Unassociated Document
   
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
  
Amendment No. 1
FORM 10-Q/A
(Mark One)
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:  September 30, 2009
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ________________ to ______________

Commission file number:   000-53037

JIANGBO PHARMACEUTICALS, INC.
(Exact name of small business issuer as specified in its charter)

Florida
 
65-1130026
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification No.)

25 Haihe Road, Laiyang Economic Development
Laiyang City, Yantai, Shandong Province, People’s Republic of China 265200
(Address of principal executive offices)

(0086) 535-7282997
(issuer’s telephone number)

Genesis Pharmaceuticals Enterprises, Inc.
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x  No ¨
  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o Accelerated filer o Non-accelerated filer o (Do not check if smaller reporting company) Smaller reporting company x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
Yes o  No x
  
APPLICABLE ONLY TO CORPORATE ISSUERS:
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The total shares outstanding at May 13, 2010 was 12,078,552.
  
DOCUMENTS INCORPORATED BY REFERENCE
 
None.
  

 
Explanatory Note:
 
This Quarterly Report on Form 10-Q/A is being filed as Amendment No. 1 to our Quarterly Report on Form 10-Q (the “Amendment”) for the period ended September 30, 2009, which was originally filed with the Securities Exchange Commission on November 16, 2009, to restate the diluted earnings (loss) per share included in the consolidated Statements of Income. This Amendment is filed solely to include revision in Part I, Item 1 in the “ Financial Statements ” to revise and update diluted earnings (loss) per share calculation on page F-4 and certain disclosure in paragraph 1 of  Note 2- Summary of significant accounting policies and  Note 3 – “Earnings (loss) per share”. In addition, new officer certifications are filed as exhibits to this Amendment. Except as specifically referenced herein, this Amendment does not reflect any event occurring subsequent to November 16, 2009 the filing date of the original report.



INDEX
 
 
Page
PART I - FINANCIAL INFORMATION
 
   
Item 1. Financial Statements
  
   
Consolidated Balance Sheets as of September 30, 2009 (Unaudited) and June 30, 2009
3
   
Consolidated Statements of Income and Other Comprehensive Income for the three months ended September 30, 2009 and 2008 (Unaudited)
4
   
Consolidated Statements of Shareholders Equity for the three months ended September 30, 2009 (Unaudited) and the year ended June 30, 2009
5
   
Consolidated Statements of Cash Flows for the three months ended September 30, 2009 and 2008 (Unaudited)
6
   
Notes to Consolidated Financial Statements (Unaudited)
7
   
PART II - OTHER INFORMATION
 
   
Item 6. Exhibits
32

 
2

 
 
JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
CONSOLIDATED BALANCE SHEETS
 
   
September 30,
   
June 30,
 
   
2009
   
2009
 
   
(Unaudited)
       
             
ASSETS
           
CURRENT ASSETS:
           
Cash
  $ 122,865,467     $ 104,366,117  
Restricted cash
    14,552,640       7,325,000  
Investments
    758,238       879,228  
Accounts receivable, net of allowance for doubtful accounts of $822,469 and $694,370 as of September 30, 2009 and June 30, 2009, respectively
    12,138,964       19,222,707  
Other receivable - related parties
    80,685       -  
Inventories
    2,762,438       3,277,194  
Other receivables
    299,998       167,012  
Advances to suppliers
    370,424       236,496  
Financing costs - current
    669,692       680,303  
Total current assets
    154,498,546       136,154,057  
                 
PLANT AND EQUIPMENT, net
    13,817,279       13,957,397  
                 
OTHER ASSETS:
               
Restricted investments
    902,623       1,033,463  
Financing costs, net
    379,191       556,365  
Intangible assets, net
    16,662,666       17,041,181  
Total other assets
    17,944,480       18,631,009  
                 
                 
Total assets
  $ 186,260,305     $ 168,742,463  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES:
               
Accounts payable
  $ 3,902,884     $ 6,146,497  
Short term bank loans
    2,200,500       2,197,500  
Notes payable
    14,552,640       7,325,000  
Other payables
    2,678,757       2,152,063  
Refundable security deposits due to distributors
    4,107,600       4,102,000  
Other payables - related parties
    284,501       238,956  
Accrued liabilities
    342,719       1,356,898  
Liabilities assumed from reorganization
    1,609,208       1,565,036  
Derivative liabilities
    44,369,176       -  
Taxes payable
    14,126,847       11,248,226  
Total current liabilities
    88,174,832       36,332,176  
                 
CONVERTIBLE DEBT, net of discount $26,412,221 and $28,493,089 as of September 30, 2009 and June 30, respectively
    7,927,779       6,346,911  
                 
Total liabilities
    96,102,611       42,679,087  
                 
COMMITMENTS AND CONTINGENCIES
               
                 
SHAREHOLDERS’ EQUITY:
               
Convertible preferred stock Series A ($0.001 par value; 0 shares issued and outstanding as of  September 30, 2009 and June 30, 2009)
    -       -  
Common stock ($0.001 par value, 22,500,000 and 15,000,000 shares authorized, 10,582,046 and  10,435,099 shares issued and outstanding as of September 30, 2009 and June 30, 2009, respectively)
    10,582       10,435  
Paid-in-capital
    15,285,350       48,397,794  
Capital contribution receivable
    (11,000 )     (11,000 )
Retained earnings
    64,919,558       67,888,667  
Statutory reserves
    3,253,878       3,253,878  
Accumulated other comprehensive income
    6,699,326       6,523,602  
Total shareholders' equity
    90,157,694       126,063,376  
Total liabilities and shareholders' equity
  $ 186,260,305     $ 168,742,463  
 
The accompanying notes are an integral part of these consolidated financial statements.

 
3

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
FOR THREE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(UNAUDITED)
 
   
2009
   
2008
 
   
RESTATED
   
RESTATED
 
REVENUES:
           
Sales
  $ 24,384,054     $ 27,320,750  
Sales - related parties
    -       243,843  
Total revenues
    24,384,054       27,564,593  
                 
COST OF SALES
               
Cost of sales
    6,260,399       5,713,059  
Cost of sales - related parties
    -       54,478  
Total cost of sales
    6,260,399       5,767,537  
                 
GROSS PROFIT
    18,123,655       21,797,056  
                 
RESEARCH AND DEVELOPMENT EXPENSE
    1,099,575       1,097,925  
                 
SELLING, GENERAL AND  ADMINISTRATIVE EXPENSES
    4,341,806       13,351,975  
                 
INCOME FROM OPERATIONS
    12,682,274       7,347,156  
                 
OTHER (INCOME) EXPENSE:
               
