Georgia
|
58-1027114
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
4370 Peachtree Road, N.E.,
|
30319
|
|
Atlanta, Georgia
|
(Zip Code)
|
|
(Address of principal executive offices)
|
Part I. Financial Information
|
Page No.
|
Item 1. Financial Statements:
|
|
2
|
|
3
|
|
4
|
|
5
|
|
6
|
|
19
|
|
Item 4. Controls and Procedures
|
27
|
Part II. Other Information
|
|
28
|
|
Item 6. Exhibits
|
28
|
29
|
Unaudited
|
||||||||
September 30,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Cash and cash equivalents
|
$ | 22,385 | $ | 28,325 | ||||
Investments:
|
||||||||
Fixed maturities (cost: $189,959 and $171,882)
|
206,688 | 171,648 | ||||||
Common and non-redeemable preferred stocks (cost: $9,979 and $9,979)
|
7,978 | 8,524 | ||||||
Other invested assets (cost: $591 and $980)
|
591 | 980 | ||||||
Policy and student loans
|
2,231 | 2,200 | ||||||
Real estate
|
38 | 38 | ||||||
Investment in unconsolidated trusts
|
1,238 | 1,238 | ||||||
Total investments
|
218,764 | 184,628 | ||||||
Receivables:
|
||||||||
Reinsurance
|
15,016 | 14,301 | ||||||
Investment sales pending settlement
|
675 | 15,438 | ||||||
Insurance premiums and other (net of allowance for doubtful accounts: $423 and $442)
|
9,487 | 7,051 | ||||||
Deferred income taxes, net
|
- | 3,228 | ||||||
Deferred acquisition costs
|
23,396 | 21,239 | ||||||
Other assets
|
1,010 | 1,228 | ||||||
Goodwill
|
2,128 | 2,128 | ||||||
Total assets
|
$ | 292,861 | $ | 277,566 |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Insurance reserves and policyholder funds:
|
||||||||
Future policy benefits
|
$ | 62,446 | $ | 60,811 | ||||
Unearned premiums
|
21,168 | 21,170 | ||||||
Losses and claims
|
56,030 | 53,961 | ||||||
Other policy liabilities
|
1,548 | 1,960 | ||||||
Total policy liabilities
|
141,192 | 137,902 | ||||||
Accounts payable and accrued expenses
|
12,385 | 15,733 | ||||||
Deferred income taxes, net
|
2,920 | - | ||||||
Junior subordinated debenture obligations
|
41,238 | 41,238 | ||||||
Total liabilities
|
197,735 | 194,873 | ||||||
Commitments and contingencies (Note 9)
|
||||||||
Shareholders’ equity:
|
||||||||
Preferred stock, $1 par, 4,000,000 shares authorized; Series D preferred, 70,000 shares issued and outstanding; $7,000 redemption value
|
70 | 70 | ||||||
Common stock, $1 par, 50,000,000 shares authorized; shares issued: 22,373,900; shares outstanding: 22,223,394 and 22,257,035
|
22,374 | 22,374 | ||||||
Additional paid-in capital
|
57,129 | 57,129 | ||||||
Retained earnings
|
6,928 | 5,389 | ||||||
Accumulated other comprehensive income (loss)
|
8,858 | (2,107 | ) | |||||
Treasury stock, at cost: 150,506 and 116,865 shares
|
(233 | ) | (162 | ) | ||||
Total shareholders’ equity
|
95,126 | 82,693 | ||||||
Total liabilities and shareholders’ equity
|
$ | 292,861 | $ | 277,566 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Revenue:
|
||||||||||||||||
Insurance premiums
|
$ | 27,211 | $ | 24,577 | $ | 78,830 | $ | 72,322 | ||||||||
Investment income
|
2,652 | 2,302 | 7,912 | 7,435 | ||||||||||||
Realized investment gains, net
|
903 | 211 | 974 | 224 | ||||||||||||
Other income
|
34 | 56 | 212 | 215 | ||||||||||||
Total revenue
|
30,800 | 27,146 | 87,928 | 80,196 | ||||||||||||
Benefits and expenses:
|
||||||||||||||||
Insurance benefits and losses incurred
|
19,301 | 16,451 | 54,153 | 49,266 | ||||||||||||
Commissions and underwriting expenses
|
6,746 | 7,409 | 22,192 | 21,376 | ||||||||||||
Interest expense
|
653 | 660 | 1,940 | 1,955 | ||||||||||||
Other
|
