Interim Report Third Quarter and First Nine Months of 2007
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

Report of Foreign Private Issuer

Pursuant to Rules 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

for the period ended September 30, 2007

 

Commission file Number: 1-15154

 

ALLIANZ SE

 

Königinstrasse 28

80802 Munich

Germany

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F  x                     Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨                No  x

THIS REPORT ON FORM 6-K (EXCEPT FOR ANY NON-GAAP FINANCIAL MEASURE AS SUCH TERM IS DEFINED IN REGULATION G UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED) SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENTS ON FORM S-8 (FILE NO. 333-13462 AND NO. 333-139900) OF ALLIANZ SE AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED. FOR THE AVOIDANCE OF DOUBT, THE DISCLOSURE CONTAINING ANY NON-GAAP FINANCIAL MEASURE CONTAINED IN THE ATTACHED REPORT IS NOT INCORPORATED BY REFERENCE INTO THE ABOVE-MENTIONED REGISTRATION STATEMENTS FILED BY ALLIANZ SE.

 



Table of Contents

 

 

LOGO


Table of Contents

 

  Content    
  Group Management Report   2  
  Executive Summary and Outlook   2  
  Property-Casualty Insurance Operations   8  
  Life/Health Insurance Operations   14  
  Banking Operations   20  
  Asset Management Operations   25  
  Corporate Activities   30  
  Balance Sheet Review   32  
  Other Information   35  

 

  Condensed Consolidated Financial Statements for the Third Quarter and First Nine Months of 2007   37  
  Notes to the Condensed Consolidated Financial Statements   43  

 

 

Development of the Allianz share price versus Dow Jones EURO STOXX 50 and Dow Jones EURO STOXX Insurance

indexed on the Allianz share price in

LOGO

Source: Thomson Financial Datastream

Current information on the development of the Allianz share price is available on the internet at www.allianz.com/stock.

 

 

 

 

Basic Allianz share information

 

Share type        Registered share with restricted transfer
Denomination      No-par-value share
Stock exchanges      All German stock exchanges, London, Paris, Zurich, Milan, New York
Security Codes     

WKN 840 400

ISIN DE 000 840 400 5

Bloomberg      ALV GY
Reuters        ALVG.DE

Investor Relations

We endeavor to keep our shareholders up-to-date on all company developments. Our Investor Relations Team is pleased to answer any questions you may have.

Allianz SE

Investor Relations

Koeniginstrasse 28

80802 Muenchen

Germany

 

Investor Line:   + 49 1802 2554269
  + 49 1802 ALLIANZ
Fax:   + 49 89 3800 3899
E-mail: investor.relations@allianz.com
Internet: www.allianz.com/investor-relations


Table of Contents

 

Allianz Group Key Data

 

Balance sheet

 

         

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

               Change
Investments     292,185     298,134     (2.0)%
Loans and advances to banks and customers     457,441     408,278     12.0%
Total assets     1,094,763     1,053,226     3.9%
Liabilities to banks and customers     392,629     361,078     8.7%
Reserves for loss and loss adjustment expenses     64,712     65,464     (1.1)%
Reserves for insurance and investment contracts     290,997     287,697     1.1%
Shareholders’ equity     49,050     50,481     (2.8)%
Minority interests       2,819       6,409       (56.0)%

 

Allianz SE ratings as of September 30, 20071)

 

         

    Standard

& Poor’s

           Moody’s                  A.M.
Best
Insurer financial strength     AA     Aa3     A+
Outlook     Stable     Stable     Stable
Counterparty credit     AA     Not rated     aa–2)
Outlook     Stable           Stable
Senior unsecured debt     AA     Aa3     aa–
Outlook           Stable     Stable
Subordinated debt     A+/A3)     A2/A33)     a+/a3)
Outlook           Stable     Stable

Commercial paper

(short term)

    A-1+     P-1     Not rated
Outlook               Stable        

 

1) 

Includes ratings for securities issued by Allianz Finance B.V., Allianz Finance II B.V. and Allianz Finance Corporation.

2) 

Issuer credit rating.

3) 

Ratings vary on the basis of maturity period and terms.


 

Other selected financial data

 

            Three months ended September 30,        Nine months ended September 30,
                         2007                  2006  

Change from

previous year

                 2007                  2006  

Change from

previous year

Income statement                                        
Total revenues1)   mn     23,004     22,599     1.8%     76,664     76,308     0.5%
Operating profit2)   mn     2,604     2,660     (2.1)%     8,762     8,131     7.8%
Income before income taxes and minority interests in earnings   mn     2,694     2,673     0.8%     10,448     8,696     20.1%
Net income   mn     1,921     1,591     20.7%     7,301     5,649     29.2%
                                         
Segments                                        
Property-Casualty                                        
Operating profit2)   mn     1,487     1,727     (13.9)%     4,648     4,958     (6.3)%
Loss ratio   %     66.5     64.2     2.3%-p     66.5     65.1     1.4%-p
Expense ratio   %     27.6     26.0     1.6%-p     28.1     27.1     1.0%-p
Combined ratio   %     94.1     90.2     3.9%-p     94.6     92.2     2.4%-p
Life/Health                                        
Operating profit2)   mn     873     617     41.5%     2,381     1,867     27.5%
Statutory expense ratio   %     11.0     11.3     (0.3)%-p     9.2     9.5     (0.3)%-p
Banking                                        
Operating profit2)   mn     78     406     (80.8)%     1,226     1,219     0.6%
Cost-income ratio   %     92.2     78.9     13.3%-p     75.0     78.6     (3.6)%-p
Loan loss provisions   mn     (21)     52     4)     (81)     78     4)
Coverage ratio3) as of September 30,   %     66.3     58.55)     7.8%-p     66.3     58.55)     7.8%-p
Asset Management                                        
Operating profit2)   mn     330     294     12.2%     967     895     8.0%
Cost-income ratio   %     58.9     59.5     (0.6)%-p     59.4     59.4    
Third-party assets under management as of September 30,   bn     775     7645)     1.4%     775     7645)     1.4%
                                         
Share information                                        
Basic earnings per share       4.30     3.93     9.4%     16.72     13.94     19.9%
Diluted earnings per share       4.23     3.88     9.0%     16.41     13.69     19.9%
Share price as of September 30,       163.85     154.765)     5.9%     163.85     154.765)     5.9%
Market capitalization as of September 30,   bn       73.6       66.95)       10.0%       73.6       66.95)       10.0%

 

1) 

Total revenues comprise Property-Casualty segment’s gross premiums written, Life/Health segment’s statutory premiums, Banking segment’s operating revenues and Asset Management segment’s operating revenues.

2) 

The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole.

3) 

Represents total loan loss allowances as a percentage of total non-performing loans and potential problem loans.

4) 

Presentation not meaningful.

5) 

As of December 31, 2006.

 

1


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007  
  Executive Summary and Outlook  
  We are on track to achieve our targets despite some difficult market conditions.  
    High level of operating profitability with €2.6 billion maintained.  
    94.1% combined ratio in Property-Casualty.  
    Double-digit operating profit growth in Life/Health and Asset Management.  
    Dresdner Bank operating profit despite financial markets turbulence.  
    Net income significantly increased by 20.7% to €1.9 billion.  
     

 

Total revenues

in bn

LOGO

Net income

in mn

LOGO

Operating profit

in mn

LOGO

Shareholders’ equity2)

in mn

LOGO


 

 

 


1) 

Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please see page 36 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole.

2) 

Does not include minority interests.

 

2


Table of Contents

Group Management Report

 

Allianz Group’s Consolidated Results of Operations

Total revenues

Total revenues – Segments

in mn

LOGO

Our total revenues were up 1.8% to €23,004 million for the third quarter and 0.5% to €76,664 million for the first nine months. Total internal revenue growth amounted to 2.5% and 1.4% for the third quarter and the first nine months respectively. The main driver in 3Q was the development in the insurance segments delivering 4.1% internal revenue growth. Asset Management revenues grew on an internal basis by 15.7%, whereas in the Banking segment, effects from the current market situation led to a significant shortfall in net trading income, reflected in negative internal growth of 23.0%.

Property-Casualty    Gross premiums written increased by 2.5% to €10,674 million, reflecting our diligent risk selection and focus on profitability. Through this policy we were able to selectively grow premiums. Internal revenue growth amounted to 1.8% (9M 2007: 1.2%).

Life/Health    At €10,268 million in the third quarter, statutory premiums were up 4.3% (9M 2007: €34,352 million). We achieved strong double-digit growth in many markets around the world, with substantial contributions from Asia-Pacific, Italy and France. The situation in the United States is still challenging, however good progress is being made, notwithstanding the current revenue shortfall. On an internal basis, premiums grew by 6.2% (9M 2007: 1.1%). At the same time our operating asset base increased from €341.9 billion as of September 30, 2006 to €354.4 billion as of September 30, 2007.

Banking    The third quarter was challenging for the Banking business due to the effects of the financial markets turbulence. Revenues showed a decline of 23.9% to €1,269 million, entirely attributable to a significant drop in net trading income, whereas the other revenue components developed positively. The development of the first nine months was also affected by the current market situation which led to a decrease of 1.9% to €5,220 million compared to the same period a year ago. Internal growth was (23.0)% and (1.2)% for the third quarter and the first nine months respectively.

Asset Management     The strong performance track record of our asset management business continued. The third quarter was characterized by a challenging market environment which led to a negative market sentiment. Our own net outflows in the third quarter were €8 billion, leaving net inflows for the nine months at €12 billion. In line with the higher asset base operating revenues were up 10.6% in 3Q 2007.


 

3


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Operating profit

Operating profit – Segments

in mn

LOGO

Operating profit increased by €631 million for the first nine months.

Property-Casualty    We saw another quarter of strong operating profitability. At €1,487 million, operating profit was only €240 million below the comparison period which benefited from exceptionally low claims from natural catastrophes. On a nine months basis, the decline in operating profit amounted to 6.3% or €310 million. Higher current investment income partially compensated the €480 million increase in claims due to natural catastrophes in the first nine months of 2007.

Life/Health    Operating profit of €873 million was up 41.5%, growing for the fifth quarter in a row. This was mainly driven by a one-time benefit and margin improvements with most operating entities contributing to this development. For the first nine months, operating profit grew by 27.5% to €2,381 million.

 

Banking    As a result of the financial markets turbulence, we recorded an operating profit in the third quarter of only €78 million (3Q 2006: €406 million) mainly stemming from a negative trading income, which was affected by the financial markets turbulence.

Asset Management    Our Asset Management's operating profit was up 12.2% and 8.0% in the third quarter and the first nine months of 2007, respectively. At 58.9% for the third quarter, our cost-income ratio remained at a very competitive level.

Non-operating items

Non-operating items resulted in an aggregate gain of €90 million, €77 million higher than a year ago. Although not material in total, there were some line-item movements worth mentioning. While equity harvesting remained at last year’s level, realized losses and impairments on debt securities increased by €94 million leaving net realized gains and impairments of investments down €98 million to €367 million. At the same time, interest expense from external debt increased by €80 million to €271 million, mainly in connection with the bridge financing transaction for the acquisition of the outstanding shares in AGF. These negative effects were more than compensated by a positive trading result, lower acquisition-related expenses and movements in restructuring charges due to lower provisions and a partial release of restructuring provisions at Allianz Sach in Germany.

Non-operating items, on a nine months basis resulted in an aggregate gain of €1,686 million, 198.4% above prior year’s level. The locking-in of unrealized gains on investments in the first quarter and significantly reduced restructuring charges were the main reasons behind this development.


 

4


Table of Contents

Group Management Report

 

Net income

Net income, at €1,921 million, increased by 20.7% on the prior year level, primarily as a result of lower income tax expenses and lower minority interests in earnings. Our effective tax rate declined to 24.3%. Mainly due to the minority buy-out at AGF, minority interests in earnings declined by €167 million.

On a nine months basis, net income grew by 29.2% to €7,301 million. In aggregate, this resulted from our strong operating income and a significantly higher non-operating result as well as lower minority interests in earnings.

 

Earnings per share1)

in

LOGO

 

1) 

See Note 37 to our condensed consolidated financial statements for further details.

 


 

5


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

The following table summarizes the total revenues, operating profit and net income for each of our segments for the three and nine months ended September 30, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.

 

       

Property-

Casualty

       Life/Health        Banking       

Asset

Management

       Corporate        Consolidation        Group
         

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

mn

      

2006

mn

      

2007

  mn

      

2006

  mn

      

2007

mn

      

2006

mn

      

2007

  mn

      

2006

  mn

Three months ended September 30,                                                                                    
Total revenues1)     10,674     10,412     10,268     9,847     1,269     1,668     803     726             (10)     (54)     23,004     22,599
Operating profit (loss)     1,487     1,727     873     617     78     406     330     294     (155)     (331)     (9)     (53)     2,604     2,660
Non-operating items     252     139     9     (8)     61     (8)     (97)     (133)     (166)     27     31     (4)     90     13
Income (loss) before income taxes and minority interests in earnings     1,739     1,866     882     609     139     398     233     161     (321)     (304)     22     (57)     2,694     2,673
Income taxes     34     (600)     (293)     (240)     (177)     (96)     (87)     (67)     (126)     180     (6)     26     (655)     (797)
Minority interests in earnings     (65)     (177)     (26)     (81)     (16)     (19)     (4)     (10)     (8)         1     2     (118)     (285)
Net income (loss)       1,708       1,089       563       288       (54)       283       142       84       (455)       (124)       17       (29)       1,921       1,591
Nine months ended September 30,                                                                                    
Total revenues1)     34,767     34,243     34,352     34,600     5,220     5,322     2,380     2,203             (55)     (60)     76,664     76,308
Operating profit (loss)     4,648     4,958     2,381     1,867     1,226     1,219     967     895     (266)     (585)     (194)     (223)     8,762     8,131
Non-operating items     1,096     1,007     127     133     217     396     (301)     (403)     271         276     (568)     1,686     565
Income (loss) before income taxes and minority interests in earnings     5,744     5,965     2,508     2,000     1,443     1,615     666     492     5     (585)     82     (791)     10,448     8,696
Income taxes     (1,081)     (1,590)     (728)     (549)     (401)     (430)     (268)     (194)     (71)     414     69     296     (2,480)     (2,053)
Minority interests in earnings     (395)     (604)     (185)     (301)     (60)     (74)     (23)     (34)     (16)     (9)     12     28     (667)     (994)
Net income (loss)       4,268       3,771       1,595       1,150       982       1,111       375       264       (82)       (180)       163       (467)       7,301       5,649

 

1) 

Total revenues comprise Property-Casualty segment’s gross premiums written, Life/Health segment’s statutory premiums, Banking segment’s operating revenues and Asset Management segment’s operating revenues.

 

6


Table of Contents

Group Management Report

 

Risk Management

Risk management is an integral part of our business processes and supports our value-based management. As our internal risk capital model provides management with information which allows for active asset-liability management and monitoring, risk is well controlled and there are no identified risks which could in the future pose a threat to the existence of the Allianz Group.

The financial markets turbulence driven by the sub-prime issue in the US led to abnormal conditions with regard to short-term refinancing, as well as declining market prices in the structural finance business. The negative effects from this development for the banking segment are covered in the 3Q interim financial statements.

If the market disturbances continue, then we cannot rule out further write-downs or the necessity to draw on liquidity facilities. Furthermore, strategic changes in the business area of structured finance could be considered in the long run.

The information contained in the risk report in our 2006 Annual Report is still valid.

Events After the Balance Sheet Date

See Note 41 to the condensed consolidated financial statements.

 

Opportunities

As presented in our 2006 Annual Report, we remain confident that the business prospects for financial service providers remain positive against the background of continuous dynamic global economic development.

Outlook

Our outlook remains unchanged; we are on track to achieve our targets.

In the years 2007 to 2009, we expect average annual consolidated operating profit growth of 10% from the 2006 level, adjusted for the particularly favorable natural catastrophe trend in 2006. Within the same time period, we are striving to maintain a strong combined ratio of less than 94% on average in our Property-Casualty segment. In Life/Health we aim to achieve an average new business margin1) greater than 3%. We also target an average return on risk-adjusted capital in our Banking segment of above 15%. For our Asset Management segment, we are targeting average annual growth of third-party assets under management of 10%, excluding foreign currency conversion effects. We expect net income of around €8 billion for the full year 2007.

As always, natural catastrophes and adverse developments in the capital markets, as well as the factors stated below in our cautionary note regarding forward-looking statements, may severely impact our results of operations.


 

Cautionary Note Regarding Forward-Looking Statements

 

The statements contained herein may include statements of future expectations and other forward-looking statements that are based on management’s current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, the words “may”, “will”, “should”, “expects”, “plans”, “intends”, “anticipates”, “believes”, “estimates”, “predicts”, “potential”, or “continue” and similar expressions identify forward-looking statements.

Actual results, performance or events may differ materially from those in such statements due to, without limitation, (i) general economic conditions, including in particular economic conditions in the Allianz Group’s core business and core markets, (ii) performance of financial markets, including emerging markets, (iii) the frequency and severity of insured loss events, (iv) mortality

and morbidity levels and trends, (v) persistency levels, (vi) the extent of credit defaults, (vii) interest rate levels, (viii) currency exchange rates including the Euro/U.S. Dollar exchange rate, (ix) changing levels of competition, (x) changes in laws and regulations, including monetary convergence and the European Monetary Union, (xi) changes in the policies of central banks and/or foreign governments, (xii) the impact of acquisitions, including related integration issues, (xiii) reorganization measures, and (xiv) general competitive factors, in each case on a local, regional, national and/or global basis. Many of these factors may be more likely to occur, or more pronounced, as a result of terrorist activities and their consequences.

The matters discussed herein may also be affected by risks and uncertainties described from time to time in Allianz SE’s filings with the U.S. Securities and Exchange Commission. The company assumes no obligation to update any forward-looking statement.


 

 


1) 

New business margin according to the definition of European Embedded Value.


 

7


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007  
  Property-Casualty Insurance Operations  
  Operating profit at the target level.  
    Disciplined underwriting continued.  
    Steady growth in gross premiums.  
     

 

Earnings Summary

Gross premiums written

Gross premiums written by region1)

in %

LOGO

 

1) 

After elimination of transactions between Allianz Group companies in different geographic regions and different segments. Gross premiums written from our specialty lines have been allocated to the respective geographic regions.

 

 

 

Gross premiums written – Growth rates1)

in %

 

LOGO

 

1) 

Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.

2) 

Together with our property-casualty assumed reinsurance business, primarily attributable to Allianz SE, the decline within Germany was (7.5)% for 3Q 2007 over 3Q 2006 and (6.0)% for 9M 2007 over 9M 2006.


 

8


Table of Contents

Group Management Report

 

2007 to 2006 third quarter comparison

Compared to previous year, gross premiums written increased by 2.5% to €10,674 million. Internal growth amounted to 1.8%, which excludes €208 million of premiums written by the acquired Russian insurance companies ROSNO and Progress Garant, and large foreign currency translation effects of €(114) million.

The revenue environment remained mixed across our different regions, with ongoing downward pressure on prices in mature markets. Nonetheless, through our policy of selective underwriting we maintained a profit-first approach.

At Allianz Sach within Germany, gross premiums declined by 1.5 % mainly due to price pressures in the motor market. Internal reinsurance business at Allianz SE was also reduced. Taken together, this led to a premium reduction in Germany of €183 million.

The decline in Italy of €30 million stemmed from stagnation in motor markets and the impact from a new regulation, the so-called Bersani law, which will result in an overall price reduction.

Premiums in the United Kingdom decreased primarily due to the internal transfer of business to Allianz Global Corporate & Specialty (or “AGCS”). Without this effect, the business in the UK grew internally by 11.2%.

The main contributors to growth were our markets in New Europe, the United States and Spain as well as our global travel and assistance business at Mondial.

In New Europe, premiums increased by €251 million. Revenue volume benefited mainly from the first time consolidation of ROSNO and Progress Garant in Russia as already mentioned. Additionally, motor insurance business in Romania and Poland contributed to the rise in premiums.

In our travel insurance business we saw growth across all regions. Gross premiums increased by €60 million.

At Fireman's Fund Insurance Company (or “Fireman's Fund”) in the United States, revenues increased by 2.7% to €1,644 million, mainly driven by crop insurance business and personal lines. Revenues were up 10.7% on a U.S. Dollar basis.

 

Our Spanish operations recorded higher revenues from all lines of business. The good ongoing performance of our direct sales channel Fénix Directo also contributed to the development. Total revenues were up by €33 million.

2007 to 2006 nine months comparison

For the first nine months of 2007, gross premiums written increased by 1.5% to €34,767 million. While the developments in most of our markets were consistent with the third quarter comparison, we recorded lower premiums at Fireman's Fund due to the unfavorable development of the U.S. Dollar against the Euro. On an internal basis, segment growth amounted to 1.2%.

Operating profit

Operating profit

in mn

LOGO

2007 to 2006 third quarter comparison

At €1,487 million operating profit met our expectation. Compared to a prior year period that was characterized by a high profit level due to unusually low claims from natural catastrophes, the operating profit declined. Except for the specialty lines and Allianz Sach, operating profit development was flat or negative in most of our markets.

Our combined ratio went up by 3.9 percentage points to 94.1%. The accident year loss ratio went up 3.6 percentage points to 69.0%. Thereof, 2.3 percentage points are attributable to claims from natural catastrophes in the third quarter (3Q 2006: 0.6%), following the floods in the United Kingdom and severe storms in several parts of the world. Additionally, the first time consolidation of our Russian entities contributed to the rise in the loss ratio. Adding the positive net development in prior years’ loss reserves, our calendar year loss ratio increased by 2.3 percentage points to 66.5%.


 

9


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

The expense ratio increased by 1.6 percentage points to 27.6%.