Change in fair value of derivative liabilities
    4,821,093       -  
Other (income) expense, net
    -       914,970  
Other income - related parties
    (80,636 )     (143,950 )
Non-operating (income) expense
    (152,414 )     74,621  
Interest expense, net
    2,757,178       1,352,794  
Loss from discontinued operations
    77,208       45,216  
Total other expense, net
    7,422,429       2,243,651  
                 
INCOME BEFORE PROVISION FOR INCOME TAXES
    5,259,845       5,103,505  
                 
PROVISION FOR INCOME TAXES
    3,287,791       1,970,021  
                 
NET INCOME
    1,972,054       3,133,484  
                 
OTHER COMPREHENSIVE INCOME:
               
Foreign currency translation adjustment
    152,180       330,641  
Unrealized holding  gain (loss)
    23,544       (1,562,967 )
                 
COMPREHENSIVE INCOME
  $ 2,147,778     $ 1,901,158  
                 
BASIC WEIGHTED AVERAGE NUMBER OF SHARES
    10,502,527       9,769,329  
                 
BASIC EARNINGS PER SHARE
  $ 0.19     $ 0.32  
                 
DILUTED WEIGHTED AVERAGE NUMBER OF SHARES
    14,837,527       14,144,329  
                 
DILUTED LOSS PER SHARE
  $ (1.68   $ (2.11 ) 
 
The accompanying notes are an integral part of these consolidated financial statements.

 
4

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
   
Common Stock
                                     
   
Par Value $0.001
   
   
   
Capital
   
Retained Earnings
   
Accumulated other
       
   
Number
         
Paid-in
   
contribution
   
Statutory
   
Unrestricted
   
comprehensive
       
   
of shares
   
Amount
   
capital
   
receivable
   
reserves
   
earnings
   
income
   
Totals
 
BALANCE, June 30, 2008
    9,767,844     $ 9,770     $ 45,554,513     $ (11,000 )   $ 3,253,878     $ 39,008,403     $ 7,700,905     $ 95,516,469  
                                                                 
Shares issued for adjustments for 1:40 reverse split
    1,104       -                                               -  
Cancellation of common stock for settlement @ $8 per share
    (2,500 )     (2 )     (19,998 )                                     (20,000 )
Common stock issued for service @ $8 per share
    2,500       2       19,998                                       20,000  
Common stock issued for service @ $9 per share
    2,500       2       22,498                                       22,500  
Common stock issued to Hongrui @ $4.035 per share
    643,651       644       2,596,488                                       2,597,132  
Conversion of convertible debt to stock
    20,000       20       159,980                                       160,000  
Stock based compensation
                    64,314                                       64,314  
Net income
                                            28,880,264               28,880,264  
Adjustment to statutory reserve
                                                            -  
Change in fair value on restricted marketable equity securities
                                                    (1,514,230 )     (1,514,230 )
Foreign currency translation gain
                                                    336,927       336,927  
                                                                 
BALANCE, June 30, 2009
    10,435,099     $ 10,435     $ 48,397,794     $ (11,000 )   $ 3,253,878     $ 67,888,667     $ 6,523,602     $ 126,063,376  
                                                                 
Cumulative effect of reclassification of warrants
                    (34,971,570 )                     (4,941,163 )             (39,912,733 )
                                                                 
BALANCE, July 1, 2009 as adjusted
    10,435,099       10,435       13,426,224       (11,000 )     3,253,878       62,947,504       6,523,602       86,150,643  
                                                              -  
Common stock issued for services @ $9.91 per share
    1,009       1       9,999                                       10,000  
Common stock issued for interest payment @ $8 per share
    83,438       84       984,540                                       984,624  
Conversion of convertible notes
    62,500       62       499,937                                       499,999  
Reclassification of derivative liabilities to APIC due to conversion of convertible debt
                    364,650                                       364,650  
Net income
                                            1,972,054               1,972,054  
Change in fair value on restricted marketable equity securities
                                                    23,544       23,544  
Foreign currency translation gain
                                                    152,180       152,180  
BALANCE, June 30, 2009 (Unaudited)
    10,582,046     $ 10,582     $ 15,285,350     $ (11,000 )   $ 3,253,878     $ 64,919,558     $ 6,699,326     $ 90,157,694  
 
The accompanying notes are an integral part of these consolidated statements.

 
5

 

JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THREE MONTHS ENDED SEPTEMBER 30, 2009 AND 2008
(Unaudited)
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 1,972,054     $ 3,133,484  
Loss from discontinued operations
    77,208       45,216  
Income from continuing operations
    2,049,262       3,178,700  
Adjustments to reconcile net income to net cash, net of acquisition, provided by operating activities:
               
Depreciation
    196,353       146,694  
Amortization of intangible assets
    401,533       73,540  
Amortization of deferred debt issuance costs
    187,785       170,076  
Amortization of debt discount
    2,080,868       662,551  
Loss from issuance of shares in lieu of interest
    317,124       -  
Bad debt expense
    127,073       63,350  
Realized gain on marketable securities
    (19,065 )     (124,523 )
Unrealized (gain) loss on marketable securities
    (251,004 )     1,044,083  
Other non-cash settlement
    -       (20,000
Change in fair value of derivative liabilities
    4,821,093       -  
Stock-based compensation
    87,400       23,854  
Changes in operating assets and liabilities
               
Accounts receivable
    6,978,550       (1,039,428 )
Other receivable - related parties
    (80,636 )     488,446  
Inventories
    518,912       851,126  
Other receivables
    (133,676 )     (48,205 )
Other receivables - related parties
    -       (378,174 )
Advances to suppliers and other assets
    (132,555 )     839,097  
Accounts payable
    (2,250,601 )     188,211  
Accrued liabilities
    (410,403 )     138,310  
Other payables
    523,435       901,863  
Other payables - related parties
    45,400       227,135  
Liabilities assumed from reorganization
    (33,036 )     -  
Taxes payable
    2,861,529       6,289,257  
Net cash provided by operating activities
    17,885,341       13,675,963  
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from sale of marketable securities
    498,353       88,743  
Purchase of equipment
    (37,280 )     (19,877 )
Net cash provided by investing activities
    461,073       68,866  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Change in restricted cash
    (7,213,212 )     (39,795 )
Principal payments on short term bank loans
    -       (2,781,410 )
Proceeds from notes payable
    7,653,042       2,036,285  
Principal payments on notes payable
    (439,830 )     -  
Net cash used in financing activities
    -       (784,920 )
                 
EFFECTS OF EXCHANGE RATE CHANGE IN CASH
    152,936       114,229  
                 
INCREASE IN CASH
    18,499,350       13,074,138  
                 
CASH, beginning
    104,366,117       48,195,798  
                 
CASH, ending
  $ 122,865,467     $ 61,269,936  
                 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid for Interest
  $ 390,861     $ 58,650  
Cash paid for Income taxes
  $ 1,289,849     $ 62,943  
                 
Non-cash investing and financing activities:
               
Common stock issued for interest payment
  $ 667,500     $ -  
Common stock issued for convertible notes conversion
  $ 500,000     $ -  
Derivative liability reclassified to equity upon conversion
  $ 369,324     $ -  
 
The accompanying notes are an integral part of these consolidated financial statements.

