FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: SODEXHO ALLIANCE SA
CENTRAL INDEX KEY: 0001169715
STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MANAGEMENT SERVICES [8741]
IRS NUMBER: 000000000
FISCAL YEAR END: 0831
FILING VALUES:
FORM TYPE: 6-K
SEC ACT: 1934 Act SEC
FILE NUMBER:
FILM NUMBER:
BUSINESS ADDRESS:
STREET 1: 3 AVENUE NEWTON
STREET 2: 78180 MONTIGNY-LE-BRETONNEUX
CITY: FRANCE
STATE:
ZIP: 00000
BUSINESS PHONE: 33130857500
6-K
FORM 6-K
                              SECURITIES AND EXCHANGE COMMISSION
                                      Washington D.C. 20549

                                             FORM 6-K

                                 REPORT OF FOREIGN PRIVATE ISSUER
                             PURSUANT TO RULE 13A-16 OR 15D-16 OF THE
                                  SECURITIES EXCHANGE ACT OF 1934

                                            June 20, 2003

                                        SODEXHO ALLIANCE SA
                                         3, avenue Newton
                                   78180 Montigny-le-Bretonneux
                                              France
                             (Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F.

                         Form 20-F         X                 Form 40-F

Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

                         Yes                                 No       X

If "Yes" is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b):

Contents: Consolidated Financial Statements as of and for the year ended
February 28, 2003






                               EXHIBIT LIST

Exhibit           Description

99.1

Consolidated Financial Statements as of and for the year ended February 28, 2003





                                SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.

SODEXHO ALLIANCE SA
By: /s/ Sian Herbert-Jones
-------------------------------
Name:    Sian Herbert-Jones
Title:   Chief Financial Officer

Date: June 20, 2003



Exhibit 99.1

Consolidated Financial Statements as of and for the year ended February 28, 2003

Code EURONEXT: EXHO.PA / Code NYSE: SDX

This document may contain "forward-looking statements" within the meaning of
the United States Private Securities Litigation Reform Act of 1995. These
include, but are not limited to, statements regarding anticipated future
events and financial performance with respect to our operations. Forward-
looking statements can be identified by the fact that they do not relate
strictly to historical or current facts. They often include words like
"believe", "expect", "anticipate", "estimated", "project", "plan", "pro forma"
and "intend" or future or conditional verbs such as "will", "would" or "may".
Factors that could cause actual results to differ materially from expected
results include, but are not limited to, those set forth in our Registration
Statement on Form 20-F, as filed with the Securities and Exchange Commission
(SEC), the competitive environment in which we operate,changes in general
economic conditions and changes in the French, American and/or global financial
and/or capital markets.  Forward-looking statements represent management's
views as of the date they are made, and we assume no obligation to update any
forward-looking statements for actual events occurring after that date.  You
are cautioned not to place undue reliance on our forward-looking statements.



                                SODEXHO Group

                     Consolidated Financial Statements
                             February 28, 2003



I.  Consolidated Income Statement



                                                       

                       6 months   % revenues    Change   6 months     Year ended
                       ended                             ended        August 31,
                       February 28,                      February     2002
                       2003                              28, 2002


(in millions of euro)

REVENUES                 6,168     100%        (6.1%)        6 572       12,612
Other income                21                                  22           54

Purchases               (2,121)   (34.4%)                   (2,437)      (4,559)
Employee costs          (2,874)   (46.6%)                   (2,990)      (5,868)
Other external
  charges                 (779)   (12.6%)                     (733)      (1,464)
Taxes, other
  than income taxes        (36)    (0.6%)                      (38)         (74)
Depreciation and
  increase in provisions   (85)    (1.4%)                      (82)        (173)
                          ------   ------       ------        -----        -----
EARNINGS BEFORE
INTEREST, EXCEPTIONAL
ITEMS,INCOME TAXES,
INCOME FROM EQUITY
METHOD INVESTEES,
GOODWILL AMORTIZATION
AND MINORITY INTERESTS
(EBITA)                    294      4.8%        (6.2%)         314          528
                        ------    ------       ------        -----        -----

Financial expense, net     (82)    (1.3%)       48.5%          (55)        (166)
                        ------    ------       ------        -----        -----
INCOME BEFORE
EXCEPTIONAL ITEMS,
INCOME TAXES,INCOME
FROM EQUITY METHOD
INVESTEES, GOODWILL
AMORTIZATION AND
MINORITY INTERESTS         212      3.4%        (17.9%)        259          362

Exceptional (expense)
  income, net               (7)    (0.1%)       (35.8%)        (12)           3
Income taxes               (83)    (1.4%)        (2.9%)        (81)        (126)
                        ------    ------        ------       -----        -----
NET INCOME BEFORE
INCOME FROM EQUITY
METHOD INVESTEES,
GOODWILL AMORTIZATION
AND MINORITY INTERESTS     122      2.0%        (26.9%)        166          259

Net income (loss)
  from equity method
  investees                  2                                  2             4
Goodwill amortization      (32)   (0.5%)                      (33)          (67)
                        ------    ------        ------       ----         -----
NET INCOME BEFORE
MINORITY INTERESTS          92     1.5%         (32.5%)       135           196

Minority interests           6     0.1%         (25.0%)         7            13
                        ------    -----         ------       ----         -----
GROUP NET INCOME            86     1.4%         (33.0%)       128           183
                        ======    =====         ======       ====         =====
EARNINGS PER SHARE
(in euro)                 0.54                  (33.0%)      0.81          1.15
                        ======                  ======       ====         =====
DILUTED EARNINGS PER
SHARE (in euro)           0.53                  (33.0%)      0.79          1.13
                        ======                  ======       ====         =====




II. Consolidated balance sheet


                                                           


                              February 28,       August 31,         February 28,
                              2003               2002               2002

FIXED AND INTANGIBLE ASSETS, NET

   Goodwill                      1,505              1,616                 1,768

   Intangible assets             2,732              2,940                 3,174
   Property, plant and
     equipment                     358                371                   409
   Financial investments            78                 67                    71
   Equity method investees           9                 11                     7
                                 -----              -----                 -----
     Total fixed and
       intangible assets,
       net                       4,682              5,005                 5,429

CURRENT AND OTHER ASSETS

   Inventories                     178                170                   203
   Accounts receivable, net      1,603              1,456                 1,747
   Prepaid expenses, other
     receivables and other
     assets                        612                606                   622
   Marketable securities           544                553                   598
   Restricted cash                 152                165                   147
   Cash                            593                589                   705
                                ------             ------                 -----
     Total current and
       other assets              3,682              3,539                 4,022
                                ------             ------                 -----
TOTAL ASSETS                     8,364              8,544                 9,451
                                ======             ======                 =====




                                                                

SHAREHOLDERS'EQUITY AND LIABILITIES
(in millions of euro)

GROUP SHAREHOLDERS'EQUITY

   Common stock                    636                 636                  636
   Additional paid in
     capital                     1,191               1,191                1,191
   Consolidated reserves           365                 571                  769
                                 -----               -----                -----
     Total group
       shareholders'equity       2,192               2,398                2,596

MINORITY INTERESTS                  68                  73                   78

PROVISIONS FOR CONTINGENCIES        85                  99                   76

LIABILITIES

   Borrowings                    2,616                2,693               2,989
   Accounts payable              1,245                1,251               1,419
   Vouchers payable                763                  732                 822
   Other liabilities             1,395                1,298               1,471
                                 -----                -----               -----
     Total liabilities           6,019                5,974               6,701
                                 -----                -----               -----
TOTAL SHAREHOLDERS' EQUITY
  AND LIABILITIES                8,364                8,544               9,451
                                 =====                =====               =====




III Consolidated cash flow statement

                                                            

                             6 months ended     6 months ended        Year ended
                             February 28,       February 28,         August 31,
                             2003               2002                  2002

OPERATING ACTIVITIES

  Consolidated net income
    before income (loss)
    from equity method
    investees and minority
    interests                        90                 133                 192

  Noncash items:
  Depreciation and
    provisions                       96                  87                 254
  Deferred taxes                      6                  (9)                  5
  Losses (gains) on disposal
    and other, net of tax            15                   0                 (61)
                                    ---                 ---                 ---
    Cash provided by
      operating activities          207                 211                 390
                                    ---                 ---                 ---
  Dividends received from
    equity method investees           1                   1                   1

  Change in working
    capital from operating
    activities                      (86)                105                 228
                                    ---                 ---                 ---
    Net cash provided by
      operating activities          122                 317                 619
                                    ---                 ---                 ---
INVESTING ACTIVITES

  Tangible and intangible
    fixed assets                   (121)               (129)               (297)
  Fixed asset disposals               9                  16                  33
  Change in consolidation
    scope                            (4)                (81)                (48)
  Change in working
    capital from investing
    activities                       (7)                (20)                 (3)
                                    ---                 ---                 ---
    Net cash used in
      investing activities         (123)               (214)               (315)
                                    ---                 ---                 ---
FINANCING ACTIVITIES