2,332 | 2,045 | 6,915 | 6,381 | ||||||||||||
Total benefits and expenses
|
29,032 | 26,565 | 85,200 | 78,978 | ||||||||||||
Income before income taxes
|
1,768 | 581 | 2,728 | 1,218 | ||||||||||||
Income tax expense
|
64 | 56 | 363 | 200 | ||||||||||||
Net income
|
1,704 | 525 | 2,365 | 1,018 | ||||||||||||
Preferred stock dividends
|
(127 | ) | (127 | ) | (381 | ) | (381 | ) | ||||||||
Net income applicable to common stock
|
$ | 1,577 | $ | 398 | $ | 1,984 | $ | 637 | ||||||||
Net income per common share (basic and diluted)
|
$ | .07 | $ | .02 | $ | .09 | $ | .03 |
Nine Months Ended September 30, 2011
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
|||||||||||||||||||||
Balance, December 31, 2010
|
$ | 70 | $ | 22,374 | $ | 57,129 | $ | 5,389 | $ | (2,107 | ) | $ | (162 | ) | $ | 82,693 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
- | - | - | 2,365 | - | - | 2,365 | |||||||||||||||||||||
Increase in unrealized investment gains
|
- | - | - | - | 16,416 | - | 16,416 | |||||||||||||||||||||
Fair value adjustment to derivative financial instrument
|
- | - | - | - | 453 | - | 453 | |||||||||||||||||||||
Deferred income tax attributable to other comprehensive income
|
- | - | - | - | (5,904 | ) | - | (5,904 | ) | |||||||||||||||||||
Total comprehensive income
|
13,330 | |||||||||||||||||||||||||||
Dividends declared on common stock
|
- | - | - | (445 | ) | - | - | (445 | ) | |||||||||||||||||||
Dividends accrued on preferred stock
|
- | - | - | (381 | ) | - | - | (381 | ) | |||||||||||||||||||
Purchase of shares for treasury
|
- | - | - | - | - | (71 | ) | (71 | ) | |||||||||||||||||||
Balance, September 30, 2011
|
$ | 70 | $ | 22,374 | $ | 57,129 | $ | 6,928 | $ | 8,858 | $ | (233 | ) | $ | 95,126 | |||||||||||||
Nine Months Ended September 30, 2010
|
||||||||||||||||||||||||||||
Balance, December 31, 2009
|
$ | 70 | $ | 22,374 | $ | 57,129 | $ | 3,404 | $ | (5,405 | ) | $ | (102 | ) | $ | 77,470 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
- | - | - | 1,018 | - | - | 1,018 | |||||||||||||||||||||
Increase in unrealized investment gains
|
- | - | - | - | 13,879 | - | 13,879 | |||||||||||||||||||||
Fair value adjustment to derivative financial instrument
|
- | - | - | - | (251 | ) | - | (251 | ) | |||||||||||||||||||
Deferred income tax attributable to other comprehensive income
|
- | - | - | - | (4,770 | ) | - | (4,770 | ) | |||||||||||||||||||
Total comprehensive income
|
9,876 | |||||||||||||||||||||||||||
Dividends accrued on preferred stock
|
- | - | - | (381 | ) | - | - | (381 | ) | |||||||||||||||||||
Purchase of shares for treasury
|
- | - | - | - | - | (26 | ) | (26 | ) | |||||||||||||||||||
Balance, September 30, 2010
|
$ | 70 | $ | 22,374 | $ | 57,129 | $ | 4,041 | $ | 3,453 | $ | (128 | ) | $ | 86,939 |
Nine Months Ended
September 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 2,365 | $ | 1,018 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
Amortization of deferred acquisition costs
|
7,816 | 7,250 | ||||||
Acquisition costs deferred
|
(9,239 | ) | (8,355 | ) | ||||
Realized investment gains
|
(974 | ) | (224 | ) | ||||
Increase in insurance reserves
|
2,454 | 3,900 | ||||||
Depreciation and amortization
|
283 | 292 | ||||||
Deferred income tax expense
|
244 | 853 | ||||||
Increase in receivables, net
|
(3,149 | ) | (2,307 | ) | ||||
Decrease in other liabilities
|
(124 | ) | (1,524 | ) | ||||
Other, net
|
302 | (580 | ) | |||||
Net cash (used in) provided by operating activities
|