 
6

 
 
JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
(FORMERLY KNOWN AS GENESIS PHARMACEUTICALS ENTERPRISES, INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2009
(UNAUDITED)

Note 1 – Organization and business
 
Jiangbo Pharmaceuticals, Inc. (the “Company” or “Jiangbo”) was originally incorporated in the state of Florida on August 15, 2001, under the name Genesis Technology Group, Inc.

Pursuant to a Certificate of Amendment to the Amended and Restated Articles of Incorporation filed with the state of Florida which took effect as of April 16, 2009, the Company's name was changed from "Genesis Pharmaceuticals Enterprises, Inc." to "Jiangbo Pharmaceuticals, Inc." (the "Corporate Name Change").  The Corporate Name Change was approved and authorized by the Board of Directors of the Company as well as the holders of a majority of the outstanding shares of the Company’s voting stock by written consent. As a result of the Corporate Name Change, the stock symbol changed to "JGBO" with the opening of trading on May 12, 2009, on the OTCBB.

Our primary operations consist of the business and operations of our direct and indirect subsidiaries and Variable Interest Entity (“VIE”), which produce and sell western pharmaceutical products in China and focuses on developing innovative medicines to address various medical needs for patients worldwide.

Note 2 - Summary of significant accounting policies
 
Restatement

The Company previously excluded the dilutive effect of its November 2007 and May 2008 convertible debentures from the diluted earnings per share calculation for the periods ended September 30, 2009 and 2008. The Company has revised its accounting to include the dilutive effect    of   November 2007 and May 2008 convertible debentures in its diluted earnings per share calculation. The interest expense and amortization expenses on the financing costs and note discounts were added back and all the unamortized financing costs and debt discounts at beginning of the periods were subtracted from the September 30, 2009 and 2008 diluted earnings per shares calculation.

The restatement had no effect on the Company’s consolidated balance sheet, consolidated statement of cash flow, and consolidated statements of shareholders’ equity as of and for the periods September 30, 2009 and 2008. The Company’s consolidated statement of income and other comprehensive income for the periods ended September 30, 2009 and 2008 have been restated as follows:

Diluted (loss) per share
   
Original
   
Increase
(Decrease)
   
Restated
 
For the three months ended September 30,2009:
                 
Net income for basic earnings per share
 
$
1,972,054
   
$
-
   
$
1,972,054
 
Add: interest expense
   
-
     
515,546
     
515,546
 
Add: financing cost amortization
   
-
     
187,786
     
187,786
 
Add: note discount amortization
   
-
     
2,080,869
     
2,080,869
 
Subtract: unamortized financing cost at beginning of the period
   
-
     
(1,236,669
   
(1,236,669
Subtract: unamortized debt discount at beginning of the period
   
-
     
(28,493,090
 )
   
(28,493,090
 )
Net income (loss) for diluted earnings per share
   
1,972,054
     
(26,945,558
   
(24,973,504
Weighted average shares used in basic computation
   
10,502,527
     
-
     
10,502,527
 
Diluted effect of stock options and warrants
   
383,008
     
(383,008
)
   
-
 
Diluted effect of convertible notes
   
-
     
4,335,000
     
4,335,000
 
Weighted average shares used in diluted computation
   
10,885,535
     
3,951,992
     
  14,837,527
 
                         
Earnings (loss) per share:
                       
Basic
 
$
0.19
   
$
-
   
$
0.19
 
Diluted
 
$
0.18
   
$
(1.86)
   
$
(1.68)
 
 
7

 
   
Original
   
Increase
(Decrease)
   
Restated
 
For the three months ended September 30,2008:
                 
Net income for basic earnings per share
  $ 3,133,484     $ -     $ 3,133,484  
Add: interest expense
    -       536,666       536,666  
Add: financing cost amortization
    -       170,076       170,076  
Add: note discount amortization
    -       662,551       662,551  
Subtract: unamortized financing cost at beginning of the period
    -       (1,916,944 )     (1,916,944 )
Subtract: unamortized debt discount at beginning of the period
    -       (32,499,957 )     (32,499,957 )
Net income (loss) for diluted earnings per share
    3,133,484       (33,047,608 )     (29,914,124 )
Weighted average shares used in basic computation
    9,769,329       -       9,769,329  
Diluted effect of stock options and warrants
    92,342       (92,342 )     -  
Diluted effect of convertible notes
    -       4,375,000       4,375,000  
Weighted average shares used in diluted computation
    9,861,671       4,282,658       14,144,329  
                         
Earnings (loss) per share:
                       
Basic
  $ 0.32     $ -     $ 0.32  
Diluted
  $ 0.32     $ (2.43 )   $ (2.11 )
 
Basis of presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") for interim financial information and pursuant to the requirements for reporting on Form 10-Q. Accordingly, they do not include all the information and footnotes required by US Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. In the opinion of management, the accompanying consolidated balance sheets, and related interim consolidated statements of income and other comprehensive income, shareholders’ equity, and cash flows, include all adjustments, consisting only of normal recurring items. However, these consolidated financial statements are not indicative of a full year of operations. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and footnotes for the year ended June 30, 2009 included in the Company’s Annual Report on Form 10-K.
 
Principles of consolidation

The accompanying consolidated financial statements include the accounts of the following entities, and all significant intercompany transactions and balances have been eliminated in consolidation:

Consolidated entity name:
 
Percentage of ownership
 
Karmoya International Ltd.
    100 %
Union Well International Limited
    100 %
Genesis Jiangbo (Laiyang) Biotech Technology Co., Ltd.
    100 %
Laiyang Jiangbo Pharmaceuticals Co., Ltd.
 
Variable Interest Entity
 

The Financial Accounting Standards Board’s (“FASB”) accounting standards address whether certain types of entities, referred to as variable interest entities (“VIEs”), should be consolidated in a company’s consolidated financial statements. In accordance with the provisions of the accounting standard, the Company has determined that Laiyang Jiangbo is a VIE and that the Company is the primary beneficiary, and accordingly, the financial statements of Laiyang Jiangbo are consolidated into the financial statements of the Company.

Reverse stock split

In July 2008, the board of directors of the Company approved a 40-to-1 reverse stock split, effective September 4, 2008, and a new trading symbol “GNPH” also became effective on that day. The accompanying consolidated financial statements have been retroactively adjusted to reflect the reverse stock split. All share representations are on a post-split basis. In April, 2009, in connection with the Company's name change, the Company’s trading symbol changed to “JGBO.”

