Delaware
|
000-04494
|
13-5661446
|
(State
or other jurisdiction of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer
Identification
Number)
|
None
|
|
Securities
registered under Section 12(g) of the Exchange Act:
|
Common
Stock, par value $0.001
|
(U.S.
$)
|
|||||||
2006
|
HIGH
|
LOW
|
|||||
Quarter
Ended March 31
|
N/A
|
N/A
|
|||||
Quarter
Ended June 30
|
N/A
|
N/A
|
|||||
Quarter
Ended September 30
|
N/A
|
N/A
|
|||||
Quarter
Ended December 31
|
N/A
|
N/A
|
|||||
2007
|
HIGH
|
LOW
|
|||||
Quarter
Ended March 31
|
N/A
|
N/A
|
|||||
Quarter
Ended June 30
|
N/A
|
N/A
|
|||||
Quarter
Ended September 30
|
N/A
|
N/A
|
|||||
Quarter
Ended December 31
|
|
$4.70
|
|
$2.50
|
PAGE
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
16
|
CONSOLIDATED
BALANCE SHEETS
|
17
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
18
|
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(DEFICIT)
|
19
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
20
|
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|
21-50
|
December
|
December
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
4,166,713
|
$
|
6,286,289
|
|||
Bank
checks and commercial paper
|
621,204
|
1,191,451
|
|||||
Accounts
receivable, net (Note 5)
|
3,053,295
|
3,364,632
|
|||||
Due
from unaffiliated suppliers (Note 6)
|
1,112,948
|
930,213
|
|||||
Prepaid
expenses (Note 7)
|
2,876,820
|
2,360,481
|
|||||
Inventory
(Note 8)
|
6,656,028
|
5,209,747
|
|||||
Advance
to employees (Note 14)
|
113,297
|
56,735
|
|||||
Restricted
cash (Note 11)
|
14,738,564
|
12,244,750
|
|||||
Due
from a related party-current portion (Note 14)
|
4,448,878
|
8,804,112
|
|||||
Total
current assets
|
37,787,747
|
40,448,410
|
|||||
Property
and Equipment, net (Note 9)
|
11,306,271
|
6,592,796
|
|||||
Land
use right, net (Note 10)
|
4,859,620
|
4,650,814
|
|||||
Long-term
investment
|
830,984
|
779,200
|
|||||
Due
from a related party-long-term portion (Note 14)
|
10,380,715
|
-
|
|||||
Total
Assets
|
$
|
65,165,337
|
$
|
52,471,220
|
|||
LIABILITIES
AND OWNERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Bank
loan (Note 13)
|
$
|
19,269,317
|
$
|
16,209,608
|
|||
Bank
checks payable (Note 12)
|
22,059,772
|
22,050,400
|
|||||
Accounts
payable and accrued expenses
|
7,657,437
|
5,542,712
|
|||||
Taxes
payable
|
3,560,918
|
2,221,970
|
|||||
Deferred
revenue
|
737,027
|
493,807
|
|||||
Due
to employees (Note 14)
|
1,265,898
|
890,984
|
|||||
Employee
security deposit
|
810,802
|
677,949
|
|||||
Total
Current Liabilities
|
55,361,171
|
48,087,430
|
|||||
Minority
Interest
|
98,053
|
43,847
|
|||||
Owners'
Equity:
|
|||||||
Preferred
stock, par value $0.001, 10,000,000 shares authorized, authorized,
no
shares outstanding
|
-
|
-
|
|||||
Common
stock, par value $0.001, 50,000,000 shares authorized, 22,645,348
shares
issued and outstanding as of December 31, 2006 26,000,000 shares
issued
and outstanding as of December 31, 2007
|
26,000
|
22,745
|
|||||
Additional
paid-in capital
|
2,366,171
|
2,369,426
|
|||||
Statutory
Reserves
|
1,042,355
|
272,979
|
|||||
Retained
earnings
|
5,700,875
|
1,594,417
|
|||||
Accumulated
other comprehensive income
|
570,712
|
80,376
|
|||||
Owners'
Equity
|
9,706,113
|
4,339,943
|
|||||
Total
Liabilities and Owners' Equity
|
$
|
65,165,337
|
$
|
52,471,220
|
For
the Year Ended
|
|||||||
December
31,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
|||||||
Sales
|
$
|
38,407,800
|
$
|
28,090,238
|
|||
Costs
of Sales
|
26,489,964
|
19,153,553
|
|||||
Gross
Profit
|
11,917,836
|
8,936,685
|
|||||
Operating
Expenses
|
|||||||
Selling
expenses
|
|||||||
Sales
commission
|
670,364
|
738,526
|
|||||
Freight-out
|
893,530
|
856,850
|
|||||
Adverting
|
188,761
|
30,093
|
|||||
Travel
and entertainment
|
250,230
|
385,360
|
|||||
Other
selling expenses
|
186,603
|
117,270
|
|||||
Total
selling expenses
|
2,189,488
|
2,128,099
|
|||||
General
and administrative expenses
|
|||||||
Payroll
and employees benefits
|
267,673
|
209,242
|
|||||
Insurance
|
151,437
|
139,989
|
|||||
Professional
fees
|
86,303
|
105,206
|
|||||
Consultant
fees
|
134,011
|
-
|
|||||
Bad
debt expenses
|
-
|
88,176
|
|||||
Office
expenses
|
364,906
|
195,843
|
|||||
Repair
and maintenance
|
167,014
|
525,176
|
|||||
Travel
and entertainment
|
206,675
|
148,569
|
|||||
Other
general and administrative
|
249,486
|
78,917
|
|||||
Total
Operating Expenses
|
1,627,505
|
1,491,118
|
|||||
Total
Operating Expenses
|
3,816,993
|
3,619,217
|
|||||
Income
(Loss) from Operation
|
8,100,843
|
5,317,468
|
|||||
Other
Income (Expense)
|
|||||||
Interest
income
|
267,989
|
331,259
|
|||||
Interest
expense
|
(1,996,479
|
)
|
(1,159,076
|
)
|
|||
Government
subsidies