(22 | ) | 323 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from investments sold, called or matured
|
46,450 | 73,142 | ||||||
Investments purchased
|
(51,804 | ) | (28,611 | ) | ||||
Additions to property and equipment
|
(48 | ) | (50 | ) | ||||
Net cash (used in) provided by investing activities
|
(5,402 | ) | 44,481 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payment of dividends on common stock
|
(445 | ) | - | |||||
Purchase of shares for treasury
|
(71 | ) | (26 | ) | ||||
Net cash used in financing activities
|
(516 | ) | (26 | ) | ||||
Net (decrease) increase in cash and cash equivalents
|
(5,940 | ) | 44,778 | |||||
Cash and cash equivalents at beginning of period
|
28,325 | 20,129 | ||||||
Cash and cash equivalents at end of period
|
$ | 22,385 | $ | 64,907 | ||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
Cash paid for interest
|
$ | 1,945 | $ | 1,962 | ||||
Cash paid for income taxes
|
$ | - | $ | - |
Revenues
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
American Southern
|
$ | 10,446 | $ | 9,825 | $ | 31,928 | $ | 28,924 | ||||||||
Bankers Fidelity
|
20,212 | 17,162 | 55,505 | 50,814 | ||||||||||||
Corporate and Other
|
142 | 159 | 495 | 458 | ||||||||||||
Total revenue
|
$ | 30,800 | $ | 27,146 | $ | 87,928 | $ | 80,196 |
Income (loss) before income taxes
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
American Southern
|
$ | 974 | $ | 1,256 | $ | 3,491 | $ | 3,128 | ||||||||
Bankers Fidelity
|
2,391 | 546 | 3,824 | 1,793 | ||||||||||||
Corporate and Other
|
(1,597 | ) | (1,221 | ) | (4,587 | ) | (3,703 | ) | ||||||||
Income before income taxes
|
$ | 1,768 | $ | 581 | $ | 2,728 | $ | 1,218 |
Atlantic American
Statutory Trust I
|
Atlantic American
Statutory Trust II
|
|||||||
JUNIOR SUBORDINATED DEBENTURES (1) (2)
|
||||||||
Principal amount owed
|
$ | 18,042 | $ | 23,196 | ||||
Balance September 30, 2011
|
18,042 | 23,196 | ||||||
Balance December 31, 2010
|
18,042 | 23,196 | ||||||
Coupon rate
|
LIBOR + 4.00%
|
LIBOR + 4.10%
|
||||||
Interest payable
|
Quarterly
|
Quarterly
|
||||||
Maturity date
|
December 4, 2032
|
May 15, 2033
|
||||||
Redeemable by issuer
|
Yes
|
Yes
|
||||||
TRUST PREFERRED SECURITIES
|
||||||||
Issuance date
|
December 4, 2002
|
May 15, 2003
|
||||||
Securities issued
|
17,500 | 22,500 | ||||||
Liquidation preference per security
|
$ | 1 | $ | 1 | ||||
Liquidation value
|
17,500 | 22,500 | ||||||
Coupon rate
|
LIBOR + 4.00%
|
LIBOR + 4.10%
|
||||||
Distribution payable
|
Quarterly
|
Quarterly
|
||||||
Distribution guaranteed by (3)
|
Atlantic American
Corporation
|
Atlantic American
Corporation
|
|
(1)
|
For each of the respective debentures, the Company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters up to the debentures’ respective maturity dates. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Company’s common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debentures. The Company has the right at any time to dissolve each of the trusts and cause the Junior Subordinated Debentures to be distributed to the holders of the Trust Preferred Securities.
|
|
(2)
|
The Junior Subordinated Debentures are unsecured and rank junior and subordinate in right of payment to all senior debt of the Parent and are effectively subordinated to all existing and future liabilities of its subsidiaries.
|
|
(3)
|
The Parent has guaranteed, on a subordinated basis, all of the obligations under the Trust Preferred Securities, including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation.
