Florida
|
65-1130026
|
|
(State or other jurisdiction of incorporation or
organization)
|
(IRS Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer ¨
|
Non-accelerated filer (Do not check if a smaller reporting company) ¨
|
Smaller reporting company x
|
Item
15. Exhibits and Financial Statement Schedules
|
4
|
SIGNATURES
|
6
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
7
|
JIANGBO
PHARMACEUTICALS, INC.
|
/s/ Cao Wubo |
Cao
Wubo, Chief Executive Officer and
|
President
|
NAME
|
TITLE
|
DATE
|
||
/s/ Cao Wubo |
Chairman
of the Board, Chief Executive Officer and President
|
May
14, 2010
|
||
Cao
Wubo
|
||||
/s/ Xu Haibo |
Director
|
May
14, 2010
|
||
Xu
Haibo
|
||||
/s/ Elsa Sung |
Chief
Financial Officer and Financial Accounting Officer
|
May
14, 2010
|
||
Elsa
Sung
|
||||
/s/ Feng Xiaowei |
Director
|
May
14, 2010
|
||
Feng
Xiaowei
|
||||
/s/
Huang Lei
|
Director
|
May
14, 2010
|
||
Huang
Lei
|
||||
/s/
Ge Jian
|
Director
|
May
14, 2010
|
||
Ge
Jian
|
||||
/s/
Michael Marks
|
Director
|
May
14, 2010
|
||
Michael
Marks
|
||||
/s/
John (Yang) Wang
|
Director
|
May
14, 2010
|
||
John
(Yang) Wang
|
|
|
Reports
of Independent Registered Public Accounting Firms
|
F-1
|
|
Consolidated
Balance Sheets - as of June 30, 2009 and 2008
|
F-2
|
|
Consolidated
Statements of Income and Other Comprehensive Income - for the
Years ended June 30, 2009, 2008 and 2007
|
F-3
|
|
Consolidated
Statements of Shareholders’ Equity - for the Years ended June 30, 2009,
2008 and 2007
|
F-4
|
|
Consolidated
Statements of Cash Flows - for the Years ended June 30, 2009, 2008 and
2007
|
F-5
|
|
Notes
to Consolidated Financial Statements
|
F-6
- F-39
|
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
|
$ | 104,366,117 | $ | 48,195,798 | ||||
Restricted
cash
|
7,325,000 | 7,839,785 | ||||||
Investments
|
879,228 | 2,055,241 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $694,370 and
$155,662
|
||||||||
as
of June 30, 2009 and 2008, respectively
|
19,222,707 | 24,312,077 | ||||||
Accounts
receivable - related parties
|
- | 673,808 | ||||||
Inventories
|
3,277,194 | 3,906,174 | ||||||
Other
receivables
|
167,012 | 152,469 | ||||||
Advances
to suppliers
|
236,496 | 1,718,504 | ||||||
Financing
costs - current
|
680,303 | 680,303 | ||||||
Total
current assets
|
136,154,057 | 89,534,159 | ||||||
PLANT
AND EQUIPMENT, net
|
13,957,397 | 11,225,844 | ||||||
OTHER
ASSETS:
|
||||||||
Restricted
investments
|
1,033,463 | 2,481,413 | ||||||
Financing
costs, net
|
556,365 | 1,236,641 | ||||||
Intangible
assets, net
|
17,041,181 | 9,916,801 | ||||||
Total
other assets
|
18,631,009 | 13,634,855 | ||||||
Total
assets
|
$ | 168,742,463 | $ | 114,394,858 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 6,146,497 | $ | 2,341,812 | ||||
Short
term bank loans
|
2,197,500 | 2,772,100 | ||||||
Notes
payable
|
7,325,000 | 5,843,295 | ||||||