|
556,627
|
-
|
|||||
Other
income (expense)
|
106,855
|
(151,992
|
)
|
||||
Total
other income (expense)
|
(1,065,008
|
)
|
(979,809
|
)
|
|||
Income
(Loss) before Provision
|
|||||||
Income
Tax and Minority Interest
|
7,035,835
|
4,337,659
|
|||||
Provision
for Income Tax
|
2,110,750
|
1,301,297
|
|||||
Income
before Minority Interest
|
4,925,085
|
3,036,362
|
|||||
Minority
Interest
|
(49,251
|
)
|
(30,364
|
)
|
|||
Net
Income
|
4,875,834
|
3,005,998
|
|||||
Other
Comprehensive Income (Loss) Effects of Foreign Currency
Conversion
|
490,336
|
104,608
|
|||||
Comprehensive
Income (Loss)
|
$
|
5,366,170
|
$
|
3,110,606
|
|||
Basic
and Fully Diluted Earnings per Share
|
$
|
0.23
|
$
|
0.14
|
|||
Weighted
average shares outstanding
|
23,204,457
|
22,645,348
|
Accumulated
|
||||||||||||||||||||||
Common Stock
|
Additional
|
Other
|
Total
|
|||||||||||||||||||
$0.001 Par Value
|
Paid-in
|
Retained
|
Statutory
|
Comprehensive
|
Owners'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Reserve
|
Income
|
Equity
|
||||||||||||||||
Balances
at January
1, 2006
|
100
|
$
|
100
|
$
|
2,392,071
|
$
|
(1,138,602
|
)
|
$
|
-
|
$
|
(24,232
|
)
|
$
|
1,229,337
|
|||||||
Common
stock issued for acquisition of Pacific Capital Group (reverse
merger)
|
22,645,348
|
22,645
|
(22,645
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Pacific
Capital Group share exchange
|
(100
|
)
|
100
|
(100
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||
Net
Income (Loss)
|
-
|
-
|
-
|
3,005,998
|
-
|
-
|
3,005,998
|
|||||||||||||||
Appropriation
to statutory reserves
|
-
|
-
|
-
|
(272,979
|
)
|
272,979
|
-
|
-
|
||||||||||||||
Other
comprehensive income effects of exchange rates
|
-
|
-
|
-
|
-
|
-
|
104,608
|
104,608
|
|||||||||||||||
Balances
at December 31, 2006
|
22,645,348
|
22,845
|
2,369,326
|
1,594,417
|
272,979
|
80,376
|
4,339,943
|
|||||||||||||||
Reverse
merger adjustment*
|
3,354,652
|
3,255
|
(3,255
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Net
Income (Loss)
|
-
|
-
|
-
|
4,875,834
|
-
|
-
|
4,875,834
|
|||||||||||||||
Other
comprehensive income effects of exchange rates
|
-
|
-
|
-
|
-
|
-
|
490,336
|
490,336
|
|||||||||||||||
Balances
at December 31, 2007
|
26,000,000
|
$ |
26,100
|
$
|
2,366,071
|
$
|
6,470,251
|
$
|
272,979
|
$
|
570,712
|
$
|
9,706,113
|
For the Year Ended
|
|||||||
December 31,
|
|||||||
2007
|
2006
|
||||||
Operating
Activities
|
|||||||
Net
income (loss)
|
$
|
4,875,834
|
$
|
3,005,998
|
|||
Adjustments
to reconcile net income (loss) to net cash provided (used) by operating
activities:
|
|||||||
Minority
interest
|
49,251
|
30,364
|
|||||
Depreciation
|
726,969
|
584,801
|
|||||
Amortization
|
95,940
|
27,673
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)/Decrease
in bank checks and commercial paper
|
623,589
|
335,215
|
|||||
(Increase)/Decrease
in accounts receivable
|
513,661
|
(1,437,788
|
)
|
||||
(Increase)/Decrease
in prepaid expenses
|
(345,162
|
)
|
(1,271,877
|
)
|
|||
(Increase)/Decrease
in inventory
|
(1,056,278
|
)
|
(21,340
|
)
|
|||
(Increase)/Decrease
in advance to employees
|
(50,691
|
)
|
64,672
|
||||
Increase/(Decrease)
in accounts payable and accrued expenses
|
1,676,877
|
(416,997
|
)
|
||||
Increase/(Decrease)
in bank checks payable
|
(1,398,132
|
)
|
9,055,200
|
||||
Increase/(Decrease)
in taxes payable
|
1,143,879
|
1,293,536
|
|||||
Increase/(Decrease)
in deferred revenue
|
202,030
|
69,992
|
|||||
Increase/(Decrease)
in employee security deposit
|
84,304
|
152,471
|
|||||
Net
cash provided (used) by operating activities
|
7,142,071
|
11,471,920
|
|||||
Investing
Activities
|
|||||||
Purchase
of fixed assets
|
(4,649,895
|
)
|
(1,698,011
|
)
|
|||
Purchase
of land use rights
|
-
|
(3,376,077
|
)
|
||||
Loans
to unaffiliated suppliers
|
(116,103
|
)
|
(414,451
|
)
|
|||
Loans
to a related party
|
(5,223,903
|
)
|
(3,381,395
|
)
|
|||
Net
cash (used) by investing activities
|
(9,989,901
|
)
|
(8,869,934
|
)
|
|||
Financing
Activities
|
|||||||
Bank
loans
|
1,903,560
|
4,623,048
|
|||||
Decrease
(Increase) in restricted cash to secure bank checks
|
(1,613,196
|
)
|
(5,114,130
|
)
|
|||
Loans
from employees
|
303,139
|
16,763
|
|||||
Net
cash provided (used) by financing activities
|
593,503
|
(474,319
|
)
|
||||
Increase
(decrease) in cash
|
(2,254,327
|
)
|
2,127,667
|
||||
Effects
of exchange rates on cash
|
134,751
|
128,352
|
|||||
Cash
at beginning of period
|
6,286,289
|
4,030,270
|
|||||
Cash
at end of period
|
$
|
4,166,713
|
$
|
6,286,289
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid (received) during year for:
|
|||||||
Interest
|
$
|
1,996,479
|
$
|
824,897
|
|||
Income
taxes
|
$
|
1,004,871
|
$
|
503,447
|
1.