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net realized gains on investments included in net income
|
$ | 903 | $ | 211 | $ | 974 | $ | 224 | ||||||||
Other components of comprehensive income:
|
||||||||||||||||
Net pre-tax unrealized gains on investments arising during period
|
$ | 14,806 | $ | 4,300 | $ | 17,054 | $ | 14,103 | ||||||||
Reclassification adjustment
|
(567 | ) | (211 | ) | (638 | ) | (224 | ) | ||||||||
Net pre-tax unrealized gains on investments recognized in other comprehensive income
|
14,239 | 4,089 | 16,416 | 13,879 | ||||||||||||
Fair value adjustment to derivative financial instrument
|
188 | (65 | ) | 453 | (251 | ) | ||||||||||
Deferred income tax attributable to other comprehensive income
|
(5,049 | ) | (1,409 | ) | (5,904 | ) | (4,770 | ) | ||||||||
Change in accumulated other comprehensive income
|
9,378 | 2,615 | 10,965 | 8,858 | ||||||||||||
Accumulated other comprehensive income (loss), beginning of period
|
(520 | ) | 838 | (2,107 | ) | (5,405 | ) | |||||||||
Accumulated other comprehensive income, end of period
|
$ | 8,858 | $ | 3,453 | $ | 8,858 | $ | 3,453 |
Three Months Ended
September 30, 2011
|
||||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | 1,704 | 22,226 | |||||||||
Less preferred stock dividends
|
(127 | ) | ||||||||||
Net income applicable to common shareholders
|
1,577 | 22,226 | $ | .07 | ||||||||
Diluted Earnings Per Common Share:
|
||||||||||||
Effect of dilutive stock options
|
146 | |||||||||||
Net income applicable to common shareholders
|
$ | 1,577 | 22,372 | $ | .07 |
Three Months Ended
September 30, 2010
|
||||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | 525 | 22,281 | |||||||||
Less preferred stock dividends
|
(127 | ) | ||||||||||
Net income applicable to common shareholders
|
398 | 22,281 | $ | .02 | ||||||||
Diluted Earnings Per Common Share:
|
||||||||||||
Effect of dilutive stock options
|
31 | |||||||||||
Net income applicable to common shareholders
|
$ | 398 | 22,312 | $ | .02 |
Nine Months Ended
September 30, 2011
|
||||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | 2,365 | 22,239 | |||||||||
Less preferred stock dividends
|
(381 | ) | ||||||||||
Net income applicable to common shareholders
|
1,984 | 22,239 | $ | .09 | ||||||||
Diluted Earnings Per Common Share:
|
||||||||||||
Effect of dilutive stock options
|
157 | |||||||||||
Net income applicable to common shareholders
|
$ | 1,984 | 22,396 | $ | .09 |
Nine Months Ended
September 30, 2010
|
||||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
||||||||||
Basic Earnings Per Common Share:
|
||||||||||||
Net income
|
$ | 1,018 | 22,286 | |||||||||
Less preferred stock dividends
|
(381 | ) | ||||||||||
Net income applicable to common shareholders
|
637 | 22,286 | $ | .03 | ||||||||
Diluted Earnings Per Common Share:
|
||||||||||||
Effect of dilutive stock options
|
32 | |||||||||||
Net income applicable to common shareholders
|
$ | 637 | 22,318 | $ | .03 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Federal income tax provision at statutory rate of 35%
|
$ | 619 | $ | 203 | $ | 955 | $ | 426 | ||||||||
Dividends-received deduction
|
(60 | ) | (55 | ) | (130 | ) | (147 | ) | ||||||||