 
8

 

Foreign currency translation

The reporting currency of the Company is the U.S. dollar. The functional currency of the Company is the local currency, the Chinese Renminbi (“RMB”). In accordance with the FASB’s accounting standard governing foreign currency translation, results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rates as quoted by the People’s Bank of China at the end of the period, and equity is translated at historical exchange rates. As a result, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.

Asset and liability accounts at September 30, 2009, were translated at 6.82 RMB to $1.00 as compared to 6.83 RMB to $1.00 at June 30, 2009. Equity accounts were stated at their historical rates. The average translation rates applied to statements of income for the three months ended September 30, 2009 and 2008 were 6.82 RMB and 6.83 RMB to $1.00, respectively.
 
Use of estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. The significant estimates made in the preparation of the Company’s consolidated financial statements relate to the assessment of the carrying values of accounts receivable and related allowance for doubtful accounts, allowance for obsolete inventory, sales returns, accrual for estimated advertising costs, fair value of warrants and beneficial conversion features related to the convertible notes, fair value of derivative liability and fair value of options granted to employees. Actual results could be materially different from these estimates upon which the carrying values were based.

Revenue recognition

Product sales are generally recognized when title to the product has transferred to customers in accordance with the terms of the sale. In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured.  

The Company is generally not contractually obligated to accept returns. However, on a case by case negotiated basis, the Company permits customers to return their products. Therefore, revenue is recorded net of an allowance for estimated returns. Such reserves are based upon management's evaluation of historical experience and estimated costs. The amount of the reserves ultimately required could differ materially in the near term from amounts included in the accompanying consolidated statements of income.

Financial instruments

The accounting standard governing financial instruments adopted on July 1, 2008, defines financial instruments and requires fair value disclosures about those instruments.  It defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosures requirements for fair value measures.  Investments, receivables, payables, short term loans and convertible debt all qualify as financial instruments.  Management concluded the receivables, payables and short term loans approximate their fair values because of the short period of time between the origination of such instruments and their expected realization and, if applicable, their stated rates of interest are equivalent to rates currently available.

 
9

 

The three levels of valuation hierarchy are defined as follows:

·
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
·
Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
·
Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company analyzes all financial instruments with features of both liabilities and equity under the FASB’s accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Depending on the product and the terms of the transaction, the fair value of notes payable and derivative liabilities were modeled using a series of techniques, including closed-form analytic formula, such as the Black-Scholes option-pricing model.

Effective July 1, 2009, as a new accounting standard took effect, the Company’s two convertible notes with principal amounts totaling $34,840,000 and 2,275,000 warrants previously treated as equity pursuant to the derivative treatment exemption are no longer afforded equity treatment because the strike price of the warrants is denominated in US dollar, a currency other than the Company’s functional currency, the Chinese Renminbi.  As a result, those financial instruments are not considered indexed to the Company’s own stock, and as such, all future changes in the fair value of these convertible notes and warrants will be recognized currently in earnings until such time as the convertible notes and warrants are converted, exercised or expired.

As such, effective July 1, 2009, the Company reclassified the fair value of the conversion features on the convertible notes and warrants from equity to liability, as if these conversion features on the convertible notes and warrants were treated as a derivative liability since their initial issuance dates. On July 1, 2009, the Company reclassified approximately $35 million from additional paid-in capital and approximately $4.9 million from beginning retained earnings to warrant liabilities, as a cumulative effect adjustment, to recognize the fair value of the conversion features on the convertible notes and warrants. In September 2009, $500,000 convertible notes were converted. As of September 30, 2009, the Company has $34,340,000 convertible notes and 2,275,000 warrants outstanding. The fair value of the conversion features on the convertible notes was approximately $27.4 million and the fair value of the warrants was approximately $17 million.  The Company recognized $4.8 million loss from the change in fair value of the conversion features on the convertible notes and warrants for the three months ended September 30, 2009.

These common stock purchase warrants do not trade in an active securities market, and as such, the Company estimates the fair value of the fair value of the conversion features on the convertible notes and warrants using the Black-Scholes option pricing model using the following assumptions:

   
September 30, 2009
   
July 1, 2009
 
   
Annual
dividend
yield
   
Expected
term
(years)
   
Risk-free
interest
rate
   
Expected
volatility
   
Annual
dividend
yield
   
Expected
term
(years)
   
Risk-free
interest
rate
   
Expected
volatility
 
Conversion feature on the $5 million convertible notes
    -       1.10       0.95 %     97.00 %     -       1.35       1.11 %     95.8 %
Conversion feature on the $30 million convertible notes
    -       1.67       0.95 %     89.73 %     -       1.92       1.11 %     102 %
400,000 warrants issued in November 2007
    -       1.10       0.95 %     97.0 %     -       1.35       1.11 %     95.8 %
1,875,000 warrants issued in May  2008
    -       3.67       2.31 %     90.5 %     -       3.92       2.54 %     97.51 %

 
10

 

Expected volatility is based primarily on historical volatility. Historical volatility was computed using weekly pricing observations for recent periods that correspond to the term of the warrants. The Company’s management believes this method produces an estimate that is representative of the expectations of future volatility over the expected term of these warrants. The Company has no reason to believe future volatility over the expected remaining life of these warrants will likely differ materially from historical volatility. The expected life is based on the remaining term of the warrants. The risk-free interest rate is based on U.S. Treasury securities according to the remaining term of the financial instruments.

The following table sets forth by level within the fair value hierarchy the financial assets and liabilities that were accounted for at fair value on a recurring basis.
 
   
Carrying Value
at September 30,
2009
   
Fair Value Measurements at
September 30, 2009,
Using Fair Value Hierarchy
 
         
Level 1
   
Level 2
   
Level 3
 
Investments  
  $ 758,238     $ 758,238     $ -     $ -  
Investments, restricted  
    902,623       902,623       -        -  
$5M Convertible Debt (November 2007)
    3,744,655       -       -       3,744,655  
$29.3M Convertible Debt (May 2008)
    23,682,874       -       -       23,682,874  
400,000 warrants issued in November 2007  
    2,396,579       -       -       2,396,579  
1,875,000 warrants issued in May 2008
    14,545,067       -       -       14,545,068  
                                 
Total  
  $ 46,030,036     $ 1,660,861     $ -     $ 44,369,176  

The Company did not identify any other non-recurring assets and liabilities that are required to be presented on the consolidated balance sheets at fair value in accordance with the relevant accounting standards.
 
An accounting standard became effective for the Company on July 1, 2008 which provides the Company with the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis with the difference between the carrying value before election of the fair value option and the fair value recorded upon election as an adjustment to beginning retained earnings. The Company chose not to elect the fair value option.