|
In
the previously issued report, we classified “Restricted cash" as other
assets. Since these are compensation balances to secure the Company's
bank
checks and have a maturity of 180 days or less, we now have concluded
that
we should classify restricted cash as current
assets.
|
2.
|
In
the previously issued report, we classified the entire amount of
due from
a related party as other assets. Since 30% of such amount is due
in one
year per the loan agreement, we now have concluded that we should
classify
30% of the outstanding balance as current
assets.
|
Amount Previously
|
|||||||
Reported
|
As Adjusted
|
||||||
Balance
Sheet as of December 31, 2007
|
|||||||
Other
current assets
|
18,600,305
|
18,600,305
|
|||||
Restricted
cash - current asset
|
-
|
14,738,564
|
|||||
Due
from a related party-current portion
|
-
|
4,448,878
|
|||||
Other
long-term assets
|
16,996,875
|
16,996,875
|
|||||
Restricted
cash - long-term asset
|
14,738,564
|
-
|
|||||
Due
from a related party-long-term portion
|
14,829,593
|
10,380,715
|
|||||
Current
liabilities
|
55,361,171
|
55,361,171
|
|||||
Minority
interest
|
98,053
|
98,053
|
|||||
Common
stock
|
26,000
|
26,000
|
|||||
Additional
paid-in capital
|
2,366,171
|
2,366,171
|
|||||
Statutory
Reserves
|
1,042,355
|
1,042,355
|
|||||
Retained
earnings
|
5,700,875
|
5,700,875
|
|||||
Accumulated
other comprehensive income
|
570,712
|
570,712
|
|||||
Balance
Sheet as of December 31, 2006
|
|||||||
Other
current assets
|
19,399,548
|
19,399,548
|
|||||
Restricted
cash - current asset
|
-
|
12,244,750
|
|||||
Due
from a related party-current portion
|
-
|
8,804,112
|
|||||
Other
long-term assets
|
12,022,810
|
12,022,810
|
|||||
Restricted
cash - long-term asset
|
12,244,750
|
-
|
|||||
Due
from a related party-long-term portion
|
8,804,112
|
-
|
|||||
Current
liabilities
|
48,087,430
|
48,087,430
|
|||||
Minority
interest
|
43,847
|
43,847
|
|||||
Common
stock
|
22,745
|
22,745
|
|||||
Additional
paid-in capital
|
2,369,426
|
2,369,426
|
|||||
Statutory
Reserves
|
272,979
|
272,979
|
|||||
Retained
earnings
|
1,594,417
|
1,594,417
|
|||||
Accumulated
other comprehensive income
|
80,376
|
80,376
|
Amount Previously
|
|
|
|
||||
|
|
Reported
|
|
As Adjusted
|
|||
Statement
of cash flows for the year ended December 31, 2007
|
|||||||
Net
income (loss)
|
$
|
4,875,834
|
$
|
4,875,834
|
|||
Adjustments
to reconcile net income (loss) to net cash provided (used) by operating
activities:
|
|||||||
Minority
interest
|
49,251
|
49,251
|
|||||
Depreciation
|
726,969
|
726,969
|
|||||
Amortization
|
95,940
|
95,940
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)/Decrease
in assets
|
(314,881
|
)
|
(314,881
|
)
|
|||
Increase/(Decrease)
in bank checks payable
|
-
|
(1,398,132
|
)
|
||||
Increase/(Decrease)
in other liabilities
|
3,107,090
|
3,107,090
|
|||||
Net
cash provided (used) by operating activities
|
8,540,203
|
7,142,071
|
|||||
Investing
Activities
|
|||||||
Net
cash provided (used) by investing activities
|
(9,989,901
|
)
|
(9,989,901
|
)
|
|||
Financing
Activities
|
|||||||
Payback
of banks checks commercial paper
|
(1,398,132
|
)
|
-
|
||||
Cash
flows from other financing activities
|
593,503
|
593,503
|
|||||
Net
cash provided (used) by financing activities
|
(804,629
|
)
|
593,503
|
||||
Increase
(decrease) in cash
|
(2,254,327
|
)
|
(2,254,327
|
)
|
|||
Effects
of exchange rates on cash
|
134,751
|
134,751
|
|||||
Cash
at beginning of period
|
6,286,289
|
6,286,289
|
|||||
Cash
at end of period
|
$
|
4,166,713
|
$
|
4,166,713
|
|
Amount Previously
|
|
|
|
|||
|
|
Reported
|
|
As Adjusted
|
|
||
Statement
of cash flows for the year ended December 31, 2006
|
|||||||
Net
income (loss)
|
$
|
3,005,998
|
$
|
3,005,998
|
|||
Adjustments
to reconcile net income (loss) to net cash provided (used) by operating
activities:
|
|||||||
Minority
interest
|
30,364
|
30,364
|
|||||
Depreciation
|
584,801
|
584,801
|
|||||
Amortization
|
27,673
|
27,673
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)/Decrease
in assets
|
(2,331,118
|
)
|
(2,331,118
|
)
|
|||
Increase/(Decrease)
in bank checks payable
|
-
|
9,055,200
|
|||||
Increase/(Decrease)
in other liabilities
|
1,099,002
|
1,099,002
|
|||||
Net
cash provided (used) by operating activities
|
2,416,720
|
11,471,920
|
|||||
Investing
Activities
|
|||||||
Net
cash provided (used) by investing activities
|
(8,869,934
|
)
|
(8,869,934
|
)
|
|||
Financing
Activities
|
|||||||
Payback
of banks checks commercial paper
|
9,055,200
|
-
|
|||||
Cash
flows from other financing activities
|
(474,319
|
)
|
(474,319
|
)
|
|||
Net
cash provided (used) by financing activities
|
8,580,881
|
(474,319
|
)
|
||||
Increase
(decrease) in cash
|
2,127,667
|
2,127,667
|
|||||
Effects
of exchange rates on cash
|
128,352
|
128,352
|
|||||
Cash
at beginning of period
|
4,030,270
|
4,030,270
|
|||||
Cash
at end of period
|
$
|
6,286,289
|
$
|
6,286,289
|
Building
and warehouses
|
20
years
|
|||
Machinery
and equipment
|
7
to 10 years
|
|||
Office
equipment and furniture
|
5
years
|
|||
Motor
vehicles
|
5
years
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Statutory
surplus reserve fund
|
$
|
694,903
|
$
|
181,986
|
|||
Statutory
public welfare fund
|
347,452
|
90,993
|
|||||
Total
statutory reserves
|
$
|
1,042,355
|
$
|
272,979
|
December
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Accounts
receivable
|
$
|
4,397,598
|
$
|
4,702,915
|
|||
Less:
Allowance for doubtful accounts
|
(1,344,303
|
)
|
(1,338,283
|
)
|
|||
Accounts
receivable, net
|
$
|
3,053,295
|
$
|
3,364,632
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Feicheng
Kaiyuan Chemicals Co., Ltd.