Small life insurance company deduction
|
(187 | ) | - | (187 | ) | - | ||||||||||
Other permanent differences
|
4 | 16 | 37 | 29 | ||||||||||||
Change in asset valuation allowance due to change in judgment relating to realizability of deferred tax assets
|
(361 | ) | - | (361 | ) | - | ||||||||||
Adjustment for prior years’ estimates to actual
|
49 | (108 | ) | 49 | (108 | ) | ||||||||||
Income tax expense
|
$ | 64 | $ | 56 | $ | 363 | $ | 200 |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Current - Federal
|
$ | 115 | $ | (659 | ) | $ | 119 | $ | (653 | ) | ||||||
Deferred - Federal
|
310 | 715 | 605 | 853 | ||||||||||||
Change in deferred tax asset valuation allowance
|
(361 | ) | - | (361 | ) | - | ||||||||||
Total
|
$ | 64 | $ | 56 | $ | 363 | $ | 200 |
September 30, 2011
|
||||||||||||||||
Carrying
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Amortized
Cost
|
|||||||||||||
Fixed maturities:
|
||||||||||||||||
Bonds: | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$ | 38,031 | $ | 4,167 | $ | - | $ | 33,864 | ||||||||
Obligations of states and political subdivisions
|
17,109 | 1,829 | - | 15,280 | ||||||||||||
Corporate securities:
|
||||||||||||||||
Utilities and telecom
|
18,452 | 2,537 | - | 15,915 | ||||||||||||
Financial services
|
31,495 | 734 | 2,322 | 33,083 | ||||||||||||
Media
|
2,437 | 84 | - | 2,353 | ||||||||||||
Other business – diversified
|
46,376 | 4,380 | 41 | 42,037 | ||||||||||||
Other consumer – diversified
|
45,320 | 5,595 | - | 39,725 | ||||||||||||
Total corporate securities
|
144,080 | 13,330 | 2,363 | 133,113 | ||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
2,694 | 194 | - | 2,500 | ||||||||||||
Financial services
|
4,581 | 18 | 446 | 5,009 | ||||||||||||
Other consumer – diversified
|
193 | - | - | 193 | ||||||||||||
Total redeemable preferred stocks
|
7,468 | 212 | 446 | 7,702 | ||||||||||||
Total fixed maturities
|
206,688 | 19,538 | 2,809 | 189,959 | ||||||||||||
Equity securities: | ||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
1,104 | 140 | - | 964 | ||||||||||||
Financial services
|
5,052 | 517 | 254 | 4,789 | ||||||||||||
Media
|
643 | - | 2,555 | 3,198 | ||||||||||||
Other business – diversified
|
107 | 60 | - | 47 | ||||||||||||
Other consumer – diversified
|
1,072 | 91 | - | 981 | ||||||||||||
Total equity securities
|
7,978 | 808 | 2,809 | 9,979 | ||||||||||||
Other invested assets
|
591 | - | - | 591 | ||||||||||||
Policy and student loans
|
2,231 | - | - | 2,231 | ||||||||||||
Real estate
|
38 | - | - | 38 | ||||||||||||
Investments in unconsolidated trusts
|
1,238 | - | - | 1,238 | ||||||||||||
Total investments
|
$ | 218,764 | $ | 20,346 | $ | 5,618 | $ | 204,036 |
December 31, 2010
|
||||||||||||||||
Carrying
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Amortized
Cost
|
|||||||||||||
Fixed maturities:
|
||||||||||||||||
Bonds: | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$ | 46,630 | $ | 1,454 | $ | 52 | $ | 45,228 | ||||||||
Obligations of states and political subdivisions
|
21,007 | 32 | 876 | 21,851 | ||||||||||||
Corporate securities:
|
||||||||||||||||
Utilities and telecom
|
23,010 | 1,079 | 355 | 22,286 | ||||||||||||