2007 to 2006 nine months comparison

On a nine months basis, operating profit amounted to €4,648 million, €310 million less than in the prior year period. Both higher net losses from natural catastrophes as well as higher acquisition and administrative expenses are responsible for this change. An increase in profitable, higher-commission business resulted in both an absolute and relative increase in acquisition costs. The increase in administrative expenses resulted from acquisitions (€49 million), higher Group investments (€79 million), and changes in the business mix (€95 million). These increases were partially offset by lower expense run rates of €99 million. Our combined ratio rose by 2.4 percentage points to 94.6%.

Non-operating items

2007 to 2006 third quarter comparison

In aggregate, non-operating items nearly doubled to €252 million. Higher realized gains on investments contributed €79 million to the increase. Additionally, the movements in provisions for restructuring charges added €48 million.

2007 to 2006 nine months comparison

In contrast to the third quarter comparison, non-operating items increased to a lesser extent, namely by 8.8% to €1,096 million, as lower realized gains were more than offset by negative restructuring charges.

 

Net income

2007 to 2006 third quarter comparison

Net income was up 56.8% to €1,708 million, driven predominantly by a high tax benefit and, to a lesser extent, by lower minorities in earnings.

Income taxes changed by €634 million from an income tax expense of €600 million to an income tax benefit of €34 million in the third quarter. This predominantly reflects the effect of the favorable change in the German tax rate driving our effective tax rate significantly down from 32.2% to (1.9)%.

Minority interests in earnings decreased by €112 million to €65 million mainly due to the minority buy-out at AGF.

2007 to 2006 nine months comparison

Net income for the first nine months increased by 13.2% to €4,268 million. Consistent with the third quarter comparison, income tax benefits due to the tax rate change in Germany and decreased minority interests in earnings contributed to this development. The income tax charge decreased by €509 million to €1,081 million driving the effective tax rate down from 26.7% to 18.8%.


 

10


Table of Contents

Group Management Report

 

The following table sets forth our Property-Casualty insurance segment’s income statement, loss ratio, expense ratio and combined ratio for the three and nine months ended September 30, 2007 and 2006.

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Gross premiums written1)     10,674     10,412     34,767     34,243
Ceded premiums written     (1,460)     (1,486)     (4,291)     (4,428)
Change in unearned premiums     737     750     (1,511)     (1,440)
Premiums earned (net)     9,951     9,676     28,965     28,375
Interest and similar income     1,007     928     3,393     3,107
Income from financial assets and liabilities designated at fair value through income (net)2)     32     39     103     81
Income from financial assets and liabilities held for trading (net), shared with policyholder2)     45         (10)    
Realized gains/losses (net) from investments, shared with policyholders3)     13     8     48     44
Fee and commission income     290     253     842     770
Other income     14     13     109     51
Operating revenues     11,352     10,917     33,450     32,428
                         
Claims and insurance benefits incurred (net)     (6,615)     (6,208)     (19,264)     (18,480)
Changes in reserves for insurance and investment contracts (net)     (114)     (151)     (292)     (344)
Interest expense     (108)     (67)     (292)     (196)
Loan loss provisions     5         (4)     (3)
Impairments of investments (net), shared with policyholders4)     (17)     (5)     (24)     (22)
Investment expenses     (74)     (63)     (217)     (178)
Acquisition and administrative expenses (net)     (2,745)     (2,512)     (8,125)     (7,686)
Fee and commission expenses     (193)     (184)     (580)     (559)
Other expenses     (4)         (4)     (2)
Operating expenses     (9,865)     (9,190)     (28,802)     (27,470)
                         
Operating profit     1,487     1,727     4,648     4,958
                         
Income from financial assets and liabilities held for trading (net), not shared with policyholders2)     (26)     (7)     (56)     (4)
Realized gains/losses (net) from investments, not shared with policyholders3)     302     223     1,251     1,540
Impairments of investments (net), not shared with policyholders4)     (59)     (64)     (106)     (153)
Amortization of intangible assets     (3)     (3)     (9)     (10)
Restructuring charges     38     (10)     16     (366)
Non-operating items     252     139     1,096     1,007
                         
Income before income taxes and minority interests in earnings     1,739     1,866     5,744     5,965
                         
Income taxes     34     (600)     (1,081)     (1,590)
Minority interests in earnings     (65)     (177)     (395)     (604)
Net income     1,708     1,089     4,268     3,771
                         
Loss ratio5) in %     66.5     64.2     66.5     65.1
Expense ratio6) in %     27.6     26.0     28.1     27.1
Combined ratio7) in %       94.1       90.2       94.6       92.2

 

1) 

For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

3) 

The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

4) 

The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) 

Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) 

Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) 

Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

 

11


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Property-Casualty Operations by Geographic Region

The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region for the three and nine months ended September 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

 

        Gross premiums
written
       Premiums earned
(net)
       Combined ratio        Loss ratio        Expense ratio        Operating profit
Three months ended
September 30,
      

      2007

mn

             2006
mn
      

      2007

mn

             2006
mn
      

      2007

%

      

      2006

%

      

      2007

%

      

      2006

%

      

      2007

%

      

      2006

%

      

      2007

mn

      

      2006

mn

Germany     2,256     2,439     2,335     2,475     88.5     87.0     60.7     62.2     27.8     24.8     446     454
France     1,204     1,208     1,125     1,121     98.5     99.6     71.9     72.2     26.6     27.4     78     99
Italy     1,048     1,078     1,192     1,214     91.9     89.9     68.8     68.0     23.1     21.9     195     209
United Kingdom     536     585     499     473     106.9     90.7     75.3     60.7     31.6     30.0     18     98
Switzerland     339     369     393     401     102.1     90.7     77.9     67.5     24.2     23.2     13     52
Spain     479     446     460     428     91.3     91.1     70.8     71.1     20.5     20.0     63     62
                                                                         

Netherlands

    207     207     205     206     91.9     87.3     58.8     53.1     33.1     34.2     36     43

Austria

    195     195     196     198     95.5     91.1     75.7     65.2     19.8     25.9     16     35

Ireland

    181     182     155     157     99.9     56.8     74.3     34.9     25.6     21.9     23     85

Belgium

    89     80     75     74     85.2     100.5     50.5     61.5     34.7     39.0     18     10

Portugal

    66     68     61     64     91.4     88.1     64.3     63.3     27.1     24.8     9     10

Greece

    18     17     13     11     91.0     82.1     60.0     51.2     31.0     30.9     2     3

Western and Southern Europe

    756     749     705     710     93.8     83.0     66.5     54.2     27.3     28.8     1091)     1911)
                                                                         

Hungary

    141     135     127     123     87.4     89.8     57.5     65.4     29.9     24.4     31     22

Slovakia

    76     72     71     65     63.7     65.2     37.6     35.7     26.1     29.5     32     27

Czech Republic

    58     56     45     45     73.2     76.5     51.5     60.1     21.7     16.4     12     12

Poland

    85     71     62     50     103.0     88.6     64.8     54.7     38.2     33.9         7

Romania

    84     79     42     37     106.4     85.9     92.3     68.1     14.1     17.8     3     6

Bulgaria

    22     24     16     15     98.5     88.7     57.2     56.0     41.3     32.7     2     2

Croatia

    18     15     15     12     102.5     101.8     67.5     66.1     35.0     35.7        

Russia2)

    223     8     186     1     101.2     127.0     65.3     68.8     35.9     58.2     5    

New Europe3)

    707     456     565     349     93.1     84.6     60.7     57.6     32.4     27.0     75     71
Other Europe     1,463     1,205     1,270     1,059     93.5     83.6     63.9     55.4     29.6     28.2     184     262
                                                                         
United States     1,644     1,601     1,052     1,049     94.0     89.4     68.8     64.8     25.2     24.6     147     201
Mexico4)     51     40     23     24     106.3     114.2     84.5     89.3     21.8     24.9     1     1
NAFTA     1,695     1,641     1,075     1,073     94.3     90.0     69.1     65.4     25.2     24.6     148     202
                                                                         
Australia     432     413     321     289     103.9     93.7     79.4     68.6     24.5     25.1     63     60
Other     88     75     45     35     93.6     94.7     57.1     58.8     36.5     35.9     6     5
Asia-Pacific     520     488     366     324     102.7     93.9     76.7     67.6     26.0     26.3     69     65
South America     204     207     168     157     98.8     99.9     62.3     66.4     36.5     33.5     14     12
Other     19     12     14     9     5)     5)     5)     5)     5)     5)     2     1
Specialty lines                                                                        
Credit Insurance     403     404     309     285     72.8     74.9     40.7     48.8     32.1     26.1     131     111
Allianz Global Corporate & Specialty     687     649     432     390     101.9     95.3     70.5     64.4     31.4     30.9     86     75
Travel Insurance and Assistance Services     312     252     312     267     101.8     102.3     58.3     62.3     43.5     40.0     37     26
Subtotal     11,165     10,983     9,950     9,676                             1,484     1,728
Consolidation adjustments6)     (491)     (571)                                     3     (1)
Total       10,674       10,412       9,950       9,676       94.1       90.2       66.5       64.2       27.6       26.0       1,487       1,727

 

1) 

Contains run-off of 5 mn in both 2007 and 2006 from a former operating entity located in Luxembourg.

2) 

Effective February 21, 2007, Russian People’s Insurance Society “ROSNO” was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time.

3) 

Contains income and expense items from a management holding in both 2007 and 2006.

4) 

Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) 

Presentation not meaningful.

6) 

Represents elimination of transactions between Allianz Group companies in different geographic regions.

 

12


Table of Contents

Group Management Report

 

 

 

 

        Gross premiums
written
       Premiums earned
(net)
       Combined ratio        Loss ratio        Expense ratio        Operating profit
Nine months ended
September 30,
      

      2007

mn

             2006
mn
      

      2007

mn

             2006
mn
      

      2007

%

      

      2006

%

      

      2007

%

      

      2006

%

      

      2007

%

      

      2006

%

      

      2007

mn

      

      2006

mn

Germany     8,831     9,390     6,928     7,328     94.6     90.8     66.3     63.3     28.3     27.5     1,028     1,272
France     4,042     4,053     3,343     3,327     98.8     99.7     71.6     72.5     27.2     27.2     315     315
Italy     3,634     3,698     3,623     3,661     93.1     93.4     69.6     70.4     23.5     23.0     634     567
United Kingdom     1,688     1,812     1,488     1,392     100.6     94.7     67.8     64.7     32.8     30.0     145     225
Switzerland     1,611     1,610     1,199     1,269     97.3     94.0     71.5     70.2     25.8     23.8     135     170
Spain     1,672     1,567     1,345     1,240     90.8     90.9     71.7     71.5     19.7     19.4     198     185
                                                                         

Netherlands

    741     752     606     609     91.7     89.3     60.0     55.9     31.7     33.4     93     117

Austria

    746     752     562     578     95.2     99.1     74.0     73.8     21.2     25.3     67     64

Ireland

    550     556     461     463     95.9     71.4     71.0     48.3     24.9     23.1     151     180

Belgium

    297     286     225     223     97.5     100.3     63.0     63.4     34.5     36.9     39     33

Portugal

    213     220     185     194     90.2     87.2     62.6     63.2     27.6     24.0     29     34

Greece

    58     55     37     34     91.3     84.9     60.7     55.2     30.6     29.7     6     7

Western and Southern Europe

    2,605     2,621     2,076     2,101     94.1     89.0     66.8     60.6     27.3     28.4     4011)     4501)
                                                                         

Hungary

    463     451     379     373     91.7     88.3     63.5     62.0     28.2     26.3     72     85

Slovakia

    252     224     206     187     63.9     69.9     37.7     39.8     26.2     30.1     91     71

Czech Republic

    190     194     136     132     76.1     82.8     53.8     63.4     22.3     19.4     37     26

Poland

    265     213     179     147     97.5     89.5     62.0     56.5     35.5     33.0     12     19

Romania

    257     215     117     97     98.9     91.7     82.0     76.7     16.9     15.0     7     10

Bulgaria

    69     67     47     46     89.6     83.6     47.8     50.2     41.8     33.4     9     9

Croatia

    62     54     45     39     102.0     97.7     68.6     64.7     33.4     33.0     1     2

Russia2)

    490     19     386     3     102.5     91.1     65.3     45.4     37.2     45.7     9     1

New Europe3)

    2,048     1,437     1,493     1,024     92.0     85.4     60.5     58.3     31.5     27.1     218     215
Other Europe     4,653     4,058     3,569     3,125     93.1     87.8     64.1     59.8     29.0     28.0     619     665
                                                                         
United States     3,555     3,655     2,657     2,772     91.2     88.0     61.4     58.7     29.8     29.3     502     627
Mexico4)     142     132     65     73     95.5     105.5     71.3     81.0     24.2     24.5     8     9
NAFTA     3,697     3,787     2,722     2,845     91.3     88.5     61.6     59.3     29.7     29.2     510     636
                                                                         
Australia     1,173     1,116     936     890     99.0     94.0     74.1     68.8     24.9     25.2     197     181
Other     250     232     120     104     93.3     94.5     56.2     56.9     37.1     37.6     17     14
Asia-Pacific     1,423     1,348     1,056     994     98.4     94.0     72.1     67.5     26.3     26.5     214     195
South America     682     630     515     457     99.2     101.6     63.7     65.9     35.5     35.7     42     39
Other     76     53     35     25     5)     5)     5)     5)     5)     5)     6     5
Specialty lines                                                                        
Credit Insurance     1,338     1,270     941     828     74.0     77.6     44.1     51.1     29.9     26.5     409     328
Allianz Global Corporate & Specialty     2,243     2,206     1,361     1,147     96.6     93.6     70.3     66.2     26.3     27.4     297     286
Travel Insurance and Assistance Services     878     767     839     737     103.3     100.9     57.4     60.9     45.9     40.0     92     73
Subtotal     36,468     36,249     28,964     28,375                             4,644     4,961
Consolidation adjustments6)     (1,701)     (2,006)                                     4     (3)
Total       34,767       34,243       28,964       28,375       94.6       92.2       66.5       65.1       28.1       27.1       4,648       4,958

 

1) 

Contains run-off of 16 mn and 15 mn in 2007 and 2006 respectively from a former operating entity located in Luxembourg.

2) 

Effective February 21, 2007, Russian People’s Insurance Society “ROSNO” was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time.

3) 

Contains income and expense items from a management holding in both 2007 and 2006.

4) 

Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) 

Presentation not meaningful.

6) 

Represents elimination of transactions between Allianz Group companies in different geographic regions.

 

13


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007  
  Life/Health Insurance Operations  
  Operating profit growth driven by strong margin improvements.  
    Dynamic statutory premium development in Asia-Pacific.  
    Operating asset base increased by €12.5 billion.  
     

 

Earnings Summary

Statutory premiums

Statutory premiums by region1)

in %

LOGO

 

1) 

After elimination of transactions between Allianz Group companies in different geographic regions and different segments.

 

Statutory premiums – Growth rates1)

in %

LOGO

 

1) 

Before elimination of transactions between Allianz Group companies in different geographic regions and different segments.


 

14


Table of Contents

Group Management Report

 

2007 to 2006 third quarter comparison

Statutory premiums increased by 4.3% to €10,268 million, and on an internal basis revenues grew by 6.2%. Many of our operating entities worldwide, especially our growth markets of Asia-Pacific and New Europe but also some more mature markets, showed double-digit growth rates. The total revenue volume from Asia-Pacific and New Europe accounted for 14.6% of our Life/Health segment’s statutory premiums in the third quarter 2007, compared to 10.6% in the same period last year.

Whereas most of our markets showed a solid performance, statutory premiums in the United States declined by €464 million. Here, the premium development is still challenged by the legal and regulatory environment relating to the sale of indexed-annuity products. However, during the past months we made progress in closing pending litigations. On a local currency basis the decline in statutory premiums amounted to USD 424 million or 15.5%.

The highest absolute growth was achieved in Asia-Pacific, where revenues increased by €435 million in aggregate. Taiwan, with €220 million delivered the biggest portion to the rise, recording increases in new business mainly due to the dynamic sales of unit-linked products and the ongoing good performance of the bancassurance channel. Within South Korea, we saw a further strong increase in single premium income, driving revenues up €107 million. Furthermore, we benefited from organic revenue growth of €78 million in China where we benefited from our strategic partnership with Industrial and Commercial Bank of China Limited (or “ICBC”).

In Italy, statutory premiums grew by €228 million. This was achieved despite an ongoing poor overall market performance, principally because sales through our bancassurance channel at RAS Group increased and we successfully launched new products.

Within France, we generated revenue growth of €94 million. This positive development was brought about by strong sales within the group life business, and sales of individual life insurance policies also picked up. Growth was achieved both through our tied agents network and the dynamically developing bancassurance channel.

In our German life insurance business, premiums grew by €45 million, mainly coming from growth in our single premium business.

 

2007 to 2006 nine months comparison

Statutory premiums declined by 0.7% to €34,352 million. In most of our markets, revenue developments were consistent with those described for the third quarter. However, in Germany, premiums declined by €344 million due to an overall weak market environment and high interest rates which made some of our short-term savings products less attractive. Based on internal growth, our statutory premiums increased slightly by 1.1%.

Operating profit

Operating profit

in mn

LOGO

2007 to 2006 third quarter comparison

Operating profit was up for the fifth consecutive quarter, growing by 41.5% or €256 million. Our technical margin benefited from an extraordinary reserve release. The higher asset base also increased our current investment income. Interest and similar income grew by €81 million as both payments on debt securities and dividends grew. In contrast net realized gains on investments declined as no major single transaction was executed in the third quarter. The high increase of €251 million in income from financial assets and liabilities carried at fair value through income stemmed predominantly from trading activities.

Our statutory expense ratio declined by 0.3 percentage points to 11.0%.


 

15


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Most life insurance markets delivered operating profit growth. The highest contributions came from Asia-Pacific (+ €192 million including a one-off reserve release of €170 million), the United States (+ €72 million), France (+ €47 million) and Italy (+ €33 million).

2007 to 2006 nine months comparison

Operating profit was up 27.5% to €2,381 million. Unlike in the third quarter comparison this was mostly impacted by an improved technical margin and an improved expense result.

Non-operating items

2007 to 2006 third quarter comparison

Non-operating items improved to an aggregate gain of €9 million coming from an aggregate loss in 2006 of almost the same amount, as we recorded higher net realized gains not to be shared with policyholders.

2007 to 2006 nine months comparison

Significantly lower net realized gains not to be shared with policyholders in the United States led to a decrease in our non-operating result of €6 million.

 

Net income

2007 to 2006 third quarter comparison

Driven by the higher operating profit, net income rose by 95.5% to €563 million. The aggregate of higher income tax expenses of €53 million and lower minority interests in earnings of €55 million contributed little to this development. Our effective tax rate went down from 39.4% to 33.2%.

2007 to 2006 nine months comparison

Net income for the first nine months amounted to €1,595 million, up 38.7% from the prior year level. Consistent with the third quarter comparison, this development was predominantly attributable to the improved operating profit. Income tax expenses increased by €179 million, driving our effective tax rate up from 27.5% to 29.0%. Minority interests in earnings declined by €116 million.


 

16


Table of Contents

Group Management Report

 

The following table sets forth our Life/Health insurance segment’s income statement and statutory expense ratio for the three and nine months ended September 30, 2007 and 2006.

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Statutory premiums1)     10,268     9,847     34,352     34,600
Ceded premiums written     (108)     (163)     (487)     (572)
Change in unearned premiums     (17)     (49)     (41)     (200)
Statutory premiums (net)     10,143     9,635     33,824     33,828
Deposits from SFAS 97 insurance and investment contracts     (5,662)     (5,169)     (19,475)     (19,515)
Premiums earned (net)     4,481     4,466     14,349     14,313
Interest and similar income     3,174     3,093     10,112     9,838
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2)     231     (20)     (748)     (205)
Realized gains/losses (net) from investments, shared with policyholders3)     617     537     2,351     2,587
Fee and commission income     171     144     506     435
Other income     10     7     73     20
Operating revenues     8,684     8,227     26,643     26,988
                         
Claims and insurance benefits incurred (net)     (3,901)     (3,942)     (12,761)     (12,738)
Changes in reserves for insurance and investment contracts (net)     (2,140)     (2,262)     (6,975)     (7,860)
Interest expense     (85)     (70)     (287)     (207)
Loan loss provisions     1         (2)     1
Impairments of investments (net), shared with policyholders4)     (288)     (63)     (381)     (308)
Investment expenses     (235)     (129)     (594)     (497)
Acquisition and administrative expenses (net)     (1,113)     (1,087)     (3,102)     (3,217)
Fee and commission expenses     (49)     (57)     (154)     (177)
Operating restructuring charges4)     (1)         (6)     (118)
Operating expenses     (7,811)     (7,610)     (24,262)     (25,121)
                         
Operating profit     873     617     2,381     1,867
                         
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2)     3         3    
Realized gains/losses (net) from investments, not shared with policyholders3)     11         133     186

Impairments of investments (net), not shared with policyholders4)

    (1)         (1)    
Amortization of intangible assets     (1)         (2)     (2)
Non-operating restructuring charges5)     (3)     (8)     (6)     (51)
Non-operating items     9     (8)     127     133
                         
Income before income taxes and minority interests in earnings     882     609     2,508     2,000
                         
Income taxes     (293)     (240)     (728)     (549)
Minority interests in earnings     (26)     (81)     (185)     (301)
Net income     563     288     1,595     1,150
                         
Statutory expense ratio6) in %       11.0       11.3       9.2       9.5

 

1) 

For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer’s home jurisdiction.

2) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

3) 

The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

4) 

The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) 

The total of these items equals restructuring charges in the segment income statement included in Note 3 to the condensed consolidated financial statements.