  Dividends paid to parent
    company shareholders            (98)                (88)                (87)
  Dividends paid to
    minority shareholders of
    consolidated companies           (6)                 (9)                (15)
  Increase in shareholders'
    equity                            0                  59                  59
  Proceeds from borrowings          130                 177               1,120
  Repayment of borrowings           (90)                (90)             (1,146)
  Change in working capital
    from financing activities        89                 101                  (1)
                                    ---                 ---               -----
   Net cash provided by
     (used in) financing
     activities                      25                 150                 (70)
                                    ---                 ---               -----
INCREASE IN NET CASH,                24                 253                 234
CASH  EQUIVALENTS  AND
MARKETABLE  SECURITIES

  Cash, cash equivalents,
    and marketable securities,
    as of beginning of period     1,307               1,213               1,213

  Add:  opening provisions           23                   1                   1

  Cash, cash equivalents,
    and marketable securities,
    as of end of period           1,289               1,450               1,307

  Add:  closing provisions           12                   1                  23
  Net effect of exchange
    rates on cash                    53                  16                 118
                                  -----               -----               -----
INCREASE IN NET CASH,
CASH EQUIVALENTS,
AND MARKETABLE
SECURITIES                           24                 253                 234
                                  =====               =====               =====



Notes to the consolidated Financial Statements

I.   SIGNIFICANT  EVENTS

     On September 3, 2002, the Group,  through its American  subsidiary Sodexho,
     Inc.,  acquired  83.10% of Patriot  Medical  Technologies  Inc, an American
     company based in Tennesee,  for 3.1 million US dollars (2.8 million  euro)
     This  company,  which was created in 1997 and  specializes  in  engineering
     services to the medical sector, has annual revenues of approximately 30
     million US dollars.

     The goodwill  resulting  from this  transaction of 8.4 million euro will be
     amortized over 30 years.

     This  company  is fully  consolidated  in  Sodexho  Allianc's  consolidated
     financial  statements and contributed an operating loss of 0.4 million euro
     for the 6 months ended February 28, 2003.


II.  SUMMARY OF SIGNIFICANT  ACCOUNTING POLICIES, VALUATION AND CONSOLIDATION
     METHODS, AND PRIOR YEAR COMPARATIVES

     The Group  financial  statements  have been  prepared  in  accordance  with
     accounting  principles  established  by  the  Comite  de la  Reglementation
     Comptable No 99-02 ("CRC Regulation  99-02") and the Opinion of the Conseil
     National de la Comptabilite in relation to Interim Financial  Statements in
     France.

     The  interim  consolidated  financial  statements  have  been  prepared  in
     accordance  with the same  accounting  principles as the year end financial
     statements,  including the tax calculation,  which, given the nature of our
     activities, could be calculated with sufficient accuracy.

     There have been no changes in accounting  methods during the 6 months ended
     February 28, 2003.

     Amounts in tables are expressed in millions of euros.


     1.  Revenue recognition

       In the Food and  Management  Services,  Remote Sites and River and Harbor
       Cruise  activities,  revenue  is  recognized  in the  period  in which
       services  are  provided  pursuant  to the  terms  of  the  contractual
       relationships  with clients.  Revenues for the service voucher segment
       include commissions received from customers, commissions received from
       affiliates, and investment income realized on the nominal value of the
       vouchers during the period from their issuance through redemption.

     2.  Employee costs

       - Retirement  benefits
         The Group's  benefit  obligations  relating to defined  benefit pension
         and retirement  indemnity  plans are recorded in the balance sheet. For
         funded plans to which  the subsidiary makes a contribution, the amount
         of the contribution is recorded as the annual expense of the plan.

       - Stock options Sodexho Alliance has acquired  treasury  shares  (which
         are recorded in deposits and marketable  securities) in connection with
         its stock  option  plans.  A liability  is  recorded  if at the closing
         date of the period,  the market  price of the shares  acquired is
         superior to the  exercise price of the options  awarded (and
         potentially  exercisable). If the number of treasury  shares  acquired
         is less than the  number of "in the money" options awarded, a liability
         is recorded for the difference between the market price at February 28
         and the exercise price, multiplied by the number of remaining shares to
         be acquired for the applicable tranche of stock options.

     3.  Earnings per share

       Earnings  per share and diluted  earnings  per share are calculated using
       methods recommended by Advice No. 27 of the Ordre des Experts Comptables.
       Earnings  per share is calculated by dividing  group  net  income by the
       average number of shares outstanding during the year. In the calculation
       of diluted earnings per share, the denominator is increased by the number
       of potential shares outstanding,  and  the numerator is increased  by the
       net-of-tax  interest income (calculated at the Taux Moyen Mensuel du
       Marche Monetaire  Euro, a French  reference rate) on the proceeds which
       would have resulted from the issuance of these shares.  The potential
       shares included in diluted  earnings per share relate to stock options
       awarded but not yet exercised and warrants outstanding from the 1996 bond
       issuance exercisable until June 2004.

     4.  Foreign  currency  transactions  and  translation

       For subsidiaries located in countries with stable  currencies, assets and
       liabilities are translated using the end of period  exchange rate. Income
       statement  and cash flow  statement  line items are  translated using the
       average  exchange rate for the 6 month  period, calculated  using monthly
       averages. The monthly average exchange rates are calculated as the
       average of the end of month rate and the rate for the prior month.

       Exchange  rates used  are  obtained  from  the  Bourse  de Paris  and
       other international financial  markets.  The difference  between the
       translation of the income statement  at  average  and period  end  rates,
       as well as the  difference between the opening  balance sheet accounts as
       translated at beginning and end of period rates is recorded in
       shareholders' equity. Foreign exchange gains  and  losses resulting from
       intragroup transactions  in  foreign currencies during the year are
       recorded in the income statement.

       The financial statements of the following subsidiaries reflect currency
       devaluations as required by local regulations:

       - Sodexho   Chile (sub-consolidation)
       - Sodexho  Pass  Chile - Sodexho de  Colombia
       - Promocupon (Mexico) - Sodexho  Servicios  Operativos  (Mexico)
       - Sodexho  Maintenimientos y servicios (Mexico)
       - Sodexho Toplu Yemek (Turkey)
       - Luncheon Tickets (Argentina)
       - Siges Chile - BAS (Chile)
       - Sodexho Peru
       - Prestaciones  Mexicanas SA de CV
       - Sodexho Servicios de Personal (Mexico)
       - Sodexho Restoran  Servisleri (Turkey)
       - Sodexho Argentina

       The inclusion of monetary corrections imposed by local regulators on
       these subsidiaries in the consolidated financial statements had no impact
       on the income  statement. Foreign  currency  translation differences  for
       these subsidiaries are recorded in the currency translation adjustment
       account in shareholders' equity in the same manner as for the
       subsidiaries in countries with stable currencies.

       For  subsidiaries   located  in  highly  inflationary  countries (Brazil,
       Colombia, Mexico and Venezuela), differences between net income
       translated at average and period-end rates are included in net financial
       expense. Translation differences on  monetary  assets  and  liabilities
       denominated  in foreign currencies  are recorded in the income statement.

       Translation differences related to a monetary component of a net
       investment in a  company  within a consolidated foreign subsidiary are
       recorded in consolidated  shareholders' equity until the sale or
       liquidation  of the net  investment.


    5.  Business  combinations

       The assets and liabilities of acquired companies have been recorded at
       their respective fair values  effective  September 1, 2000. Due to the
       insignificant  impact,  the accounting for acquisitions  made prior to
       September 1, 2000 has not been restated.

       5.1  Intangible assets

          The initial  inclusion of the  companies  SODEXHO,  INC.,  WOOD DINING
          SERVICES,  SOGERES,  SODEXHO SERVICES GROUP LTD, SODEXHO  SCANDINAVIAN
          HOLDING AB, and UNIVERSAL SERVICES in the consolidation scope at their
          fair value led us to record  intangible  assets  which  represent  the
          value  attributed to the  significant  market shares held by these six
          companies in their  principal  geographic  markets (the United States,
          France,  the United  Kingdom and Ireland,  Netherlands,  Australia and
          Sweden).

          Market  share  is  principally  determined  based  on  an  average  of
          multiples of revenues and EBITA achieved by the acquired  companies in
          the  applicable  countries and is reviewed  annually for diminution in
          value. If there is a significant  diminution in the market share value
          for more than two  consecutive  years,  as recomputed  based on actual
          results of the  applicable  subsidiary  as  compared  to the  original
          calculation,  it is written  down.  Market shares are not amortized in
          the  consolidated  financial  statements,  and no  deferred  taxes are
          recorded on market shares.

          As of February 28, 2003,  market share  pertaining  to our  subsidiary
          SODEXHO AUSTRALIA had been provisioned by 1.2 million euro. Additional
          information pertaining to market share is provided in note IV 5.

      5.2  Goodwill

          Goodwill represents the excess of acquisition cost over the identified
          assets and  liabilities  assumed,  as of the initial  inclusion  of an
          acquired  company in the  consolidation  scope.  Due to the  long-term
          nature of the Group's business,  goodwill is generally  amortized over
          thirty years (on a pro rata basis in the year of acquisition).