Other
payables
|
2,152,063 | 3,510,864 | ||||||
Refundable
security deposits due to distributors
|
4,102,000 | - | ||||||
Other
payables - related parties
|
238,956 | 324,976 | ||||||
Accrued
liabilities
|
1,356,898 | 334,439 | ||||||
Liabilities
assumed from reorganization
|
1,565,036 | 1,084,427 | ||||||
Taxes
payable
|
11,248,226 | 166,433 | ||||||
Total
current liabilities
|
36,332,176 | 16,378,346 | ||||||
CONVERTIBLE
DEBT, net of discount $28,493,089 and $32,499,957
|
||||||||
as
of June 30, 2009 and 2008, respectively
|
6,346,911 | 2,500,043 | ||||||
Total
liabilities
|
42,679,087 | 18,878,389 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Convertible
preferred stock Series A ($0.001 par value; 0 and
20,000,000
|
||||||||
shares
authorized as of June 30, 2009 and 2008, respectively; 0 shares issued and
outstanding as of June 30, 2009 and 2008)
|
- | - | ||||||
Common
stock ($0.001 par value, 22,500,000 and 15,000,000 shares
authorized,
|
||||||||
10,435,099
and 9,767,844 shares issued and outstanding as of June 30, 2009 and 2008,
respectively)
|
10,435 | 9,770 | ||||||
Paid-in-capital
|
48,397,794 | 45,554,513 | ||||||
Captial
contribution receivable
|
(11,000 | ) | (11,000 | ) | ||||
Retained
earnings
|
67,888,667 | 39,008,403 | ||||||
Statutory
reserves
|
3,253,878 | 3,253,878 | ||||||
Accumulated
other comprehensive income
|
6,523,602 | 7,700,905 | ||||||
Total
shareholders' equity
|
126,063,376 | 95,516,469 | ||||||
Total
liabilities and shareholders' equity
|
$ | 168,742,463 | $ | 114,394,858 |
2009
|
2008
|
2007
|
||||||||||
RESTATED
|
||||||||||||
REVENUES:
|
||||||||||||
Sales
|
$ | 117,143,950 | $ | 93,982,407 | $ | 72,259,812 | ||||||
Sales
- related parties
|
244,026 | 5,564,098 | 3,933,881 | |||||||||
TOTAL
REVENUE, net
|
117,387,976 | 99,546,505 | 76,193,693 | |||||||||
Cost
of sales
|
27,854,747 | 21,072,674 | 19,961,439 | |||||||||
Cost
of sales - related parties
|
54,519 | 1,433,873 | 1,200,091 | |||||||||
COST
OF SALES
|
27,909,266 | 22,506,547 | 21,161,530 | |||||||||
GROSS
PROFIT
|
89,478,710 | 77,039,958 | 55,032,163 | |||||||||
RESEARCH
AND DEVELOPMENT EXPENSE
|
4,395,000 | 3,235,715 | 11,143,830 | |||||||||
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
35,315,529 | 41,593,197 | 25,579,361 | |||||||||
INCOME
FROM OPERATIONS
|
49,768,181 | 32,211,046 | 18,308,972 | |||||||||
OTHER
(INCOME) EXPENSE, NET
|
||||||||||||
Non-operating
expense
|
894,014 | 708,338 | - | |||||||||
Non-operating
income
|
(89,453 | ) | (1,281,149 | ) | (6,484,484 | ) | ||||||
Non-operating
income - related party
|
(382,970 | ) | (110,152 | ) | (102,472 | ) | ||||||
Interest
expense, net
|
5,904,511 | 3,092,183 | 211,616 | |||||||||
Loss
from discontinued operations
|
1,781,946 | 380,027 | - | |||||||||
OTHER
EXPENSE (INCOME), NET
|
8,108,048 | 2,789,247 | (6,375,340 | ) | ||||||||
INCOME