6) 

Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

 

17


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Life/Health Operations by Geographic Region

The following table sets forth our Life/Health statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region for the three and nine months ended September 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.

 

        Statutory premiums1)        Premiums earned (net)        Statutory expense ratio        Operating profit (loss)
Three months ended September 30,       

2007

        mn

      

2006

        mn

      

2007

        mn

      

2006

        mn

      

2007

%

      

2006

%

      

2007

        mn

      

2006

        mn

Germany Life     2,685     2,640     2,099     2,205     8.0     9.9     139     208
Germany Health2)     783     776     781     773     9.2     10.5     25     33
Italy     1,495     1,267     186     198     8.0     10.2     99     66
France     1,407     1,313     458     332     15.0     12.3     142     95
Switzerland     142     143     66     76     20.4     16.9     17     14
Spain     120     111     80     72     12.3     15.6     26     24
                                                 

Netherlands

    89     96     32     38     3.4     36.8     8     11

Austria

    84     86     67     69     15.3     14.8     8     6

Belgium

    154     120     73     64     9.4     13.4     1     35

Portugal

    26     19     18     16     29.3     13.2     5     5

Luxembourg

    10     14     6     7     20.0     12.3     1    

Greece

    23     21     15     14     24.1     25.6     2     1

Western and Southern Europe

    386     356     211     208     11.7     20.7     243)     563)
                                                 

Hungary

    51     24     20     18     15.5     23.9     2     3

Slovakia

    65     43     39     33     8.3     11.6     5     1

Czech Republic

    19     17     13     13     20.1     8.6     (1)     3

Poland

    53     76     32     29     41.3     26.8     5     2

Romania

    6     5     3     3     37.6     38.6     1    

Bulgaria

    7     6     6     5     18.9     15.4     1     1

Croatia

    11     11     9     9     23.9     16.8     1    

Russia

    4     2     3     2     134.0     14.1     (3)    

New Europe

    216     184     125     112     23.0     20.6     11     10
Other Europe     602     540     336     320     15.8     20.8     35     66
                                                 
United States     1,680     2,144     60     95     14.3     7.6     163     91
Mexico4)     7         8         18.4         1    
NAFTA     1,687     2,144     68     95     14.3     7.6     164     91
                                                 
South Korea     574     467     243     243     13.7     13.1     195     17
Taiwan     516     296     12     24     1.9     6.2     19     3
Malaysia     30     26     25     21     19.2     12.8     3     2
Indonesia     47     21     13     9     15.2     30.4     1     1
Other     103     25     4     4     11.6     19.4     (5)     (2)
Asia-Pacific     1,270     835     297     301     9.0     11.3     213     21
South America     19     28     15     8     38.1     21.3     1     (1)
Other5)     108     96     95     86     6)     6)     11    
Subtotal     10,318     9,893     4,481     4,466             872     617
Consolidation adjustments7)     (50)     (46)                     1    
Total       10,268       9,847       4,481       4,466       11.0       11.3       873       617

 

1) 

Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer’s home jurisdiction.

2) 

Loss ratios were 71.8% and 67.4% for 2007 and 2006, respectively.

3) 

Contains run-off of (1) mn and (2) mn in 2007 and 2006 respectively from our former life insurance business in the United Kingdom which we sold in December 2004.

4) 

Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) 

Contains, among others, the Life/Health business assumed by Allianz SE.

6) 

Presentation not meaningful.

7) 

Represents elimination of transactions between Allianz Group companies in different geographic regions.

 

18


Table of Contents

Group Management Report

 

 

 

        Statutory premiums1)        Premiums earned (net)        Statutory expense ratio        Operating profit (loss)
Nine months ended September 30,       

        2007

mn

      

        2006

mn

      

        2007

mn

      

        2006

mn

      

        2007

%

      

        2006

%

      

        2007

mn

      

        2006

mn

Germany Life     8,500     8,844     6,887     7,103     5.7     9.4     471     454
Germany Health2)     2,346     2,317     2,344     2,315     9.6     8.4     107     132
Italy     6,897     5,898     684     720     6.0     7.2     295     269
France     4,472     4,247     1,283     1,064     14.6     12.5     504     370
Switzerland     807     840     344     365     9.2     9.0     52     41
Spain     444     427     309     294     10.2     10.7     78     65
                                                 

Netherlands

    303     324     101     111     10.1     19.5     32     33

Austria

    282     270     206     201     11.3     13.3     33     28

Belgium

    503     415     220     209     9.0     11.3     72     67

Portugal

    75     64     54     49     28.7     14.6     22     17

Luxembourg

    57     35     20     22     12.7     14.1     6     3

Greece

    77     71     47     45     21.4     23.9     4     3
Western and Southern Europe     1,297     1,179     648     637     11.7     14.9     1673)     1483)
                                                 

Hungary

    107     69     61     55     19.9     25.9     10     11

Slovakia

    191     131     119     100     11.8     16.8     21     15

Czech Republic

    64     55     39     40     18.4     17.0     5     7

Poland

    368     307     76     69     14.9     14.7     11     5

Romania

    22     20     9     9     35.2     39.0        

Bulgaria

    21     17     18     15     16.5     15.7     3     2

Croatia

    40     31     28     25     14.3     21.9     2     2

Russia

    9     6     8     6     133.7     16.4     (7)    

New Europe

    822     636     358     319     16.9     17.6     45     42
Other Europe     2,119     1,815     1,006     956     13.8     15.9     212     190
                                                 
United States     5,145     7,120     266     263     11.0     6.9     323     244
Mexico4)     23         23         16.1         3    
NAFTA     5,168     7,120     289     263     11.1     6.9     326     244
                                                 
South Korea     1,506     1,561     734     746     15.0     13.2     273     55
Taiwan     1,410     1,040     42     65     2.5     3.6     27     11
Malaysia     88     76     73     62     18.5     18.3     9     6
Indonesia     153     55     35     25     12.6     31.3     4     1
Other     233     75     12     12     11.5     18.6     (10)     (3)
Asia-Pacific     3,390     2,807     896     910     9.6     10.3     303     70
South America     66     116     32     33     30.5     16.0         (2)
Other5)     308     338     275     290     6)     6)     32     33
Subtotal     34,517     34,769     14,349     14,313             2,380     1,866
Consolidation adjustments7)     (165)     (169)                     1     1
Total       34,352       34,600       14,349       14,313       9.2       9.5       2,381       1,867

 

1) 

Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer’s home jurisdiction.

2) 

Loss ratios were 72.5% and 68.9% for 2007 and 2006, respectively.

3) 

Contains run-off of (2) mn and (3) mn in 2007 and 2006 respectively, from our former life insurance business in the United Kingdom which we sold in December 2004.

4) 

Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment.

5) 

Contains, among others, the Life/Health business assumed by Allianz SE.

6) 

Presentation not meaningful.

7) 

Represents elimination of transactions between Allianz Group companies in different geographic regions.

 

19


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007  
  Banking Operations  
  Operating profit of €87 million in the third quarter.  
    €575 million charges related to the financial markets turbulence.  
    Net trading loss of €204 million.  
    All other businesses developed favorably.  
     

 

Earnings Summary1)

Operating revenues

2007 to 2006 third quarter comparison

Operating revenues of €1,217 million were down by 24.0%, as the financial markets turbulence had a damaging effect on our trading income (net).

The net trading income declined from €269 million to a loss of €204 million. This decline stemmed predominantly from our investment banking activities.

Conversely, the other two revenue components showed good performance.

Net interest income of €724 million, was up 4.2%. This was driven mainly by strong growth at the Investment Bank and positive developments in the deposit business of the Private & Corporate Clients division. Conversely, loan business in this division is suffering from margin pressure.

Net fee and commission income increased by 9.2% to €689 million. Higher advisory fees of the Investment Bank, principally from mergers & acquisitions and loan advisory activities contributed most to the improvement.

 

2007 to 2006 nine months comparison

Operating revenues for the first nine months were also affected by the current market situation. Revenues decreased by €103 million to €5,010 million, including a decline of 54.8% in our trading income (net) of €476 million, for the reasons already mentioned.

Impacts from the financial markets turbulence

Dresdner Bank carries asset backed securities (or “ABS”) within trading assets of €18 billion on its balance sheet, but due to hedging strategies is economically only exposed by €7.9 billion, comprising CDO2)/CLO3) warehouses of €3.0 billion, other CDO/CLO positions of €1.3 billion and other RMBS4)/ABS of €3.6 billion.

Exposure by rating

LOGO

Our ABS assets are of high quality but CDO/CLO positions were significantly impacted by discounts due to current market conditions.


 


1) 

The results of operations of our Banking segment are almost exclusively represented by Dresdner Bank, accounting for 96.0% of our total Banking segment’s operating revenues for the first nine months of 2007 (9M 2006: 96.1%). Accordingly, the discussion of our Banking segment’s results of operations relates solely to the operations of Dresdner Bank.

 


2) 

Collateralized debt obligations

3) 

Collateralized loan obligations

4) 

Residential mortgage backed securities


 

 

20


Table of Contents

Group Management Report

 

 

       

Three months
ended
September 30,
2007

       Nine months
ended
September 30,
2007
          mn        mn
Write-downs on CDO/CLO warehouses     246     282
Write-downs on other ABS     52     52
Write-downs on other CDO/CLO     52     82
Total       350       416

In addition, spill-over effects on other credit products negatively impacted the net trading income by €195 million in the third quarter and the first nine months of 2007. We had also entered into leveraged buy-out (or “LBO”) commitments of €5.0 billion which resulted in write-downs of €30 million in the third quarter.

In summary, the negative profit & loss impact from the financial markets turbulence was €575 million in the third quarter.

Operating profit

Operating profit (loss)

in mn

LOGO

2007 to 2006 third quarter comparison

At €87 million, operating profit was down 77.7%. The €384 million drop in operating revenues, triggered by current market conditions outweighed a €150 million reduction in operating expenses. Net additional loan loss provisions of €70 million make up the balance of the movement.

Operating expenses were down 11.9% to €1,109 million. Personnel expenses decreased by 22.3% to €595 million, driven by reduced performance-related compensation in

Investment Banking and lower personnel costs due to outsourcing. Non-personnel expenses were 8.3% higher at €510 million, due to extended marketing activities and external costs from outsourcing.

Despite the positive effect of lower expenses, the cost-income ratio was driven up by the scale of the revenue shortfall, coming in 12.5 percentage points higher, at 91.1%.

Gross additions to loan loss provisions were €161 million. Gross releases and recoveries amounted to €140 million. Combined, this led to a net charge in the quarter of €21 million, compared to a release of €49 million in the prior period.

2007 to 2006 nine months comparison

Despite the difficult market conditions in the third quarter, our operating profit grew by 2.8% to €1,191 million. We achieved significantly lower operating expenses by 7.2% to €3,743 million, due to further efficiency gains, continuous adherence to cost discipline and lower performance-related expenses, which partially offset the revenue decrease. At 74.7%, the cost-income-ratio was 4.2 percentage points lower than last year.

Net additions to loan loss provisions in the first nine months of 2007 were €76 million, further demonstrating adherence to our cautious risk approach and the high quality of the loan portfolio. As of September 30, 2007, our coverage ratio was 66.3% (September 30, 2006: 59.8%).

Non-operating items

2007 to 2006 third quarter comparison

Non-operating items amounted to an aggregate gain of €48 million, compared to a loss of €8 million a year ago. This is mainly attributable to lower restructuring charges and decreased impairments of investments.

2007 to 2006 nine months comparison

Non-operating items declined by 51.3% to €193 million. This is largely due to the significant reduction in realized gains, as reported at the half year. In the first half of 2006


 

21


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

these included the sale of Dresdner Bank's remaining shareholdings in Munich Re to Allianz SE, and the disposal of our remaining participation in Eurohypo AG. Impairments of investments (net) stood at €35 million compared to €80 million in the previous nine months, and restructuring charges declined by €24 million to €17 million.

Net income

2007 to 2006 third quarter comparison

Net income declined to €(52) million compared to €278 million a year ago, driven by the lower operating profit. The tax expenses at €173 million rose by 96.6% resulting in an effective tax rate of 128.1% (3Q 2006: 23.0%) significantly influenced by the revaluation of our domestic tax assets due to the German tax reform.

 

2007 to 2006 nine months comparison

Net income declined by 12.0% to €955 million. The higher operating profit was offset by the decline in gains from non-operating items, however the nine months tax expense of €375 million was down 7.6%, leading to an effective tax rate at 27.1%, compared to 26.1% a year earlier.


 

22


Table of Contents

Group Management Report

 

The following table sets forth the income statements and cost-income ratios for both our Banking segment as a whole and Dresdner Bank for the three and nine months ended September 30, 2007 and 2006.

 

        Three months ended September 30,        Nine months ended September 30,
        2007        2006       2007        2006
         

Banking
Segment

mn

      

Dresdner

Bank

mn

      

Banking
Segment

mn

      

Dresdner

Bank1)

mn

      

Banking
Segment

mn

      

Dresdner

Bank

mn

      

Banking
Segment

mn

      

Dresdner

Bank1)

mn

Net interest income2)     745     724     709     695     2,403     2,325     1,962     1,904
Net fee and commission income3)     727     689     668     631     2,325     2,196     2,228     2,104
Trading income (net)4)     (210)     (204)     285     269     479     476     1,080     1,053
Income from financial assets and liabilities designated at fair value through income (net)4)     7     8     6     6     13     13     27     27
Other income                             25     25
Operating revenues5)     1,269     1,217     1,668     1,601     5,220     5,010     5,322     5,113
                                                 
Administrative expenses     (1,166)     (1,105)     (1,294)     (1,237)     (3,910)     (3,737)     (4,158)     (4,004)
Investment expenses     (2)     (4)     (19)     (21)     (15)     (20)     (35)     (40)
Other expenses     (2)         (1)     (1)     12     14     12     12
Operating expenses     (1,170)     (1,109)     (1,314)     (1,259)     (3,913)     (3,743)     (4,181)     (4,032)
                                                 
Loan loss provisions     (21)     (21)     52     49     (81)     (76)     78     77
Operating profit     78     87     406     391     1,226     1,191     1,219     1,158
                                                 
Realized gains/losses (net)     78     65     71     73     268     245     517     517
Impairments of investments (net)     (13)     (13)     (48)     (48)     (35)     (35)     (80)     (80)
Amortization of intangible assets             1                    
Restructuring charges     (4)     (4)     (32)     (33)     (16)     (17)     (41)     (41)
Non-operating items     61     48     (8)     (8)     217     193     396     396
                                                 
Income before income taxes and minority interests in earnings     139     135     398     383     1,443     1,384     1,615     1,554
                                                 
Income taxes     (177)     (173)     (96)     (88)     (401)     (375)     (430)     (406)
Minority interests in earnings     (16)     (14)     (19)     (17)     (60)     (54)     (74)     (63)
Net income (loss)     (54)     (52)     283     278     982     955     1,111     1,085
                                                 
Cost-income ratio6) in %       92.2       91.1       78.8       78.6       75.0       74.7       78.6       78.9

 

1) 

We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

2) 

Represents interest and similar income less interest expense.

3) 

Represents fee and commission income less fee and commission expense.

4) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the condensed consolidated financial statements.

5) 

For the Banking segment, total revenues are measured based upon operating revenues.

6) 

Represents operating expenses divided by operating revenues.

 

23


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Banking Operations by Division

The following table sets forth our banking operating revenues, operating profit and cost-income ratio by division. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different segments.

 

        Operating revenues        Operating profit (loss)        Cost-Income ratio
Three months ended September 30,       

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

      

2007

%

      

2006

%

Private & Corporate Clients1)     845     863     149     167     82.0     76.9
Investment Banking1)     347     627     (147)     88     134.9     88.8
Corporate Other2)     25     111     85     136     3)     3)
Dresdner Bank4)     1,217     1,601     87     391     91.1     78.6
Other Banks5)     52     67     (9)     15     117.3     82.1
Total       1,269       1,668       78       406       92.2       78.8

 

        Operating revenues        Operating profit (loss)        Cost-Income ratio
Nine months ended September 30,       

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

      

2007

%

      

2006

%

Private & Corporate Clients1)     2,723     2,731     645     660     75.1     73.4
Investment Banking1)     1,996     2,358     230     489     85.8     81.4
Corporate Other2)     291     24     316     9     3)     3)
Dresdner Bank4)     5,010     5,113     1,191     1,158     74.7     78.9
Other Banks5)     210     209     35     61     81.0     71.3
Total       5,220       5,322       1,226       1,219       75.0       78.6

 

1) 

Our reporting by division reflects the organizational changes within Dresdner Bank effective starting with 1Q 2007, resulting in two operating divisions, Private & Corporate Clients (“PCC”) and Investment Banking (“IB”). PCC combines all banking activities formerly provided by the Personal Banking and Private & Business Banking (including Private Wealth Management) divisions as well as our activities with medium-sized business clients from our former Corporate Banking division. IB, with Global Banking and Capital Markets, unites the activities formerly provided by the Dresdner Kleinwort (formerly Dresdner Kleinwort Wasserstein) division and the remaining activities of the former Corporate Banking division. Prior year balances have been adjusted accordingly to reflect these reorganization measures and allow for comparability across periods.

2) 

The Corporate Other division contains income and expense items that are not assigned to Dresdner Bank’s operating divisions. These items include, in particular, impacts from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting as well as provisioning requirements for country and general risks. For the three and nine months, the impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting on Corporate Other’s operating revenues amounted to (24) mn and (40) mn respectively (2006: (35) mn and (49) mn respectively).

3) 

Presentation not meaningful.

4) 

We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

5) 

Consists of non-Dresdner Bank banking operations within our Banking segment.

Reconciliation of Operating Profit and Operating Revenues1)

 

        2006
Three months ended       

March 31,

mn

      

June 30,

mn

       September 30,
mn
       December 31,
mn
Operating revenues                        
Dresdner Bank – previously stated     1,884     1,709     1,520     1,697
Reversal of impact “Own shares” (previously shown on segment level)         (81)     81     (6)
Dresdner Bank     1,884     1,628     1,601     1,691
                         
Operating profit                        
Dresdner Bank – previously stated     529     319     310     202
Reversal of impact “Own shares” (previously shown on segment level)         (81)     81     (6)
Dresdner Bank       529       238       391       196

1) 

We have restated the prior year presentation of revenues and operating profit stemming from trades in own shares (shares of Allianz SE and its affiliates). From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

 

24


Table of Contents
  Group Management Report  
  Asset Management Operations  
  Internal growth in asset base up 7.1%, on track.  
    Double digit revenue and operating profit growth.  
    Cost income ratio at very competitive 58.9% including investments in future growth.  
     

 

Third-Party Assets Under Management of the Allianz Group

The vast majority of our assets under management continued to outperform their respective benchmarks. On the fixed income side, our conservative approach over the past year and a half really paid off over the last few months as the macroeconomic outlook we forecast has largely come to fruition.

On an internal basis, growth of our asset base was 7.1% as at September 30, 2007 (total growth amounted to 1.4%) compared to the year end 2006. The net inflows across all regions amounted to €12 billion, driven primarily by the United States, France and Asia-Pacific, and market appreciation amounted to €42 billion. These additions to the asset base were largely offset by negative currency translation effects of €40 billion, resulting primarily from a weaker U.S. Dollar against the Euro.

 

Third-party assets under management – Fair values by geographic region1)

in bn

LOGO

 

1) 

Based on the origination of the assets.

2) 

Consists of third-party assets managed by Dresdner Bank (approximately 21 bn as of both, September 30, 2007 and December 31, 2006) and by other Allianz Group companies (approximately 21 bn as of September 30, 2007 and 20 bn as of December 31, 2006).

 

 

 

 

 

 

 


 

25


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

The allocation between retail and institutional clients remained almost unchanged.

Third-party assets under management – Fair values by investor class

in bn

LOGO

Our fixed income business contributed €11 billion to the total net inflows, the remainder of €1 billion was generated by our equity business.

 

Third-party assets under management – Fair values by investment category

in bn

LOGO

 

1) 

Includes primarily investments in real estate.

The third quarter was characterized by a challenging market environment which led to a negative market sentiment. Our net outflows in the third quarter were €8 billion, leaving net inflows for the nine months at €12 billion as already mentioned. Thereof, the majority was attributable to the fixed income business.


 

26


Table of Contents

Group Management Report

 

Third-party assets under management – Composition of fair value development in the United States

in bn

LOGO

Third-party assets under management – Composition of fair value development in Germany

in bn

LOGO

Our major achievements in the first nine months of 2007 included:

 

   

Strategic partnership with Xchanging Transaction Bank in investment account administration.

 

   

PIMCO was awarded “Best Third-Party Provider of Fixed Income Portfolio Management Services in Asia” from Euromoney Private Banking Survey 2007.

Earnings Summary1)

Operating revenues

2007 to 2006 third quarter comparison

On an internal basis, operating revenues were up 15.2%. This considerable increase was subdued by currency-related effects, predominantly the weakening of the U.S. Dollar against the Euro. At stable revenue margins, asset-based management fees increased, driven by the growth of our third party asset base. The development of the performance fees was largely influenced by a performance fee recognition in the third quarter instead of the fourth quarter as a result of a change in German fund contracts. This change affected the majority of those funds.

2007 to 2006 nine months comparison

At €2,314 million operating revenues were up 6.8%. At constant exchange rates, operating revenues would have been 13.1% ahead of the prior year period. The rise in management fees was commensurate with the increase in our third party asset base. The decline of loading and exit fees reflected the development of mutual fund sales.