|
$
|
169,533
|
$
|
57,690
|
|||
Fencheng
Sanying Spin and Weave Co., Ltd.
|
150,392
|
256,400
|
|||||
Shangdong
Taipeng Shiye Co., Ltd.
|
273,440
|
-
|
|||||
Shangdong
Jinzhengyuan Co., Ltd.
|
66,993
|
-
|
|||||
Fengcheng
Yingbo Food Co., Ltd.
|
273,440
|
-
|
|||||
Taian
Dongyue Co., Ltd.
|
136,720
|
-
|
|||||
Other
companies
|
42,430
|
616,123
|
|||||
$
|
1,112,948
|
$
|
930,213
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Machinery
and parts
|
$
|
366,753
|
$
|
256,587
|
|||
Raw
materials and supplies
|
2,146,958
|
1,682,166
|
|||||
Packing
and supply materials
|
300,665
|
166,163
|
|||||
Freight-out
|
5,196
|
2,588
|
|||||
Adverting
|
6,457
|
128,200
|
|||||
Consultancy
fees
|
205
|
118,047
|
|||||
Office
expenses
|
27,344
|
6,730
|
|||||
Utility
|
23,242
|
-
|
|||||
$
|
2,876,820
|
$
|
2,360,481
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Finished
goods
|
$
|
4,414,633
|
$
|
3,257,549
|
|||
Raw
materials
|
2,157,685
|
1,892,158
|
|||||
Supplies
and packing materials
|
83,710
|
60,040
|
|||||
$
|
6,656,028
|
$
|
5,209,747
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Building
and warehouses
|
$
|
4,209,954
|
$
|
3,100,660
|
|||
Machinery
and equipment
|
6,699,636
|
4,373,519
|
|||||
Office
equipment and furniture
|
53,175
|
47,552
|
|||||
Motor
vehicles
|
425,169
|
342,043
|
|||||
11,387,934
|
7,863,774
|
||||||
Less:
Accumulated depreciation
|
(2,989,099
|
)
|
(2,270,925
|
)
|
|||
Add:
Construction in progress
|
2,907,436
|
999,947
|
|||||
Total
|
$
|
11,306,271
|
$
|
6,592,796
|
December 31,
|
December 31,
|
||||||
2007
|
2006
|
||||||
Land
use right
|
$
|
5,050,290
|
$
|
4,735,571
|
|||
Less:
Amortization
|
(190,670
|
)
|
(84,757
|
)
|
|||
Land
use right, net
|
$
|
4,859,620
|
$
|
4,650,814
|
December 31,
|
December 31,
|
||||||
Financial
Institutions
|
2007
|
2006
|
|||||
Jinan
Branch of Shanghai Pudong Development Bank
|
$
|
2,734,400
|
$
|
1,923,000
|
|||
Taian
Branch of Bank of China
|
-
|
1,282,000
|
|||||
Feicheng
Branch of Bank of China
|
1,503,920
|
1,410,200
|
|||||
Wenyang
Branch of Feichang Credit Bank
|
-
|
705,741
|
|||||
Wenyang
Branch of Agriculture Bank
|
1,640,788
|
1,539,409
|
|||||
Wenyang
Credit Bank
|
4,757,856
|
3,461,400
|
|||||
Taian
Branch of Transportation Bank
|
-
|
1,923,000
|
|||||
Feicheng
Branch of Construction Bank
|
1,367,200
|
-
|
|||||
Feicheng
Branch of Transportation Bank
|
2,734,400
|
-
|
|||||
$
|
14,738,564
|
$
|
12,244,750
|
December 31,
|
December 31,
|
||||||
Financial
Institutions
|
2007
|
2006
|
|||||
Feicheng
Branch of Bank of China
|
$
|
3,007,840
|
$
|
5,384,400
|
|||
Feicheng
Branch of Transportation Bank
|
4,101,600
|
3,846,000
|
|||||
Wenyang
Credit Bank
|
7,929,760
|
8,333,000
|
|||||
Jinan
Branch of Shanghai Pudong Development Bank
|
2,734,400
|
1,923,000
|
|||||
Feicheng
Branch of Construction Bank
|
1,551,772
|
-
|
|||||
Wenyang
Branch of Agriculture Bank
|
2,734,400
|
2,564,000
|
|||||
$
|
22,059,772
|
$
|
22,050,400
|
|
|
Loan
|
|
|
|
Monthly
|
|
Guaranteed
|
|
||||
Financial Institutions
|
|
Amount
|
|
Duration
|
|
Interest Rate
|
|
By
|
|||||
Feicheng
Branch of Bank of China
|
$
|
410,160
|
02/2/2007-02/1/2008
|
7.344
|
‰ | ||||||||
Feicheng
Branch of Bank of China
|
1,367,200
|
02/27/2007-02/26/2008
|
7.344
|
‰ | |||||||||
Feicheng
Branch of Bank of China
|
656,256
|
03/16/2007-03/15/2008
|
7.344
|
‰ | |||||||||
Feicheng
Branch of Bank of China
|
574,224
|
03/16/2007-03/15/2008
|
7.344
|
‰ |
Shangdong
Ashide
|
||||||||
Feicheng
Branch of Bank of China
|
820,320
|
3/27/2007-3/26/2008
|
7.668
|
‰ |
Chemicals
Co.,
Ltd.
