Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2013

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number: 001-32550

 

 

WESTERN ALLIANCE BANCORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Nevada   88-0365922

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

I.D. Number)

One E. Washington Street,

Phoenix, AZ

  85004
(Address of Principal Executive Offices)   (Zip Code)

(602) 389-3500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock issued and outstanding: 86,946,543 shares as of April 30, 2013.

 

 

 


Table of Contents

Table of Contents

 

     Page  

Index

  

Part I. Financial Information

  

Item 1 – Financial Statements

  

Consolidated Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012

     3   

Consolidated Income Statements for the three months ended March 31, 2013 and 2012 (unaudited)

     4   

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012 (unaudited)

     6   

Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2013 (unaudited)

     7   

Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 (unaudited)

     8   

Notes to Unaudited Consolidated Financial Statements

     10   

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

     44   

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

     62   

Item 4 – Controls and Procedures

     64   

Part II. Other Information

     64   

Item 1 – Legal Proceedings

     64   

Item 1A – Risk Factors

  

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

     64   

Item 3 – Defaults Upon Senior Securities

     64   

Item 4 – Mine Safety Disclosures

     64   

Item 5 – Other Information

     64   

Item 6 – Exhibits

     64   

Signatures

     66   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     March 31,
2013
    December 31,
2012
 
     (unaudited)        
     (in thousands, except share amounts)  

Assets:

    

Cash and due from banks

   $ 125,490      $ 141,789   

Securities purchased under agreement to resell

     134,010        —     

Interest-bearing deposits in other financial institutions

     296,775        62,836   
  

 

 

   

 

 

 

Cash and cash equivalents

     556,275        204,625   

Money market investments

     796        664   

Investment securities—measured, at fair value

     4,781        5,061   

Investment securities—available-for-sale, at fair value; amortized cost of $994,056 at March 31, 2013 and $926,050 at December 31, 2012

     1,006,185        939,590   

Investment securities—held-to-maturity, at amortized cost; fair value of $296,018 at March 31, 2013 and $292,819 at December 31, 2012

     290,591        291,333   

Investments in restricted stock, at cost

     29,767        30,936   

Loans:

    

Held for sale

     27,942        31,124   

Held for investment, net of deferred fees

     5,827,414        5,678,194   

Less: allowance for credit losses

     95,494        95,427   
  

 

 

   

 

 

 

Total loans

     5,731,920        5,582,767   

Premises and equipment, net

     107,105        107,910   

Goodwill

     23,224        23,224   

Other intangible assets, net

     5,942        6,539   

Other assets acquired through foreclosure, net

     77,921        77,247   

Bank owned life insurance

     139,372        138,336   

Deferred tax assets, net

     54,060        51,757   

Prepaid expenses

     10,017        12,029   

Other assets

     108,206        119,495   
  

 

 

   

 

 

 

Total assets

   $ 8,174,104      $ 7,622,637   
  

 

 

   

 

 

 

Liabilities:

    

Deposits:

    

Non-interest-bearing demand

   $ 1,930,426      $ 1,933,169   

Interest-bearing

     4,804,488        4,522,008   
  

 

 

   

 

 

 

Total deposits

     6,734,914        6,455,177   

Customer repurchase agreements

     64,692        79,034   

Securities sold short

     132,614        —     

Other borrowings

     293,822        193,717   

Junior subordinated debt, at fair value

     36,687        36,218   

Other liabilities

     130,080        98,875   
  

 

 

   

 

 

 

Total liabilities

     7,392,809        6,863,021   
  

 

 

   

 

 

 

Commitments and contingencies (Note 9)

    

Stockholders’ equity:

    

Preferred stock — par value $.0001 and liquidation value per share of $1,000; 20,000,000 authorized; 141,000 issued and outstanding at March 31, 2013 and December 31, 2012

     141,000        141,000   

Common stock — par value $.0001; 200,000,000 authorized; 87,079,016 shares issued and outstanding at March 31, 2013 and 86,465,050 at December 31, 2012

     9        9   

Additional paid in capital

     786,941        784,852   

Accumulated deficit

     (153,860     (174,471

Accumulated other comprehensive income

     7,205        8,226   
  

 

 

   

 

 

 

Total stockholders’ equity

     781,295        759,616   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 8,174,104      $ 7,622,637   
  

 

 

   

 

 

 

See the accompanying notes.