 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Management fees     913     818     2,625     2,469
Loading and exit fees     76     75     235     253
Performance fees     31     5     67     30
Other income     25     86     220     261
Fee and commission income     1,045     984     3,147     3,013
Commissions     (215)     (214)     (661)     (663)
Other expenses     (83)     (81)     (268)     (256)
Fee and commission expenses     (298)     (295)     (929)     (919)
Net fee and commission income       747       689       2,218       2,094

 

 


1) 

The results of operations of our Asset Management segment are almost exclusively represented by Allianz Global Investors (AGI), accounting for 97.2% of our total Asset Management segment’s operating revenues and operating profit in the first nine months of 2007 (9M 2006: 98.3% and 99.1%, respectively). Accordingly, the discussion of our Asset Management segment’s results of operations relates solely to the operations of AGI.


 

 

27


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Operating profit

Operating profit

in mn

LOGO

2007 to 2006 third quarter comparison

Operating profit was €322 million, up 10.3%. Internal growth amounted to 17.2%. This sizeable increase was driven by positive business developments across all the regions on a local currency basis.

Administrative expenses, excluding acquisition related expenses, increased by 8.1% to €456 million, containing €290 million compensation-related expenses.

At 58.6%, our cost-income ratio decreased by 0.5 percentage points.

2007 and 2006 nine months comparison

Operating profit of €940 million was 6.0% higher than the prior year period, resulting from further growth in all regions. Excluding the effects of exchange rate movements, operating profit improved by 12.7%.

Administrative expenses, excluding acquisition-related expenses, were up 7.4%. At €883 million, compensation-related expenses increased by €55 million. Non-compensation related expenses rose by €40 million to €491 million. Both developments were in line with our business expansion plans and investments in future growth.

Our cost-income ratio slightly improved by 0.4 percentage points to 59.4%.

 

Non-operating items

2007 to 2006 third quarter comparison

Acquisition-related expenses significantly dropped from €134 million to €97 million. This decline of 27.6% was predominantly due to a lower number of outstanding PIMCO LLC Class B Units (or “Class B Units”). As of September 30, 2007, the Allianz Group had acquired 43,917 of the 150,000 units originally outstanding.

2007 to 2006 first nine months comparison

At €302 million, acquisition-related expenses were 25.2% below last year's period. This development was mainly driven by the effect of a lower number of outstanding Class B Units as previously described.

Net income

2007 to 2006 third quarter comparison

Net income increased by 67.1% to €137 million. Internal growth rate amounted to 75.0%. This development was primarily driven by operating profit growth and lower acquisition-related expenses which were partly compensated by higher tax expenses. The effective tax rate was 37.8% (3Q 2006: 42.1%).

2007 to 2006 nine months comparison

Net income was up 37.5%, reaching €356 million for the reasons already mentioned in the quarter-to-quarter comparison. At constant exchange rates, net income exceeded 9M 2006 by 45.7%. The effective tax rate increased by 1.4 percentage points to 41.3%.


 

 

28


Table of Contents

Group Management Report

 

The following table sets forth the income statements and cost-income ratios for both our Asset Management segment as a whole and AGI for the three and nine months ended September 30, 2007 and 2006.

 

        Three months ended September 30,        Nine months ended September 30,
        2007       2006       2007       2006
         

Asset

Management

Segment

mn

      

Allianz

Global

    Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

    Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

    Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

    Investors

mn

Net fee and commission income1)     767     747     699     689     2,278     2,218     2,128     2,094
Net interest income2)     24     19     19     17     60     55     49     46
Income from financial assets and liabilities carried at fair value through income (net)     8     8     5     5     31     30     17     17
Other income     4     4     3     3     11     11     9     9
Operating revenues3)     803     778     726     714     2,380     2,314     2,203     2,166
                                                 
Administrative expenses, excluding acquisition-related expenses4)     (473)     (456)     (432)     (422)     (1,413)     (1,374)     (1,308)     (1,279)
Operating expenses     (473)     (456)     (432)     (422)     (1,413)     (1,374)     (1,308)     (1,279)
                                                 
Operating profit     330     322     294     292     967     940     895     887
                                                 
Realized gains/losses (net)             1     1     3     3     2     1
Impairments of investments (net)             1                    
Acquisition-related expenses, thereof4)                                                

Deferred purchases of interests in PIMCO

    (97)     (97)     (131)     (131)     (299)     (299)     (397)     (397)

Other acquisition-related expenses5)

            (3)     (3)     (3)     (3)     (7)     (7)

Subtotal

    (97)     (97)     (134)     (134)     (302)     (302)     (404)     (404)
Amortization of intangible assets               (1)                 (1)    
Restructuring charges                     (2)     (2)        
Non-operating items     (97)     (97)     (133)     (133)     (301)     (301)     (403)     (403)
                                                 
Income before income taxes and minority interests in earnings     233     225     161     159     666     639     492     484
                                                 
Income taxes     (87)     (85)     (67)     (67)     (268)     (264)     (194)     (193)
Minority interests in earnings     (4)     (3)     (10)     (10)     (23)     (19)     (34)     (32)
Net income     142     137     84     82       375     356     264     259
                                                 
Cost-income ratio6) in %       58.9       58.6       59.5       59.1       59.4       59.4       59.4       59.0

 

1) 

Represents fee and commission income less fee and commission expense.

2) 

Represents interest and similar income less interest expense and investment expenses.

3) 

For the Asset Management segment, total revenues are measured based upon operating revenues.

4) 

The total of these items equals acquisition and administration expenses (net) in the segment income statement in Note 3 to the condensed consolidated financial statements.

5) 

Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) 

Represents operating expenses divided by operating revenues.

 

29


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007     
  Corporate Activities     
      
      

 

Earnings Summary

 

        Three months ended September 30,        Nine months ended September 30,
        Holding Function       Private Equity       Holding Function       Private Equity
         

2007

        mn

      

2006

        mn

      

2007

        mn

      

2006

        mn

      

2007

        mn

      

2006

        mn

      

2007

        mn

      

2006

        mn

Operating profit (loss)     (128)     (276)     (27)     (55)     (306)     (561)     40     (24)
Non-operating items     (153)     (248)     (13)     275     298     (296)     (27)     296
Income before income taxes and minorities     (281)     (524)     (40)     220     (8)     (857)     13     272
Net income (loss)       (431)       (343)       (24)       219       (68)       (439)       (14)       259

 

Holding Function

Operating profit

2007 to 2006 third quarter comparison

The operating loss decreased significantly. At €128 million, down €148 million, the main drivers were higher interest and similar income, and positive exchange rate movements. These positive developments were partly offset by a negative operating trading result from our hedge program for Group Equity Incentives.

2007 to 2006 nine months comparison

At €306 million the operating loss was 45.5% lower than the previous year figure, stemming from both an increase in operating revenues of 43.7% and reduced operating expenses.

 

Non-operating items

2007 to 2006 third quarter comparison

Total non-operating items amounted to an aggregate loss of €153 million, €95 million lower than in the comparison period. A trading loss of €63 million in the prior year was turned into a trading gain of €83 million this year, mainly resulting from derivative transactions. Conversely, there was an increase in interest expense, €70 million of which derived from external debt in connection with AGF bridge financing.

2007 to 2006 nine months comparison

Non-operating profit turned into an aggregate gain of €298 million coming from an aggregate loss of almost the same amount in the prior year. The trading result turned positive, primarily driven by derivative transactions and increased realized gains (net) which more than doubled due to the sale of shares in the first half of the year.


 

 

30


Table of Contents

Group Management Report

 

Private Equity

Operating profit

2007 to 2006 third quarter comparison

At €27 million the operating loss was almost halved. Income from fully consolidated private equity investments contributed most on the revenue side. This was partly offset by corresponding costs within the expenses.

2007 to 2006 nine months comparison

On a year-to-date comparison the operating result developed favorably, from a €24 million loss to a profit of €40 million. Whereas higher income from fully consolidated private equity investments was partly compensated by the rise of the corresponding expenses, interest and fee income contributed significantly to the operating profit development.

 

Non-operating items

2007 to 2006 third quarter comparison

With an aggregate loss of €13 million non-operating items turned negative coming from a €275 million gain a year earlier. This development is almost exclusively due to one-off gains of almost €300 million from the disposal of investments in 2006.

2007 to 2006 nine months comparison

Non-operating items recorded a loss of €27 million. The €296 million gain from a year earlier resulted from one-off disposals of investments.


 

 

31


Table of Contents
  Allianz Group Interim Report Third Quarter and First Nine Months of 2007     
  Balance Sheet Review     
 

Slight decrease in shareholders’ equity.

    
      

 

Shareholders’ Equity

Shareholders’ equity1)

in mn

LOGO

 

1) 

Does not include minority interests of 2.8 bn as of September 30, 2007 and of 6.4 bn as of December 31, 2006. Please see Note 18 to the condensed consolidated financial statements for further information.

2) 

Includes foreign currency translation adjustments.

Shareholders’ equity decreased by 2.8% to €49.0 billion. The net income of €7.3 billion earned in the first nine months was offset by the minority buy-out that resulted in various impacts to shareholders’ equity, primarily stemming from the accounting treatment of the goodwill and the capital increase. Additionally, the transfer on disposal of unrealized gains and losses to realized of €2.6 billion and the dividend payment of €1.6 billion contributed to this development.

 

Total Assets and Total Liabilities

Total assets and liabilities increased by €41.5 billion and €46.6 billion, respectively. In the following sections we analyze important developments within the balance sheets of our Life/Health, Property-Casualty and Banking segments as presented on page 44. Relative to the Allianz Group's total assets and total liabilities, we consider the total assets and total liabilities from our Asset Management segment as immaterial and have, accordingly, excluded these assets and liabilities from the following discussion. Our Asset Management segment's results of operations stem primarily from its business with third-party assets. Please see pages 25 and 26 for further information on the development of our third-party assets


 

32


Table of Contents

Group Management Report

 

Insurance Assets and Liabilities

Life/Health insurance operations

Life/Health asset base

fair values1) in bn

LOGO

 

1) 

Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.

2) 

Financial assets for unit-linked contracts represent assets owned by, and managed on the behalf of, policyholders of the Allianz Group, with all appreciation and depreciation in these assets accruing to the benefit of policyholders. As a result, the value of financial assets for unit-linked contracts in our balance sheet corresponds with the value of financial liabilities for unit-linked contracts.

3) 

Does not include affiliates at 2.9 bn and 2.8 bn as of September 30, 2007 and December 31, 2006, respectively.

4) 

Includes, in each case as of September 30, 2007 and December 31, 2006, respectively, debt securities at 9.4 bn and 7.3 bn, equity securities at 3.6 bn and 2.9 bn, and derivative financial instruments at (5.0) bn and (4.4) bn.

 

In aggregate, our Life/Health asset base grew by €8.5 billion to €349.8 billion, stemming primarily from increased assets for unit-linked contracts (+ €4.4 billion) and higher loans and advances to banks and customers (+ €4.0 billion). This reflected our strong sales performance with unit-linked insurance and investment contracts.

The reserves for insurance and investment contracts were up €3.2 billion amounting to €281.9 billion since December 31, 2006. This development was mainly driven by higher policy reserves especially out of our German Life- and Health business.

Property-Casualty insurance operations

Property-Casualty asset base

fair values1) in bn

LOGO

 

1) 

Loans and advances to banks and customers, held-to-maturity investments, and real estate held for investment are stated at amortized cost. Investments in associates and joint ventures are stated at either amortized cost or equity, depending upon, among other factors, our ownership percentage.

2) 

Does not include affiliates at 9.8 bn and 9.5 bn as of September 30, 2007 and December 31, 2006, respectively.

3) 

Includes, in each case as of September 30, 2007 and December 31, 2006, respectively, debt securities at 3.7 bn and 3.2 bn, equity securities at 0.5 bn and 0.4 bn, and derivative financial instruments at 0.2 bn and 0.1 bn.

Our Property-Casualty asset base increased by €2.1 billion to €101.9 billion.


 

33


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Banking Assets and Liabilities

Banking loans and advances to banks and customers

in bn

LOGO

 

1) 

Includes loan loss allowance at (1.0) bn as of both September 30, 2007 and December 31, 2006, respectively.

 

Loans and advances to banks and customers in our Banking segment amounted to €357.7 billion as of September 30, 2007. This increase of 14.0% compared to December 31, 2006 was particularly driven by an increasing volume of the collateralized refinancing business of Dresdner Bank. Therefore, at €369.7 billion, liabilities to banks and customers also experienced an increase up 5.6% namely in the form of repurchase agreements and collateral received from securities lending transactions.


 

34


Table of Contents
  Group Management Report  
  Other Information  
   
     

 

Reconciliation of Consolidated Operating Profit and Income before Income Taxes and Minority Interests in Earnings

The previous analysis is based on our condensed consolidated financial statements and should be read in conjunction with those statements. The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. The Allianz Group considers the presentation of operating profit to be useful and meaningful to investors because it enhances the understanding of the Allianz Group’s underlying operating performance and the comparability of its operating performance over time. Operating profit highlights the portion of income before income taxes and minority interests in earnings attributable to the on-going core operations of the Allianz Group. To better understand the ongoing operations of the business, we exclude the effects of acquisition-related expenses and the amortization of intangible assets, as these relate to business

combinations; and we exclude interest expense from external debt and income from financial assets and liabilities held for trading (relating to exchangeables on external debt) as these relate to our capital structure.

We believe that trends in the underlying profitability of our business can be more clearly identified without the fluctuating effects of the realized capital gains and losses or impairments of investment securities, as these are largely dependent on market cycles or issuer-specific events over which we have little or no control, and can and do vary, sometimes materially, across periods. Further, the timing of sales that would result in such gains or losses is largely at our discretion. Similarly, we exclude restructuring charges because the timing of the restructuring charges are largely within our control, and accordingly their exclusion provides additional insight into the operating trends of the underlying business.

Operating profit should be viewed as complementary to, and not a substitute for, income before income taxes and minority interests in earnings or net income as determined in accordance with IFRS.


 

The following table reconciles operating profit on a consolidated basis to the Allianz Group’s income before income taxes and minority interests in earnings.

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Operating profit     2,604     2,660     8,762     8,131
Realized gains/losses and impairments of investments (net)     367     465     2,813     2,539
Income from financial assets and liabilities held for trading (net)     48     (49)     45     (203)
Interest expense from external debt     (271)     (191)     (771)     (585)
Restructuring charges     23     (50)     (16)     (458)
Acquisition-related expenses     (72)     (134)     (329)     (404)
Amortization of intangible assets     (4)     (3)     (11)     (13)
Reclassification of policyholder participation in tax benefits arising in connection with tax-exempt income     (1)     (25)     (45)     (311)
Income before income taxes and minority interests in earnings       2,694       2,673       10,448       8,696

 

35


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Composition of Total Revenue Growth

 

We further believe that an understanding of our total revenue performance is enhanced when the effects of foreign currency translation as well as acquisitions and disposals (or “changes in scope of consolidation”) are excluded. Accordingly, in addition to presenting “nominal growth”, we also present “internal growth”,

which excludes the effects of foreign currency translation and changes in scope of consolidation. The following table sets forth the reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole for the three and nine months ended September 30, 2007.


 

Composition of total revenue1) growth

 

        Three months ended September 30, 2007        Nine months ended September 30, 2007
Segment             Nominal
growth
      

Changes in
scope of
consoli-

dation

       Foreign
currency
  translation
             Internal
growth
            Nominal
growth
      

Changes in
scope of
consoli-

dation

       Foreign
currency
  translation
             Internal
growth
          %        %        %        %        %        %        %        %
Property-Casualty     2.5     1.8     (1.1)     1.8     1.5     1.3     (1.0)     1.2
Life/Health     4.3     0.1     (2.0)     6.2     (0.7)         (1.8)     1.1
Banking     (23.9)         (0.9)     (23.0)     (1.9)         (0.7)     (1.2)

thereof: Dresdner

Bank

    (24.0)         (1.0)     (23.0)     (2.0)         (0.7)     (1.3)
Asset Management     10.6     0.9     (6.1)     15.7     8.0     0.7     (6.2)     13.5

thereof: Allianz Global

Investors

    9.0         (6.2)     15.2     6.8         (6.3)     13.1
Allianz Group       1.8       0.9       (1.6)       2.5       0.5       0.6       (1.5)       1.4

 

1) 

Total revenues comprise Property-Casualty segment’s gross premiums written, Life/Health segment’s statutory premiums, Banking segment’s operating revenues and Asset Management segment’s operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments.

 

36


Table of Contents

 

Condensed Consolidated Interim Financial Statements

Contents

 

38   Consolidated Balance Sheets
39   Consolidated Income Statements
40   Consolidated Statements of Changes in Equity
41   Condensed Consolidated Statements of Cash Flows
Notes to the Condensed Consolidated Interim Financial
Statements
43   1   Basis of presentation
43   2   Changes in the presentation of the condensed consolidated interim financial statements
44   3   Segment reporting
Supplementary Information to the Consolidated
Balance Sheets
56   4   Financial assets carried at fair value through income
56   5   Investments
56   6   Loans and advances to banks and customers
57   7   Reinsurance assets
57   8   Deferred acquisition costs
57   9   Other assets
58   10   Intangible assets
58   11   Financial liabilities carried at fair value through income
59   12   Liabilities to banks and customers
59   13   Reserves for loss and loss adjustment expenses
60   14   Reserves for insurance and investment contracts
60   15   Other liabilities
60   16   Certificated liabilities
60   17   Participation certificates and subordinated liabilities
61   18   Equity
Supplementary Information to the Consolidated
Income Statements
62   19   Premiums earned (net)
63   20   Interest and similar income
64   21   Income from financial assets and liabilities carried at fair value through income (net)
65   22   Realized gains/losses (net)
66   23   Fee and commission income
67   24   Other income
67   25   Income from fully consolidated private equity investments
68   26   Claims and insurance benefits incurred (net)
69   27   Changes in reserves for insurance and investment contracts (net)
70   28   Interest expense
70   29   Loan loss provisions
70   30   Impairments of investments (net)
71   31   Investment expenses
71   32   Acquisition and administrative expenses (net)
73   33   Fee and commission expenses
74   34   Other expenses
74   35   Expenses from fully consolidated private equity investments
74   36   Income taxes
75   37   Earnings per share
Other Information
76   38   Supplemental information on the Banking segment
77   39   Supplemental information on the condensed consolidated statements of cash flows
77   40   Other information
77   41   Subsequent events
78     Responsibility statement
79     Review report


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Consolidated Balance Sheets

As of September 30, 2007 and as of December 31, 2006

 

          Note       

As of

    September 30,

2007

mn

      

As of
    December 31,
2006

mn

ASSETS                  
Cash and cash equivalents           28,263     33,031
Financial assets carried at fair value through income     4     153,527     156,869
Investments     5     292,185     298,134
Loans and advances to banks and customers     6     457,441     408,278
Financial assets for unit linked contracts           66,254     61,864
Reinsurance assets     7     17,396     19,360
Deferred acquisition costs     8     19,850     19,135
Deferred tax assets           4,548     4,727
Other assets     9     40,794     38,893
Intangible assets     10     14,505     12,935
Total assets               1,094,763       1,053,226

 

          Note       

As of

    September 30,

2007

mn

      

As of
    December 31,
2006

mn

LIABILITIES AND EQUITY                  
Financial liabilities carried at fair value through income     11     90,092     79,699
Liabilities to banks and customers     12     392,629     361,078
Unearned premiums           16,750     14,868
Reserves for loss and loss adjustment expenses     13     64,712     65,464
Reserves for insurance and investment contracts     14     290,997     287,697
Financial liabilities for unit linked contracts           66,254     61,864
Deferred tax liabilities           4,248     4,618
Other liabilities     15     50,057     49,764
Certificated liabilities     16     52,044     54,922
Participation certificates and subordinated liabilities     17     15,111     16,362
Total liabilities           1,042,894     996,336
                   
Shareholders’ equity           49,050     50,481
Minority interests           2,819     6,409
Total equity     18     51,869     56,890
                   
Total liabilities and equity               1,094,763       1,053,226

 

38


Table of Contents

Consolidated Financial Statements

 

Consolidated Income Statements

For the three months and nine months ended September 30, 2007 and 2006

 

                  Three months ended September 30,        Nine months ended September 30,
          Note       

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Premiums written           15,262     15,079     49,598     49,303
Ceded premiums written           (1,546)     (1,637)     (4,722)     (4,973)
Change in unearned premiums           716     700     (1,562)     (1,642)
Premiums earned (net)     19     14,432     14,142     43,314     42,688
Interest and similar income     20     6,145     5,765     19,727     18,007
Income from financial assets and liabilities carried at fair value through income (net)     21     116     210     (112)     773
Realized gains/losses (net)     22     1,079     1,128     5,376     5,360
Fee and commission income     23     2,278     2,072     6,956     6,486
Other income     24     9     2     108     58
Income from fully consolidated private equity investments     25     686     436     1,627     764
Total income           24,745     23,755     76,996     74,136
                               
Claims and insurance benefits incurred (gross)           (11,138)     (10,908)     (34,606)     (33,582)
Claims and Insurance benefits incurred (ceded)           622     758     2,581     2,364
Claims and insurance benefits incurred (net)     26     (10,516)     (10,150)     (32,025)     (31,218)
Changes in reserves for insurance and investment contracts (net)     27     (2,254)     (2,438)     (7,322)     (8,508)
Interest expense     28     (1,592)     (1,432)     (5,031)     (4,281)
Loan loss provisions     29     (15)     52     (87)     76
Impairments of investments (net)     30     (388)     (186)     (557)     (548)
Investment expenses     31     (278)     (212)     (741)     (694)
Acquisition and administrative expenses (net)     32     (5,751)     (5,644)     (17,339)     (17,171)
Fee and commission expenses     33     (588)     (570)     (1,823)     (1,755)
Amortization of intangible assets           (4)     (3)     (11)     (13)
Restructuring charges           22     (50)     (22)     (576)
Other expenses     34     (5)     (2)     8     9
Expenses from fully consolidated private equity investments     35     (682)     (447)     (1,598)     (761)
Total expenses           (22,051)     (21,082)     (66,548)     (65,440)
                               