|
||||||||
Feicheng
Branch of Bank of China
|
1,367,200
|
04/25/2007-04/24/2008
|
7.668
|
‰ | |||||||||
Feicheng
Branch of Bank of China
|
957,040
|
06/15/2007-06/14/2008
|
7.227
|
‰ | |||||||||
Feicheng
Branch of Bank of China
|
1,230,480
|
6/26/2007-06/25/2008
|
7.227
|
‰ | |||||||||
Feicheng
Branch of Bank of China
|
1,367,200
|
12/20/2007-11/19/2008
|
8.019
|
‰ | |||||||||
Taian
Branch of Transportation Bank
|
683,600
|
08/22/2007-08/22/2008
|
7.722
|
‰ |
Shandong
Ruifu
|
||||||||
Wenyang
Branch of Feicheng Credit Bank
|
751,960
|
05/24/2007-05/24/2008
|
6.57
|
‰ |
Chemicals
Co.,
Ltd.
|
||||||||
Wenyang
Branch of Feicheng Credit Bank
|
1,203,136
|
01/31/2007-01/31/2008
|
6.372
|
‰ |
Shandong
Zhuiyuan
|
||||||||
Wenyang
Branch of Feicheng Credit Bank
|
1,044,541
|
01/31/2007-01/31/2008
|
6.372
|
‰ |
Mining
Group
Co.,
Ltd
|
||||||||
Wenyang
Branch of Feicheng Credit Bank
|
1,367,200
|
01/31/2007-01/31/2008
|
6.372
|
‰ | |||||||||
Jinan
Branch of Shanghai Pudong Bank
|
2,734,400
|
08/28/2007-08/28/2008
|
6.435
|
‰ |
Shangdong
Ashide
|
||||||||
Wenyang
Branch of Agriculture Bank
|
1,367,200
|
11/23/2007-11/23/2008
|
8.748
|
%
|
Chemicals
Co.,
Ltd.
|
||||||||
Wenyang
Branch of Agriculture Bank
|
1,367,200
|
12/23/2007-11/24/2008
|
8.964
|
%
|
Feicheng
Shuolide
Co., Ltd.
|
||||||||
Total
|
$
|
19,269,317
|
Loan
|
Monthly
|
Guaranteed
|
||||||||||||||
Financial Institutions
|
Amount
|
Duration
|
Interest Rate
|
By
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
$
|
384,600
|
01/28/2006-01/27/2007
|
5.58‰
|
|||||||||||
|
Feicheng
Branch of Bank of China
|
1,282,000
|
02/21/2006-02/20/2007
|
5.58‰
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
615,360
|
03/07/2006-03/06/2007
|
5.58‰
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
538,440
|
03/14/2006-03/13/2007
|
5.58‰
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
769,200
|
03/28/2006-03/27/2007
|
5.58‰
|
Feicheng
Delta
|
|||||||||||
|
Feicheng
Branch of Bank of China
|
1,282,000
|
04/24/2006-04/23/2007
|
5.58‰
|
Chemicals
Co.,
Ltd.
|
|||||||||||
|
Feicheng
Branch of Bank of China
|
897,400
|
06/13/2006-06/12/2007
|
5.85‰
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
1,153,800
|
11/22/2006-11/21/2007
|
6.12‰
|
||||||||||||
|
Feicheng
Branch of Bank of China
|
1,282,000
|
12/21/2006-12/20/2007
|
6.12‰
|
||||||||||||
|
Taian
Branch of Transportation Bank
|
641,000
|
03/16/2006-03/15/2007
|
5.115‰
|
||||||||||||
|
Wenyang
Branch of Feicheng Credit Bank
|
769,200
|
05/24/2005-05/23/2006
|
4.65‰
|
Shandong
Feicheng |
|||||||||||
(a)
|
Wenyang
Branch of Feicheng Credit Bank
|
1,128,160
|
07/27/2005-07/26/2006
|
5.31‰
|
Chemicals
Co. Ltd. |
|||||||||||
(a)
|
Wenyang
Branch of Feicheng Credit Bank
|
979,448
|
07/27/2005-07/26/2006
|
5.31‰
|
||||||||||||
(a)
|
Wenyang
Branch of Feicheng Credit Bank
|
1,282,000
|
07/27/2005-07/26/2006
|
5.31‰
|
||||||||||||
|
Jinan
Branch of Shanghai Pudong Development Bank
|
1,923,000
|
06/13/2006-03/12/2007
|
4.875‰
|
Feicheng
Delta |
|||||||||||
|
Wenyang
Branch of Agriculture Bank
|
1,282,000
|
12/23/2006-12/22/2007
|
6.975‰
|
Chemicals
Co., Ltd |
|||||||||||
|
||||||||||||||||
|
Total
|
$
|
16,209,608
|
December
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
Due
from Shangdong Ruitai-current portion
|
$
|
4,448,878
|
$
|
8,804,112
|
|||
Due
from Shangdong Ruitai-long-term portion
|
10,380,715
|
-
|
|||||
Total
due from Shandong Ruitai
|
$
|
14,829,593
|
$
|
8,804,112
|
For
the Year Ended
|
|||||||
December
31,
|
|||||||
2007
|
2006
|
||||||
Provision
for US Income Tax
|
$
|
-
|
$
|
-
|
|||
Provision
for PRC national income tax
|
2,110,750
|
1,301,297
|
|||||
Provision
for PRC local income tax
|
-
|
-
|
|||||
Total
provision for income taxes
|
$
|
2,110,750
|
$
|
1,301,297
|
For
the Year Ended
|
|||||||
December
31,
|
|||||||
2007
|
2006
|
||||||
U.S.