Stock-based compensation

The Company records stock-based compensation expense pursuant to the governing accounting standard which requires companies to measure compensation cost for stock-based employee compensation plans at fair value at the grant date and recognize the expense over the employee's requisite service period. The Company estimates the fair value of the awards using the Black-Scholes option pricing model. Under this accounting standard, the Company’s expected volatility assumption is based on the historical volatility of Company’s stock or the expected volatility of similar entities. The expected life assumption is primarily based on historical exercise patterns and employee post-vesting termination behavior. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant.

Stock-based compensation expense is recognized based on awards expected to vest, and there were no estimated forfeitures as the Company has a short history of issuing options.

The Company uses the Black-Scholes option-pricing model which was developed for use in estimating the fair value of options. Option-pricing models require the input of highly complex and subjective variables including the expected life of options granted and the Company’s expected stock price volatility over a period equal to or greater than the expected life of the options. Because changes in the subjective assumptions can materially affect the estimated value of the Company’s employee stock options, it is management’s opinion that the Black-Scholes option-pricing model may not provide an accurate measure of the fair value of the Company’s employee stock options. Although the fair value of employee stock options is determined in accordance with the accounting standards using an option-pricing model, that value may not be indicative of the fair value observed in a willing buyer/willing seller market transaction.

 
11

 

Comprehensive income

FASB’s accounting standard regarding comprehensive income establishes standards for reporting and display of comprehensive income and its components in financial statements. It requires that all items that are required to be recognized under accounting standards as components of comprehensive income be reported in a financial statement that is displayed with the same prominence as other financial statements. The accompanying consolidated financial statements include the provisions of this accounting standard.

Cash and cash equivalents

Cash and cash equivalents include cash on hand and demand deposits in accounts maintained with state-owned banks within the PRC. The Company considers all highly liquid instruments with original maturities of three months or less, and money market accounts to be cash and cash equivalents.

The Company maintains cash deposits in financial institutions that exceed the amounts insured by the U.S. government. Balances at financial institutions or state-owned banks within the PRC are not covered by insurance. Non-performance by these institutions could expose the Company to losses for amounts in excess of insured balances. As of September 30, 2009 and June 30, 2009, the Company’s bank balances, including restricted cash balances, exceeded government-insured limits by approximately $137,318,000 and $111,684,000, respectively.

Restricted cash

Restricted cash represent amounts set aside by the Company in accordance with the Company’s debt agreements with certain financial institutions. These cash amounts are designated for the purpose of paying down the principal amounts owed to the financial institutions, and these amounts are held at the same financial institutions with which the Company has debt agreements. Due to the short-term nature of the Company’s debt obligations to these banks, the corresponding restricted cash balances have been classified as current in the consolidated balance sheets.

Investment and restricted investments

Investments are comprised of marketable equity securities of publicly traded companies and are stated at fair value based on the quoted price of these securities. These investments are classified as trading securities based on the Company’s intent to sell them within the year. Restricted investments are marketable equity securities of publicly traded companies that were acquired through the reverse merger and contained certain SEC Rule 144 restrictions on the securities. These securities are classified as available-for-sale and are reflected as restricted and noncurrent, as the Company intends to hold them beyond one year. Restricted investments are carried at fair value based on the trade price of these securities.

The following is a summary of the components of the gain/loss on investments and restricted investments for the three months and nine months ended September 30, 2009 and 2008:
 
   
For the Three Months Ended
 
   
September,
 
   
2009
   
2008
 
Investments - trading securities
           
Realized loss
  $ (19,065 )   $ (124,523 )
Unrealized (gain) loss
    (251,004 )     1,044,083  
                 
Restricted investments – available-for-sale securities
               
Unrealized (gain) loss
    (23,544 )     1,562,967  

 
12

 

All unrealized gains and losses related to available-for-sale securities have been properly reflected as a component of accumulated other comprehensive income.

Accounts receivable

During the normal course of business, the Company extends credit to its customers without requiring collateral or other security interests. Management reviews its accounts receivables at each reporting period to provide for an allowance against accounts receivable for an amount that could become uncollectible. This review process may involve the identification of payment problems with specific customers. The Company estimates this allowance based on the aging of the accounts receivable, historical collection experience, and other relevant factors, such as changes in the economy and the imposition of regulatory requirements that can have an impact on the industry. These factors continuously change, and can have an impact on collections and the Company’s estimation process. These impacts may be material.

Certain accounts receivable amounts are charged off against allowances after unsuccessful collection efforts. Subsequent cash recoveries are recognized as income in the period when they occur.

The activities in the allowance for doubtful accounts are as follows for the periods ended September 30, 2009 and June 30, 2009:
   
September 30, 2009
   
June 30, 2009
 
   
(Unaudited)
       
Beginning allowance for doubtful accounts
  $ 694,370     $ 155,662  
Bad debt additions
    127,073       538,068  
Foreign currency translation adjustments
    1,026       640  
Ending allowance for doubtful accounts
  $ 822,469     $ 694,370  

Inventories

Inventories, consisting of raw materials and finished goods related to the Company’s products, are stated at the lower of cost or market utilizing the weighted average method. The Company reviews its inventory periodically for possible obsolete goods or to determine if any reserves are necessary. As of September 30, 2009 and June 30, 2009, the Company determined that no reserves were necessary.

Advance to suppliers

Advances to suppliers represent partial payments or deposits for future inventory and equipment purchases. These advances to suppliers are non-interest bearing and unsecured. From time to time, vendors require a certain amount of money to be deposited with them as a guarantee that the Company will receive their purchase on a timely basis.

Plant and equipment

Plant and equipment are stated at cost less accumulated depreciation. Additions and improvements to plant and equipment accounts are recorded at cost. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in the results of operations in the year of disposition. Maintenance, repairs, and minor renewals are charged directly to expense as incurred. Major additions and betterments to plant and equipment accounts are capitalized. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of the assets are as follows:

 
13

 

 
Useful Life
Building and building improvements
5 – 40 Years
Manufacturing equipment
5 – 20 Years
Office equipment and furniture
5 – 10 Years
Vehicle
5 Years
 
Intangible assets

All land in the PRC is owned by the PRC government and cannot be sold to any individual or company. The Company has recorded the amounts paid to the PRC government to acquire long-term interests to utilize land underlying the Company’s facilities as land use rights. This type of arrangement is common for the use of land in the PRC. Land use rights are amortized on the straight-line method over the terms of the land use rights, which range from 20 to 50 years. The Company acquired land use rights in August 2004 and October 2007 in the amounts of approximately $879,000 and $8,871,000, respectively, which are included in intangible assets.