BEFORE PROVISION FOR INCOME TAXES
|
41,660,133 | 29,421,799 | 24,684,312 | |||||||||
PROVISION
FOR INCOME TAXES
|
12,779,869 | 6,970,739 | 2,631,256 | |||||||||
NET
INCOME
|
28,880,264 | 22,451,060 | 22,053,056 | |||||||||
OTHER
COMPREHENSIVE INCOME:
|
||||||||||||
Unrealized
gain (loss) on marketable securities
|
(1,514,230 | ) | 1,347,852 | - | ||||||||
Foreign
currency translation adjustment
|
336,927 | 5,206,612 | 1,018,130 | |||||||||
COMPREHENSIVE
INCOME
|
$ | 27,702,961 | $ | 29,005,524 | $ | 23,071,186 | ||||||
WEIGITED
AVERAGE NUMBER OF SHARES:
|
||||||||||||
Basic
|
10,061,326 | 9,164,127 | 7,494,740 | |||||||||
Dilulted
|
14,484,830 | 9,900,428 | 7,494,740 | |||||||||
EARNINGS
(LOSS) PER SHARE:
|
||||||||||||
Basic
|
$ | 2.87 | $ | 2.45 | $ | 2.94 | ||||||
Diluted
|
$ | 0.09 | $ | (1.17 | ) | $ | 2.94 |
Common
Stock
|
||||||||||||||||||||||||||||||||||||||||
Par
Vaule $0.001
|
Treasury
Stock
|
Additional
|
Capital
|
Retained
Earnings
|
Accumulated
other
|
|||||||||||||||||||||||||||||||||||
Number
|
Common
|
Number
|
Treasury
|
Paid-in
|
contribution
|
Statutory
|
Unrestricted
|
comprehensive
|
||||||||||||||||||||||||||||||||
of
shares
|
stock
|
of
shares
|
stock
|
capital
|
receivable
|
reserves
|
earnings
|
income
|
Totals
|
|||||||||||||||||||||||||||||||
BALANCE,
June 30, 2006
|
7,494,740
|
$
|
7,495
|
10,000
|
$
|
(2,805
|
)
|
$
|
13,216,309
|
$
|
(12,011,000
|
)
|
$
|
648,667
|
$
|
7,453,498
|
$
|
128,311
|
$
|
9,440,475
|
||||||||||||||||||||
-
|
||||||||||||||||||||||||||||||||||||||||
Capital
contribution
|
5,128,000
|
5,128,000
|
||||||||||||||||||||||||||||||||||||||
Dividend
distribution
|
(10,344,000
|
)
|
(10,344,000
|
)
|
||||||||||||||||||||||||||||||||||||
Net
income
|
22,053,056
|
22,053,056
|
||||||||||||||||||||||||||||||||||||||
Adjustment
to statutory reserve
|
1,508,970
|
(1,508,970
|
)
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currency translation gain
|
1,018,130
|
1,018,130
|
||||||||||||||||||||||||||||||||||||||
BALANCE,
June 30, 2007
|
7,494,740
|
$
|
7,495
|
10,000
|
$
|
(2,805
|
)
|
$
|
18,344,309
|
$
|
(12,011,000
|
)
|
$
|
2,157,637
|
$
|
17,653,584
|
$
|
1,146,441
|
$
|
27,295,661
|
||||||||||||||||||||
Recapitalization
of Company
|
2,131,603
|
2,132
|
3,815,813
|
3,817,959
|
||||||||||||||||||||||||||||||||||||
Common
stock Issued for conversion of options
|
44,031
|
44
|
(44
|
)
|
0
|
|||||||||||||||||||||||||||||||||||
Issuance
of common stock @ $4.80 per share
|
37,500
|
38
|
179,963
|
180,001
|
||||||||||||||||||||||||||||||||||||
Exercise
of stock options to common stock @ $4.20 per share
|
37,500
|
38
|
157,463
|
157,501
|
||||||||||||||||||||||||||||||||||||
Conversion
of convertible preferred stock A to common stock
|
16,595
|
17
|
(2
|
)
|
-
|
|||||||||||||||||||||||||||||||||||
Capital
contribution registered
|
(12,000,000
|
)
|
12,000,000
|