          The value of goodwill is analyzed  each period end with respect to the
          net  assets and  projections  of the  subsidiary.  During the 6 months
          ended  February  28,  2003,  an  exceptional  charge of 1 million euro
          relating to the  non-amortized  balance of goodwill of our  subsidiary
          Armement Le Buisson,  was recorded  following the sale of its holdings
          in the Societe d'Exploitation des Croisieres Nantaises (SECN).

          Additional  information pertaining to goodwill balances is provided in
          note IV 4.

      5.3 Property,  plant and  equipment

          Leased assets are recorded on the balance  sheet as capital  leases in
          instances where a Group company is deemed to bear substantially all of
          the risks and rewards of the leased asset. A corresponding  obligation
          is  recorded  as a  liability,  and  the  related  rental  expense  is
          allocated  between  depreciation  and  interest  expense in the income
          statement.

          Depreciation  of  property,  plant and  equipment is  calculated  on a
          straight-line  basis over the estimated useful lives of the respective
          assets  giving  consideration  to the local  economic  conditions  and
          climate.  The  following  useful  lives  are  generally  used by Group
          companies:

          - Software                                         25%
          - Enterprise  resource  planning  (ERP)  systems   20%
          - Buildings                                        3.33%  - 5%
          - Facilities  and  fixtures                        10%
          - Plant  and machinery                             10% - 50%
          - Vehicles                                         25%
          - Office and computer equipment                    20% - 25%
          - Other fixed assets                               10%

          Organization  costs  are  amortized  over a maximum  duration  of five
          years.

    6.  Deferred  income  taxes

       Deferred  income taxes are recorded on temporary  differences  between
       the tax basis of assets and  liabilities and their carrying values for
       financial reporting purposes and on consolidation adjustments.

       As the  pattern  of  temporary  difference  reversals  is  not  fixed,
       deferred  taxes  recorded on the balance  sheet have not been  present
       valued.  In addition,  deferred tax assets pertaining to net operating
       loss  carry-forwards  are only  recorded  in cases  where  recovery is
       deemed probable.

       A  reconciliation  of income  taxes  computed  at  SODEXHO  ALLIANCE'S
       statutory  rate to the actual income tax provision is provided in note
       IV 3.


    7.  Vouchers  payable

       Vouchers payable  represents the face value of vouchers in circulation
       or presented to SODEXHO by the customer but not yet  reimbursed to the
       affiliate.

    8.  Financial  instruments

       Group policy is to finance  acquisitions  through  borrowings  in the
       acquired company's  currency generally at fixed rates of interest.  In
       most cases where variable rate debt has been negotiated,  the variable
       rate  interest  is  swapped  into  fixed  rates  through  the  use  of
       cross-currency or interest-rate  swap agreements.  Similarly,  in most
       cases where  acquisition  financing has been  negotiated in a currency
       other than that of the acquired company,  a cross-currency or currency
       swap agreement is negotiated.

       All such agreements are designated as hedges at contract inception. As
       a policy, the Group does not engage in speculative  transactions.  For
       swaps  negotiated on  inter-company  debt, the difference  between the
       amount  of the  debt at the  originally  negotiated  rates  and at the
       swapped  rates is recorded  as debt.  For other swap  agreements,  the
       related loans and borrowings are recorded at the swapped interest rate
       and currency.

       The fair values of financial instruments are  presented in note IV 20.

   9.   Deferred  financing charges

       Deferred  financing  costs incurred in connection  with bond issuances
       are amortized over the maturity of the related debt.



III.  ANALYSIS OF OPERATING ACTIVITIES AND GEOGRAPHIC INFORMATION



                                                       

                                 6 months ended     Change       6 months ended
                                 February 28,                    February 28,
                                 2003                            2002
(in millions of Euro)

REVENUES

o By Operating Activity:

Food and Management Services

North America                           2,950         (9.0%)              3,241
United Kingdom and Ireland                756        (12.2%)                862
Continental Europe                      1,799          4.8%               1,716
Rest of the World                         234         (6.6%)                281

Remote Sites                              270        (10.5%)                301
Service Vouchers and Cards                127         (8.0%)                138
River and Harbor Cruises                   32         (1.7%)                 33
                                        -----        ------               -----

TOTAL                                   6,168         (6.1%)              6,572
                                        =====         =====               =====

o by Geographic  Region:

North America                           3,047         (9.2%)              3,355
United Kingdom and Ireland                810        (10.8%)                909
France                                    877          3.5%                 847
Rest of Europe                          1,029          6.0%                 970
Rest of the World                         405        (17.6%)                491
                                        -----        ------               -----

TOTAL                                   6,168         (6.1%)              6,572
                                        =====         =====               =====

Net Fixed Assets

By Operating Activity :

Food and Management Services

North America                         2,768          (17.4%)              3,353
United Kingdom and Ireland              876          (11.5%)                990
Continental Europe                      688           (0.9%)                694
Rest of the World                        54          (26.2%)                 72

Remote Sites                             90          (13.8%)                105
Service Vouchers and Cards              123          (16.2%)                147
River and Harbor Cruises                 26           (6.8%)                 28
Holding Companies                        57           42.9%                  40
                                      -----          -----                -----
TOTAL                                 4,682          (13.8%)              5,429
                                      =====          =====                =====
By Geographic Region:

North America                         2,849          (17.4%)              3,450
United Kingdom and Ireland              883          (11.4%)                996
France                                  376            0.3%                 375
Rest of Europe                          412            2.2%                 403
Rest of the World                       162          (20.1%)                205
                                      -----          ------               -----
TOTAL                                 4,682          (13.8%)              5,429
                                      =====          =====                =====
EBITA (before corporate expenses):

By Operating Activity:

Food and Management Services

North America                           172          (10.1%)                191
United Kingdom and Ireland                5          (72.6%)                 19
Continental Europe                       90           22.8%                  73
Rest of the World                         1             -                    (1)

Remote Sites                             10          (26.2%)                 14
Service Vouchers and Cards               42           (6.0)%                 44
River and Harbor Cruises                 (5)            -                    (8)
Holding Companies                       (21)          11.3%                 (18)
                                        ---          -----                  ---
TOTAL                                   294          (6.2%)                 314
                                        ===          ====                   ===




IV  ANALYSIS OF THE INCOME STATEMENT, BALANCE SHEET AND STATEMENT OF CASH FLOWS

    Note 1) - Financial Expense, Net


                                                             
                                                  6 months          6 months
                                                  ended             ended
                                                  February 28,      February 28,
                                                  2003              2002


         Interest income                                   13            14
         Net variation in financial provisions             (1)           (3)
         Net exchange gains                                (7)           19
         Interest expense                                 (87)          (85)
                                                          ----          ----

                                                          (82)          (55)
                                                          ====          ====

          The decrease in the  financial  result  arises from 26 million euro of
          exchange losses:  12 million euro in exchange gains had been recorded
          in 2001/2002 by our subsidiary  Luncheon  Ticket on deposits in strong
          currencies  before  the  devaluation  of  the  Argentinian  peso.

          The increase in the dollar against the euro also enabled us to realize
          5 million in  exchange  gains on cash held in  dollars by the  holding
          company during the first 6 months of fiscal 2001/2002; the balance of
          this cash in  dollars  realized  an  exchange  loss of 2 million  euro
          during the first six months of fiscal 2002/2003.

          In the first half of 2002/2003,  our subsidiary  Sodexho  Holdings Ltd
          recorded an exchange loss of 5 million euro arising from Euro/Sterling
          differences on part of its borrowings.

          Interest  expense  primarily  included  22  million  euro of  interest
          expense on the debt arranged in April 2001 at our subsidiary, Sodexho,
          Inc., and interest of 45 million euro on the 1996,  1999 and 2002 bond
          issuances.

    Note 2) - Exceptional Items

          The net exceptional loss of 7 million euro is explained principally by
          a provision  recorded on Sodexho  Alliance  shares held in  connection
          with the exercise of certain  employee  stock  options.  To the extent
          that these  treasury  shares were  related to options  whose  exercise
          price was higher than the fair value of the shares for  February  2003
          of  22.82  euro  per  share,   the  Group  recorded  a  provision  and
          corresponding charge for the difference from their cost.