 

3


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

 

     Three Months Ended March 31,  
     2013     2012  
     (in thousands except per share amounts)  

Interest income:

    

Loans, including fees

   $ 74,725      $ 67,760   

Investment securities—taxable

     3,832        6,412   

Investment securities—non-taxable

     3,129        2,240   

Dividends—taxable

     359        280   

Dividends—non-taxable

     838        653   

Other

     225        92   
  

 

 

   

 

 

 

Total interest income

     83,108        77,437   
  

 

 

   

 

 

 

Interest expense:

    

Deposits

     3,732        4,762   

Customer repurchase agreements

     35        63   

Other borrowings

     2,672        2,071   

Junior subordinated debt

     466        484   
  

 

 

   

 

 

 

Total interest expense

     6,905        7,380   
  

 

 

   

 

 

 

Net interest income

     76,203        70,057   

Provision for credit losses

     5,439        13,081   
  

 

 

   

 

 

 

Net interest income after provision for credit losses

     70,764        56,976   
  

 

 

   

 

 

 

Non-interest income:

    

Gain on sales of securities, net

     147        361   

Mark to market gains (losses), net

     (471     (333

Service charges and fees

     2,534        2,285   

Investment advisory fees

     —          619   

Other fee revenue

     957        1,000   

Income from bank owned life insurance

     1,036        1,123   

Amortization of affordable housing investments

     (900     —     

Other

     596        829   
  

 

 

   

 

 

 

Total non-interest income

     3,899        5,884   
  

 

 

   

 

 

 

Non-interest expense:

    

Salaries and employee benefits

     26,574        26,664   

Occupancy expense, net

     4,846        4,722   

Net loss on sales/valuations of repossessed assets and bank premises, net

     519        2,651   

Insurance

     2,370        2,050   

Loan and repossessed asset expense

     1,596        1,684   

Legal, professional and director fees

     2,784        1,572   

Marketing

     1,764        1,371   

Data processing

     1,865        995   

Intangible amortization

     597        890   

Customer service

     643        591   

Merger/restructure expenses

     195        —     

Operating lease depreciation

     142        208   

Other

     3,034        3,499   
  

 

 

   

 

 

 

Total non-interest expense

     46,929        46,897   
  

 

 

   

 

 

 

Income from continuing operations before provision income taxes

     27,734        15,963   

Income tax provision

     6,808        4,441   
  

 

 

   

 

 

 

Income from continuing operations

     20,926        11,522   

Income (loss) from discontinued operations, net of tax benefit

     38        (222
  

 

 

   

 

 

 

Net income

     20,964        11,300   

Dividends and accretion on preferred stock

     353        1,763   
  

 

 

   

 

 

 

Net income available to common shareholders

   $ 20,611      $ 9,537   
  

 

 

   

 

 

 

 

4


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED INCOME STATEMENTS (unaudited)

(continued)

 

     Three Months Ended March 31,  
     2013      2012  
     (in thousands except per share amounts)  

Earnings per share from continuing operations:

     

Basic

   $ 0.24       $ 0.12   

Diluted

   $ 0.24       $ 0.12   

Income (loss) per share from discontinued operations:

     

Basic

   $ 0.00       $ (0.00

Diluted

   $ 0.00       $ (0.00

Earnings per share applicable to common shareholders:

     

Basic

     85,324         81,359   

Diluted

     85,980         82,227   

Dividends declared per common share

   $ —         $ —     

See the accompanying notes.

 

5


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (in thousands)  

Net income

   $ 20,964      $ 11,300   
  

 

 

   

 

 

 

Other comprehensive income, net:

    

Unrealized (loss) gain on securities available-for-sale (AFS), net

     (890     6,205   

Unrealized (loss) on cash flow hedge, net

     (34     —     

Realized gain on cash flow hedge, net

     —          (519

Realized gain on sale of securities AFS included in income, net

     (97     (225
  

 

 

   

 

 

 

Net other comprehensive (loss) income

     (1,021     5,461   
  

 

 

   

 

 

 

Comprehensive income

   $ 19,943      $ 16,761   
  

 

 

   

 

 

 

See the accompanying notes.