Statutory rate
|
34.00
|
%
|
34.00
|
%
|
|||
Foreign
income not recognized in USA
|
-34.00
|
%
|
-34.00
|
%
|
|||
PRC
national income tax rate
|
30.00
|
%
|
30.00
|
%
|
|||
PRC
local income tax rate
|
|||||||
Effective
income tax rate
|
30.00
|
%
|
30.00
|
%
|
For
the Years Ended
|
||||||||||
December
31,
|
||||||||||
2007
|
2006
|
|||||||||
Revenue
|
||||||||||
1
|
Methyl
Cellulose (MC)
|
|
7,089,619
|
5,326,411
|
||||||
2
|
Hydroxypropyl
Methyl Cellulose (HPMC)
|
|
25,730,461
|
18,188,282
|
||||||
3
|
Hydroxypropyl
Cellulose (HPC)
|
|
336,943
|
441,681
|
||||||
4
|
Ethyl
Cellulose (EC)
|
|
1,613,099
|
1,056,896
|
||||||
5
|
Hydroxyethyl
Cellulose (HEC)
|
|
1,511,773
|
1,133,581
|
||||||
6
|
HEMC
|
495,989
|
589,976
|
|||||||
7
|
Hydroxypropyl
Cellulose (HPC)
|
|
11,989
|
18,989
|
||||||
8
|
HP
|
143,897
|
284,755
|
|||||||
9
|
Microcrystalline
Cellulose (MCC)
|
|
31,719
|
29,479
|
||||||
10
|
CMC
|
1,753
|
-
|
|||||||
11
|
Film
Coating Pre-Mixed Reagent.
|
580,725
|
485,090
|
|||||||
12
|
Raw
materials
|
859,833
|
535,098
|
|||||||
|
Cost
of Sales
|
|||||||||
1
|
Methyl
Cellulose (MC)
|
|
5,529,505
|
3,975,911
|
||||||
2
|
Hydroxypropyl
Methyl Cellulose (HPMC)
|
|
17,137,659
|
12,152,375
|
||||||
3
|
Hydroxypropyl
Cellulose (HPC)
|
|
143,134
|
214,469
|
||||||
4
|
Ethyl
Cellulose (EC)
|
|
896,085
|
627,844
|
||||||
5
|
Hydroxyethyl
Cellulose (HEC)
|
|
1,191,506
|
874,355
|
||||||
6
|
HEMC
|
440,333
|
442,665
|
|||||||
7
|
Hydroxypropyl
Cellulose (HPC)
|
|
13,616
|
29,781
|
||||||
8
|
HP
|
62,342
|
110,109
|
|||||||
9
|
Microcrystalline
Cellulose (MCC)
|
|
32,937
|
30,119
|
||||||
10
|
CMC
|
1,459
|
-
|
|||||||
11
|
Film
Coating Pre-Mixed Reagent.
|
189,124
|
154,100
|
|||||||
12
|
Raw
materials
|
852,262
|
541,824
|
Gross
Profit
|
||||||||||
1
|
Methyl
Cellulose (MC)
|
|
1,560,114
|
1,350,500
|
||||||
2
|
Hydroxypropyl
Methyl Cellulose (HPMC)
|
|
8,592,802
|
6,035,907
|
||||||
3
|
Hydroxypropyl
Cellulose (HPC)
|
|
193,809
|
227,212
|
||||||
4
|
Ethyl
Cellulose (EC)
|
|
717,014
|
429,052
|
||||||
5
|
Hydroxyethyl
Cellulose (HEC)
|
|
320,267
|
259,226
|
||||||
6
|
HEMC
|
55,656
|
147,311
|
|||||||
7
|
Hydroxypropyl
Cellulose (HPC)
|
|
(1,627
|
)
|
(10,792
|
)
|
||||
8
|
HP
|
81,555
|
174,646
|
|||||||
9
|
Microcrystalline
Cellulose (MCC)
|
|
(1,218
|
)
|
(640
|
)
|
||||
10
|
CMC
|
294
|
-
|
|||||||
11
|
Film
Coating Pre-Mixed Reagent.