Income before income taxes and minority interests in earnings           2,694     2,673     10,448     8,696
Income taxes     36     (655)     (797)     (2,480)     (2,053)
Minority interests in earnings           (118)     (285)     (667)     (994)
Net income               1,921       1,591       7,301       5,649
                   
                  Three months ended September 30,        Nine months ended September 30,
          Note       

2007

      

2006

      

2007

      

2006

Basic earnings per share     37     4.30     3.93     16.72     13.94
Diluted earnings per share       37       4.23       3.88       16.41       13.69

 

39


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Consolidated Statements of Changes in Equity

For the nine months ended September 30, 2007 and 2006

 

       

Paid-in

capital

      

Revenue
reserves

       Foreign
currency
translation
adjustments
       Unrealized
gains and
losses (net)
            Shareholders’
equity
       Minority
interests
           

Total

equity

                      mn                  mn        mn        mn             mn                    mn                         mn
Balance as of December 31, 2005     21,616     8,579     (1,032)     10,324       39,487     7,615         47,102
Foreign currency translation adjustments             (797)     (5)       (802)     (207)         (1,009)
Available-for-sale investments                                                

Unrealized gains and losses (net) arising during the period

   

   

        1,625       1,625     (68)         1,557

Transferred to net income on disposal

                (1,534)       (1,534)     (134)         (1,668)
Cash flow hedges                 (3)       (3)     (1)         (4)
Miscellaneous         21               21     (30)         (9)
Total income and expense recognized directly in shareholders’ equity         21     (797)     83       (693)     (440)         (1,133)
Net income         5,649               5,649     994         6,643
Total recognized income and expense for the period         5,670     (797)     83       4,956     554         5,510
Treasury shares         1,266               1,266             1,266
Transactions between equity holders         48     (3)     (9)       36     81         117
Dividends paid         (811)               (811)     (636)         (1,447)
Balance as of September 30, 2006       21,616       14,752       (1,832)       10,398           44,934       7,614           52,548
Balance as of December 31, 2006     25,398     13,629     (2,210)     13,664       50,481     6,409         56,890
Foreign currency translation adjustments             (819)           (819)     (139)         (958)
Available-for-sale investments                                                

Unrealized gains and losses (net) arising during the period

                (531)       (531)     (45)         (576)

Transferred to net income on disposal

                (2,577)       (2,577)     (99)         (2,676)
Cash flow hedges                 18       18             18
Miscellaneous         (26)               (26)     16         (10)
Total income and expense recognized directly in shareholders’ equity         (26)     (819)     (3,090)       (3,935)     (267)         (4,202)
Net income         7,301               7,301     667         7,968
Total recognized income and expense for the period         7,275     (819)     (3,090)       3,366     400         3,766
Treasury shares         357               357             357
Transactions between equity holders     2,765     (6,832)     (66)     621       (3,512)     (3,660)         (7,172)
Dividends paid         (1,642)               (1,642)     (330)         (1,972)
Balance as of September 30, 2007       28,163       12,787       (3,095)       11,195           49,050       2,819           51,869

 

40


Table of Contents

Consolidated Financial Statements

 

Condensed Consolidated Statements of Cash Flows

For the nine months ended September 30, 2007 and 2006

 

Nine months ended September 30,       

2007

          mn

      

2006

          mn

Cash flow from operating activities:            
Net income     7,301     5,649
Adjustments to reconcile net income to net cash flow provided by operating activities:            

Minority interests in earnings

    667     994

Share of earnings from investments in associates and joint ventures

    (393)     (180)

Realized gains/losses (net) and impairments of investments (net) of:

           

Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate held for investment, loans to banks and customers

    (4,819)     (4,812)

Other investments, mainly financial assets held for trading and designated at fair value through income

    354     1

Depreciation and amortization

    638     481

Loan loss provisions

    87     (76)

Interest credited to policyholder accounts

    2,651     2,809

Net change in:

           

Financial assets and liabilities held for trading

    17,018     18,409

Reverse repurchase agreements and collateral paid for securities borrowing transactions

    (39,890)     (59,897)

Repurchase agreements and collateral received from securities lending transactions

    23,262     57,398

Reinsurance assets

    181     213

Deferred acquisition costs

    (802)     (1,104)

Unearned premiums

    1,701     1,862

Reserves for loss and loss adjustment expenses

    3     304

Reserves for insurance and investment contracts

    4,710     5,655

Deferred tax assets/liabilities

    273     445

Other (net)

    (1,094)     (1,605)
Net cash flow provided by operating activities       11,848       26,546
             
Cash flow from investing activities:            
Net change in:            

Financial assets designated at fair value through income

    (2,356)     (4,116)

Available-for-sale investments

    (363)     (12,039)

Held-to-maturity investments

    43     50

Investments in associates and joint ventures

    (1,129)     130

Non-current assets and disposal groups held for sale

    3     2,193

Real estate held for investment

    418     617

Loans and advances to banks and customers

    (9,502)     (18,094)

Property and equipment

    (267)     (736)
Acquisition of subsidiaries, net of cash acquired     (1,580)     (344)
Other (net)     771     35
Net cash flow used in investing activities       (13,962)       (32,304)
             
Cash flow from financing activities:            
Net change in:            

Policyholders’ accounts

    1,407     3,654

Liabilities to banks and customers

    8,278     4,086

Certificated liabilities, participation certificates and subordinated liabilities

    (3,131)     (592)
Transactions between equity holders     (7,172)     8
Dividends paid to shareholders     (1,972)     (1,447)
Net cash from sale or purchase of treasury shares     25     (217)
Other (net)     (13)     307
Net cash flow provided by (used in) financing activities       (2,578)       5,799
             
Effect of exchange rate changes on cash and cash equivalents     (76)     (56)
Change in cash and cash equivalents     (4,768)     (15)
Cash and cash equivalents at beginning of period     33,031     31,647
Cash and cash equivalents at end of period       28,263       31,632

 

41


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

 

 

[THIS PAGE INTENTIONALLY LEFT BLANK]

 

42


Table of Contents

Notes to the Consolidated Financial Statements

 

Notes to the Condensed Consolidated Interim Financial Statements

1    Basis of presentation

The condensed consolidated interim financial statements of the Allianz Group – comprising the consolidated balance sheet, income statement, condensed cash flow statement, statement of changes in equity and selected explanatory notes – are presented in accordance with the requirements of IAS 34, Interim Financial Reporting, and have been prepared in accordance with International Financial Reporting Standards (“IFRSs”), as published by the International Accounting Standards Board (“IASB”) and as endorsed by the European Union (“EU”).

The condensed consolidated interim financial statements comply with all new or amended IFRSs, where application is compulsory for the first time for periods beginning on January 1, 2007. For existing and unchanged IFRSs the accounting policies for recognition, measurement, consolidation and presentation applied in the preparation of the condensed consolidated interim financial statements are consistent with the accounting policies that have been applied in the preparation of the consolidated financial statements for the year ended December 31, 2006.

IFRSs do not provide specific guidance concerning all aspects of the recognition and measurement of insurance and reinsurance contracts. Therefore, as envisioned

in IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, the provisions embodied under accounting principles generally accepted in the United States of America (“US GAAP”) have been applied to those aspects where specific guidance is not provided by IFRS 4, Insurance Contracts.

IFRS 7, Financial Instruments: Disclosures, is applicable for annual periods beginning January 1, 2007. IFRS 7 requires extended disclosures about the significance of financial instruments and the nature and extent of risks arising from financial instruments. Simultaneously with the development of IFRS 7, the IASB amended IAS 1, Presentation of Financial Statements, to add disclosures about capital management and capital requirements. The new requirements of IFRS 7 and IAS 1 will be of significance for the consolidated financial statements for the year ended December 31, 2007.

The condensed consolidated interim financial statements are presented in millions of Euro (€mn).

2    Changes in the presentation of the condensed consolidated interim financial statements

Reclassifications

Certain immaterial amounts of unearned premiums were previously netted against deferred acquisition costs in the consolidated balance sheets and against the related amortization account in the consolidated income statements. All periods have now been presented on a gross basis.


 

 

 

43


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

3    Segment reporting

Business Segment Information – Consolidated Balance Sheets

As of September 30, 2007 and as of December 31, 2006

 

        Property-Casualty        Life/Health        Banking     
         

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

    
ASSETS                                      
Cash and cash equivalents     5,293     4,100     10,736     6,998     12,063     21,528  
Financial assets carried at fair value through income     4,460     4,814     13,852     11,026     134,267     139,505  
Investments     86,525     88,819     188,596     190,607     16,621     17,803  
Loans and advances to banks and customers     20,798     16,825     89,836     85,769     357,670     313,709  
Financial assets for unit linked contracts             66,254     61,864          
Reinsurance assets     11,005     11,437     6,432     7,966          
Deferred acquisition costs     3,816     3,704     15,980     15,381          
Deferred tax assets     1,581     1,651     456     503     1,661     1,679  
Other assets     20,735     17,737     13,063     12,891     9,885     9,571  
Intangible assets     2,343     1,653     2,393     2,399     2,283     2,285  
Total assets       156,556       150,740       407,598       395,404       534,450       506,080    
                         
        Property-Casualty        Life/Health        Banking     
         

As of

September 30,

2007

mn

      

As of
December 31,

2006

mn

      

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

    
LIABILITIES AND EQUITY                                      
Financial liabilities carried at fair value through income     84     1,070     5,837     5,251     83,791     72,215  
Liabilities to banks and customers     7,136     4,473     10,027     7,446     369,703     350,148  
Unearned premiums     14,827     12,994     1,924     1,874          
Reserves for loss and loss adjustment expenses     57,956     58,664     6,758     6,804          
Reserves for insurance and investment contracts     9,068     8,956     281,856     278,701          
Financial liabilities for unit linked contracts             66,254     61,864          
Deferred tax liabilities     2,906     3,902     1,036     1,181     114     83  
Other liabilities     20,250     18,699     18,147     16,314     11,815     12,140  
Certificated liabilities     159     657     4     3     44,308     46,191  
Participation certificates and subordinated liabilities     1,607     1,605     65     66     8,232     8,456  
Total liabilities       113,993       111,020       391,908       379,504       517,963       489,233    
                         

 

44


Table of Contents

Notes to the Consolidated Financial Statements

 

 

     Asset Management        Corporate        Consolidation        Group
    

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

              mn

      

As of

December 31,
2006

mn

                                             
  866     767     367     536    

(1,062)

    (898)     28,263     33,031
  1,053     985     914     1,158    

(1,019)

    (619)     153,527     156,869
  821     774     104,531     96,652    

(104,909)

    (96,521)     292,185     298,134
  521     367     4,249     2,963    

(15,633)

    (11,355)     457,441     408,278
                 

        66,254     61,864
                 

(41)

    (43)     17,396     19,360
  54     50            

        19,850     19,135
  168     196     812     1,473    

(130)

    (775)     4,548     4,727
  3,355     3,471     6,420     7,020    

(12,664)

    (11,797)     40,794     38,893
  6,118     6,334     1,368     264    

        14,505     12,935
    12,956       12,944       118,661       110,066      

(135,458)

      (122,008)       1,094,763       1,053,226
                                                             
    Asset Management       Corporate       Consolidation       Group
    

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

      

As of

September 30,

2007

mn

      

As of

December 31,
2006

mn

                                             
          1,282     1,713    

(902)

    (550)     90,092     79,699
  829     605     16,048     7,293    

(11,114)

    (8,887)     392,629     361,078
                 

(1)

        16,750     14,868
                 

(2)

    (4)     64,712     65,464
          339     306    

(266)

    (266)     290,997     287,697
                 

        66,254     61,864
  33     46     278     171    

(119)

    (765)     4,248     4,618
  3,481     3,689     12,688     14,149    

(16,324)

    (15,227)     50,057     49,764
          8,879     9,265    

(1,306)

    (1,194)     52,044     54,922
          7,080     7,099    

(1,873)

    (864)     15,111     16,362
    4,343       4,340       46,594       39,996      

(31,907)

      (27,757)       1,042,894       996,336
                  Total equity       51,869       56,890
                  Total liabilities and equity       1,094,763       1,053,226

 

45


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Business Segment Information – Consolidated Income Statements

For the three months ended September 30, 2007 and 2006

 

        Property-Casualty        Life/Health        Banking     

Three months ended September 30,

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

    
Premiums written     10,674     10,412     4,593     4,674          
Ceded premiums written     (1,460)     (1,486)     (91)     (158)          
Change in unearned premiums     737     750     (21)     (50)          
Premiums earned (net)     9,951     9,676     4,481     4,466          
Interest and similar income     1,007     928     3,174     3,093     1,979     1,856  
Income from financial assets and liabilities carried at fair value through income (net)     51     32     234     (20)     (203)     291  
Realized gains/losses (net)     315     231     628     537     78     71  
Fee and commission income     290     253     171     144     869     851  
Other income     14     13     10     7          
Income from fully consolidated private equity investments                          
Total income     11,628     11,133     8,698     8,227     2,723     3,069  
                                       
Claims and insurance benefits incurred (gross)     (7,122)     (6,789)     (4,010)     (4,130)          
Claims and insurance benefits incurred (ceded)     507     581     109     188          
Claims and insurance benefits incurred (net)     (6,615)     (6,208)     (3,901)     (3,942)          
Changes in reserves for insurance and investment contracts (net)     (114)     (151)     (2,140)     (2,262)          
Interest expense     (108)     (67)     (85)     (70)     (1,234)     (1,147)  
Loan loss provisions     5         1         (21)     52  
Impairments of investments (net)     (76)     (69)     (289)     (63)     (13)     (48)  
Investment expenses     (74)     (63)     (235)     (129)     (2)     (19)  
Acquisition and administrative expenses (net)     (2,745)     (2,512)     (1,113)     (1,087)     (1,166)     (1,294)  
Fee and commission expenses     (193)     (184)     (49)     (57)     (142)     (183)  
Amortization of intangible assets     (3)     (3)     (1)             1  
Restructuring charges     38     (10)     (4)     (8)     (4)     (32)  
Other expenses     (4)                 (2)     (1)  
Expenses from fully consolidated private equity investments                          
Total expenses     (9,889)     (9,267)     (7,816)     (7,618)     (2,584)     (2,671)  
                                       
Income (loss) before income taxes and minority interests in earnings     1,739     1,866     882     609     139     398  
Income taxes     34     (600)     (293)     (240)     (177)     (96)  
Minority interests in earnings     (65)     (177)     (26)     (81)     (16)     (19)  
Net income (loss)       1,708       1,089       563       288       (54)       283    
                         

 

46


Table of Contents

Notes to the Consolidated Financial Statements

 

     Asset Management        Corporate        Consolidation        Group
    

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

                  (5)     (7)     15,262     15,079
                  5     7     (1,546)     (1,637)
                          716     700
                          14,432     14,142
  39     29     221     102     (275)     (243)     6,145     5,765
  8     5     44     (118)     (18)     20     116     210
      1     15     287     43     1     1,079     1,128
  1,071     999     40     41     (163)     (216)     2,278     2,072
  4     3         6     (19)     (27)     9     2
          686     436             686     436
  1,122     1,037     1,006     754     (432)     (465)     24,745     23,755
                                             
                  (6)     11     (11,138)     (10,908)
                  6     (11)     622     758
                          (10,516)     (10,150)
                      (25)     (2,254)     (2,438)
  (16)     (10)     (402)     (300)     253     162     (1,592)     (1,432)
                          (15)     52
      1     (10)     (7)             (388)     (186)
  1         (18)     (63)     50     62     (278)     (212)
  (570)     (566)     (171)     (215)     14     30     (5,751)     (5,644)
  (304)     (300)     (36)     (25)     136     179     (588)     (570)
      (1)                     (4)     (3)
          (8)                 22     (50)
              (1)     1         (5)     (2)
          (682)     (447)             (682)     (447)
  (889)     (876)     (1,327)     (1,058)     454     408     (22,051)     (21,082)
                                             
  233     161     (321)     (304)     22     (57)     2,694     2,673
  (87)     (67)     (126)     180     (6)     26     (655)     (797)
  (4)     (10)     (8)         1     2     (118)     (285)
    142       84       (455)       (124)       17       (29)       1,921       1,591

 

47


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Business Segment Information – Consolidated Income Statements

For the nine months ended September 30, 2007 and 2006

 

        Property-Casualty        Life/Health        Banking     

Nine months ended September 30,

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

    
Premiums written     34,767     34,243     14,844     15,071          
Ceded premiums written     (4,291)     (4,428)     (444)     (556)          
Change in unearned premiums     (1,511)     (1,440)     (51)     (202)          
Premiums earned (net)     28,965     28,375     14,349     14,313          
Interest and similar income     3,393     3,107     10,112     9,838     6,402     5,366  
Income from financial assets and liabilities carried at fair value through income (net)     37     77     (745)     (205)     492     1,107  
Realized gains/losses (net)     1,299     1,584     2,484     2,773     268     517  
Fee and commission income     842     770     506     435     2,770     2,711  
Other income     109     51     73     20         25  
Income from fully consolidated private equity investments                          
Total income     34,645     33,964     26,779     27,174     9,932     9,726  
                                       
Claims and insurance benefits incurred (gross)     (21,389)     (20,311)     (13,224)     (13,293)          
Claims and insurance benefits incurred (ceded)     2,125     1,831     463     555          
Claims and insurance benefits incurred (net)     (19,264)     (18,480)     (12,761)     (12,738)          
Changes in reserves for insurance and investment contracts (net)     (292)     (344)     (6,975)     (7,860)          
Interest expense     (292)     (196)     (287)     (207)     (3,999)     (3,404)  
Loan loss provisions     (4)     (3)     (2)     1     (81)     78  
Impairments of investments (net)     (130)     (175)     (382)     (308)     (35)     (80)  
Investment expenses     (217)     (178)     (594)     (497)     (15)     (35)  
Acquisition and administrative expenses (net)     (8,125)     (7,686)     (3,102)     (3,217)     (3,910)     (4,158)  
Fee and commission expenses     (580)     (559)     (154)     (177)     (445)     (483)  
Amortization of intangible assets     (9)     (10)     (2)     (2)          
Restructuring charges     16     (366)     (12)     (169)     (16)     (41)  
Other expenses     (4)     (2)             12     12  
Expenses from fully consolidated private equity investments                          
Total expenses     (28,901)     (27,999)     (24,271)     (25,174)     (8,489)     (8,111)  
                                       
Income (loss) before income taxes and minority interests in earnings     5,744     5,965     2,508     2,000     1,443     1,615  
Income taxes     (1,081)     (1,590)     (728)     (549)     (401)     (430)  
Minority interests in earnings     (395)     (604)     (185)     (301)     (60)     (74)  
Net income (loss)       4,268       3,771       1,595       1,150       982       1,111    
                         

 

48


Table of Contents

Notes to the Consolidated Financial Statements

 

     Asset Management        Corporate        Consolidation        Group
    

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

                  (13)     (11)     49,598     49,303
                  13     11     (4,722)     (4,973)
                          (1,562)     (1,642)
                          43,314     42,688
  105     79     620     403     (905)     (786)     19,727     18,007
  31     17     85     (270)     (12)     47     (112)     773
  3     2     1,003     784     319     (300)     5,376     5,360
  3,224     3,060     129     120     (515)     (610)     6,956     6,486
  11     9     14     23     (99)     (70)     108     58
          1,627     764             1,627     764
  3,374     3,167     3,478     1,824     (1,212)     (1,719)     76,996     74,136
                                             
                  7     22     (34,606)     (33,582)
                  (7)     (22)     2,581     2,364
                          (32,025)     (31,218)
                  (55)     (304)     (7,322)     (8,508)
  (46)     (30)     (1,149)     (959)     742     515     (5,031)     (4,281)
                          (87)     76
          (10)     15             (557)     (548)
  1         (72)     (140)     156     156     (741)     (694)
  (1,715)     (1,712)     (539)     (496)     52     98     (17,339)     (17,171)
  (946)     (932)     (97)     (67)     399     463     (1,823)     (1,755)
      (1)                     (11)     (13)
  (2)         (8)                 (22)     (576)
              (1)             8     9
          (1,598)     (761)             (1,598)     (761)
  (2,708)     (2,675)     (3,473)     (2,409)     1,294     928     (66,548)     (65,440)
                                             
  666     492     5     (585)     82     (791)     10,448     8,696
  (268)     (194)     (71)     414     69     296     (2,480)     (2,053)
  (23)     (34)     (16)     (9)     12     28     (667)     (994)
    375       264       (82)       (180)       163       (467)       7,301       5,649

 

49


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Segment Information – Total Revenues and Operating Profit

For the three months and nine months ended September 30, 2007 and 2006

The following table summarizes the total revenues, operating profit and net income for each of the segments and the Allianz Group for the three months and nine months ended September 30, 2007 and 2006.