    Note 3) - Income Tax Provision

          Following  is a  reconciliation  of income  taxes  computed at Sodexho
          Alliance's  statutory  rate to the actual income tax provision for the
          year ended February 28, 2003


                                                                 

          Income before exceptional items, income taxes,
            income from equity investees and goodwill
            amortization                                             212

          Exceptional items                                           (7)
                                                                    ----
          Income before taxes                                        205

          Sodexho Alliance tax rate                                   35.43%

          Theoretical tax provision                                  (73)

          Effect of differing jurisdictional tax
            rates                                                     (4)
          Permanent differences                                       (2)
          Other tax                                                   (4)
          Net operating loss carryforwards
            utilized in the current year but generated in
            prior years and not previously recognized                  4
          Current year non-recognition of net
            operating loss carryforwards                              (3)
                                                                    ----
          Actual tax provision                                       (82)

          Withholding tax                                             (1)
                                                                    ----
          Total income tax                                           (83)
                                                                    ====




    Note 4) - Goodwill

              Principal goodwill amounts were as  follows :


                                                     

                                        Additions  Disposal
                                        during     during
                              August    the        the      Translation February
                              31, 2002  year       year     adjustment  28, 2003


Sodexho, Inc.
(including Wood
Dining Services)   gross        1,039.8      8.8             (68.9)      979.7
                   amortization   (61.2)   (17.0)              3.5       (74.7)
Sodexho Services
Group              gross          272.1                      (19.2)      252.9
                   amortization   (68.8)    (4.5)              5.2       (68.1)

Sodexho Pass do
Brazil             gross           63.4      1.3              (3.6)       61.1
                   amortization    (9.7)    (1.0)              0.3       (10.4)

Sodexho
Management
Services           gross           56.0                       (4.0)       52.0
                   amortization    (9.0)    (0.9)              0.7        (9.2)

Sogeres            gross           56.0                                   56.0
                   amortization    (2.1)    (0.9)                         (3.0)

Sodexho
Scandinavian
Holding AB         gross           53.7      0.5                           54.2
                   amortization    (9.0)    (0.9)                          (9.9)

Sodexho Espana     gross           28.5                                    28.5
                   amortization    (7.4)    (0.5)                          (7.9)


Sodexho Belgique   gross           22.9                                    22.9
                   amortization    (8.0)    (0.4)                          (8.4)

Tillery Valley
  Foods            gross           22.7                       (1.6)        21.1
                   amortization    (4.5)    (0.4)              0.4         (4.5)

Luncheon Tickets   gross           22.5                                    22.5
                   amortization    (3.0)    (0.4)                          (3.4)

Sodexho Italie     gross           17.9                                    17.9
                   amortization    (2.4)    (0.3)                          (2.7)

Universal
Services           gross           17.2                                    17.2
                   amortization    (1.6)    (0.3)                          (1.9)

Other goodwill
(less than 15
million euro)      gross          172.4      1.8      2.7     (4.7)       166.8
                   amortization   (42.7)    (4.1)    (2.7)     0.6        (43.5)
                                 ------    -----     ----     ----        -----
Total goodwill     gross        1,845.1     12.4      2.7   (102.0)     1,752.8
                   amortization  (229.4)   (31.6)    (2.7)    10.7       (247.6)
                                 ------    -----     ----     ----      -------
                   Net          1,615.7    (19.2)       0    (91.3)     1,505.2
                                =======    =====    ======   =====      =======

    Note 5) - Intangible Assets

                                                    

                                   Addi-   Dispo-  Changes
                        August     tions   sals    in        Trans-
                        31, 2002   during  during  consoli-  lation    February
                                   the     the     dation    adjust-   28, 2003
                                   year    year    scope     ments

Market Shares:

   North America
   (FMS)                 1,851.0                            (162.9)    1,688.1

   North America (RS)       44.4                              (3.9)       40.5

   United Kingdom and
     Ireland               589.3                             (42.2)      547.1

   Netherlands              86.1                                          86.1

   Sweden                   77.9                                0.2       78.1

   Australia                10.2                                          10.2

   France                  137.0                                         137.0
                         -------    -----  -----    -----  -------     -------

   Total Cost            2,795.9      0.0    0.0      0.0   (208.8)    2,587.1

   Diminutions in value     (1.2)                                         (1.2)
                         -------    -----  -----    -----  -------     -------
    Net book
     value               2,794.7      0.0    0.0      0.0   (208.8)    2,585.9


Other Intangible Assets:

   Cost                    190.6     24.3    3.6     (0.3)   (12.6)      198.4

   Accumulated
     amortization and
     diminutions in
     value                 (45.2)    (9.6)  (0.3)              2.4       (52.1)
                          ------     ----   ----     ----     ----       -----
   Net book                145.4     14.7    3.3     (0.3)   (10.2)      146.3
     value

TOTAL:

   Cost                  2,986.5     24.3    3.6     (0.3)  (221.4)    2,785.5

   Accumulated
     amortization and
     diminutions in value  (46.4)    (9.6)  (0.3)              2.4       (53.3)
                         -------    -----  -----    -----   ------     -------
   Net book              2,940.1     14.7    3.3     (0.3)  (219.0)    2,732.2
    value
                         =======    =====  =====    =====   ======     =======



FMS : Food and Management Services
RS : Remote Sites


Note 6) - Property, Plant and Equipment

                                                      

                                                    Changes     Trans-
                               Additions Disposals  in consoli- lation
                     August    during    during     dation      adjust- February
                     31, 2002  the year  the year   scope       ments   28, 2003

TOTAL

   Cost                924.2      66.3      30.1      0.5     (53.3)      907.6

   Diminutions in
     value            (553.6)    (56.3)    (25.9)     0.3      33.8      (549.9)
                      ------     -----      ----     ----    ------      ------
   Net book
     value             370.6        10       4.2      0.8     (19.5)      357.7
                       =====     =====      ====     ====    ======      ======


     - Capital Leases

       Assets recorded under capital lease  arrangements  totaled 121 million
       euro gross, 81 million euro accumulated, and 40 million euro net as of
       February 28, 2003 (44 million euro net as of August 31, 2002).





                                                        

                                       Increase
                                      (decrease)  Changes    Trans-
                                       during     in conso-  lation
                            August     the        lidation   adjust-    February
                            31, 2002   year       scope      ments      28, 2003

Investment securities

    Cost                       19.5       0.3       13.4       (0.5)       32.7

    Diminutions in value       (8.6)      0.0        0.0        0.1        (8.5)
                              -----      ----       ----       ----       -----
Net book value                 10.9       0.3       13.4       (0.4)       24.2

Other investments

    Cost                       23.3      (0.5)       0.0       (0.2)       22.6

    Diminutions in value       (0.8)     (0.5)       0.0        0.0        (1.3)
                               ----      ----       ----       ----       -----

Net book value                 22.5      (1.0)       0.0       (0.2)       21.3


Receivables from investees

    Cost                       14.2      0.0         0.0       (0.6)       13.6

    Diminutions in value        0.0      0.0         0.0        0.0         0.0
                               ----     ----        ----       ----       -----
Net book value                 14.2      0.0         0.0       (0.6)       13.6

    Cost                        7.5     (1.4)        0.0       (0.1)        6.0

    Diminutions in value       (0.1)     0.0         0.0        0.0        (0.1)
                               ----     ----        ----       ----        ----
Net book value                  7.4     (1.4)        0.0       (0.1)        5.9

    Cost                       12.9     (0.2)       (0.2)       0.2        12.7

    Diminutions in value        0.0      0.0         0.0        0.0         0.0
                               ----     ----        ----       ----        ----
Net book value                 12.9     (0.2)       (0.2)       0.2        12.7

Total financial investments

    Cost                       77.4     (1.8)       13.2       (1.2)       87.6

    Diminutions in value       (9.5)    (0.5)        0.0        0.1        (9.9)
                               ----     ----        ----       ----        ----
Net book value                 67.9     (2.3)       13.2       (1.1)       77.7
                               ====     ====        ====       ====        ====




(*) These items are included in working capital  in the cash  flow  statement.

- Significant  investment  securities

  Significant investment securities include a 13 million euro investment in 100%
  of PAKZON BV, a company  deconsolidated  in the first half of 2002-2003 and
  which is being liquidated;  a 3 million euro investment in 15.8% of STADIUM
  AUSTRALIA MANAGEMENT; a 3 million euro investment in 9.3% of SODEX JAPAN
  COMPANY LTD and a 1 million euro  investment in 10.7% of SOCIETE PRIVEE DE
  GESTION.




Note 8) - Investments in Equity Investees

                                                        

                  Gross       Current    Changes                        Gross
                  balance,    year net   in consoli-   Translation      balance,
                  August      income     dation        adjustments      February
                  31, 2002    (loss)     scope         and other        28, 2003


Equity method
  investees         10.9        1.5        (1.0)          (2.6)             8.8






Note 9) - Inventories and work in progress

  Inventories  principally comprise food and other consumable items with
  a high  turnover  rate and are  valued on a first in first out  basis.


Note 10) - Prepaid  Expenses,  Other  Receivables and Other Assets

                                                        

                         Gross       Diminutions     Gross          Diminutions
                         value,      in value,       value,         in value,
                         February    February        August 31,     August 31,
                         28, 2003    28, 2003        2002           2002

    Advances                    8                         10

    Other operating
      receivables             256           (1)          238              (2)

    Investment
      receivables               2                          1

    Financing
      receivables               1                          1
                             ----          ---          ----            ----
Total other receivables       267           (1)          250              (2)

    Prepaid expenses           68                         64

    Deferred financing
      charges                  25                         29

    Other deferred
      charges (*)             158                        155

    Net deferred tax
      asset                    95                        110
                             ----          ---          ----            ----
Total                         613           (1)          608              (2)
                             ====          ===          ====            ====



(*) This item is  classified as fixed assets in the cash flow statement.