-
|
||||||||||||||||||||||||||||||||||||
Sales
of treasury stock
|
(10,000
|
)
|
2,805
|
(830
|
)
|
1,975
|
||||||||||||||||||||||||||||||||||
Grant
of warrants and beneficial conversion feature in connection with
convertible debt
|
35,000,000
|
35,000,000
|
||||||||||||||||||||||||||||||||||||||
Common
stock issued for service @ $8.00 per share
|
5,875
|
6
|
46,994
|
47,000
|
||||||||||||||||||||||||||||||||||||
Stock
option compensation
|
10,847
|
10,847
|
||||||||||||||||||||||||||||||||||||||
Net
income
|
22,451,060
|
22,451,060
|
||||||||||||||||||||||||||||||||||||||
Adjustment
to statutory reserve
|
1,096,241
|
(1,096,241
|
)
|
-
|
||||||||||||||||||||||||||||||||||||
Change
in fair value on restricted marketable equity securities
|
1,347,852
|
1,347,852
|
||||||||||||||||||||||||||||||||||||||
Foreign
currency translation gain
|
5,206,612
|
5,206,612
|
||||||||||||||||||||||||||||||||||||||
BALANCE,
June 30, 2008
|
9,767,844
|
$
|
9,770
|
-
|
$
|
-
|
$
|
45,554,513
|
$
|
(11,000
|
)
|
$
|
3,253,878
|
$
|
39,008,403
|
$
|
7,700,905
|
$
|
95,516,469
|
|||||||||||||||||||||
Shares
issued for adjustments for 1:40 reverse split
|
1,104
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||
Cancellation
of common stock for settlement @ $8 per share
|
(2,500
|
)
|
(2
|
)
|
(19,998
|
)
|
(20,000
|
)
|
||||||||||||||||||||||||||||||||
Common
stock issued for service @ $8 per share
|
2,500
|
2
|
19,998
|
20,000
|
||||||||||||||||||||||||||||||||||||
Common
stock issued for service @ $9 per share
|
2,500
|
2
|
22,498
|
22,500
|
||||||||||||||||||||||||||||||||||||
Common
stock issued to Hongrui @ $4.035 per share
|
643,651
|
644
|
2,596,488
|
2,597,132
|
||||||||||||||||||||||||||||||||||||
Stock-based
compensation
|
64,314
|
64,314
|
||||||||||||||||||||||||||||||||||||||
Conversion
of convertible debt to stock
|
20,000
|
20
|
159,980
|
160,000
|
||||||||||||||||||||||||||||||||||||
Net
income
|
28,880,264
|
28,880,264
|
||||||||||||||||||||||||||||||||||||||
Change
in fair value on restricted marketable equity securities
|
(1,514,230
|
) |
(1,514,230
|
) | ||||||||||||||||||||||||||||||||||||
Foreign
currency translation gain
|
336,927
|
336,927
|
||||||||||||||||||||||||||||||||||||||
BALANCE,
June 30, 2009
|
10,435,099
|
$
|
10,435
|
$
|
-
|
$
|
-
|
$
|
48,397,794
|
$
|
(11,000
|
)
|
$
|
3,253,878
|
$
|
67,888,667
|
$
|
6,523,602
|
$
|
126,063,376
|
2009
|
2008
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
income
|
$
|
28,880,264
|
$
|
22,451,060
|
$
|
22,053,056
|
||||||
Loss
from discontinued operations
|
1,781,946
|
380,027
|
-
|
|||||||||
Income
from continued operations
|
30,662,210
|
22,831,087
|
22,053,056
|
|||||||||
Adjustments
to reconcile net income to cash
|
||||||||||||
provided
by operating activities:
|
||||||||||||
Depreciation
|
679,507
|
517,863
|
364,417
|
|||||||||
Amortization