Patents and licenses include purchased technological know-how, secret formulas, manufacturing processes, technical and procedural manuals, and the certificate of drugs production and is amortized using the straight-line method over the expected useful economic life of 5 years, which reflects the period over which those formulas, manufacturing processes, technical and procedural manuals are kept secret to the Company as agreed between the Company and the selling parties.

The estimated useful lives of intangible assets are as follows:
  
 
Useful Life
Land use rights
50 Years
Patents
5 Years
Licenses
5 Years
Customer list and customer relationships
3 Years
Trade secrets - formulas and know how technology
5 Years

Impairment of long-lived assets

Long-lived assets of the Company are reviewed periodically or more often if circumstances dictate, to determine whether their carrying values have become impaired. The Company considers assets to be impaired if the carrying values exceed the future projected cash flows from related operations. The Company also re-evaluates the periods of depreciation to determine whether subsequent events and circumstances warrant revised estimates of useful lives. As of September 30, 2009, the Company expects these assets to be fully recoverable.

Beneficial conversion feature of convertible notes

In accordance with accounting standards governing the beneficial conversion feature of convertible notes, the Company has determined that the convertible notes contained a beneficial conversion feature because on November 6, 2007, the effective conversion price of the $5,000,000 convertible note was $5.81 when the market value per share was $16.00, and on May 30, 2008, the effective conversion price of the $30,000,000 convertible note was $5.1 when the market value per share was $12.00. Total value of beneficial conversion feature of $2,904,092 for the November 6, 2007 convertible note and $19,111,323 for the May 30, 2008 convertible debt was discounted from the carrying value of the convertible notes. The beneficial conversation feature is amortized using the effective interest method over the term of the note. As of September 30, 2009 and June 30, 2009, total of $16,641,148 and $17,955,637, respectively, remained unamortized for the beneficial conversion feature.

Income taxes

The Company accounts for income taxes in accordance with the FASB’s accounting standard for income taxes. Deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Under this accounting standard, the effect on deferred income taxes of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred tax asset will not be realized. As of September 30, 2009 and June 30, 2009, the Company did not have any net deferred tax assets or liabilities.

 
14

 

The FASB’s accounting standards clarify the accounting and disclosure for uncertain tax positions and prescribe a recognition threshold and measurement attribute for recognition and measurement of a tax position taken or expected to be taken in a tax return. The accounting standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.

Under this accounting standard, evaluation of a tax position is a two-step process. The first step is to determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met.

The Company’s operations are subject to income and transaction taxes in the United States and in the PRC jurisdictions. Significant estimates and judgments are required in determining the Company’s worldwide provision for income taxes. Some of these estimates are based on interpretations of existing tax laws or regulations, and as a result the ultimate amount of tax liability may be uncertain. However, the Company does not anticipate any events that would lead to changes to these uncertainties.
  
Value added tax

The Company is subject to value added tax (“VAT”) for manufacturing products and business tax for services provided. The applicable VAT rate is 17% for products sold in the PRC. The amount of VAT liability is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT paid on purchases made with the relevant supporting invoices (input VAT). Under the commercial practice of the PRC, the Company pays VAT based on tax invoices issued. The tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between the date on which the revenue is recognized and the date on which the tax invoice is issued. In the event that the PRC tax authorities dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right to assess a penalty, which can range from zero to five times the amount of the taxes which are determined to be late or deficient, and will be charged to operations in the period if and when a determination is made by the taxing authorities that a penalty is due.

VAT on sales and VAT on purchases amounted to $4,145,289 and $844,035 for the three months ended September 30, 2009, respectively, and $4,683,100 and $374,264 for the three months ended September 30, 2008, respectively. Sales and purchases are recorded net of VAT collected and paid as the Company acts as an agent for the government. VAT taxes are not impacted by the income tax holiday.

Shipping and handling

Shipping and handling costs related to costs of goods sold are included in selling, general and administrative expenses. Shipping and handling costs amounted to $151,062 and $121,864, respectively, for the three months ended September 30, 2009, and 2008, respectively.

Advertising

Expenses incurred in the advertising of the Company and the Company’s products are charged to operations. Advertising expenses amounted to $1,067,007 and $904,444 for the three months ended September 30, 2009 and 2008, respectively.

Research and development

Research and development costs are expensed as incurred. These costs primarily consist of cost of materials used and salaries paid for the development of the Company’s products, and fees paid to third parties to assist in such efforts.

 
15

 
 
Recent accounting pronouncements

In April 2009, the FASB issued an accounting standard for accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies. It amends and clarifies a previously issued accounting standard in regards to the initial recognition and measurement, subsequent measurement and accounting, and disclosures of assets and liabilities arising from contingencies in a business combination. The accounting standard applies to all assets acquired and liabilities assumed in a business combination that arise from contingencies. The accounting standard will be effective for the first annual reporting period beginning on or after December 15, 2008. The accounting standard will apply prospectively to business combinations for which the acquisition date is after fiscal years beginning on or after December 15, 2008. The adoption of the accounting standard will not have a material impact on the Company’s results of operations or financial condition.

In April 2009, the FASB issued an accounting standard to make the other-than-temporary impairments guidance more operational and to improve the presentation of other-than-temporary impairments in the financial statements. This standard will replace the existing requirement that the entity’s management assert it has both the intent and ability to hold an impaired debt security until recovery with a requirement that management assert it does not have the intent to sell the security, and it is more likely than not it will not have to sell the security before recovery of its cost basis. This standard provides increased disclosure about the credit and noncredit components of impaired debt securities that are not expected to be sold and also requires increased and more frequent disclosures regarding expected cash flows, credit losses, and an aging of securities with unrealized losses. Although this standard does not result in a change in the carrying amount of debt securities, it does require that the portion of an other-than-temporary impairment not related to a credit loss for a held-to-maturity security be recognized in a new category of other comprehensive income and be amortized over the remaining life of the debt security as an increase in the carrying value of the security. This standard became effective for interim and annual periods ending after June 15, 2009. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In April 2009, the FASB issued an accounting standard that requires disclosures about fair value of financial instruments not measured on the balance sheet at fair value in interim financial statements as well as in annual financial statements. Prior to this accounting standard, fair values for these assets and liabilities were only disclosed annually. This standard applies to all financial instruments within its scope and requires all entities to disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments. This standard does not require disclosures for earlier periods presented for comparative purposes at initial adoption, but in periods after the initial adoption, this standard requires comparative disclosures only for periods ending after initial adoption. The adoption of this standard did not have a material impact on the disclosures related to its consolidated financial statements.

In May 2009, the FASB an accounting standard which provides guidance to establish general standards of accounting for and disclosures of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The standard also requires entities to disclose the date through which subsequent events were evaluated as well as the rationale for why that date was selected. The standard is effective for interim and annual periods ending after June 15, 2009, and accordingly, the Company adopted this Standard during the second quarter of 2009. The standard requires that public entities evaluate subsequent events through the date that the financial statements are issued.