 Note 11) - Accounts and Other  Receivables

                                                   

                                                        Due             Net
               Gross     Diminution  Net book  Due      from    Due     book
               values,   in value,   value,    within   one to  after   value
               February  February    February  one year five    five    August
               28, 2003  28, 2003    28, 2003           years   years   31,2002

Accounts
  receivable     1,661       58    1,603       1,587      16        0    1,456

Other
  receivables      267        1      266         197      69        0      248

Prepayments         68        0       68          62       6        0       64



     The  allowance  for  doubtful  accounts  represents  3.5% of  accounts
     receivable as of February 28, 2003.

     Concentration  of credit risk within  accounts  receivable  is limited
     because  of the large  customer  base.  The Group  generally  does not
     require collateral or specific guarantees.



Note 12) - Deferred  Charges

                                                   

                                                                   Net
                  Net book                                         book
                  value,      Due        Due from                  value,
                  February    within     one to      Due after     August
                  28, 2003    one year   five years  five years    31, 2002

Deferred
  financing costs      25           6           17            2         29

Deferred charges      158          42           78           38        155





     Deferred financing costs are amortized over the maturity period of the
     related debt.

     As of February 28, 2003,  deferred  charges mainly include 119 million
     euro of investments in client  facilities in the United States,  which are
     amortized over the life of the related contract, and bid costs on long-term
     contracts, which are amortized over the shorter of the life of the related
     contract and ten years.


Note 13) -  Deferred  taxes

                                                         

                                          February 28,         August 31,
                                          2003                 2002

       Deferred tax assets                        95                 110

       Deferred tax liabilities                  (16)                (18)
                                                 ---                 ---
       Net deferred tax assets                    79                  92
                                                 ===                 ===



       As of February 28,  2003,  deferred tax assets which were not recorded
       because  their  realization  was not  considered  probable  totaled 25
       million euro.

       Breakdown of deferred  taxes


                                                                   

       Deductible temporary differences

       - Staff cost provisions                                         84

       - Other temporary differences                                  (24)

       Net operating loss carryforwards                                19
                                                                    -----
       TOTAL                                                           79
                                                                    =====





Note 14) - Deposits and marketable  securities

       Deposits and marketable securities include 2,566,529 shares in Sodexho
       Alliance purchased for a total amount of 98 million euro. These shares
       are to be used to fulfill our obligation with respect to Sodexho, Inc.
       employees,  who held Sodexho  Marriott  Services,  Inc.  stock options
       which were  transformed  into equivalent  options to purchase  Sodexho
       Alliance  shares in connection  with our  acquisition of the remaining
       53% of Sodexho Marriott  Services,  Inc. As a result of the decline in
       value of Sodexho  Alliance  shares as of February 28, 2003, the shares
       (only 1,325,126 shares are exercisable) potentially in excess of those
       needed to fund these obligations were provisioned by 9 million euro in
       order to reflect their market value as of February 28, 2003.

       Deposits  and  marketable   securities   represent   short-term   cash
       investments  and are  stated  at the  lower of cost or net  realizable
       value.

       The fair values of deposits  and  marketable  securities  are shown in
       note IV.20.



Note 15) -  Restricted  cash

       Restricted  cash  consists  of funds set aside in order to comply with
       regulations  governing the issuance of  restaurant  vouchers in France
       (139 million euro) and as a guarantee for certain  commitments entered
       into by Mexican affiliates (13 million euro).




 Note 16) - Shareholders' Equity

      Changes in shareholders' equity are as follows (in millions of euro):

                                                
                                                Foreign
        Shares             Additional  Retained currency Treasury Group  Share-
        outstan-   Common  paid-in     earn-    transla- shares   net   holders'
        ding       stock   capital     ings     tion              income equity


Share
holders'
equity,
August
31,
2001    157,559,654    630     1,141      441      86     (31)     138    2,405

Share
capital   1,461,762      6        50                                         56

Dividend
payments by
the holding
company (net
of dividends
on treasury
shares)                                    51                     (138)     (87)

Net income for
the period                                                         183      183

Foreign
currency
translation
adjustment                                  3    (162)                     (159)
        ------------  ------  ------     ----    -----   -----    ----   ------
Share   159,021,416    636     1,191      495     (76)    (31)     183    2,398
holder'
equity,
August
31, 2002

Share           149                                                           0
capital
increase

Dividend
payments by
the holding
company (net                               86                     (183)     (97)
of dividends
on treasury
shares)

Net income for                                                      86       86
the period

Foreign
currency
translation
adjustment                                       (195)                     (195)
          ----------  ------  ------     ----    -----   -----    ----   ------

Share-
holders'
equity,
February
28,
2003    159,021,565    636     1,191      581    (271)    (31)      86    2,192
        ===========   ======   ======    ====    =====   =====    ====   ======




     Indirectly Held Treasury shares:

     As of February 28, 2003,  SOFINSOD  had a 5.57%  indirect  interest in
     SODEXHO  ALLIANCE  S.A.  through its 14.4%  interest in the capital of
     BELLON SA, which in turn holds 38.69% of SODEXHO ALLIANCE S.A.

     As of February  28, 2003,  SOFINSOD  and ETINBIS  together had a 1.59%
     indirect  interest in SODEXHO ALLIANCE S.A.,  through their respective
     56.88%  and 43.11%  interests  in LA  SOCIETE  FINANCIERE  DE LA PORTE
     VERTE,  which in turn owns 4.10% of BELLON  S.A.,  which in turn holds
     38.69% of SODEXHO ALLIANCE S.A.






 Note 17)- Minority  Interests

           Changes  in  minority  interests    are   as   follows:


                                                               


                                               February 28,           August 31,
                                               2003                        2002

Minority interests, beginning of year                   73                  131

Share capital increase                                   0                    0

Dividends paid                                          (6)                 (15)

Net income for the period                                6                   13

Change in consolidation scope                           (3)                 (54)

Currency translation and other                          (2)                  (2)
                                                      ----                 ----
Minority interests, end of year                         68                   73
                                                      ====                 ====




Note 18)- Provisions for  Contingencies  and Losses

          Provisions for  contingencies  and losses include the following
          amounts:


                                                   

                                       Release     Transla-    Change
                                       without     tion        in
              August                   correspond- differences consoli- February
              31,                      ing         and other   dation   28,
              2002   Increase  Release charge      and other   scope    2003

Sodexho, Inc.
  transaction-
  related
  liabilities    5                                   (1)                     4

Payroll and
  other taxes   39         6      (1)       (4)      (3)                    37

Contract
  termination
  costs         22                (5)                (5)                    12

Client and
  supplier
  litigation     5         1      (1)                                        5

Employee
  litigation    18         1      (2)                                       16

Large repairs    6                                   (1)                     6

Other            4                                                  1        5
               ----     ----     ----      ----     ----          ----     ----
                99         8      (9)       (4)     (10)            1       85
               ====     ====     ====      ====     ====          ====     ====




          The  following  table  summarizes  the net impact of the  charges  and
          releases of provisions for contingencies and losses on the fiscal 2003
          income statement:

                                                            
                                                       Charge     Release

                Operating                                   7         (6)
                Financial                                   0          0
                Exceptional                                 1         (7)
                                                           --         --
                                                            8        (13)
                                                           ==         ==


Note 19) - Borrowings and Financial Debt

          Future  payments on borrowings  and other debt balances as of February
          28, 2003 were due as follows:


                                                       
                                               More      February     August 31,
                           Less      One to    than      28,          2002
                           than      five      five      2003
                           one year  years     years
Bonds

Euro                             81      305      1,300     1,686       1,642
                               ----     ----      -----     -----       -----
                                 81      305      1,300     1,686       1,642

Bank borrowings


US dollars (1)                  153      858          1     1,012       1,175


Euro (1)                       (100)    (420)        59      (461)       (501)


Pounds Sterling (1)              80       88          0       168         224


Other currencies                 27       17          0        44          41
                               ----     ----       ----      ----        ----

                                160      543         60       763         939


Capital Lease Obligation


US dollars                        3        7         0        10          12

Euro                             13       18         2        33          36

Other currencies                  0        4         0         4           4
                               ----     ----      ----      ----        ----
                                 16       29         2        47          52

Other borrowings

Euro                              2        1         1         4           5
                               ----     ----      ----      ----        ----
                                  2        1         1         4           5


Bank overdraft balances

Euro                             37                           37          18

Pounds Sterling                  77                           77          31

Other currencies                  2                            2           6
                               ----     ----     -----     -----       -----
                                116        0         0       116          55

                               ----     ----     -----     -----       -----

Total                           375      878     1,363     2,616       2,693
                               ====     ====     =====     =====       =====



(1)  Includes the effect of swaps


Note 19a) - Bond Issues

                                                         