 

6


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited)

 

                                        Accumulated              
                   Additional      Other           Total  
     Preferred Stock      Common Stock      Paid In      Comprehensive     Accumulated     Stockholders’  
     Shares      Amount      Shares      Amount      Capital      Income (Loss)     Deficit     Equity  
                                 (in thousands)                     

Balance, December 31, 2012:

     141       $ 141,000         86,465       $ 9       $ 784,852       $ 8,226      $ (174,471   $ 759,616   

Net income

     —           —           —           —           —           —          20,964        20,964   

Exercise of stock options

     —           —           156         —           1,118         —          —          1,118   

Stock-based compensation

     —           —           59         —           803         —          —          803   

Restricted stock grants, net

     —           —           399         —           168         —          —          168   

Dividends on preferred stock

     —           —           —           —           —           —          (353     (353

Other comprehensive loss, net

     —           —           —           —           —           (1,021     —          (1,021
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

     141       $ 141,000         87,079       $ 9       $ 786,941       $ 7,205      $ (153,860   $ 781,295   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See the accompanying notes.

 

7


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

     Three Months Ended March 31,  
     2013     2012  
     (in thousands)  

Cash flows from operating activities:

    

Net income

   $ 20,964      $ 11,300   

Adjustments to reconcile net income to cash provided by operating activities:

    

Provision for credit losses

     5,439        13,081   

Depreciation and amortization

     2,153        3,228   

Stock-based compensation

     971        1,811   

Deferred income taxes and income taxes receivable

     (1,754     3,487   

Net amortization of discounts and premiums for investment securities

     2,577        2,656   

Accretion of discounts on loans acquired

     (3,288     —     

(Gains)/Losses on:

    

Sales of securities, AFS

     (147     (361

Derivatives

     48        49   

Sale of repossessed assets, net

     562        2,587   

Sale of premises and equipment, net

     (43     64   

Sale of loans, net

     6        6   

Changes in:

    

Other assets

     7,138        6,356   

Other liabilities

     828        (8,169

Fair value of assets and liabilities measured at fair value

     471        333   
  

 

 

   

 

 

 

Net cash provided by operating activities

     35,925        36,428   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from loan sales

     —          3,445   

Principal pay downs and maturities of securities measured at fair value

     279        303   

Proceeds from sale of available-for-sale securities

     4,072        15,224   

Principal pay downs and maturities of available-for-sale securities

     51,196        163,449   

Purchase of available-for-sale securities

     (124,909     (106,995

Purchases of securities held-to-maturity

     —          (3

Loan originations and principal collections, net

     (124,390     (168,648

Investment in money market

     (132     2,489   

Liquidation of restricted stock

     1,169        934   

Purchase of investment tax credits

     5,084        —     

Sale and purchase of premises and equipment, net

     (761     (1,911

Proceeds from sale of other real estate owned and repossessed assets, net

     5,343        9,986   
  

 

 

   

 

 

 

Net cash (used) in investing activities

     (183,049     (81,727
  

 

 

   

 

 

 

 

8


Table of Contents

WESTERN ALLIANCE BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(continued)

 

     Three Months Ended March 31,  
     2013     2012  
     (in thousands)  

Cash flows from financing activities:

  

Net increase in deposits

     279,737        240,542   

Net increase (decrease) in borrowings

     218,272        (169,274

Proceeds from exercise of stock options

     1,118        552   

Cash dividends paid on preferred stock

     (353     (1,763
  

 

 

   

 

 

 

Net cash provided by financing activities

     498,774        70,057   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     351,650        24,758   

Cash and cash equivalents at beginning of year

     204,625        154,995   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 556,275      $ 179,753   
  

 

 

   

 

 

 

Supplemental disclosure:

    

Cash paid during the period for:

    

Interest

   $ 7,132      $ 9,256   

Income taxes

     1,450        1,040   

Non-cash investing and financing activity:

    

Transfers to other assets acquired through foreclosure, net

     7,035        4,914   

Unfunded commitments to purchase investment tax credits

     46,582        —     

See the accompanying notes.

 

9


Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of operations

Western Alliance Bancorporation (“WAL” or “the Company”), incorporated under the laws of the state of Nevada, is a bank holding company providing full service banking and related services to locally owned businesses, professional firms, real estate developers and investors, local non-profit organizations, high net worth individuals and other consumers through its three wholly owned subsidiary banks: Bank of Nevada, operating in Southern Nevada, Western Alliance Bank, operating in Arizona and Northern Nevada, and Torrey Pines Bank, operating in California. In addition, two non-bank subsidiaries, Western Alliance Equipment Finance, which offers equipment finance services nationwide, and Las Vegas Sunset Properties, which holds certain non-performing assets. These entities are collectively referred to herein as the Company.