 

       

Property-

Casualty

       Life/Health        Banking       

Asset

Management

       Corporate        Consolidation        Group
         

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

      

2007

  mn

      

2006

  mn

Three months ended September 30,                                                                                    
Total revenues1)     10,674     10,412     10,268     9,847     1,269     1,668     803     726             (10)     (54)     23,004     22,599
Operating profit (loss)     1,487     1,727     873     617     78     406     330     294     (155)     (331)     (9)     (53)     2,604     2,660
Non-operating items     252     139     9     (8)     61     (8)     (97)     (133)     (166)     27     31     (4)     90     13
Income (loss) before income taxes and minority interests in earnings     1,739     1,866     882     609     139     398     233     161     (321)     (304)     22     (57)     2,694     2,673
Income taxes     34     (600)     (293)     (240)     (177)     (96)     (87)     (67)     (126)     180     (6)     26     (655)     (797)
Minority interests in earnings     (65)     (177)     (26)     (81)     (16)     (19)     (4)     (10)     (8)         1     2     (118)     (285)
Net income (loss)       1,708       1,089       563       288       (54)       283       142       84       (455)       (124)       17       (29)       1,921       1,591
Nine months ended September 30,                                                                                    
Total revenues1)     34,767     34,243     34,352     34,600     5,220     5,322     2,380     2,203             (55)     (60)     76,664     76,308
Operating profit (loss)     4,648     4,958     2,381     1,867     1,226     1,219     967     895     (266)     (585)     (194)     (223)     8,762     8,131
Non-operating items     1,096     1,007     127     133     217     396     (301)     (403)     271         276     (568)     1,686     565
Income (loss) before income taxes and minority interests in earnings     5,744     5,965     2,508     2,000     1,443     1,615     666     492     5     (585)     82     (791)     10,448     8,696
Income taxes     (1,081)     (1,590)     (728)     (549)     (401)     (430)     (268)     (194)     (71)     414     69     296     (2,480)     (2,053)
Minority interests in earnings     (395)     (604)     (185)     (301)     (60)     (74)     (23)     (34)     (16)     (9)     12     28     (667)     (994)
Net income (loss)       4,268       3,771       1,595       1,150       982       1,111       375       264       (82)       (180)       163       (467)       7,301       5,649

 

1) 

Total revenues comprise Property-Casualty segment’s gross premiums written, Life/Health segment’s statutory premiums, Banking segment’s operating revenues and Asset Management segment’s operating revenues.

 

50


Table of Contents

Notes to the Consolidated Financial Statements

 

Property-Casualty Segment

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Gross premiums written1)     10,674     10,412     34,767     34,243
Ceded premiums written     (1,460)     (1,486)     (4,291)     (4,428)
Change in unearned premiums     737     750     (1,511)     (1,440)
Premiums earned (net)     9,951     9,676     28,965     28,375
Interest and similar income     1,007     928     3,393     3,107
Income from financial assets and liabilities designated at fair value through income (net)2)     32     39     103     81
Income from financial assets and liabilities held for trading (net), shared with policyholder2)     45         (10)    
Realized gains/losses (net) from investments, shared with policyholders3)     13     8     48     44
Fee and commission income     290     253     842     770
Other income     14     13     109     51
Operating revenues     11,352     10,917     33,450     32,428
                         
Claims and insurance benefits incurred (net)     (6,615)     (6,208)     (19,264)     (18,480)
Changes in reserves for insurance and investment contracts (net)     (114)     (151)     (292)     (344)
Interest expense     (108)     (67)     (292)     (196)
Loan loss provisions     5         (4)     (3)
Impairments of investments (net), shared with policyholders4)     (17)     (5)     (24)     (22)
Investment expenses     (74)     (63)     (217)     (178)
Acquisition and administrative expenses (net)     (2,745)     (2,512)     (8,125)     (7,686)
Fee and commission expenses     (193)     (184)     (580)     (559)
Other expenses     (4)         (4)     (2)
Operating expenses     (9,865)     (9,190)     (28,802)     (27,470)
                         
Operating profit     1,487     1,727     4,648     4,958
                         
Income from financial assets and liabilities held for trading (net), not shared with policyholders2)     (26)     (7)     (56)     (4)
Realized gains/losses (net) from investments, not shared with policyholders3)     302     223     1,251     1,540
Impairments of investments (net), not shared with policyholders4)     (59)     (64)     (106)     (153)
Amortization of intangible assets     (3)     (3)     (9)     (10)
Restructuring charges     38     (10)     16     (366)
Non-operating items     252     139     1,096     1,007
                         
Income before income taxes and minority interests in earnings     1,739     1,866     5,744     5,965
                         
Income taxes     34     (600)     (1,081)     (1,590)
Minority interests in earnings     (65)     (177)     (395)     (604)
Net income     1,708     1,089     4,268     3,771
                         
Loss ratio5) in %     66.5     64.2     66.5     65.1
Expense ratio6) in %     27.6     26.0     28.1     27.1
Combined ratio7) in %       94.1       90.2       94.6       92.2

 

1) 

For the Property-Casualty segment, total revenues are measured based upon gross premiums written.

2) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) 

The total of these items equals realized gains/losses (net) in the segment income statement.

4) 

The total of these items equals impairments of investments (net) in the segment income statement.

5) 

Represents claims and insurance benefits incurred (net) divided by premiums earned (net).

6) 

Represents acquisition and administrative expenses (net) divided by premiums earned (net).

7) 

Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net).

 

51


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Life/Health Segment

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Statutory premiums1)     10,268     9,847     34,352     34,600
Ceded premiums written     (108)     (163)     (487)     (572)
Change in unearned premiums     (17)     (49)     (41)     (200)
Statutory premiums (net)     10,143     9,635     33,824     33,828
Deposits from SFAS 97 insurance and investment contracts     (5,662)     (5,169)     (19,475)     (19,515)
Premiums earned (net)     4,481     4,466     14,349     14,313
Interest and similar income     3,174     3,093     10,112     9,838
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2)     231     (20)     (748)     (205)
Realized gains/losses (net) from investments, shared with policyholders3)     617     537     2,351     2,587
Fee and commission income     171     144     506     435
Other income     10     7     73     20
Operating revenues     8,684     8,227     26,643     26,988
                         
Claims and insurance benefits incurred (net)     (3,901)     (3,942)     (12,761)     (12,738)
Changes in reserves for insurance and investment contracts (net)     (2,140)     (2,262)     (6,975)     (7,860)
Interest expense     (85)     (70)     (287)     (207)
Loan loss provisions     1         (2)     1
Impairments of investments (net), shared with policyholders4)     (288)     (63)     (381)     (308)
Investment expenses     (235)     (129)     (594)     (497)
Acquisition and administrative expenses (net)     (1,113)     (1,087)     (3,102)     (3,217)
Fee and commission expenses     (49)     (57)     (154)     (177)
Operating restructuring charges5)     (1)         (6)     (118)
Operating expenses     (7,811)     (7,610)     (24,262)     (25,121)
                         
Operating profit     873     617     2,381     1,867
                         
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2)     3         3    
Realized gains/losses (net) from investments, not shared with policyholders3)     11         133     186
Impairments of investments (net), not shared with policyholders4)     (1)         (1)    
Amortization of intangible assets     (1)         (2)     (2)
Non-operating restructuring charges5)     (3)     (8)     (6)     (51)
Non-operating items     9     (8)     127     133
                         
Income before income taxes and minority interests in earnings     882     609     2,508     2,000
                         
Income taxes     (293)     (240)     (728)     (549)
Minority interests in earnings     (26)     (81)     (185)     (301)
Net income     563     288     1,595     1,150
                         
Statutory expense ratio6) in %       11.0       11.3       9.2       9.5

 

1) 

For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurer’s home jurisdiction.

2) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

3) 

The total of these items equals realized gains/losses (net) in the segment income statement.

4) 

The total of these items equals impairments of investments (net) in the segment income statement.

5) 

The total of these items equals restructuring charges in the segment income statement.

6) 

Represents acquisition and administrative expenses (net) divided by statutory premiums (net).

 

52


Table of Contents

Notes to the Consolidated Financial Statements

 

Banking Segment

 

        Three months ended September 30,        Nine months ended September 30,
        2007        2006       2007        2006
         

Banking
Segment

        mn

      

Dresdner

Bank

        mn

      

Banking
Segment

        mn

      

Dresdner

Bank1)

        mn

      

Banking
Segment

        mn

      

Dresdner

Bank

        mn

      

Banking
Segment

        mn

      

Dresdner

Bank1)

        mn

Net interest income2)     745     724     709     695     2,403     2,325     1,962     1,904
Net fee and commission income3)     727     689     668     631     2,325     2,196     2,228     2,104
Trading income (net)4)     (210)     (204)     285     269     479     476     1,080     1,053
Income from financial assets and liabilities designated at fair value through income (net)4)     7     8     6     6     13     13     27     27
Other income                             25     25
Operating revenues5)     1,269     1,217     1,668     1,601     5,220     5,010     5,322     5,113
                                                 
Administrative expenses     (1,166)     (1,105)     (1,294)     (1,237)     (3,910)     (3,737)     (4,158)     (4,004)
Investment expenses     (2)     (4)     (19)     (21)     (15)     (20)     (35)     (40)
Other expenses     (2)         (1)     (1)     12     14     12     12
Operating expenses     (1,170)     (1,109)     (1,314)     (1,259)     (3,913)     (3,743)     (4,181)     (4,032)
                                                 
Loan loss provisions     (21)     (21)     52     49     (81)     (76)     78     77
Operating profit     78     87     406     391     1,226     1,191     1,219     1,158
                                                 
Realized gains/losses (net)     78     65     71     73     268     245     517     517
Impairments of investments (net)     (13)     (13)     (48)     (48)     (35)     (35)     (80)     (80)
Amortization of intangible assets             1                    
Restructuring charges     (4)     (4)     (32)     (33)     (16)     (17)     (41)     (41)
Non-operating items     61     48     (8)     (8)     217     193     396     396
                                                 
Income before income taxes and minority interests in earnings     139     135     398     383     1,443     1,384     1,615     1,554
                                                 
Income taxes     (177)     (173)     (96)     (88)     (401)     (375)     (430)     (406)
Minority interests in earnings     (16)     (14)     (19)     (17)     (60)     (54)     (74)     (63)
Net income (loss)     (54)     (52)     283     278     982     955     1,111     1,085
                                                 
Cost-income ratio6) in %       92.2       91.1       78.8       78.6       75.0       74.7       78.6       78.9

 

1) 

We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only.

2) 

Represents interest and similar income less interest expense.

3) 

Represents fee and commission income less fee and commission expenses.

4) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

5) 

For the Banking segment, total revenues are measured based upon operating revenues.

6) 

Represents operating expenses divided by operating revenues.

 

53


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Asset Management Segment

 

        Three months ended September 30,        Nine months ended September 30,
        2007        2006       2007        2006
         

Asset

Management

Segment

mn

      

Allianz

Global

        Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

        Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

        Investors

mn

      

Asset

Management

Segment

mn

      

Allianz

Global

        Investors

mn

Net fee and commission income1)     767     747     699     689     2,278     2,218     2,128     2,094
Net interest income2)     24     19     19     17     60     55     49     46
Income from financial assets and liabilities carried at fair value through income (net)     8     8     5     5     31     30     17     17
Other income     4     4     3     3     11     11     9     9
Operating revenues3)     803     778     726     714     2,380     2,314     2,203     2,166
                                                 
Administrative expenses, excluding acquisition-related expenses4)     (473)     (456)     (432)     (422)     (1,413)     (1,374)     (1,308)     (1,279)
Operating expenses     (473)     (456)     (432)     (422)     (1,413)     (1,374)     (1,308)     (1,279)
                                                 
Operating profit     330     322     294     292     967     940     895     887
                                                 
Realized gains/losses (net)             1     1     3     3     2     1
Impairments of investments (net)             1                    
Acquisition-related expenses, thereof4)                                                

Deferred purchases of interests in PIMCO

    (97)     (97)     (131)     (131)     (299)     (299)     (397)     (397)

Other acquisition-related expenses5)

            (3)     (3)     (3)     (3)     (7)     (7)

Subtotal

    (97)     (97)     (134)     (134)     (302)     (302)     (404)     (404)

Amortization of intangible assets

            (1)                 (1)    
Restructuring charges                     (2)     (2)        
Non-operating items     (97)     (97)     (133)     (133)     (301)     (301)     (403)     (403)
                                                 
Income before income taxes and minority interests in earnings     233     225     161     159     666     639     492     484
                                                 
Income taxes     (87)     (85)     (67)     (67)     (268)     (264)     (194)     (193)
Minority interests in earnings     (4)     (3)     (10)     (10)     (23)     (19)     (34)     (32)
Net income     142     137     84     82     375     356     264     259
                                                 
Cost-income ratio6) in %       58.9       58.6       59.5       59.1       59.4       59.4       59.4       59.0

 

1) 

Represents fee and commission income less fee and commission expenses.

2) 

Represents interest and similar income less interest expense and investment expenses.

3) 

For the Asset Management segment, total revenues are measured based upon operating revenues.

4) 

The total of these items equals acquisition and administration expenses (net) in the segment income statement.

5) 

Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate.

6) 

Represents operating expenses divided by operating revenues.

 

54


Table of Contents

Notes to the Consolidated Financial Statements

 

Corporate Segment

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Interest and similar income     221     102     620     403
Income from financial assets and liabilities designated at fair value through income (net)1)     1     (56)     6     (56)
Operating income from financial assets and liabilities held of trading (net)1)     (40)         (5)    
Fee and commission income     40     41     129     120
Other income         6     14     23
Income from fully consolidated private equity investments     686     436     1,627     764
Operating revenues     908     529     2,391     1,254
                         
Interest expense, excluding interest expense from external debt2)     (131)     (109)     (378)     (374)
Investment expenses     (18)     (63)     (72)     (140)
Acquisition and administrative expenses (net), excluding acquisition-related expenses     (196)     (215)     (512)     (496)
Fee and commission expenses     (36)     (25)     (97)     (67)
Other expenses         (1)         (1)
Expenses from fully consolidated private equity investments     (682)     (447)     (1,598)     (761)
Operating expenses     (1,063)     (860)     (2,657)     (1,839)
                         
Operating profit (loss)     (155)     (331)     (266)     (585)
                         
Non-operating income from financial assets and liabilities held for trading (net)1)     83     (62)     84     (214)
Realized gains/losses (net)     15     287     1,003     784
Interest expense from external debt2)     (271)     (191)     (771)     (585)
Impairments of investments (net)     (10)     (7)     (10)     15
Acquisition-related expenses     25         (27)    
Non-operating restructuring charges     (8)         (8)    
Non-operating items     (166)     27     271    
                         
Income (loss) before income taxes and minority interests in earnings     (321)     (304)     5     (585)
                         
Income taxes     (126)     180     (71)     414
Minority interests in earnings     (8)         (16)     (9)
Net loss       (455)       (124)       (82)       (180)

 

1) 

The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement.

2) 

The total of these items equals interest expense in the segment income statement.

 

55


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Supplementary Information to the

Consolidated Balance Sheets

 

4    Financial assets carried at fair value through income

 

         

As of

September 30,

2007

mn

      

As of

December 31,

2006

mn

Financial assets held for trading            

Debt securities

    69,773     81,881

Equity securities

    34,660     31,266

Derivative financial instruments

    26,689     24,835

Subtotal

    131,122     137,982
Financial assets designated at fair value through income            

Debt securities

    17,194     14,414

Equity securities

    4,531     3,834

Loans to banks and customers

    680     639

Subtotal

    22,405     18,887
Total       153,527       156,869

 

5    Investments

 

         

As of

September 30,

2007

mn

      

As of

December 31,

2006

mn

Available-for-sale investments     272,224     277,898
Held-to-maturity investments     4,627     4,748
Funds held by others under reinsurance contracts assumed     1,032     1,033
Investments in associates and joint ventures     6,457     4,900
Real estate held for investment     7,845     9,555
Total       292,185       298,134

 

Available-for-sale investments

 

        As of September 30, 2007        As of December 31, 2006
         

Amortized
cost

        mn

      

Unrealized
gains

        mn

      

Unrealized
losses

        mn

      

Fair

value

        mn

      

Amortized
cost

        mn

      

Unrealized
gains

        mn

      

Unrealized
losses

        mn

      

Fair

value

        mn

Equity securities     42,206     25,117     (454)     66,869     43,139     26,795     (159)     69,775
Government debt securities     109,470     1,352     (1,947)     108,875     112,893     2,813     (1,077)     114,629
Corporate debt securities     95,301     732     (2,243)     93,790     90,493     1,542     (860)     91,175
Other debt securities     2,688     108     (106)     2,690     2,122     215     (18)     2,319
Total       249,665       27,309       (4,750)       272,224       248,647       31,365       (2,114)       277,898

6    Loans and advances to banks and customers

 

        As of September 30, 2007        As of December 31, 2006
         

Banks

        mn

      

Customers

        mn

      

Total

        mn

      

Banks

        mn

      

Customers

        mn

      

Total

        mn

Short-term investments and certificates of deposit     9,309         9,309     6,775         6,775
Reverse repurchase agreements     83,944     65,179     149,123     86,957     52,456     139,413
Collateral paid for securities borrowing transactions     32,212     38,993     71,205     17,612     23,419     41,031
Loans     72,624     127,940     200,564     69,211     129,319     198,530
Other advances     17,500     10,798     28,298     15,225     8,358     23,583
Subtotal     215,589     242,910     458,499     195,780     213,552     409,332
Loan loss allowance     (87)     (971)     (1,058)     (108)     (946)     (1,054)
Total       215,502       241,939       457,441       195,672       212,606       408,278

 

56


Table of Contents

Notes to the Consolidated Financial Statements

 

Loans and advances to customers by type of customer

 

         

As of

September 30,

2007

              mn

      

As of
December 31,

2006

              mn

Corporate customers     172,447     146,750
Private customers     56,161     59,505
Public authorities     14,302     7,297
Subtotal     242,910     213,552
Loan loss allowance     (971)     (946)
Total       241,939       212,606

7    Reinsurance assets

 

         

As of

September 30,

2007

              mn

      

As of
December 31,

2006

              mn

Unearned premiums     1,621     1,317
Reserves for loss and loss adjustment expenses     9,010     9,719
Aggregate policy reserves     6,671     8,223
Other insurance reserves     94     101
Total       17,396       19,360

8    Deferred acquisition costs

 

         

As of

September 30,

2007

              mn

      

As of
December 31,

2006

              mn

Deferred acquisition costs            

Property-Casualty

    3,808     3,692

Life/Health

    14,198     13,619

Asset Management

    54     50

Subtotal

    18,060     17,361
Present value of future profits     1,239     1,227
Deferred sales inducements     551     547
Total       19,850       19,135

 

9    Other assets

 

         

As of
September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Receivables            

Policyholders

    4,032     4,292

Agents

    4,087     3,698

Reinsurers

    2,616     2,832

Other

    5,879     6,283

Less allowance for doubtful accounts

    (359)     (330)

Subtotal

    16,255     16,775
Tax receivables            

Income tax

    1,942     1,995

Other tax

    793     690

Subtotal

    2,735     2,685
Accrued dividends, interest and rent     5,340     5,658
Prepaid expenses            

Interest and rent

    3,703     2,678

Other prepaid expenses

    245     173

Subtotal

    3,948     2,851
Derivative financial instruments used for hedging that meet the criteria for hedge accounting and firm commitments     301     463
Property and equipment            

Real estate held for use

    3,756     4,758

Equipment

    1,828     1,597

Software

    1,102     1,078

Subtotal

    6,686     7,433
Non-current assets and disposal groups held for sale     2,339    
Other assets1)     3,190     3,028
Total       40,794       38,893

 

1) 

As of September 30, 2007, includes prepaid benefit costs for defined benefit plans of 285 mn.

Non-current assets and disposal groups held for sale as of September 30, 2007 consists primarily of real estate held for investment and real estate held for use in Germany. Much of the real estate held for use is expected to be disposed of through sale-leaseback transactions.


 

57


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

10    Intangible assets

 

         

As of

September 30,

2007

              mn

      

As of
December 31,

2006

              mn

Goodwill     12,883     12,007
Brand names     1,080     717
Other     542     211
Total       14,505       12,935

The acquisition of a 100.0% participation in Selecta AG, Muntelier, increased brand names by €355 mn and other intangible assets by €340 mn.

Changes in goodwill for the nine months ended September 30, 2007, were as follows:

 

                        mn
Cost as of 1/1/2007     12,231
Accumulated impairments as of 1/1/2007     (224)
Carrying amount as of 1/1/2007     12,007
Additions     1,119
Foreign currency translation adjustments     (243)
Carrying amount as of 9/30/2007     12,883
Accumulated impairments as of 9/30/2007     224
Cost as of 9/30/2007       13,107

Additions include goodwill from

 

   

increasing the interest in Russian People’s Insurance Society, Moscow, from 47.4% to 97.2%,

 

   

the acquisition of a 100.0% participation in Selecta AG, Muntelier,

 

   

the acquisition of a 100.0% participation in Commerce Assurance Bhd., Kuala Lumpur,

 

   

the acquisition of a 100.0% participation in Insurance Company “Progress Garant”, Moscow,

 

   

the acquisition of a 100.0% participation in SC Tour Michelet, Paris,

 

   

the acquisition of a 100.0% participation in JTS Insurance Company “ATF POLICY”, Almaty,

 

   

the acquisition of a 100.0% participation in United Mercantile Agencies, Inc., Kentucky.