Financial services
|
21,400 | 324 | 1,745 | 22,821 | ||||||||||||
Media
|
2,506 | 153 | - | 2,353 | ||||||||||||
Other business – diversified
|
25,919 | 422 | 529 | 26,026 | ||||||||||||
Other consumer – diversified
|
23,532 | 149 | 232 | 23,615 | ||||||||||||
Total corporate securities
|
96,367 | 2,127 | 2,861 | 97,101 | ||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
2,670 | 170 | - | 2,500 | ||||||||||||
Financial services
|
4,781 | 22 | 250 | 5,009 | ||||||||||||
Other consumer – diversified
|
193 | - | - | 193 | ||||||||||||
Total redeemable preferred stocks
|
7,644 | 192 | 250 | 7,702 | ||||||||||||
Total fixed maturities
|
171,648 | 3,805 | 4,039 | 171,882 | ||||||||||||
Equity securities: | ||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
1,073 | 109 | - | 964 | ||||||||||||
Financial services
|
5,461 | 754 | 82 | 4,789 | ||||||||||||
Media
|
885 | - | 2,313 | 3,198 | ||||||||||||
Other business – diversified
|
120 | 73 | - | 47 | ||||||||||||
Other consumer – diversified
|
985 | 4 | - | 981 | ||||||||||||
Total equity securities
|
8,524 | 940 | 2,395 | 9,979 | ||||||||||||
Other invested assets
|
980 | - | - | 980 | ||||||||||||
Policy and student loans
|
2,200 | - | - | 2,200 | ||||||||||||
Real estate
|
38 | - | - | 38 | ||||||||||||
Investments in unconsolidated trusts
|
1,238 | - | - | 1,238 | ||||||||||||
Total investments
|
$ | 184,628 | $ | 4,745 | $ | 6,434 | $ | 186,317 |
September 30, 2011
|
||||||||
Carrying
Value
|
Amortized
Cost
|
|||||||
Due in one year or less
|
$ | 3,384 | $ | 3,350 | ||||
Due after one year through five years
|
8,193 | 7,656 | ||||||
Due after five years through ten years
|
30,928 | 30,066 | ||||||
Due after ten years
|
163,035 | 147,893 | ||||||
Varying maturities
|
1,148 | 994 | ||||||
Totals
|
$ | 206,688 | $ | 189,959 |
September 30, 2011
|
December 31, 2010
|
|||||||||||||||||||||||
Carrying
Value
|
Amortized
Cost
|
Unrealized
Gains (Losses)
|
Carrying
Value
|
Amortized
Cost
|
Unrealized
Gains (Losses)
|
|||||||||||||||||||
U.S. Treasury securities and U.S. Government agencies
|
$ | 38,031 | $ | 33,864 | $ | 4,167 | $ | 46,630 | $ | 45,228 | $ | 1,402 | ||||||||||||
Obligations of states and political subdivisions
|
17,109 | 15,280 | 1,829 | 21,007 | 21,851 | (844 | ) | |||||||||||||||||
Utilities and telecom
|
22,250 | 19,379 | 2,871 | 26,753 | 25,750 | 1,003 | ||||||||||||||||||
Financial services
|
41,128 | 42,881 | (1,753 | ) | 31,642 | 32,619 | (977 | ) | ||||||||||||||||
Media (1)
|
3,080 | 5,551 | (2,471 | ) | 3,391 | 5,551 | (2,160 | ) | ||||||||||||||||
Other business – diversified
|
46,483 | 42,084 | 4,399 | 26,039 | 26,073 | (34 | ) | |||||||||||||||||
Other consumer – diversified
|
46,585 | 40,899 | 5,686 | 24,710 | 24,789 | (79 | ) | |||||||||||||||||
Other investments
|
4,098 | 4,098 | - | 4,456 | 4,456 | - | ||||||||||||||||||
Investments
|
$ | 218,764 | $ | 204,036 | $ | 14,728 | $ | 184,628 | $ | 186,317 | $ | (1,689 | ) |
|
(1)
|
Media includes related party investments in Gray Television, Inc. with an amortized cost basis of $3,198 and which had an aggregate carrying value of $643 and $885 at September 30, 2011 and December 31, 2010, respectively.