                         August 31,                        Translation  February
                         2002        Increase  Repayments  Differences  28, 2003

1996 bond issue - FRF
2,000,000,000

    Principal                   305                                         305


    Accrued interest              4         9                                13
                              -----       ----        ----      ----       ----
    Total                       309         9           0                   318


    Number of
      securities            400,000                                     400,000



1999 bond issue -  EUR
300,000,000


    Principal                   300                                         300

    Accrued interest              7         6                                13
                              -----       ----        ----       ----      ----
    Total                       307         6            0                  313

    Number of
      securities            300,000                                     300,000


2002 bond issue - EUR
1,000,000,000

    Principal                 1,000                                       1,000

    Accrued interest             26        29                                55
                              -----       ----        ----       ----     -----
    Total                     1,026        29            0          0     1,055

                              -----       ----        ----       ----     -----

Total                         1,642        44            0          0     1,686
                              =====       ====        ====       ====     =====






          EUR 305 bond  issue
          On May 22, 1996,  SODEXHO ALLIANCE issued 400,000 bonds with a nominal
          value  of FRF  5,000  each (EUR  762.25) representing  a total of FRF
          2 billion (305 million euro). The bonds are redeemable at par on
          June  7, 2004 and bear  interest  at 6 percent  per annum,  which is
          payable on June 7 annually. Each bond carried a warrant,  entitling
          the bearer to purchase  one  SODEXHO  ALLIANCE  share  prior  to
          June 7, 2004 for FRF 2,700,  with a current  exercise  price of 24.71
          euro per share. There were  374,773  warrants  and  400,000  bonds
          outstanding  as of February 28, 2003.

          EUR 300 million bond issue
          On March 16, 1999, SODEXHO ALLIANCE issued 300,000 bonds of 1,000 euro
          each for total  proceeds of 300 million euro.  The bonds will be fully
          redeemable at par on March 16, 2009. The bonds carry interest at 4.625
          percent per annum,  which is payable on March 16 annually.  There were
          300,000 bonds outstanding at February 28, 2003.

          EUR 1 billion  bond issue On March 25,  2002
          SODEXHO  issued bonds  totaling 1 billion euro,  maturing on March 25,
          2009, and carrying interest of 5.875% payable on March 25 annually.


Note 19b) - Other Borrowings

          At February  28, 2003,  portions of thee three  tranches of the credit
          facility  negotiated  with a  syndicate  of banks  in  April  2001 and
          guaranteed  by SODEXHO  ALLIANCE have been  reimbursed  as follows:

          - Tranche A totaling 1,932 million euro, of which 875 million euro was
          outstanding as of August 31, 2001, has been fully reimbursed;

          - USD 172  million of Tranche B, issue total of USD 930  million,  has
          quarterly  repayments over five years.  Pursuant to the swap agreement
          described in note 20 below the U.S. dollar variable  LIBOR-based  rate
          has been swapped for a fixed rate;

          -  Tranche  C  totaling  USD 150  million  (available  for  short-term
          financing,  working  capital  needs  and for  letters  of  credit  and
          reimbursable  in full in 2006),  was not  utilized as of February  28,
          2003.

          Covenants

          The Group's debt is subject to covenants  with customary terms. These
          covenants  pertain  to our  financing  arrangements,  which in certain
          cases,  could  limit  our  ability  to  develop  our  business.  These
          agreements  limit the  following:  our  ability  to sell  assets;  the
          possibility  for our  subsidiaries to borrow or give  guarantees;  our
          ability to seek certain types of financing arrangements;  the ratio of
          net debt to our EBITA plus depreciation and provisions;  and the ratio
          of financial result to EBITA.

          Interest rates

          In  accordance  with Group  policy,  the  majority  of  variable  rate
          borrowings  are swapped to fixed  interest  rates.  If borrowings  are
          arranged  other than in local  currency,  a currency swap agreement is
          negotiated.

          As of  February  28,  2003,  92% of  borrowings  were at  fixed  rates
          (including  those  swapped) and the average  interest  rate for fiscal
          2003 was 5.60%.


 Note 20) - Financial  Instruments

          The table below shows the impact of the  financial  intruments  on the
          borowings and financial debt as detailed in Note 19.


                                                         

Equivalent
in millions of euro        Borrowings  Borrowings  Borrowings Other
                    Note   in EUR      in USD      in GBP     currencies   TOTAL


a) Cross currency
   swaps

- UK borrowings      1)

Due to the bank
114.5 M GBP*
1.461561                                              167                   167

Due from the bank
157.6 M EUR                    (158)                                       (158)

- Sxo do Brazil
borrowings

Due to the bank
1.7M USD*0.927472                              2                              2


Due from the bank
1.7M EUR                         (2)                                         (2)

- Sodexho
  Scandinavia        2)
Due to the bank
175M SEK*0.10934                                                   19        19

Due from the bank
19.5M eur                       (20)                                        (20)

- Sodexho Inc.
  Borrowings         3)

Due to the bank
309.5 M USD*
0.927472                                     287                            287

Due from the bank
348.8 M EUR                   (349)                                        (349)


b) Debt subject to
swap agreements                 68           703                            771

c) Debt not subject to
swap agreements                               20        1          25        46
                              ----         -----      ---         ---      ----
Total borrowings              (461)        1,012      168          44       763
                              ====         =====      ===         ===      ====



a) Cross Currency Swaps:

   1) In order  to match  the  cash  flows  on debt  repayments  with the
      currency of our U.K.  subsidiary (the 1995 acquisition of Gardner Merchant
      1995 was made in GBP),  the Group  negotiated the following swap
      transactions:

      - in fiscal 1996,  an amortizing  cross  currency swap with a maturity
      date of August 29, 2003 (8.3% against 5.25% in pounds sterling against
      euro) on an intercompany loan of 305 million euro; and

      - in October  1999,  a cross  currency  swap  (capped  LIBOR in pounds
      sterling  against  5.25%  in  pounds  sterling  against  euro)  on  an
      intercompany loan of 93 million euro. The total of the two swaps as of
      February  28, 2003  amounted to 158 million  euro.The  increase in the
      value  of the  sterling  against  the  euro  increased  borrowings  as
      converted to euro by 9.7 million euro related to these  instruments as
      of February 28, 2003.

      2) In June 1999, a cross  currency  swap was  negotiated  on a loan of
      50.1  million  euro (19.5  million  euro as of February  28,  2003) to
      Sodexho  Scandinavian  Holding AB (4.15%  against a variable  interest
      rate in Swedish Crowns). This swap terminates in August 2005.

      3) In March 2002, a cross  currency  swap was  negotiated on a loan of
      309 million  euro to  SODEXHO,  Inc.  repayable  over 5 years  (6.325%
      against 6.5775% in euro against U.S. dollars). As of February 28, 2003
      the swaps amounted to 349 million euro, and the decrease in the dollar
      against the euro led to a decrease in the debt as converted to euro of
      62 million euro.

b) Debt subject to swap agreements
   - Several  interest  rate swaps (1.8% to 5.9% against US dollar LIBOR) with
   the following  maturities  were  negotiated  in order to convert variable
   rate interest to fixed on USD 758 million (703 million euro)drawn on Tranche
   B of the credit facility  described above. Following are the maturities of
   the underlying notional amounts.



                                                           



       Fiscal year                   6 months          2003-2004     2004-2005
                                     ended August
                                     31, 2003


       Notional amounts (in
       millions of USD)                       110           278           370

       Notional amounts (in
       millions of euro)                      102           258           343





In October 1999, the Group  negotiated an interest rate swap maturing in 2004 on
a notional  amount of 68 million euro which converted fixed rate debt at 5.2% to
EURIBOR.






Fair Values of Financial Instruments Following are the fair values of
the Grou's  financial  instruments as of February 28, 2003:

                                                           


                                              Net book
ASSETS                                        value     Fair value   Difference

Investment securities                             24          24           0

Receivables from investees                        14          14           0

Loans receivable                                   6           6           0

Other long-term securities                        21          21           0

Deposits and other                                13          13           0
                                                ----        ----        ----
Total Financial Investments                       78          78           0

   Equity method investees                         9           9           0

Cash                                               4           4           0

Term deposits                                     87          87           0

Debt Securities                                  125         125           0

Listed Securities                                  0           0           0

Mutual funds SICAV                               230         230           0

Mutual funds  other                                8           8           0

   SODEXHO ALLIANCE shares                        90          59    (*)  (31)
                                                ----        ----         ---
   Total marketable securities
     and other                                   544         513         (31)

   Restricted cash                               152         152           0
                                               -----       -----        ----
Total                                            783         752         (31)
                                               =====       =====        ====


LIABILITIES

2002 1 billion euro bond issuance              1,055       1,127          72

1999 300 million euro bond issuance              313         315           2

1996 305 million euro (FRF 2,000
  million) bond issuance                         318         324           6
                                               -----       -----         ---
   Total bonds                                 1,686       1,766          80

SODEXHO, INC.borrowings                          709         721          12

Swap on intercompany loan with SODEXHO
SERVICES GROUP LTD                                (6)         (5)          1

Swap on intercompany loan with SODEXHO
HOLDINGS LTD                                      15          17           2


Swap on intercompany loan with SODEXHO
INC                                              (62)        (64)         (2)

Other                                             107         107          0
                                                -----       -----        ---
   Total                                          763         776         13

   Bank overdrafts                                116         116          0

   Other debt                                      51          51          0
                                                -----       -----        ---
   Total bank debt                              2,616       2,709         93

   Other non-operating borrowings:

   Debt on acquisition of 53% of SODEXHO
     INC                                           36           5    (*) (31)
                                              -------      ------       ----
Total                                           2,652       2,714         62
                                              =======      ======       ====


          (*) part of the acquisition  debt for the remaining  SODEXHO  MARRIOTT
          SERVICES,  Inc.  shares  acquired  in June  2001  was  payable  in the
          equivalent  of SODEXHO  ALLIANCE  shares;  the debt has been  revalued
          using the price paid by SODEXHO to purchase its own shares on the open
          market.