Basis of presentation

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to practices within the financial services industry. The accounts of the Company and its consolidated subsidiaries are included in these Consolidated Financial Statements. All significant intercompany balances and transactions have been eliminated.

Use of estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses; fair value determinations related to acquisitions; fair value of other real estate owned; determination of the valuation allowance related to deferred tax assets; impairment of goodwill and other intangible assets and other than temporary impairment on securities. Although Management believes these estimates to be reasonably accurate, actual amounts may differ. In the opinion of Management, all adjustments considered necessary have been reflected in the financial statements during their preparation.

Principles of consolidation

WAL has 11 wholly-owned subsidiaries: Bank of Nevada (“BON”), Western Alliance Bank (“WAB”), Torrey Pines Bank (“TPB”), which are all banking subsidiaries; Western Alliance Equipment Finance, Inc. (“WAEF”), which provides equipment finance services; Las Vegas Sunset Properties (“LVSP”), which holds certain non-performing assets; and six unconsolidated subsidiaries used as business trusts in connection with issuance of trust-preferred securities. In addition, until October 31, 2012, WAL maintained an 80 percent interest in Shine Investment Advisory Services Inc. (“Shine”), a registered investment advisor. WAL divested its formerly owned 80 percent interest in Shine Investment Advisory Services, Inc. as of October 31, 2012. On April 30, 2013, the Company completed its acquisition of Centennial Bank (“Centennial”). The Company paid $57.5 million for all equity interests in Centennial. The Company merged Centennial Bank into WAB effective April 30, 2013. None of the assets or liabilities of Centennial are included in the Company’s financials at March 31, 2013. The merger was completed because the purchase price of Centennial was at a discount to tangible book value and is expected to be accretive to capital at close. The combined bank had approximately $3.27 billion of assets and $2.78 billion of deposits immediately following the merger and continues to operate as Western Alliance Bank. As of March 31, 2013, acquisition related expenses have been minimal. The Company has undertaken an additional review and valuation of Centennial’s assets and liabilities, which will be reflected in the combined entities financial statements as of the acquisition date.

BON has three wholly-owned subsidiaries: BW Real Estate, Inc., which operates as a real estate investment trust and holds certain of BON’s real estate loans and related securities; BON Investments, Inc., which holds certain investment securities and commercial leases; and BW Nevada Holdings, LLC, which owns the Company’s 2700 West Sahara Avenue, Las Vegas, Nevada location.

WAB has one wholly-owned subsidiary, WAB Investments, Inc., which holds certain investment securities and commercial leases, and TPB has one wholly-owned subsidiary, TPB Investments, Inc., which holds certain investment securities and commercial leases.

The Company does not have any other significant entities that should be considered for consolidation. All significant intercompany balances and transactions have been eliminated in consolidation.

Reclassifications

Certain amounts in the consolidated financial statements as of December 31, 2012 and for the three months ended March 31, 2012 have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

 

10


Table of Contents

Interim financial information

The accompanying unaudited consolidated financial statements as of March 31, 2013 and 2012 have been prepared in condensed format, and therefore do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. These statements have been prepared on a basis that is substantially consistent with the accounting principles applied to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2012.

The information furnished in these interim statements reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for each respective period presented. Such adjustments are of a normal recurring nature. The results of operations in the interim statements are not necessarily indicative of the results that may be expected for any other quarter or for the full year. The interim financial information should be read in conjunction with the Company’s audited financial statements.

Investment securities

Investment securities may be classified as held-to-maturity (“HTM”), available-for-sale (“AFS”) or trading. The appropriate classification is initially decided at the time of purchase. Securities classified as held-to-maturity are those debt securities the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or general economic conditions. These securities are carried at amortized cost. The sale of a security within three months of its maturity date or after the majority of the principal outstanding has been collected is considered a maturity for purposes of classification and disclosure.

Securities classified as AFS or trading are reported as an asset on the Consolidated Balance Sheets at their estimated fair value. As the fair value of AFS securities changes, the changes are reported net of income tax as an element of other comprehensive income (“OCI”), except for impaired securities. When AFS securities are sold, the unrealized gain or loss is reclassified from OCI to non-interest income. The changes in the fair values of trading securities are reported in non-interest income. Securities classified as AFS are both equity and debt securities the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital considerations.