In June 2009, the FASB issued an accounting standard amending the accounting and disclosure requirements for transfers of financial assets. This accounting standard requires greater transparency and additional disclosures for transfers of financial assets and the entity’s continuing involvement with them and changes the requirements for derecognizing financial assets. In addition, it eliminates the concept of a qualifying special-purpose entity (“QSPE”). This accounting standard is effective for financial statements issued for fiscal years beginning after November 15, 2009. The Company has not completed the assessment of the impact this new standard will have on the Company’s financial condition, results of operations or cash flows.
  
In June 2009, the FASB also issued an accounting standard amending the accounting and disclosure requirements for the consolidation of variable interest entities (“VIEs”). The elimination of the concept of a QSPE, as discussed above, removes the exception from applying the consolidation guidance within this accounting standard. Further, this accounting standard requires a company to perform a qualitative analysis when determining whether or not it must consolidate a VIE. It also requires a company to continuously reassess whether it must consolidate a VIE. Additionally, it requires enhanced disclosures about a company’s involvement with VIEs and any significant change in risk exposure due to that involvement, as well as how its involvement with VIEs impacts the company’s financial statements. Finally, a company will be required to disclose significant judgments and assumptions used to determine whether or not to consolidate a VIE. This accounting standard is effective for financial statements issued for fiscal years beginning after November 15, 2009.  The Company has not completed their assessment of the impact that this pronouncement will have on the Company’s financial condition, results of operations or cash flows.
  
 
16

 

In June 2009, the FASB issued an accounting standard which establishes the FASB Accounting Standards Codification™ (the “Codification”) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with U.S. GAAP. The Codification does not change current U.S. GAAP, but is intended to simplify user access to all authoritative U.S. GAAP by providing all the authoritative literature related to a particular topic in one place. The Codification is effective for interim and annual periods ending after September 15, 2009, and as of the effective date, all existing accounting standard documents were superseded. Pursuant to the provisions of the Codification, the Company updated references to GAAP in the Company’s consolidated financial statements. The Codification did not change GAAP and therefore did not impact the Company’s consolidated financial statements other than the change in references.

In August 2009, the FASB issued an Accounting Standards Update (“ASU”) regarding measuring liabilities at fair value. This ASU provides additional guidance clarifying the measurement of liabilities at fair value in circumstances in which a quoted price in an active market for the identical liability is not available; under those circumstances, a reporting entity is required to measure fair value using one or more of valuation techniques, as defined. This ASU is effective for the first reporting period, including interim periods, beginning after the issuance of this ASU. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In October 2009, the FASB issued an ASU regarding accounting for own-share lending arrangements in contemplation of convertible debt issuance or other financing.  This ASU requires that at the date of issuance of the shares in a share-lending arrangement entered into in contemplation of a convertible debt offering or other financing, the shares issued shall be measured at fair value and be recognized as an issuance cost, with an offset to additional paid-in capital. Further, loaned shares are excluded from basic and diluted earnings per share unless default of the share-lending arrangement occurs, at which time the loaned shares would be included in the basic and diluted earnings-per-share calculation.  This ASU is effective for fiscal years beginning on or after December 15, 2009, and interim periods within those fiscal years for arrangements outstanding as of the beginning of those fiscal years. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.

Note 3 – Earnings (Loss) per share

The FASB’s accounting standard for earnings per share requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock.

All shares and per share amounts used in the Company’s financial statements and notes thereto have been retroactively restated to reflect the 40-to-1 reverse stock split, which occurred on September 4, 2008.

The following is a reconciliation of the basic and diluted earnings per share computations for the three months ended September 30, 2009 and 2008:
  
   
2009
   
2008
 
     
  
   
  
 
Net income for basic and diluted earnings per share
  $ 1,972,054     $ 3,133,484  
                 
Weighted average shares used in basic computation
    10,502,527       9,769,329  
Earnings per share:
               
Basic
  $ 0.19     $ 0.32  
 
 
17

 
 
Diluted loss  per share

   
2009
   
2008
 
   
Restated
   
Restated
 
For the three months ended September 30, 2009 and 2008
           
Net income for basic earnings per share
 
$
1,972,054
   
$
3,133,484
 
Add: interest expense
   
515,546
     
536,666
 
Add: financing cost amortization
   
187,786
     
170,076
 
Add: note discount amortization
   
2,080,869
     
662,551
 
Subtract: unamortized financing cost at beginning of the period
   
(1,236,669)
     
(1,916,944)
 
Subtract: unamortized debt discount at beginning of the period
   
(28,493,090)
     
(32,499,957)
 
Net loss for diluted loss per share
   
(24,973,504)
     
(29,914,124)
 
Weighted average shares used in basic computation
   
10,502,527
     
 9,769,329
 
Diluted effect of convertible notes
   
4,335,000
     
4,375,000
 
Weighted average shares used in diluted computation
   
  14,837,527
     
14,144,329
 
                 
Loss per share-Diluted
 
$
(1.68)
   
$
(2.11)
 

For the three months ended September 30, 2009, 140,900 vested stock options with an average exercise price of $4.93 and 2,315,000 warrants with an average exercise price of $9.65 were not included in the diluted earnings per share calculation because of the anti-dilutive effect. For the three months ended September 30, 2008, 140,900 vested stock options and 2,349,085 warrants with an average exercise price of $4.93 and $9.60, respectively, were not included in the diluted earnings per share calculation because of the anti-dilutive effect.
 
18

 
Note 4 - Inventories

Inventories consisted of the following: 

   
September 30, 2009
   
June 30, 2009
 
   
(Unaudited)
       
Raw materials
  $ 1,152,742     $ 1,539,602  
Work-in-process
    -       55,992  
Packing materials
    597,429       483,297  
Finished goods
    1,012,267       1,198,303  
Total
  $ 2,762,438     $ 3,277,194  

Note 5 - Plant and equipment

Plant and equipment consisted of the following:
 
   
September 30, 2009
   
June 30, 2009
 
   
(Unaudited)
       
Buildings and building improvements
  $ 12,815,847     $ 12,798,375  
Manufacturing equipment
    2,755,292       2,603,114  
Office equipment and furniture
    221,165       291,061  
Vehicles
    478,044       477,396  
Total
    16,270,348       16,169,946  
Less: accumulated depreciation
    (2,453,069 )     (2,212,549 )
Total
  $ 13,817,279     $ 13,957,397  

For the three months ended September 30, 2009 and 2008, depreciation expense amounted to approximately $196,000 and $147,000, respectively.