          The  market  value  of  SODEXHO  ALLIANCE  shares  and the  debt as of
          February 28, 2003 is below the 31 million euro book value.

Note 21) - Other  liabilities

                                                      

                                   February 28, 2003         August 31, 2002

Advances from clients and
  deposits received                             165                     130
Taxes and social charges payable                962                     985
Other operating liabilities                      68                      81
Other non-operating liabilities                 160                      55
Deferred revenue                                 24                      29
Deferred tax liabilities                         16                      18
                                             ------                  ------
              Total                           1,395                   1,298
                                             ======                  ======



Note 22) - Statement of Cash Flows - Additional Information

The table below only  details the  changes in balance  sheet  elements which
have an impact on the cash flow statement. It does not take into account
exchange differences,  changes in consolidation scope or other changes which do
not have an impact on the cash flow statement.


Note 22a) - Changes in Working Capital

                                                                

                                                                          Total
                                               Assets     Liabilities     Change

    Inventories                                   19

    Accounts receivable, net of allowance for
      doubtful accounts                          217

    Other operating receivables                   33

    Prepaid expenses                               7

    Accounts payable                                             118

    Vouchers payable                                              26

    Taxes and social charges payable                              21

    Other operating payables                                      31

    Deferred revenues                                            (6)
                                                ----            ----       ----
    Change in working capital from
      operating activities                       276             190        (86)

    Investment related receivables                 1

    Investment related payables                                  (6)
                                                ----            ----       ----
    Change in working capital from
      investment activities                        1             (6)         (7)


    Financing related receivables                  7

    Financing related payables                                    96
                                                ----            ----       ----
    Change in working capital from
      financing activities                         7              96         89


Note 22b) -  Acquisitions  and  Disposals  of Tangible and  Intangible  Assets
and  Subsidiaries

                                                          
                                          Acquisitions    Disposals         Net

Tangible and intangible assets (*)            (120.5)         7.4       (113.1)

Variation in financial investments                 0          1.4          1.4
                                              ------         ----       ------
Total acquistions and disposals of
  tangible and intangible assets              (120.5)         8.8       (111.7)

Acquisitions and disposals of
  subsidiaries                                  (7.5)         1.6         (5.9)

Less: tax on gains from disposal                             (0.3)        (0.3)

Less: cash in acquired and disposed of
  companies                                      2.6         (0.4)         2.2

Total change in consolidation scope             (4.9)         0.9         (4.0)
                                              ------         ----        -----
                                              (125.4)         9.7       (115.7)
                                              ======         ====       ======


(*) including  deferred charges  classified as fixed assets



Note 23) - Commitments

                                                       



  Financial guarantees to third parties                    38
  Performance bonds on operating leases                    88
  Client performance bonds                                 23
  Other commitments                                         3
                                                         ----
Total                                                     152
                                                         ====



Note 23a) Minority shares of Patriot Medical Technologies, Inc.

          Commitment  made The Group has entered into a put  agreement  with the
          minority   shareholders   of  Patriot   Medical   Technologies,   Inc.
          ("Patriot"),  to acquire the remaining shares outstanding during the
          period  from March 3, 2003 to March 3, 2004 for a total of USD 234,000
          (0.2 million euro).  As of April 29, 2003, a portion of the put option
          had already been exercised,  in the amount of USD 100,000 (0.1 million
          euro).

          Commitment received

          The  minority  shareholders  of  Patriot,  have  entered  into  a call
          agreement  with the Group,  which allows the Group,  during the period
          from September 3, 2003 and September 3, 2005, to acquire the remaining
          outstanding  shares  of  Patriot,  if any,  for the  greater  of USD 2
          million and five times Patriot's EBITDA,  less 1) the value of the put
          option  already  exercised  as of  the  date  of  acquisition  of  the
          remaining shares, and 2) the service cost, as defined in the contract,
          of the related debt from the date of  acquisition  through the date of
          exercise of the call option.


Note 23b) Commitments for stock options

          The Group has the  following  stock  option  commitments:

          - 2,625,047  shares with an average  exercise  price of USD 26.25,  to
          certain  employees of Sodexho,  Inc.,  in  connection  with the Grou's
          acquisition of 53% of Sodexho Marriott Services, Inc., in June 2001.

          - 5,086,220  shares  granted  by Sodexho  Alliance  to certain of its
          employees in  connection  with various  stock option plans and with an
          average exercise price of 33.56 euro.



Note 24) - Litigation

          McReynolds vs. Sodexho  Marriott  Services,  Inc.

          On March 8,  2001,  ten  current  and  former  employees  of  Marriott
          Management  Services,   Inc.,  which  later  became  Sodexho  Marriott
          Services, Inc. and is now Sodexho, Inc., filed a lawsuit alleging that
          they and other African-American  salaried employees were discriminated
          against on the basis of their race. The plaintiffs' complaint alleges
          unspecified  damages  on behalf of a class of over 2,600  current  and
          former employees of Sodexho,  Inc.,  relating to the period commencing
          March 27, 1998,  as well as  reimbursement  of  plaintiffs' costs and
          attorneys' fees. Sodexho has denied the plaintiffs' allegations and is
          vigorously defending the lawsuit. On June 25, 2002, the district court
          certified  the case as a class  action  for  purposes  of  determining
          liability.  Sodexho,  Inc. has appealed this decision.  The appeal was
          denied on  February  23,  2003.  The parties to this  litigation  have
          commenced discovery. In fiscal 2002, a provision of 10 million dollars
          was recorded for defense costs  anticipated  in  connection  with this
          lawsuit.  A resolution of plaintiffs' claims in their favor could have
          a material effect on our net income.

          To our  knowledge at this time, no other  exceptional  events or legal
          proceedings  are pending or considered  probable of occuring or having
          occured, which would have a material impact on the financial position,
          the activities, the net worth or the net income of Sodexho Alliance or
          of the Group.




V. Consolidation scope


  The  activities of the SODEXHO GROUP are carried out  autonomously  in
  different subsidiaries in each country where the Group has a presence. Under
  the control of the Executive  Committee,  each subsidiary has an independent
  organizational  structure with its own Board,  operating, human resources and
  financial and administrative management.

  Companies managed by SODEXHO have been fully consolidated. Companies over
  which SODEXHO is able to exercise significant influence have been accounted
  for by the equity method.

  All fully  consolidated  companies that do not have an August 31  year-end are
  consolidated  on the  basis of  financial statements prepared as at August 31
  and for the twelve months then ended (fiscal  year-end of SODEXHO  ALLIANCE).

  A number of companies  having minimal impact on the true and fair view of
  Group's consolidated financial statements have been excluded from
  consolidation, notably those having revenues of less than 2 million euro, net
  income or loss less than 0.1  million euro and total assets of less than 2
  million euro.

  The only companies which had a significant impact on consolidation during the
  first half of 2002-2003  were:

  - the purchase of the Patriot Medical Technologies Inc. (in which Group holds
  83.10% of the shares); and,

  - the sale, during  September  2002, of SRN and  SECN (River  and Harbor
  Cruises  in Nantes, France).


VI MANAGEMENT  REVIEW

   VI.1  Financial Performance for the first half 2002-2003
         Results (in EUR millions)

                                                       


                 Six months    Six months      % change    Currency    % change
                 ended         ended February  excl.       effect
                 February      28, 2003        currency
                 28, 2002                      effect


Revenues            6,572         6,168           +3%         -9%           -6%

EBITA                 314           294           +5%        -11%           -6%

Group net income      128            86          -17%        -16%          -33%




Excluding the currency effect:

- Consolidated  revenues  totaled EUR 6.2 billion, with organic growth of 3%.
- EBITA amounted to EUR 294 million,  a 5% increase over the prior comparable
  period.
- EBITA margin stood at 4.8%,  essentially from a significant  improvement  in
  operating  results in  Continental  Europe.
- Net financial expense increased by EUR 27 million, mainly due to foreign
  exchange gains realized in the first-half of 2001-2002,  when cash held by the
  Service Vouchers and Cards business in Latin America was transferred into hard
  currencies
- The effective tax rate  increased from 33% to 41%, as first-half  2001-2002
  results included  certain  exceptional  items  which  where not subject to
  income tax.
- Group net income after  goodwill amortization  amounted to EUR 86  million, a
  17% decrease.