 

11    Financial liabilities carried at fair value through income

 

         

As of

September 30,

2007

              mn

      

As of
December 31,

2006

              mn

Financial liabilities held for trading            

Obligations to deliver securities

    45,113     39,951

Derivative financial instruments

    29,784     27,823

Other trading liabilities

    14,163     10,988

Subtotal

    89,060     78,762
Financial liabilities designated at fair value through income     1,032     937
Total       90,092       79,699

 

58


Table of Contents

Notes to the Consolidated Financial Statements

 

12    Liabilities to banks and customers

 

        As of September 30, 2007        As of December 31, 2006
         

Banks

            mn

      

Customers

            mn

      

Total

            mn

      

Banks

            mn

      

Customers

            mn

      

Total

            mn

Payable on demand     16,729     67,822     84,551     18,216     68,677     86,893
Savings deposits         5,314     5,314         5,421     5,421
Term deposits and certificates of deposit     56,528     66,683     123,211     68,429     50,380     118,809
Repurchase agreements     74,109     54,839     128,948     68,189     49,403     117,592
Collateral received from securities lending transactions     25,347     15,176     40,523     19,914     8,703     28,617
Other     7,965     2,117     10,082     876     2,870     3,746
Total       180,678       211,951       392,629       175,624       185,454       361,078

 

13    Reserves for loss and loss adjustment expenses

 

       

As of

September 30,

       As of
December 31,
         

2007

              mn

      

2006

                mn

Property-Casualty     57,956     58,664
Life/Health     6,758     6,804
Consolidation     (2)     (4)
Total       64,712       65,464

 

Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the nine months ended September 30, 2007 and 2006, are as follows:

 

                  2007                            2006          
         

Gross

            mn

      

Ceded

            mn

      

Net

            mn

      

Gross

            mn

      

Ceded

            mn

      

Net

            mn

Reserves for loss and loss adjustment expenses as of 1/1/       58,664       (9,333)       49,331       60,259       (10,604)       49,655
Loss and loss adjustment expenses incurred                                    

Current year

    22,551     (2,393)     20,158     21,251     (2,056)     19,195

Prior years

    (1,162)     268     (894)     (940)     225     (715)

Subtotal

      21,389       (2,125)       19,264       20,311       (1,831)       18,480
Loss and loss adjustment expenses paid                                                

Current year

    (9,132)     746     (8,386)     (8,137)     416     (7,721)

Prior years

    (11,852)     1,566     (10,286)     (11,848)     1,950     (9,898)

Subtotal

      (20,984)       2,312       (18,672)       (19,985)       2,366       (17,619)
Foreign currency translation adjustments and other       (1,371)       520       (851)       (1,053)       271       (782)
Changes in the consolidated subsidiaries of the Allianz Group       258       (61)       197                  
Reserves for loss and loss adjustment expenses as of 9/30/       57,956       (8,687)       49,269       59,532       (9,798)       49,734

 

59


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

14    Reserves for insurance and investment contracts

 

         

As of

September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Aggregate policy reserves     260,674     256,333
Reserves for premium refunds     29,579     30,689
Other insurance reserves     744     675
Total       290,997       287,697

15    Other liabilities

 

         

As of

September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Payables            

Policyholders

    4,500     5,322

Reinsurance

    2,000     1,868

Agents

    1,765     1,494

Subtotal

    8,265     8,684
Payables for social security     368     219
Tax payables            

Income tax

    2,364     2,076

Other

    1,080     968

Subtotal

    3,444     3,044
Accrued interest and rent     849     793
Unearned income            

Interest and rent

    3,689     2,645

Other

    200     279

Subtotal

    3,889     2,924
Provisions            

Pensions and similar obligations

    4,181     4,120

Employee related

    2,773     3,120

Share-based compensation

    1,707     1,898

Restructuring plans

    567     887

Loan commitments

    246     261

Other provisions

    1,930     1,943

Subtotal

    11,404     12,229
Deposits retained for reinsurance ceded     4,381     5,716
Derivative financial instruments used for hedging purposes that meet the criteria for hedge accounting and firm commitments     1,779     907
Financial liabilities for puttable equity instruments     4,753     3,750
Disposal groups held for sale     7    
Other liabilities     10,918     11,498
Total       50,057       49,764

 

16    Certificated liabilities

 

         

As of

September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Allianz SE1)            

Senior bonds

    5,384     6,195

Exchangeable bonds

    450     1,262

Money market securities

    2,089     870

Subtotal

    7,923     8,327
Banking subsidiaries            

Senior bonds

    20,885     23,337

Money market securities

    23,232     22,655

Subtotal

    44,117     45,992
All other subsidiaries            

Certificated liabilities

    4     4

Money market securities

        599

Subtotal

    4     603
Total       52,044       54,922

 

1) 

Includes senior bonds and exchangeable bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. guaranteed by Allianz SE and money market securities issued by Allianz Finance Corporation, a wholly-owned subsidiary of Allianz SE, which are fully and unconditionally guaranteed by Allianz SE.

17    Participation certificates and subordinated liabilities

 

         

As of

September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Allianz SE1)            

Subordinated bonds

    6,859     6,883

Participation certificates

    85     85

Subtotal

    6,944     6,968
Banking subsidiaries            

Subordinated liabilities

    3,057     3,669

Hybrid equity

    2,456     2,513

Participation certificates

    1,702     2,262

Subtotal

    7,215     8,444
All other subsidiaries            

Subordinated liabilities

    907     905

Hybrid equity

    45     45

Subtotal

    952     950
Total       15,111       16,362

 

1) 

Includes subordinated bonds issued by Allianz Finance B.V. and Allianz Finance II B.V. and guaranteed by Allianz SE.


 

60


Table of Contents

Notes to the Consolidated Financial Statements

18    Equity

 

         

As of

September 30,

2007

              mn

      

As of
December 31,
2006

              mn

Shareholders’ equity            

Issued capital

    1,149     1,106

Capital reserve

    27,014     24,292

Revenue reserves

    12,871     14,070

Treasury shares

    (84)     (441)

Foreign currency translation adjustments

    (3,095)     (2,210)

Unrealized gains and losses (net)1)

    11,195     13,664

Subtotal

    49,050     50,481
Minority interests     2,819     6,409
Total       51,869       56,890

 

1) 

As of September 30, 2007 includes 158 mn related to cash flow hedges (2006: 140 mn).

 


 

61


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Supplementary Information to the Consolidated Income Statements

19    Premiums earned (net)

 

       

Property-

Casualty

       Life/Health        Consolidation        Total
Three months ended September 30,                    mn                    mn                    mn                    mn
2007                        
Premiums written                        

Direct

    9,715     4,513         14,228

Assumed

    959     80     (5)     1,034

Subtotal

    10,674     4,593     (5)     15,262

Ceded

    (1,460)     (91)     5     (1,546)

Net

    9,214     4,502         13,716
Change in unearned premiums                        

Direct

    839     (17)         822

Assumed

    56     (3)         53

Subtotal

    895     (20)         875

Ceded

    (158)     (1)         (159)

Net

    737     (21)         716
Premiums earned                        

Direct

    10,554     4,496         15,050

Assumed

    1,015     77     (5)     1,087

Subtotal

    11,569     4,573     (5)     16,137

Ceded

    (1,618)     (92)     5     (1,705)

Net

      9,951       4,481             14,432
2006                        
Premiums written                        

Direct

    9,468     4,593         14,061

Assumed

    944     81     (7)     1,018

Subtotal

    10,412     4,674     (7)     15,079

Ceded

    (1,486)     (158)     7     (1,637)

Net

    8,926     4,516         13,442
Change in unearned premiums                        

Direct

    940     (49)         891

Assumed

    26             26

Subtotal

    966     (49)         917

Ceded

    (216)     (1)         (217)

Net

    750     (50)         700
Premiums earned                        

Direct

    10,408     4,544         14,952

Assumed

    970     81     (7)     1,044

Subtotal

    11,378     4,625     (7)     15,996

Ceded

    (1,702)     (159)     7     (1,854)

Net

      9,676       4,466             14,142

 

62


Table of Contents

Notes to the Consolidated Financial Statements

 

19    Premiums earned (net) (continued)

 

       

Property-

Casualty

      Life/Health       Consolidation       Total
Nine months ended September 30,                    mn                    mn                    mn                    mn
2007                        
Premiums written                        

Direct

    32,526     14,618         47,144

Assumed

    2,241     226     (13)     2,454

Subtotal

    34,767     14,844     (13)     49,598

Ceded

    (4,291)     (444)     13     (4,722)

Net

    30,476     14,400         44,876
Change in unearned premiums                        

Direct

    (1,723)     (55)         (1,778)

Assumed

    (38)     4     1     (33)

Subtotal

    (1,761)     (51)     1     (1,811)

Ceded

    250         (1)     249

Net

    (1,511)     (51)         (1,562)
Premiums earned                        

Direct

    30,803     14,563         45,366

Assumed

    2,203     230     (12)     2,421

Subtotal

    33,006     14,793     (12)     47,787

Ceded

    (4,041)     (444)     12     (4,473)

Net

      28,965       14,349             43,314
2006                        
Premiums written                        

Direct

    31,975     14,797         46,772

Assumed

    2,268     274     (11)     2,531

Subtotal

    34,243     15,071     (11)     49,303

Ceded

    (4,428)     (556)     11     (4,973)

Net

    29,815     14,515         44,330
Change in unearned premiums                        

Direct

    (1,592)     (192)         (1,784)

Assumed

    30     (11)         19

Subtotal

    (1,562)     (203)         (1,765)

Ceded

    122     1         123

Net

    (1,440)     (202)         (1,642)
Premiums earned                        

Direct

    30,383     14,605         44,988

Assumed

    2,298     263     (11)     2,550

Subtotal

    32,681     14,868     (11)     47,538

Ceded

    (4,306)     (555)     11     (4,850)

Net

      28,375       14,313             42,688

20    Interest and similar income

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Interest from held-to-maturity investments     56     56     167     173
Dividends from available-for-sale investments     363     303     2,017     1,834
Interest from available-for-sale investments     2,435     2,346     7,205     6,899
Share of earnings from investments in associates and joint ventures     62     58     393     180
Rent from real estate held for investment     191     222     620     685
Interest from loans to banks and customers     2,993     2,747     9,146     8,124
Other     45     33     179     112
Total       6,145       5,765       19,727       18,007

 

63


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

21    Income from financial assets and liabilities carried at fair value through income (net)

 

        Property-
Casualty
       Life/Health       

Banking

      

Asset

Management

       Corporate        Consolidation        Group
Three months ended September 30,                    mn                    mn                    mn                    mn                    mn                    mn                    mn
2007                                          
Income (expense) from financial assets and liabilities held for trading     19     141     (210)     (1)     43     (17)     (25)
Income from financial assets designated at fair value through income     34     16     48     3     1         102
Income (expense) from financial liabilities designated at fair value through income     1     1     (41)             (1)     (40)
Income (expense) from financial liabilities for puttable equity instruments     (3)     76         6             79
Total       51       234       (203)       8       44       (18)       116
2006                                          
Income (expense) from financial assets and liabilities held for trading     (7)     (316)     285         (62)     20     (80)
Income from financial assets designated at fair value through income     36     386     23     43             488
Income (expense) from financial liabilities designated at fair value through income     1         (17)                 (16)
Income (expense) from financial liabilities for puttable equity instruments     2     (90)         (38)     (56)         (182)
Total       32       (20)       291       5       (118)       20       210
                           
        Property-
Casualty
       Life/Health       

Banking

      

Asset

Management

       Corporate        Consolidation        Group
Nine months ended September 30,        mn        mn        mn        mn        mn        mn        mn
2007                                          
Income (expense) from financial assets and liabilities held for trading     (66)     (1,048)     479     2     79     (4)     (558)
Income from financial assets designated at fair value through income     105     336     122     72     6     (8)     633
Income (expense) from financial liabilities designated at fair value through income     3     10     (109)                 (96)
Expense from financial liabilities for puttable equity instruments     (5)     (43)         (43)             (91)
Total       37       (745)       492       31       85       (12)       (112)
2006                                          
Income (expense) from financial assets and liabilities held for trading     (4)     (444)     1,080     3     (214)     46     467
Income (expense) from financial assets designated at fair value through income     86     342     69     (109)             388
Income (expense) from financial liabilities designated at fair value through income         (1)     (42)             1     (42)
Income (expense) from financial liabilities for puttable equity instruments     (5)     (102)         123     (56)         (40)
Total       77       (205)       1,107       17       (270)       47       773

 

64


Table of Contents

Notes to the Consolidated Financial Statements

 

Income from financial assets and liabilities held for trading (net)

Life/Health Segment

Income from financial assets and liabilities held for trading for the nine months ended September 30, 2007 includes expenses of €1,069 mn (2006: €433 mn) from derivative financial instruments in the Life/Health

segment. Expenses of €758 mn (2006: €232 mn) result from the purchase of forward contracts for interest bonds and forward sales of shares. Also included are expenses from derivative financial instruments related to equity indexed annuity contracts and guaranteed benefits under unit-linked contracts of €185 mn (2006: €266 mn) and expenses from other derivative financial instruments of €126 mn (2006: income: €65 mn).


 

Banking Segment

Income from financial assets and liabilities held for trading of the Banking segment comprises:

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Trading in interest products     (346)     227     62     760
Trading in equity products     149     67     409     222
Foreign exchange/precious metals trading     95     40     187     149
Other trading activities     (108)     (49)     (179)     (51)
Total       (210)       285       479       1,080

 

Corporate Segment

Income from financial assets and liabilities held for trading for the nine months ended September 30, 2007, includes income of €88 mn (2006: expense: €175 mn) from derivative financial instruments used by the Corporate segment for which hedge accounting is not applied. This includes expenses from derivative financial instru-

ments embedded in exchangeable bonds of €200 mn (2006: €353 mn), income from derivative financial instruments which economically hedge the exchangeable bonds, however which do not qualify for hedge accounting, of €164 mn (2006: €219 mn), and income from other derivative financial instruments of €124 mn (2006: expense: €41 mn).


 

22    Realized gains/losses (net)

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

              mn

      

2006

              mn

      

2007

              mn

      

2006

              mn

Realized gains                        
Available-for-sale investments                        

Equity securities

    1,317     626     5,902     4,429

Debt securities

    74     144     316     515

Subtotal

    1,391     770     6,218     4,944
Investments in associates and joint ventures1)     121     595     166     862
Loans to banks and customers     17     1     42     31
Real estate held for investment     110     68     327     551
Subtotal     1,639     1,434     6,753     6,388
Realized losses                        
Available-for-sale investments                        

Equity securities

    (118)     (89)     (262)     (293)

Debt securities

    (346)     (205)     (932)     (671)

Subtotal

    (464)     (294)     (1,194)     (964)
Investments in associates and joint ventures2)     (50)     (3)     (56)     (11)
Loans to banks and customers     (43)     (6)     (84)     (23)
Real estate held for investment     (3)     (3)     (43)     (30)
Subtotal     (560)     (306)     (1,377)     (1,028)
Total       1,079       1,128       5,376       5,360

 

1) 

During the three and nine months ended September 30, 2007, includes realized gains from the disposal of subsidiaries of 114 mn (2006: 533 mn) and 121 mn (2006: 603 mn) respectively.

2) 

During the three and nine months ended September 30, 2007, includes realized losses from the disposal of subsidiaries of 46 mn (2006: 1 mn) and 47 mn (2006: 2 mn) respectively.

 

65


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

23    Fee and commission income

 

Three months ended September 30,       2007        2006
         

Segment

              mn

      

Consolidation

            mn

      

Group

              mn

      

Segment

              mn

      

Consolidation

            mn

      

Group

              mn

Property-Casualty                                    

Fees from credit and assistance

business

    174         174     168         168

Service agreements

    116     (8)     108     82     (7)     75

Investment advisory

                3         3

Subtotal

    290     (8)     282     253     (7)     246
Life/Health                                    

Service agreements

    43     (3)     40     27     (9)     18

Investment advisory

    125     (5)     120     119         119

Other

    3     (3)         (2)     (3)     (5)

Subtotal

    171     (11)     160     144     (12)     132
Banking                                    

Securities business

    365     (45)     320     305     (48)     257

Investment advisory

    150     (33)     117     136     (49)     87

Payment transactions

    90     (1)     89     87         87

Mergers and acquisitions advisory

    65         65     83         83

Underwriting business

    21         21     27         27

Other

    178     (8)     170     213     (52)     161

Subtotal

    869     (87)     782     851     (149)     702
Asset Management                                    

Management fees

    928     (32)     896     830     (25)     805

Loading and exit fees

    78         78     76         76

Performance fees

    33         33     5     1     6

Other

    32     (2)     30     88     (1)     87

Subtotal

    1,071     (34)     1,037     999     (25)     974
Corporate                                    

Service agreements

    40     (23)     17     41     (23)     18

Subtotal

    40     (23)     17     41     (23)     18
Total       2,441       (163)       2,278       2,288       (216)       2,072
                       
Nine months ended September 30,       2007        2006
         

Segment

mn

      

Consolidation

mn

      

Group

mn

      

Segment

mn

      

Consolidation

mn

      

Group

mn

Property-Casualty                                    

Fees from credit and assistance

business

    530     (1)     529     501         501

Service agreements

    312     (19)     293     259     (29)     230

Investment advisory

                10         10

Subtotal

    842     (20)     822     770     (29)     741
Life/Health                                    

Service agreements

    134     (10)     124     116     (57)     59

Investment advisory

    361     (12)     349     303         303

Other

    11     (11)         16     (9)     7

Subtotal

    506     (33)     473     435     (66)     369
Banking                                    

Securities business

    1,192     (139)     1,053     1,117     (144)     973

Investment advisory

    458     (109)     349     444     (129)     315

Payment transactions

    272     (2)     270     270     (1)     269

Mergers and acquisitions advisory

    178         178     207         207

Underwriting business

    63         63     102         102

Other

    607     (39)     568     571     (90)     481

Subtotal

    2,770     (289)     2,481     2,711     (364)     2,347
Asset Management                                    

Management fees

    2,670     (92)     2,578     2,507     (78)     2,429

Loading and exit fees

    240         240     257         257

Performance fees

    70         70     30     1     31

Other

    244     (6)     238     266     (4)     262

Subtotal

    3,224     (98)     3,126     3,060     (81)     2,979
Corporate                                    

Service agreements

    129     (75)     54     120     (70)     50

Subtotal

    129     (75)     54     120     (70)     50
Total       7,471       (515)       6,956       7,096       (610)       6,486

 

66


Table of Contents

Notes to the Consolidated Financial Statements

 

24    Other income

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Income from real estate held for use                        

Realized gains from disposals of real estate held for use

    8     4     102     55

Other income from real estate held for use

                2

Subtotal

    8     4     102     57
Income from non-current assets and disposal groups held for sale             3     1
Other income     1     (2)     3    
Total       9       2       108       58

25    Income from fully consolidated private equity investments

 

        2007        2006
       

MAN

Roland
Druckma-
schinen AG

      

Selecta AG

      

Other

       Total      

MAN

Roland
Druckma-
schinen AG

      

Four

Seasons

Health

Care Ltd.

       Total
                      mn                    mn                    mn                    mn                    mn                    mn                    mn
Three months ended September 30,                                          
Sales and service revenues     486     191     7     684     429         429
Other operating revenues                     5         5
Interest income     2             2     2         2
Total       488       191       7       686       436             436
Nine months ended September 30,                                          
Sales and service revenues     1,395     191     11     1,597     429     328     757
Other operating revenues     23             23     5         5
Interest income     7             7     2         2
Total       1,425       191       11       1,627       436       328       764

 

67


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

26    Claims and insurance benefits incurred (net)

 

Three months ended
September 30,
      2007        2006
       

Property-

Casualty

       Life/Health        Consolidation        Total      

Property-

Casualty

       Life/Health        Consolidation        Total
                      mn                     mn                    mn                     mn                    mn                     mn                    mn                     mn
Gross                                                

Claims and insurance benefits paid

    (6,514)     (4,007)     (7)     (10,528)     (6,455)     (4,084)     13     (10,526)

Change in loss and loss adjustment expenses

    (608)     (3)     1     (610)     (334)     (46)     (2)     (382)

Subtotal

    (7,122)     (4,010)     (6)     (11,138)     (6,789)     (4,130)     11     (10,908)
Ceded                                                

Claims and insurance benefits paid

    711     127     7     845     858     184     (13)     1,029

Change in loss and loss adjustment expenses

    (204)     (18)     (1)     (223)     (277)     4     2     (271)

Subtotal

    507     109     6     622     581     188     (11)     758
Net                                                

Claims and insurance benefits paid

    (5,803)     (3,880)         (9,683)     (5,597)     (3,900)         (9,497)

Change in loss and loss adjustment expenses

    (812)     (21)         (833)     (611)     (42)         (653)

Total

      (6,615)       (3,901)             (10,516)       (6,208)       (3,942)             (10,150)
                               
Nine months ended
September 30,
      2007        2006
       

Property-

Casualty

       Life/Health        Consolidation        Total      

Property-

Casualty

       Life/Health        Consolidation        Total
         mn        mn        mn        mn       mn        mn        mn        mn
Gross                                                

Claims and insurance benefits paid

    (20,984)     (13,189)     6     (34,167)     (19,985)     (13,260)     26     (33,219)

Change in loss and loss adjustment expenses

    (405)     (35)     1     (439)     (326)     (33)     (4)     (363)

Subtotal

    (21,389)     (13,224)     7     (34,606)     (20,311)     (13,293)     22     (33,582)
Ceded                                                

Claims and insurance benefits paid

    2,312     509     (6)     2,815     2,366     540     (26)     2,880

Change in loss and loss adjustment expenses

    (187)     (46)     (1)     (234)     (535)     15     4     (516)

Subtotal

    2,125     463     (7)     2,581     1,831     555     (22)     2,364
Net                                                

Claims and insurance benefits paid

    (18,672)     (12,680)         (31,352)     (17,619)     (12,720)         (30,339)

Change in loss and loss adjustment expenses

    (592)     (81)         (673)     (861)     (18)         (879)

Total

      (19,264)       (12,761)             (32,025)       (18,480)       (12,738)             (31,218)

 

68


Table of Contents

Notes to the Consolidated Financial Statements

 

27    Changes in reserves for insurance and investment contracts (net)

 

Three months ended
September 30,

      2007        2006
        Property-
Casualty
      

Life/Health

      

Consolidation

      

Total

      Property-
Casualty
      

Life/Health

      

Consolidation

      

Total

                       mn                    mn                    mn                     mn                     mn                     mn                    mn                     mn
Gross                                                

Aggregate policy reserves

    (76)     (850)         (926)     (110)     (1,144)     (1)     (1,255)