|
391,601
|
330,990
|
|||||||
12
|
Raw
materials
|
7,571
|
(6,726
|
)
|
For the Years Ended December 31,
|
For the Years Ended December 31,
|
||||||||||||
2007
|
2006
|
||||||||||||
Geographic
|
Percentage of
|
Percentage of
|
|||||||||||
Areas
|
Revenue
|
Total Revenue
|
Revenue
|
Total Revenue
|
|||||||||
PRC
|
31,982,437
|
83.27
|
%
|
22,469,015
|
79.99
|
%
|
|||||||
United
States
|
2,584,310
|
6.73
|
%
|
2,584,925
|
9.20
|
%
|
|||||||
Finland
|
1,992,816
|
5.19
|
%
|
1,656,825
|
5.90
|
%
|
|||||||
Other
Countries
|
1,848,237
|
4.81
|
%
|
1,379,473
|
4.91
|
%
|
|||||||
Total
|
38,407,800
|
100.00
|
%
|
28,090,238
|
100.00
|
%
|
For the Years Ended December 31,
|
For the Years Ended December 31,
|
||||||||||||
2007
|
2006
|
||||||||||||
Major
|
Percentage of
|
Percentage of
|
|||||||||||
Customer
|
Revenue
|
Total Revenue
|
Revenue
|
Total Revenue
|
|||||||||
Customer
A
|
1,992,816
|
5.19
|
%
|
1,656,825
|
5.90
|
%
|
|||||||
Total
|
1,992,816
|
5.19
|
%
|
1,656,825
|
5.90
|
%
|
Loan
|
Monthly
|
Guaranteed
|
||||||||||||||
Borrower
|
Financial
Institutions
|
Amount
|
Duration
|
Interest
Rate
|
By
|
|||||||||||
Shangdong
Lulong Group Co., Ltd.
|
Feicheng
Branch of Agriculture Bank
|
$
|
1,367,200
|
11/23/2007-11/23/2008
|
10.026‰
|
|||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
328,128
|
06/26/2007-06/25/2008
|
7.884‰
|
||||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
1,093,760
|
09/19/2007-9/18/2008
|
8.748‰
|
||||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
1,093,760
|
10/19/2007-10/18/2008
|
8.748‰
|
The
Company
|
|||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
1,500,000
|
01/12/2007-01/08/2012
|
8.34‰
|
||||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
800,000
|
02/02/2007-01/08/2011
|
8.41‰
|
||||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
890,000
|
12/30/2006-01/08/2011
|
8.32938‰
|
||||||||||||
Shangdong
Ashide Chemical Co., Ltd.
|
Feicheng
Branch of Bank of China
|
700,000
|
12/30/2006-01/08/2011
|
8.32938‰
|
||||||||||||
|
Total
|
$
|
7,772,848
|
Name
|
Age
|
Position
Held and Tenure
|
||
Dian
Min Ma
|
42
|
Director
since August 2007; CEO, Secretary since November 2007
|
||
Xing
Fu Lu
|
56
|
Director
August 2007; President since November 2007
|
||
Gang
Ma
|
35
|
Chief
Financial Officer since November 2007
|
||
Jin
Tian
|
36
|
Director
since November 2007
|
(1)
|
Any
bankruptcy petition filed by or against any business of which such
person
was a general partner or executive officer either at the time of
the
bankruptcy or within two years prior to that
time;
|
(2)
|
Any
conviction in a criminal proceedings or being subject to a pending
criminal proceeding (excluding traffic violations and other minor
offenses);
|
(3)
|
Being
subject to any order, judgment or decree, not subsequently reversed,
suspended or vacated, or any court of competent jurisdiction, permanently
or temporarily enjoining, barring, suspending
or otherwise limiting his involvement in any type of business,
securities
or banking activities; or
|
(4)
|
Being
found by a court of competent jurisdiction (in a civil action),
the SEC or
the U.S. Commodity Futures Trading Commission to have violated
a federal
or state securities laws or commodities law, and the judgment has
not been
reversed, suspended, or vacated.
|
|
Non-Equity
|
Non-qualified
|
||||||||||||||||||||||||||
|
Incentive
|
Deferred
|
||||||||||||||||||||||||||
|
Stock
|
Option
|
Plan
|
Compensation
|
All
other
|
|||||||||||||||||||||||
Name and
|
Salary
|
Bonus
|
Award(s)
|
Award(s)
|
Compensation
|
Earnings
|
Compensation
|
Total
|
||||||||||||||||||||
Principal Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
(#)
|
($)
|
($)
|
($)
|
|||||||||||||||||||
Dian
Min Ma, CEO
|
2007
2006
|
$
$
|
185,185
185,185
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
185,185
185,185
|
(1)
(1)
|
||||||||||||||||
Xing
Fu Lu,
President
|
2007
2006
|
$
$
|
198,000
198,000
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
198,000
198,000
|
(2)
(2)
|
||||||||||||||||
Gang
Ma,
Chief
Financial
Officer |
2007
2006
|
$
$
|
67,000
67,000
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
67,000
67,000
|
(3)
(3)
|
||||||||||||||||
Anna
Herbst(4)
|
2007
2006
|
$
$
|
0.00
0.00
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
0.00
0.00
|
|||||||||||||||||
Cosmo
Palmieri(5)
|
2007
2006
|
$
$
|
0.00
0.00
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
—
—
|
$
$
|
0.00
0.00
|
(1)
|
This
figure includes compensation paid to Dian Min Ma for services rendered
to
the Registrant’s majority owned subsidiary,
TaiAn.
|
(2)
|
This
figure includes compensation paid to Xing Fu Lu for services rendered
to
the Registrant’s majority owned subsidiary,
TaiAn.
|
(3)
|
This
figure includes compensation paid to Gang Ma for services rendered
to the
Registrant’s majority owned subsidiary,
TaiAn.
|
(4)
|
As
disclosed on Form 8-K filed with the SEC on November 9, 2007, and
hereby
incorporated by reference, pursuant to the terms of the Share Exchange
Agreement by and between the Registrant, Pacific Capital Group
and the
Shareholders of Pacific Capital Group, in conjunction with the
closing of
the Share Exchange on November 8, 2007, Anna Herbst resigned from
her
position as the Chief Financial Officer and President of the
Registrant.
|
(5)
|
As
disclosed on Form 8-K filed with the SEC on November 9, 2007, and
hereby
incorporated by reference, pursuant to the terms of the Share Exchange
Agreement by and between the Registrant, Pacific Capital Group
and the
Shareholders of Pacific Capital Group, in conjunction with the
closing of
the Share Exchange on November 8, 2007, Cosmo Palmieri resigned
from his
position as the Vice- President of the
Registrant.