Note 6 - Intangible assets

Intangible assets consisted of the following:

   
September 30, 2009
   
June 30, 2009
 
   
(Unaudited)
       
Land use rights
  $ 11,261,292     $ 11,245,938  
Patents
    4,943,791       4,937,050  
Customer lists and customer relationships
    1,125,114       1,123,580  
Trade secrets, formulas and manufacturing process know-how
    1,026,900       1,025,500  
Licenses
    23,398       23,368  
Total
    18,380,495       18,355,436  
Less: accumulated amortization
    (1,717,829 )     (1,314,255 )
Total
  $ 16,662,666     $ 17,041,181  
 
Amortization expense for the three months ended September 30, 2009, and 2008 amounted to approximately $402,000, and $74,000, respectively.
 
19

  
Note 7 - Debt

Short term bank loan

Short term bank loan represents an amount due to a bank that is due within one year. This loan can be renewed with the bank upon maturity. The Company’s short term bank loan consisted of the following:
 
   
September 30,
2009
   
June 30,
2009
 
   
(Unaudited)
       
Loan from Communication Bank; due December 2009; interest rate of 6.37% per annum; monthly interest payment; guaranteed by related party, Jiangbo Chinese-Western Pharmacy.
  $ 2,200,500     $ 2,197,500  
Total
  $ 2,200,500     $ 2,197,500  
 
Interest expense related to the short term bank loan amounted to $35,811 and $58,650 for three months ended September 30, 2009 and 2008, respectively.

Notes Payable

Notes payable represent amounts due to a bank which are secured and typically renewed. All notes payable are secured by the Company’s restricted cash. The Company’s notes payables consist of the following:

   
September 30, 2009
   
June 30, 2009
 
   
(Unaudited)
       
Commercial Bank, various amounts, non-interest bearing, due from October 2009 to March 2010; 100% of restricted cash deposited  
  $ 14,552,640     $ 7,325,000  
Total  
  $ 14,552,640     $ 7,325,000  
  
 
20

 
 
Note 8 - Related party transactions

Other receivable - related parties

The Company leases two of its buildings to Jiangbo Chinese-Western Pharmacy, a company owned by the Company’s Chief Executive Officer and other majority shareholders. For the three months ended September 30, 2009 and 2008, the Company recorded other income of approximately $81,000 and $144,000 from leasing the two buildings to this related party. As of September 30, 2009 and June 30, 2009, amount due from this related party was $80,685 and $0, respectively.

Other payable - related parties

Other payable-related parties primarily consist of accrued salary payable to the Company’s officers and directors, and advances from the Company’s Chief Executive Officer. These advances are short-term in nature and bear no interest. The amounts are expected to be repaid in the form of cash.

Other payable - related parties consisted of the following:
 
   
September 30,
   
June 30,
 
   
2009
   
2009
 
   
(Unaudited)
       
Payable to Cao Wubo, Chief Executive Officer and Chairman of the Board
  $ 223,581     $ 184,435  
   
               
Payable to Haibo Xu, Chief Operating Officer and Director  
    33,688       33,688  
   
               
Payable to Elsa Sung, Chief Financial Officer  
    24,732       18,333  
   
               
Payable to John Wang, Director  
    2,500       2,500  
   
               
Total other payable - related parties  
  $ 284,501     $ 238,956  

Note 9 – Concentration of major customers, suppliers, and products

For the three months ended September 30, 2009, three products accounted for 36%, 24%, and 26% of the Company’s total sales. For the three months ended September 30, 2008, three products accounted for 36%, 35%, and 27% of the Company’s total sales.

For the three months ended September 30, 2009 and 2008, five customers accounted for approximately 37% and 17%, respectively, of the Company's sales. These five customers represented 28% and 31% of the Company's total accounts receivable as of September 30, 2009 and June 30, 2009, respectively.

For the three months ended September 30, 2009 and 2008, five suppliers accounted for approximately 73% and 77%, respectively, of the Company's purchases. These five suppliers represented 76% and 82% of the Company's total accounts payable as of September 30, 2009 and June 30, 2009, respectively.

 
21

 

Note 10 - Taxes payable

The Company is subject to the United States federal income tax at a tax rate of 34%. No provision for U.S. income taxes has been made as the Company had no U.S. taxable income during the three months ended September 30, 2009 and 2008.

The Company’s wholly owned subsidiaries Karmoya International Ltd. (“Karmoya”) and Union Well International Ltd. (“Union Well”) were incorporated in the British Virgin Island (“BVI”) and the Cayman Islands, respectively. Under the current laws of the BVI and Cayman Islands, the two entities are not subject to income taxes.

On March 16, 2007, the National People's Congress of China passed the new Enterprise Income Tax Law ("EIT Law"), and on November 28, 2007, the State Council of China passed the Implementing Rules for the EIT Law ("Implementing Rules") which became effective on January 1, 2008. The EIT Law and Implementing Rules impose a unified EIT rate of 25.0% on all domestic-invested enterprises and FIEs, unless they qualify under certain limited exceptions. Therefore, nearly all FIEs are subject to the new tax rate alongside other domestic businesses rather than benefiting from the EIT Law and its associated preferential tax treatments, beginning January 1, 2008.

In addition to the changes to the current tax structure, under the EIT Law, an enterprise established outside of China with "de facto management bodies" within China is considered a resident enterprise and will normally be subject to an EIT of 25.0% on its global income. The Implementing Rules define the term "de facto management bodies" as "an establishment that exercises, in substance, overall management and control over the production, business, personnel, accounting, etc., of a Chinese enterprise." If the PRC tax authorities subsequently determine that the Company should be classified as a resident enterprise, then the organization's global income will be subject to PRC income tax of 25.0%. Laiyang Jiangbo and GJBT were subject to 25% income tax rate since January 1, 2008 and 33% income tax rate prior to January 1, 2008.

The table below summarizes the differences between the U.S. statutory federal rate and the Company’s effective tax rate for the three months ended September 30, 2009 and 2008:
 
   
2009
   
2008
 
   
(Unaudited)
   
(Unaudited)
 
U.S. Statutory rates  
    34.0 %     34.0 %
Foreign income not recognized in the U.S  
    (34.0 )%     (34.0 )%
China income taxes
    25.0 %     25.0 %
China income tax exemptions
    -       -  
Other items(a)  
    37.5 %     13.6 %
Total provision for income taxes  
    62.5 %     38.6 %
 
(a) The 37.5% and 13.6% represent the expenses incurred by the Company that are not deductible for PRC income tax purpose for the three months ended September 30, 2009 and 2008, respectively.

Taxes payable

 
September 30,
 
June 30,
 
 
2009
 
2009
 
 
(Unaudited)
     
Value added taxes  
  $ 4,874,242     $ 4,090,492  
Income taxes  
    8,703,503       6,689,199  
Other taxes  
    549,102       468,535