of intangible assets
|
735,427
|
184,465
|
122,126
|
|||||||||
Amortization
of debt issuance costs
|
680,276
|
123,964
|
-
|
|||||||||
Amortization
of debt discount
|
4,006,868
|
2,500,043
|
-
|
|||||||||
Bad
debt (recovery) expense
|
538,069
|
(27,641
|
)
|
-
|
||||||||
Loss
on sale of marketable securities
|
473,303
|
-
|
-
|
|||||||||
Unrealized
loss on investments
|
229,425
|
696,528
|
-
|
|||||||||
Other
non-cash settlement income expense
|
(20,000
|
)
|
-
|
-
|
||||||||
Common
stock issued for services
|
-
|
46,994
|
||||||||||
Amortization
of stock option compensation
|
106,815
|
10,847
|
-
|
|||||||||
Gain
on forgiveness of debt
|
-
|
(86,752
|
)
|
-
|
||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Accounts
receivable
|
4,651,284
|
(10,534,270
|
)
|
(1,534,814
|
)
|
|||||||
Accounts
receivable - related parties
|
676,579
|
(113,465
|
)
|
(62,599
|
)
|
|||||||
Notes
receivables
|
-
|
60,694
|
(26,626
|
)
|
||||||||
Inventories
|
792,293
|
1,686,090
|
1,727,215
|
|||||||||
Other
receivables
|
(21,038
|
)
|
(111,571
|
)
|
(20,889
|
)
|
||||||
Advances
to suppliers
|
1,495,805
|
(1,259,254
|
)
|
(66,821
|
)
|
|||||||
Other
assets
|
-
|
92,996
|
1,563,800
|
|||||||||
Accounts
payable
|
3,795,084
|
55,085
|
(2,027,968
|
)
|
||||||||
Accrued
liabilities
|
1,182,018
|
211,362
|
45,567
|
|||||||||
Other
payables
|
(1,534,740
|
)
|
2,033,689
|
(827,498
|
)
|
|||||||
Other
payables - related parties
|
(86,692
|
)
|
(822,155
|
)
|
(3,848,086
|
)
|
||||||
Refundable
security deposits due to distributors
|
4,102,000
|
-
|
-
|
|||||||||
Liabilities
assumed from reorganization
|
(1,301,337
|
)
|
(1,172,816
|
)
|
-
|
|||||||
Taxes
payable
|
11,081,110
|
169,790
|
(2,168,912
|
)
|
||||||||
Net
cash provided by operating activities
|
62,924,266
|
17,093,573
|
15,291,968
|
|||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Acquisition
of Hongrui
|
(8,584,900
|
)
|
-
|
-
|
||||||||
Proceeds
from sale of investments
|
407,005
|
1,034,028
|
-
|
|||||||||
Proceeds
from sale of restricted investments
|
-
|
155,000
|
-
|
|||||||||
Purchase
of equipment
|
(156,702
|
)
|
(453,718
|
)
|
(183,237
|
)
|
||||||
Purchase
of intangible assets
|
-
|
(8,870,631
|
)
|
-
|
||||||||
Cash
proceeds from sale of equipment
|
15,615
|
-
|
-
|
|||||||||
Cash
proceeds from reverse acquisition
|
-
|
534,950
|
||||||||||
Net
cash used in investing activities
|
(8,318,982
|
)
|
(7,600,371
|
)
|
(183,237
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Change
in restricted cash
|
538,815
|
3,292,168
|
435,022
|
|||||||||
Proceeds
from notes payable
|
13,896,990
|
-
|
-
|
|||||||||
Principal
payments on notes payable
|
(12,439,315
|
)
|
(3,292,168
|
)
|
(435,022
|
)
|
||||||
Borrowings
on short term bank loans
|
2,197,500
|
2,616,110
|
4,471,600
|
|||||||||
Principal
payments on short term bank loans
|
(2,783,500
|
)
|
(4,819,150