|
Change
in
|
||||||||||||||||||||||
Fees
|
Pension
|
|||||||||||||||||||||
|
Earned
|
Non-Equity
|
Value
and
|
|||||||||||||||||||
|
And
|
Incentive
|
Non-qualified
|
|||||||||||||||||||
|
Paid
in
|
Stock
|
Option
|
Plan
|
Compensation
|
All
other
|
||||||||||||||||
Name
and
|
Cash
|
Award(s)
|
Award(s)
|
Compensation
|
Earnings
|
Compensation
|
Total
|
|||||||||||||||
Principal
Position
|
($)
|
($)
|
($)
|
(#)
|
($)
|
($)
|
($)
|
|||||||||||||||
|
||||||||||||||||||||||
Dian
Min Ma
|
$
|
0.00
|
—
|
—
|
—
|
—
|
$
|
185,185
|
$
|
185,185
|
(1)
|
|||||||||||
Xing
Fu Lu
|
$
|
0.00
|
—
|
—
|
—
|
—
|
$
|
198,000
|
$
|
185,185
|
(2)
|
|||||||||||
Jin
Tian
|
$
|
0.00
|
—
|
—
|
—
|
—
|
—
|
$
|
0.00
|
|||||||||||||
Anna
Herbst(3)
|
$
|
0.00
|
—
|
—
|
—
|
—
|
—
|
$
|
0.00
|
|||||||||||||
Frank
Pioppi(3)
|
$
|
0.00
|
—
|
—
|
—
|
—
|
—
|
$
|
0.00
|
|||||||||||||
Cosmo
Palimieri (3)
|
$
|
0.00
|
—
|
—
|
—
|
—
|
—
|
$
|
0.00
|
(1)
|
This
figure includes compensation paid to Dian Min Ma for services rendered
to
the Registrant’s subsidiary,
TaiAn.
|
(2)
|
This
figure includes compensation paid to Xing Fu Lu for services rendered
to
the Registrant’s subsidiary, TaiAn.
|
(3)
|
As
disclosed on Form 8-K filed with the SEC on November 9, 2007, and
hereby
incorporated by reference, pursuant to the terms of the Share Exchange
Agreement by and between the Registrant, Pacific Capital Group
and the
Shareholders of Pacific Capital Group, in conjunction with the
closing of
the Share Exchange on November 8, 2007, Anna Herbst, Frank Pioppi
and
Cosmo Palmieri, resigned from their respective positions as directors
of
the Company.
|
Title
and Class
|
Name
and Address
of
Beneficial Owner
|
Amount
and Nature
of
Beneficial Ownership
|
Percent
of class
|
|||||||
Common
|
Dian
Min Ma
Director,
Chief Executive Officer, Secretary
Wenyang
Town
Feicheng
City
ShanDong,
China 270016
|
11,936,372
|
45.90
|
%
|
||||||
Common
|
Xing
Fu Lu
President,
Director
Wenyang
Town
Feicheng
City
ShanDong,
China 270016
|
11,096,220
|
42.70
|
%
|
||||||
Common
|
Gang
Ma
Chief
Financial Officer
Wenyang
Town
Feicheng
City
ShanDong,
China 270016
|
0
|
0.00
|
%
|
||||||
Common
|
Jin
Tian
Director
Wenyang
Town
Feicheng
City
ShanDong,
China 270016
|
0
|
0.00
|
%
|
||||||
Common
|
All
Directors and executive officers
(4
persons)
|
|
23,032,592
|
88.60
|
%
|
3.1(i)
|
Articles
of Incorporation, dated November 11, 1955 (incorporated by reference
from
exhibit to Form 8-K filed with the Securities and Exchange Commission
on
November 9, 2007)
|
3.1.1(i)
|
Articles
of Amendment to Articles of Incorporation, dated December 8, 1955
(incorporated by reference from exhibit to Form 8-K filed with
the
Securities and Exchange Commission on November 9, 2007)
|
3.1(ii)
|
Bylaws
of China RuiTai International Holdings Co., Ltd. (incorporated
by
reference from exhibit to Form 8-K filed with the Securities and
Exchange
Commission on November 9, 2007)
|
10.1
|
Labor
Contract dated October 6, 2000, by and between TaiAn RuiTai Cellulose
Co.,
Ltd. and Ma Dianmin (incorporated by reference from exhibit to
Form 8-K
filed with the Securities and Exchange Commission on November 9,
2007)
|
10.2
|
Labor
Contract dated October 6, 2000, by and between TaiAn RuiTai Cellulose
Co.,
Ltd. and Lu Xingfu (incorporated by reference from exhibit to Form
8-K
filed with the Securities and Exchange Commission on November 9,
2007)
|
10.3
|
Labor
Contract dated October 6, 2000, by and between TaiAn RuiTai Cellulose
Co.,
Ltd. and Ma Gang (incorporated by reference from exhibit to Form
8-K filed
with the Securities and Exchange Commission on November 9,
2007)
|
10.7
|
Loan
Contact dated December 31, 2007, by and between Shandong Ruitai
Chemicals
Co.,
Ltd. and TaiAn RuiTai Cellulose Co., Ltd.( incorporated by reference
from
Exhibit Form
10-KSB filed with the Securities and Exchange Commission on April
15,
2008)
|
31.1
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of
2002.*
|
31.2
|
Certifications
pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange
Act
of 1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of
2002.*
|
32.1
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906
of
the Sarbanes-Oxley Act of 2002.*
|
32.2
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906
of
the Sarbanes-Oxley Act of 2002.*
|
By:
|
/S/
Dian Min Man
|
Dian
Min Man, Chief Executive Officer
|
|
Date:
August 6, 2008
|
|
By:
|
/S/
Gang Ma
|
Gang
Ma, Chief Financial Officer
|
|
|
|
Date:
August 6, 2008
|