Other insurance reserves

    2     (39)         (37)     (2)     (20)         (22)

Expenses for premium refunds

    (52)     (1,242)         (1,294)     (49)     (1,171)     (24)     (1,244)

Subtotal

    (126)     (2,131)         (2,257)     (161)     (2,335)     (25)     (2,521)
Ceded                                                

Aggregate policy reserves

    9     (22)         (13)     13     65         78

Other insurance reserves

    3     9         12         3         3

Expenses for premium refunds

        4         4     (3)     5         2

Subtotal

    12     (9)         3     10     73         83
Net                                                

Aggregate policy reserves

    (67)     (872)         (939)     (97)     (1,079)     (1)     (1,177)

Other insurance reserves

    5     (30)         (25)     (2)     (17)         (19)

Expenses for premium refunds

    (52)     (1,238)         (1,290)     (52)     (1,166)     (24)     (1,242)

Total

      (114)       (2,140)             (2,254)       (151)       (2,262)       (25)       (2,438)
                               
Nine months ended
September 30,
      2007        2006
        Property-
Casualty
      

Life/Health

      

Consolidation

      

Total

      Property-
Casualty
      

Life/Health

      

Consolidation

      

Total

                      mn                    mn                    mn                    mn                    mn                    mn                mn            mn
Gross                                                

Aggregate policy reserves

    (231)     (2,691)         (2,922)     (278)     (2,675)     (1)     (2,954)

Other insurance reserves

        (162)         (162)     13     (60)         (47)

Expenses for premium refunds

    (88)     (4,194)     (55)     (4,337)     (115)     (5,222)     (303)     (5,640)

Subtotal

    (319)     (7,047)     (55)     (7,421)     (380)     (7,957)     (304)     (8,641)
Ceded                                                

Aggregate policy reserves

    17     54         71     30     75         105

Other insurance reserves

    5     4         9     3     8         11

Expenses for premium refunds

    5     14         19     3     14         17

Subtotal

    27     72         99     36     97         133
Net                                                

Aggregate policy reserves

    (214)     (2,637)         (2,851)     (248)     (2,600)     (1)     (2,849)

Other insurance reserves

    5     (158)         (153)     16     (52)         (36)

Expenses for premium refunds

    (83)     (4,180)     (55)     (4,318)     (112)     (5,208)     (303)     (5,623)

Total

      (292)       (6,975)       (55)       (7,322)       (344)       (7,860)       (304)       (8,508)

 

69


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

28    Interest expense

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Liabilities to banks and customers     (752)     (879)     (2,514)     (2,103)
Deposits retained on reinsurance ceded     (17)     (30)     (71)     (95)
Certificated liabilities     (668)     (468)     (1,465)     (1,235)
Participating certificates and subordinated liabilities     (178)     (182)     (537)     (543)
Other     23     127     (444)     (305)
Total       (1,592)       (1,432)       (5,031)       (4,281)

29    Loan loss provisions

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Additions to allowances including direct impairments     (160)     (104)     (419)     (339)
Amounts released     85     119     174     273
Recoveries on loans previously impaired     60     37     158     142
Total       (15)       52       (87)       76

30    Impairments of investments (net)

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Impairments                        
Available-for-sale investments                        

Equity securities

    (370)     (108)     (546)     (420)

Debt securities

    (16)     (55)     (17)     (81)

Subtotal

    (386)     (163)     (563)     (501)
Held-to-maturity investments         (7)         (7)
Investments in associates and joint ventures         (2)         (8)
Real estate held for investment     (2)     (14)     (11)     (111)
Subtotal     (388)     (186)     (574)     (627)
Reversals of impairments                        
Available-for-sale investments                        

Debt securities

            13     1

Subtotal

            13     1
Held-to-maturity investments                 1
Real estate held for investment             4     77
Subtotal             17     79
Total       (388)       (186)       (557)       (548)

 

70


Table of Contents

Notes to the Consolidated Financial Statements

 

31    Investment expenses

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Investment management expenses     (85)     (82)     (307)     (297)
Depreciation from real estate held for investment     (43)     (53)     (147)     (165)
Other expenses from real estate held for investment     (60)     (78)     (190)     (185)
Foreign currency gains and losses (net)                        

Foreign currency gains

    127     24     409     375

Foreign currency losses

    (217)     (23)     (506)     (422)

Subtotal

    (90)     1     (97)     (47)
Total       (278)       (212)       (741)       (694)

32    Acquisition and administrative expenses (net)

 

Three months ended September 30,       2007        2006
        Segment       Consolidation       Group       Segment       Consolidation       Group
                       mn                    mn                     mn                     mn                    mn                     mn
Property-Casualty                                    

Acquisition costs

                                   

Incurred

    (1,702)         (1,702)     (1,729)         (1,729)

Commissions and profit received on reinsurance business ceded

    140         140     133     (1)     132

Deferrals of acquisition costs

    826         826     1,054         1,054

Amortization of deferred acquisition costs

    (987)         (987)     (1,150)         (1,150)

Subtotal

    (1,723)         (1,723)     (1,692)     (1)     (1,693)

Administrative expenses

    (1,022)     12     (1,010)     (820)     20     (800)

Subtotal

    (2,745)     12     (2,733)     (2,512)     19     (2,493)
Life/Health                                    

Acquisition costs

                                   

Incurred

    (861)     (1)     (862)     (830)         (830)

Commissions and profit received on reinsurance business ceded

    28         28     15         15

Deferrals of acquisition costs

    548         548     572         572

Amortization of deferred acquisition costs

    (455)         (455)     (441)         (441)

Subtotal

    (740)     (1)     (741)     (684)         (684)

Administrative expenses

    (373)     (18)     (391)     (403)     17     (386)

Subtotal

    (1,113)     (19)     (1,132)     (1,087)     17     (1,070)
Banking                                    

Personnel expenses

    (617)         (617)     (785)         (785)

Non-personnel expenses

    (549)     8     (541)     (509)     12     (497)

Subtotal

    (1,166)     8     (1,158)     (1,294)     12     (1,282)
Asset Management                                    

Personnel expenses

    (393)         (393)     (415)         (415)

Non-personnel expenses

    (177)     4     (173)     (151)     (1)     (152)

Subtotal

    (570)     4     (566)     (566)     (1)     (567)
Corporate                                    

Administrative expenses

    (171)     9     (162)     (215)     (17)     (232)

Subtotal

    (171)     9     (162)     (215)     (17)     (232)
Total       (5,765)       14       (5,751)       (5,674)       30       (5,644)

 

71


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

32    Acquisition and administrative expenses (net) (continued)

 

Nine months ended September 30,       2007        2006
        Segment       Consolidation       Group       Segment       Consolidation       Group
                       mn                    mn                     mn                     mn                    mn                     mn
Property-Casualty                                    

Acquisition costs

                                   

Incurred

    (5,540)         (5,540)     (5,194)         (5,194)

Commissions and profit received on reinsurance business ceded

    506     (1)     505     512     (1)     511

Deferrals of acquisition costs

    3,303         3,303     3,018         3,018

Amortization of deferred acquisition costs

    (3,204)         (3,204)     (2,927)         (2,927)

Subtotal

    (4,935)     (1)     (4,936)     (4,591)     (1)     (4,592)

Administrative expenses

    (3,190)     56     (3,134)     (3,095)     46     (3,049)

Subtotal

    (8,125)     55     (8,070)     (7,686)     45     (7,641)
Life/Health                                    

Acquisition costs

                                   

Incurred

    (2,691)         (2,691)     (2,814)         (2,814)

Commissions and profit received on reinsurance business ceded

    116         116     69         69

Deferrals of acquisition costs

    1,809         1,809     2,045         2,045

Amortization of deferred acquisition costs

    (1,092)         (1,092)     (1,361)         (1,361)

Subtotal

    (1,858)         (1,858)     (2,061)         (2,061)

Administrative expenses

    (1,244)     (53)     (1,297)     (1,156)     26     (1,130)

Subtotal

    (3,102)     (53)     (3,155)     (3,217)     26     (3,191)
Banking                                    

Personnel expenses

    (2,344)         (2,344)     (2,607)         (2,607)

Non-personnel expenses

    (1,566)     40     (1,526)     (1,551)     42     (1,509)

Subtotal

    (3,910)     40     (3,870)     (4,158)     42     (4,116)
Asset Management                                    

Personnel expenses

    (1,201)         (1,201)     (1,242)         (1,242)

Non-personnel expenses

    (514)     17     (497)     (470)         (470)

Subtotal

    (1,715)     17     (1,698)     (1,712)         (1,712)
Corporate                                    

Administrative expenses

    (539)     (7)     (546)     (496)     (15)     (511)

Subtotal

    (539)     (7)     (546)     (496)     (15)     (511)
Total       (17,391)       52       (17,339)       (17,269)       98       (17,171)

 

72


Table of Contents

Notes to the Consolidated Financial Statements

 

33    Fee and commission expenses

 

Three months ended September 30,       2007        2006
         

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

      

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

Property-Casualty                                    

Fees from credit and assistance business

    (117)         (117)     (114)         (114)

Service agreements

    (76)     6     (70)     (69)     5     (64)

Investment advisory

                (1)     1    

Subtotal

    (193)     6     (187)     (184)     6     (178)
Life/Health                                    

Service agreements

    (8)     2     (6)     (17)         (17)

Investment advisory

    (41)     2     (39)     (40)         (40)

Subtotal

    (49)     4     (45)     (57)         (57)
Banking                                    

Securities business

    (36)         (36)     (33)         (33)

Investment advisory

    (43)     2     (41)     (39)     13     (26)

Payment transactions

    (6)         (6)     (5)         (5)

Mergers and acquisitions advisory

    (3)         (3)     (26)         (26)

Underwriting business

    (1)         (1)     (2)         (2)

Other

    (53)     (2)     (55)     (78)     48     (30)

Subtotal

    (142)         (142)     (183)     61     (122)
Asset Management                                    

Commissions

    (230)     108     (122)     (256)     105     (151)

Other

    (74)     1     (73)     (44)     2     (42)

Subtotal

    (304)     109     (195)     (300)     107     (193)
Corporate                                    

Service agreements

    (36)     17     (19)     (25)     5     (20)

Subtotal

    (36)     17     (19)     (25)     5     (20)
Total       (724)       136       (588)       (749)       179       (570)
                       
Nine months ended September 30,       2007        2006
         

Segment

mn

      

Consolidation

mn

      

Group

mn

      

Segment

mn

      

Consolidation

mn

      

Group

mn

Property-Casualty                                    

Fees from credit and assistance business

    (351)     1     (350)     (358)         (358)

Service agreements

    (229)     14     (215)     (197)     16     (181)

Investment advisory

                (4)     3     (1)

Subtotal

    (580)     15     (565)     (559)     19     (540)
Life/Health                                    

Service agreements

    (36)     10     (26)     (84)     21     (63)

Investment advisory

    (118)     5     (113)     (93)         (93)

Subtotal

    (154)     15     (139)     (177)     21     (156)
Banking                                    

Securities business

    (121)         (121)     (99)         (99)

Investment advisory

    (139)     6     (133)     (135)     17     (118)

Payment transactions

    (17)         (17)     (16)         (16)

Mergers and acquisitions advisory

    (15)         (15)     (43)         (43)

Underwriting business

    (2)         (2)     (4)         (4)

Other

    (151)     8     (143)     (186)     82     (104)

Subtotal

    (445)     14     (431)     (483)     99     (384)
Asset Management                                    

Commissions

    (706)     330     (376)     (707)     312     (395)

Other

    (240)     3     (237)     (225)     3     (222)

Subtotal

    (946)     333     (613)     (932)     315     (617)
Corporate                                    

Service agreements

    (97)     22     (75)     (67)     9     (58)

Subtotal

    (97)     22     (75)     (67)     9     (58)
Total       (2,222)       399       (1,823)       (2,218)       463       (1,755)

 

73


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

34    Other expenses

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Expenses from real estate held for use                        

Realized losses from disposals of real estate held for use

    (3)         (3)     (2)

Impairments of real estate held for use

            (1)     (1)

Subtotal

    (3)         (4)     (3)
Expense from assets held for sale, disposal groups and other non-current assets         (1)         (1)
Other     (2)     (1)     12     13
Total       (5)       (2)       8       9

35    Expenses from fully consolidated private equity investments

 

        2007        2006
       

MAN

Roland
Druckma-
schinen AG

      

Selecta AG

       Other       

Total

     

MAN

Roland
Druckma-
schinen AG

      

Four

Seasons

Health

Care Ltd

       Total
                      mn                    mn                    mn                    mn                    mn                    mn                    mn
Three months ended September 30,                                          
Cost of goods sold     (385)     (64)     (1)     (450)     (331)         (331)
Commissions     (42)             (42)     (27)         (27)
General and administrative expenses     (53)     (122)         (175)     (75)         (75)
Interest expense     (6)     (9 )         (15)     (14)         (14)
Total       (486)       (195)       (1)       (682)       (447)             (447)
Nine months ended September 30,                                          
Cost of goods sold     (1,095)     (64)     (2)     (1,161)     (331)         (331)
Commissions     (121)             (121)     (27)         (27)
General and administrative expenses     (165)     (122)         (287)     (75)     (264)     (339)
Interest expense     (20)     (9)         (29)     (14)     (50)     (64)
Total       (1,401)       (195)       (2)       (1,598)       (447)       (314)       (761)

36    Income taxes

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

mn

      

2006

mn

      

2007

mn

      

2006

mn

Current income tax expense     (786)     (572)     (2,126)     (1,681)
Deferred income tax expense     131     (225)     (354)     (372)
Total       (655)       (797)       (2,480)       (2,053)

 

74


Table of Contents

Notes to the Consolidated Financial Statements

 

37    Earnings per share

Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per

 

share reflects the effect of dilutive securities. Dilutive securities include participation certificates issued by Allianz SE which can potentially be converted to Allianz shares, warrants issued by Allianz SE, share-based compensation plans, and derivatives on own shares.


 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Numerator for basic earnings per share (net income)     1,921     1,591     7,301     5,649
Effect of dilutive securities     3     (1)     9     3
Numerator for diluted earnings per share (net income after assumed conversion)     1,924     1,590     7,310     5,652
Denominator for basic earnings per share (weighted-average shares)     447,167,792     405,197,435     436,688,326     405,248,299
Dilutive securities:                        

Participation certificates

    1,469,443     1,469,443     1,469,443     1,469,443

Warrants

    995,246     620,478     997,193     632,466

Share-based compensation plans

    1,429,617     79,939     632,507     796,999

Derivatives on own shares

    4,363,456     2,837,515     5,757,942     4,642,666
Subtotal     8,257,762
    5,007,375     8,857,085     7,541,574
Denominator for diluted earnings per share (weighted-average shares after assumed conversion)     455,425,554     410,204,810     445,545,411     412,789,873
Basic earnings per share     4.30     3.93     16.72     13.94
Diluted earnings per share       4.23       3.88       16.41       13.69

 

For the nine months ended September 30, 2007, the weighted average number of shares excludes 1,182,313 (2006: 791,701) treasury shares.


 

 

75


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Other Information

38    Supplemental information on the Banking segment

Net interest income from the Banking segment

 

        2007        2006
         

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

      

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

Three months ended September 30,                                    
Interest and similar income     1,979     (1)     1,978     1,856     (34)     1,822
Interest expense     (1,234)     39     (1,195)     (1,147)     16     (1,131)
Net interest income       745       38       783       709       (18)       691
Nine months ended
September 30,
                                   
Interest and similar income     6,402     (44)     6,358     5,366     (43)     5,323
Interest expense     (3,999)     123     (3,876)     (3,404)     48     (3,356)
Net interest income       2,403       79       2,482       1,962       5       1,967

Net fee and commission income from the Banking segment

 

        2007        2006
         

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

      

Segment

             mn

      

Consolidation

            mn

      

Group

             mn

Three months ended September 30,                                    
Fee and commission income     869     (87)     782     851     (149)     702
Fee and commission expenses     (142)         (142)     (183)     61     (122)
Net fee and commission income       727       (87)       640       668       (88)       580
Nine months ended
September 30,
                                   
Fee and commission income     2,770     (289)     2,481     2,711     (364)     2,347
Fee and commission expenses     (445)     14     (431)     (483)     99     (384)
Net fee and commission income       2,325       (275)       2,050       2,228       (265)       1,963

The net fee and commission income of the Allianz Group’s Banking segment includes the following:

 

        Three months ended September 30,        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

      

2007

            mn

      

2006

            mn

Securities business     329     272     1,071     1,018

Investment advisory

    107     97     319     309
Payment transactions     84     82     255     254
Mergers and acquisitions advisory     62     57     163     164
Underwriting business     20     25     61     98
Other     125     135     456     385
Total       727       668       2,325       2,228

 

76


Table of Contents

Notes to the Consolidated Financial Statements

 

39    Supplemental information on the condensed consolidated statements of cash flows

 

        Nine months ended September 30,
         

2007

            mn

      

2006

            mn

Income taxes (paid)/received     (1,788)     (1,160)
Dividends received     2,165     1,687
Interest received     16,826     15,567
Interest paid     (4,985)     (4,137)
Significant non-cash transactions:            

Settlement of exchangeable bonds issued by Allianz Finance II B.V. for shares:

           

Available-for-sale investments

    (812)     (895)

Certificated liabilities

    (812)     (895)

Novation of quota share reinsurance agreement:

           

Reinsurance assets

    (1,226)     (1,111)

Deferred acquisition costs

    71     76

Payables from reinsurance contracts

    (1,155)     (1,035)

Effects from buyout of AGF minorities:

           

Revenue reserves

    (1,843)    

Unrealized gains and losses (net)

    146    

Minority interests

    (1,068)    

Paid-in capital

      2,765      

On February 21, 2007, the Allianz Group increased its investment in Russians People’s Insurance Society “ROSNO”, Moscow from 47.4% to 97.2% at a purchase price of € 571 mn. The impact of the acquisition, net of cash acquired, on the condensed consolidated statement of cash flows for the nine months ended September 30, 2007 was:

 

As of September 30,       

2007

mn

Intangible assets     (525)
Other assets     (798)
Other liabilities     713
Deferred tax liabilities     15
Minority interests     10
Less: previous investment in ROSNO     78
Acquisition of subsidiary, net of cash acquired       (507)

 

On July 3, 2007, the Allianz Group acquired 100.0% participation in Selecta AG, Muntelier at a purchase price of €1,126 mn. The impact of the acquisition, net of cash acquired, on the condensed consolidated statement of cash flows for the nine months ended September 30, 2007 was:

 

As of September 30,       

2007

mn

Intangible assets     (1,113)
Loans and advances to banks and customers     (107)
Other assets     (301)
Other liabilities     258
Deferred tax liabilities     190
Acquisition of subsidiary, net of cash acquired       (1,073)

40    Other information

Number of employees

The Allianz Group had a total of 178,727 (2006: 166,505) employees as of September 30, 2007. 73,369 (2006: 76,790) of these were employed in Germany and 105,358 (2006: 89,715) in other countries. The number of employees undergoing training increased by 449 to 4,404.

41    Subsequent events

Financial market turbulence

After September 30, 2007, the turbulence in financial markets continued. Certain market segments for asset-backed-securities, namely CDOs and CLOs, still lack sufficient liquidity. Transactions occur only rarely. The Allianz Group will follow this development closely. The Allianz Group cannot rule out that this may lead to downward adjustments in the fourth quarter.

Wildfires in Southern California, USA

As a result of the severe wildfires in Southern California, USA during October 2007, the Allianz Group estimates claims losses of approximately €60 mn.


 

77


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

Responsibility statement

To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the condensed consolidated interim financial statements give a true and fair view of the net assets, financial position and results of operations of the group, and the interim management report of the group includes a true and fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group for the remaining months of the financial year.

Munich, November 9, 2007

Allianz SE

The Board of Management


 

LOGO

 

78


Table of Contents

Notes to the Consolidated Financial Statements

Review report

To Allianz SE, Munich

We have reviewed the condensed consolidated interim financial statements - comprising the balance sheet, income statement, condensed statement of cash flows, statement of changes in equity and selected explanatory notes - together with the interim group management report of Allianz SE, Munich for the period from January 1 to September 30, 2007 that are part of the quarterly financial report according to § 37x WpHG („Wertpapierhandelsgesetz“: „German Securities Trading Act“). The preparation of the condensed consolidated interim financial statements in accordance with those IFRSs applicable to interim financial reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports is the responsibility of the Company’s management. Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim group management report based on our review.

We performed our review of the condensed consolidated interim financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and conduct the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed consolidated interim financial statements

have not been prepared, in material aspects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU, and that the interim group management report has not been prepared, in material aspects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot issue an auditor’s report.

Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the requirements of the WpHG applicable to interim group management reports.

Munich, November 9, 2007

KPMG Deutsche Treuhand-Gesellschaft

Aktiengesellschaft

Wirtschaftsprüfungsgesellschaft

 

Johannes Pastor   Dr. Frank Pfaffenzeller
Independent Auditor   Independent Auditor

 

79


Table of Contents

Allianz Group Interim Report Third Quarter and First Nine Months of 2007

 

 

 

[THIS PAGE INTENTIONALLY LEFT BLANK]

 

80


Table of Contents

 

 

 

 

 

 

 

Allianz SE

Koeniginstrasse 28

80802 Muenchen

Germany

Telephone +49 89 38 00 0

Telefax      +49 89 34 99 41

www.allianz.com


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 9, 2007

 

ALLIANZ SE
By    /s/ Burkhard Keese
  Name:    Burkhard Keese
  Title:  

Executive Vice President

Group Financial Reporting

 

ALLIANZ SE
By    /s/ Harold Michael Langley-Poole
  Name:    Harold Michael Langley-Poole
  Title:   Head of Group Management Reporting