
$
|
6,957
|
$
|
2,270
|
$
|
2,800
|
$
|
1,887
|
—
|
Item
4.
|
Item
1.
|
Item
3.
|
Item
5.
|
Item
6.
|
(a)
|
Exhibits
|
Exhibit
No.
|
Document
|
||
-
|
§302
Certification by Jerry Winchester
|
||
§302
Certification by Dewitt H. Edwards
|
|||
§906
Certification by Jerry Winchester
|
|||
§906
Certification by Dewitt H. Edwards
|
BOOTS
& COOTS INTERNATIONAL WELL
|
||
CONTROL,
INC.
|
||
By:
|
/s/
JERRY WINCHESTER
|
|
Jerry
Winchester
|
||
Chief
Executive Officer
|
||
By:
|
/s/
DEWITT H. EDWARDS
|
|
Dewitt
H. Edwards
|
||
Senior
Vice President - Finance and Administration
|
||
Date:
August 12, 2005
|