|
September 30, 2011
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
Corporate securities
|
$ | 18,166 | $ | 850 | $ | 3,487 | $ | 1,513 | $ | 21,653 | $ | 2,363 | ||||||||||||
Redeemable preferred stocks
|
- | - | 2,823 | 446 | 2,823 | 446 | ||||||||||||||||||
Equity securities
|
1,801 | 215 | 1,870 | 2,594 | 3,671 | 2,809 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 19,967 | $ | 1,065 | $ | 8,180 | $ | 4,553 | $ | 28,147 | $ | 5,618 |
December 31, 2010
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$ | 5,490 | $ | 52 | $ | - | $ | - | $ | 5,490 | $ | 52 | ||||||||||||
Obligations of states and political subdivisions
|
18,919 | 876 | - | - | 18,919 | 876 | ||||||||||||||||||
Corporate securities
|
40,426 | 1,263 | 3,402 | 1,598 | 43,828 | 2,861 | ||||||||||||||||||
Redeemable preferred stocks
|
2,188 | 53 | 2,072 | 197 | 4,260 | 250 | ||||||||||||||||||
Equity securities
|
972 | 28 | 3,114 | 2,367 | 4,086 | 2,395 | ||||||||||||||||||
Total temporarily impaired securities
|
$ | 67,995 | $ | 2,272 | $ | 8,588 | $ | 4,162 | $ | 76,583 | $ | 6,434 |
Level 1
|
Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. The Company’s financial instruments valued using Level 1 criteria include cash equivalents and exchange traded common stocks.
|
Level 2
|
Observable inputs, other than quoted prices included in Level 1, for an asset or liability or prices for similar assets or liabilities. The Company’s financial instruments valued using Level 2 criteria include significantly all of its fixed maturities, which consist of U.S. Treasury securities and U.S. Government securities, municipal bonds, and certain corporate fixed maturity securities, as well as its non-redeemable preferred stocks. In determining fair value measurements using Level 2 criteria, the Company utilizes various external pricing sources.
|
Level 3
|
Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). The Company’s financial instruments valued using Level 3 criteria include certain fixed maturity securities and a zero cost interest rate collar. Fair value is based on criteria that use assumptions or other data that are not readily observable from objective sources. As of September 30, 2011, the value of the Company’s fixed maturities valued using Level 3 criteria was $1,994 and the value of the zero cost interest rate collar was a liability of $1,100 (See Note 5). The use of different criteria or assumptions regarding data may have yielded different valuations.
|
Quoted Prices
in Active
Markets
for Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$ | - | $ | 204,694 | $ | 1,994 | $ | 206,688 | ||||||||
Equity securities
|
3,078 | 4,900 | - | 7,978 | ||||||||||||
Cash equivalents
|
21,586 | - | - | 21,586 | ||||||||||||
Total
|
$ | 24,664 | $ | 209,594 | $ | 1,994 | $ | 236,252 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative
|
$ | - | $ | - | $ | 1,100 | $ | 1,100 |
Quoted Prices
in Active
Markets
for Identical
Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
||||||||||||||
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$ | - | $ | 169,705 | $ | 1,943 | $ | 171,648 | ||||||||
Equity securities
|
3,273 | 5,251 | - | 8,524 | ||||||||||||
Cash equivalents
|
27,630 | - | - | 27,630 | ||||||||||||
Total
|
$ | 30,903 | $ | 174,956 | $ | 1,943 | $ | 207,802 | ||||||||
Liabilities:
|
||||||||||||||||
Derivative
|
$ | - | $ | - | $ | 1,553 | $ | 1,553 |
Fixed
Maturities
|
Derivative
(Liability)
|
|||||||
Balance, December 31, 2010
|
$ | 1,943 | $ | (1,553 | ) | |||
Total unrealized gains (losses) included in total comprehensive income
|
(197 | ) | 191 | |||||
Balance, March 31, 2011
|
$ | 1,746 | $ | (1,362 | ) | |||
Total unrealized gains included in total comprehensive income
|
41 | 74 | ||||||
Balance, June 30, 2011
|
$ | 1,787 | $ | (1,288 | ) | |||
Total unrealized gains included in total comprehensive income
|
207 | 188 | ||||||
Balance, September 30, 2011
|
$ | 1,994 | $ | (1,100 | ) |