The euro's sharp appreciation against other currencies, notably the US
dollar, led to a negative translation effect in the consolidated  accounts which
reduced  reported  revenues  by 9%,  EBITA by 11%,  and Group net income by 16%.

However,  unlike exporting companies,  our subsidiaries'  revenues and operating
expenses  are   denominated  in  the  same  currency.   Consequently,   currency
fluctuations do not create  operating  risks for Sodexho.


VI.2 Sodexho in North America

Currently,  49% of Sodexho's  revenues are generated in North  America,
where organic growth in revenues  amounted to 3% in the first-half of 2002-2003.
Since  October 1, 2002,  Sodexho Inc. has provided food services on 55 US Marine
Corps sites in the United States.  We have established a strong  relationship of
mutual  respect and true  partnership  with the US Marine  Corps,  and they have
recently  assured us that they are satisfied  with our  performance  and have no
basis to cancel our contract.

With operations in all 50 states, Sodexho Inc. is solidly  anchored  in the
United  States,  where it employs  more than  110,000 Americans.  Sodexho  is
proud  to be a leader  in the  world's  largest  market, notably in the two
client segments with the greatest growth potential: education and  healthcare.

VI.3 New Contracts

Food and Management Services

Business and Industry:

Hewlett  Packard - United  States,  200 sites - 90,000  people - food services
Rich  Products  -  United   States, New  York -  35,000  people - multi-services

HJ Heinz - United Kingdom,  Wigan - 2,000 people - multi-services
JP Morgan - United Kingdom,  (2 sites),  London - 2,216 people -  multi-services

Alcatel  -  France,   Velizy-Villacoublay   -  1,700  people  -  food   services
TotalFinaElf - France, La Mede - 200 people - multi-services

Nuon - Netherlands (16 sites) - 7,000 people - food services
Dutch  Congress  Center - Netherlands, The Hague - 2,000 people - food services
IBM - Italy,  Milan/Rome - 3,000 people - food services
Johnson Controls - Sweden, Goteborg - 900 people - food services
Grupo  Santander  -  Spain,   Madrid  -  11,000  people  -  multi-services

Sony Corporation - Brazil,  Sao Paulo - 565 people - food services
Almacenes Exito - Colombia,   Bogota  -  multi-services
Nestle  -  Peru,  Lima -  200  people  - multi-services
Banco Santander - Chile (115 sites),  Santiago -  multi-services
Borders Group - Australia (3 sites) Knox,  Brisbane and Carlton - multi-services

Healthcare:

Ben Taub General Hospital - United States,  Texas - 879 beds - food services
Fairview Health  Services - United States, Minneapolis - 2,613 beds - food
services
Medical Center Of Louisiana - United States,  Louisiana - 680 beds - food
services

Fundacion - Socio  Sanitaria  de Barcelona - Spain - 9 sites - multi-services

Centre Hospitalier Prive de L'Ouest Parisien - France - 470 beds - food services

Wesley Garden Aged Care Facilities - 6 sites - Australia, Sydney - 700 beds
- multi-services

Education:

Penn Harris Madison School Corp - United States,  Indiana - 10,000 children
- multi-services
College Mount St. Vincent - United States, New York - 1,600 students - food
services
Concordia  University - United States, Oregon - 1,100 students - food services
Hayward School District - United States,  California - 25,000 students - food
services
Clamart  Municipal Schools - France,  Clamart - 1,620 children - food services

Remote Sites

BP - (4 sites) United States and United  Kingdom - 880 people -  multi-services

Service Vouchers and Cards

Qualix SA Servicios Ambientais - Brazil - 8,000 beneficiaries - multi-services
Pepsi - Hungary - 1,000  beneficiaries -  multi-services

VI.4 Fiscal  2002-2003  Outlook

     As Pierre  Bellon said during the Annual  Meeting of Sodexho  Alliance
     shareholders last February, "the economic environment will not improve
     in 2003, which makes our clients hesitant about investing and hiring."

     We have therefore set the following intermediary objectives for fiscal
     2002-2003:

     - Organic  growth in revenues of 4% or less,  greater than the 1.9% in
       organic growth achieved in fiscal 2001-2002.
     - EBITA margin of 4.7%, as compared to 4.2% in fiscal 2001-2002.
     - Group net income of EUR 210 million,  at constant exchange rates and
       excluding exceptional items.

     In his remarks at the Annual  Meeting,  Pierre Bellon  indicated  that
     this would be difficult.  We are continuing to use our best efforts to
     meet this net income objective, but according to our estimates, we are
     currently  closer to a figure of EUR 200 million at constant  exchange
     rates and excluding exceptional items.

     At current  exchange  rates,  the negative  currency effect for fiscal
     2002-2003 will be approximately EUR 20 million.

     We are  confident in the future of our Group,  which  enjoys  enormous
     growth  potential both in Food and Management  Services and in Service
     Vouchers  and Cards.  We also benefit  from many  advantages  over our
     global competitors.

     - Our values:  service spirit, team spirit, the spirit of progress and
       conviviality.
     - Our  mission:  improving  the  quality of daily  life,  which  gives
       meaning to everything our employees do.
     - A global network and operations in 74 countries.
     - Low capital-intensive businesses that generate cash flow.
     - An excellent business model where cash flow finances organic growth,
       reimburses borrowings and pays dividends.



VII Statutory FINANCIAL  STATEMENTS of Sodexho Alliance FOR SIX MONTHS ENDED
February 28, 2003

    Income  statement key figures for the Holding Company for the first half of
    2002-2003


                                          


                         6 months ended         6 months ended
                         February 28, 2003      February 28, 2002

Revenue                          47                    40
EBIT                             31                    75
Net income                       34                    80




VIII ACCOUNTANT'REPORT  ON THE INTERIM  CONSOLIDATED  FINANCIAL  STATEMENTS
AND THE HALF-YEARLY REPORT FOR THE SIX MONTHS ENDED FEBRUARY 28.2003

To the shareholders
SODEXHO ALLIANCE
3, avenue Newton
78180  Montigny-le-Bretonneux

In our capacity as independent  accountants and as required by section
232(7) of the Commercial Code,

- we  have  performed  a  limited  review  of  the  accompanying  interim
consolidated  financial  statements,  presented  in euro,  for the  period  from
September 1, 2002 to February 28, 2003;

- we have also reviewed the information provided in the interim report.

These interim consolidated  financial statements are the responsibility of the
Board of Directors.  Our responsibility, based on our limited review, is to
report our conclusions concerning these statements.

We conducted  our  limited  review  in  accordance  with the  generally accepted
standards in France. Those standards require that we perform limited  procedures
to obtain reasonable  assurance,  that the interim consolidated  financial
statements do not contain any material errors.  A limited review of interim
financial information consists principally of applying  analytical  procedures
and making  inquiries  of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally accepted auditing standards in France.

Based on our limited review, we are not aware of any  material  modifications
that  should be made to the  interim  consolidated financial  statements,  that
were prepared in accordance with French  accounting principles and regulations,
in order to  present  a true and fair view of the consolidated results of
operations  for the six months ended  February 28, 2003 and the  consolidated
financial  position  and  assets of the  company  and its consolidated
subsidiaries at that date.

We have also reviewed the  information provided in the  interim report,  which
accompanies  the interim  consolidated financial statements, that were the
subject of our limited review, in accordance with the generally accepted
standards in France. We have no comments as to its fair presentation and its
conformity with the interim  consolidated  financial statements.


Paris.  Paris  La  Defense,  May 13, 2003

                             The Statutory Auditors

PricewaterhouseCoopers Audit                              KPMG Audit
                                                          Departement de KPMG SA
Gerard Dantheny                                           Patrick Hubert Petit




About Sodexho Alliance
Founded in Marseille in 1966 by Chairman and Chief Executive  Officer Pierre
Bellon,  Sodexho  Alliance is the world's leading provider of food and
management  services.  With more than  315,000  employees  on 24,700  sites in
74  countries,  Sodexho  Alliance  reported consolidated  sales of 12.6  billion
euros for the fiscal  year that ended on August 31,  2002.  The Sodexho
Alliance  share has been listed since 1983 on the Euronext Paris Bourse,  where
its market value totals 3.2 billion euros.  The Sodexho  Alliance share has been
listed since April 3, 2002, on the New York Stock Exchange.


Press Relations : Jerome Chambin
Telephone: + 33 (1) 30 85 74 18 - Fax: + 33 (1) 30 85 52 32
E-mail: Jerome.Chambin@sodexhoalliance.com
Investors Relations : Jean-Jacques Vironda
Telephone: + 33 (1) 30 85 29 39 - Fax: +33 (1) 30 85 50 05
E-mail: Jean-Jacques.VIRONDA@sodexhoalliance.com