|
)
|
(5,688,450
|
)
|
||||||
Proceeds
from sale of common stock
|
-
|
337,500
|
-
|
|||||||||
Proceeds
from sale of treasury stock
|
-
|
1,975
|
-
|
|||||||||
Payment
to escrow acount
|
-
|
(1,996,490
|
)
|
-
|
||||||||
Payments
for dividend
|
-
|
(10,608,000
|
)
|
-
|
||||||||
Proceeds
from convertible debt
|
-
|
32,974,500
|
-
|
|||||||||
Payments
for debt issuance cost
|
-
|
(15,408
|
)
|
-
|
||||||||
Net
cash provided by (used in) financing activities
|
1,410,490
|
18,491,037
|
(1,216,850
|
)
|
||||||||
EFFECTS
OF EXCHANGE RATE CHANGE IN CASH
|
154,545
|
2,474,351
|
473,729
|
|||||||||
NET
INCREASE IN CASH
|
56,170,319
|
30,458,590
|
14,365,610
|
|||||||||
CASH,
beginning of the year
|
48,195,798
|
17,737,208
|
3,371,598
|
|||||||||
CASH,
end of the year
|
$
|
104,366,117
|
$
|
48,195,798
|
$
|
17,737,208
|
||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||||||
Cash
paid for interest
|
$
|
2,255,809
|
$
|
493,781
|
$
|
280,628
|
||||||
Cash
paid for taxes
|
$
|
6,167,810
|
$
|
7,001,264
|
$
|
447,911
|
||||||
Non-cash
investing and financing activities:
|
$
|
$
|
$
|
|||||||||
Capital
contribution made bia contribution of land use rights and
buildings
|
$
|
$
|
$
|
51,280,000
|
||||||||
Common
stock issued to acquire Hongrui
|
$
|
2,597,132
|
$
|
$
|
Original
|
Increase
(Decrease)
|
Restated
|
||||||||||
For
the years ended June 30,2008:
|
||||||||||||
Net
income for basic earnings per share
|
$
|
22,451,060
|
$
|
—
|
$
|
22,451,060
|
||||||
Add:
interest expense
|
195,833
|
150,000
|
345,833
|
|||||||||
Add:
financing cost amortization
|
71,708
|
52,255
|
123,963
|
|||||||||
Add: note
discount amortization
|
545,359
|
1,954,684
|
2,500,043
|
|||||||||
Subtract:
unamortized financing cost at beginning of the period
|
(349,000
|
)
|
(1,691,907
|
)
|
(2,040,907
|
)
|
||||||
Subtract:
unamortized debt discount at beginning of the period
|
(5,000,000
|
)
|
(30,000,000
|
)
|
(35,000,000
|
|||||||
Net
income for diluted earnings per share
|
17,914,960
|
(29,534,968
|
)
|
(11,620,008
|
)
|
|||||||
Weighted
average shares used in basic computation
|
9,164,127
|
-
|
9,164,127
|
|||||||||
Diluted
effect of stock options
|
87,910
|
(87,910
|
) |
-
|
||||||||
Diluted
effect of warrants
|
79,973
|
(79,973
|
) |
-
|
||||||||
Diluted
effect of convertible notes
|
405,822
|
330,479
|
736,301
|
|||||||||
Weighted
average shares used in diluted computation
|
9,737,832
|
162,596
|
9,900,428
|
|||||||||
Earnings
(loss) per share:
|
||||||||||||
Basic
|
$
|
2.45
|
$
|
-
|
$
|
2.45
|
||||||
Diluted
|
$
|
1.84
|
$
|
(3.01
|
)
|
$
|
(1.17
|
) |
Consolidated entity name:
|
Percentage of
ownership
|
|||
Karmoya
International Ltd.
|
100 | % | ||
Union
Well International Limited
|
100 | % | ||
Genesis
Jiangbo Biotech Technology Co., Ltd.
|
100 | % | ||
Laiyang
Jiangbo Pharmaceutical Co., Ltd.
|
Variable
Interest
Entity
|