Interest income is recognized based on the coupon rate and increased by accretion of discounts earned or decreased by the amortization of premiums paid over the contractual life of the security using the interest method. For mortgage-backed securities, estimates of prepayments are considered in the constant yield calculations.

In estimating whether there are any other than temporary impairment losses, management considers 1) the length of time and the extent to which the fair value has been less than amortized cost, 2) the financial condition and near term prospects of the issuer, 3) the impact of changes in market interest rates, and 4) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value and it is not more likely than not the Company would be required to sell the security.

Declines in the fair value of individual debt securities available for sale that are deemed to be other than temporary are reflected in earnings when identified. The fair value of the debt security then becomes the new cost basis. For individual debt securities where the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the other than temporary decline in fair value of the debt security related to 1) credit loss is recognized in earnings, and 2) market or other factors is recognized in other comprehensive income or loss. Credit loss is recorded if the present value of cash flows is less than amortized cost.

For individual debt securities where the Company intends to sell the security or more likely than not will not recover all of its amortized cost, the other than temporary impairment is recognized in earnings equal to the entire difference between the securities cost basis and its fair value at the balance sheet date. For individual debt securities for which a credit loss has been recognized in earnings, interest accruals and amortization and accretion of premiums and discounts are suspended when the credit loss is recognized. Interest received after accruals have been suspended is recognized on a cash basis.

Derivative financial instruments

Derivatives are recognized on the balance sheet at their fair value, with changes in fair value reported in current-period earnings. These instruments consist primarily of interest rate swaps.

Certain derivative transactions that meet specified criteria qualify for hedge accounting. The Company occasionally purchases a financial instrument or originates a loan that contains an embedded derivative instrument. Upon purchasing the instrument or originating the loan, the Company assesses whether the economic characteristics of the embedded derivative are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and (2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is separated from the host contract and carried at fair value. However, in cases where (1) the host contract is measured at fair value, with changes in fair value reported in current earnings, or (2) the Company is unable to reliably identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the balance sheet at fair value and is not designated as a hedging instrument.

 

11


Table of Contents

Allowance for credit losses

Credit risk is inherent in the business of extending loans and leases to borrowers. Like other financial institutions, the Company must maintain an adequate allowance for credit losses. The allowance for credit losses is established through a provision for credit losses charged to expense. Loans are charged against the allowance for credit losses when Management believes that the contractual principal or interest will not be collected. Subsequent recoveries, if any, are credited to the allowance. The allowance is an amount believed adequate to absorb probable losses on existing loans that may become uncollectable, based on evaluation of the collectability of loans and prior credit loss experience, together with other factors. The Company formally re-evaluates and establishes the appropriate level of the allowance for credit losses on a quarterly basis.

The Company’s allowance for credit loss methodology incorporates several quantitative and qualitative risk factors used to establish the appropriate allowance for credit losses at each reporting date. Quantitative factors include our historical loss experience, delinquency and charge-off trends, collateral values, changes in the level of nonperforming loans and other factors. Qualitative factors include the economic condition of our operating markets and the state of certain industries. Specific changes in the risk factors are based on actual loss experience, as well as perceived risk of similar groups of loans classified by collateral type, purpose and term. An internal one-year and five-year loss history are also incorporated into the allowance calculation model. Due to the credit concentration of our loan portfolio in real estate secured loans, the value of collateral is heavily dependent on real estate values in Nevada, Arizona and California, which have declined substantially from their peak. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic or other conditions. In addition, the FDIC and state bank regulatory agencies, as an integral part of their examination processes, periodically review our subsidiary banks’ allowances for credit losses, and may require us to make additions to our allowance based on their judgment about information available to them at the time of their examinations. Management regularly reviews the assumptions and formulae used in determining the allowance and makes adjustments if required to reflect the current risk profile of the portfolio.

The allowance consists of specific and general components. The specific allowance relates to impaired loans. In general, impaired loans include those where interest recognition has been suspended, loans that are more than 90 days delinquent but because of adequate collateral coverage, income continues to be recognized, and other criticized and classified loans not paying substantially according to the original contract terms. For such loans, an allowance is established when the discounted cash flows, collateral value or observable market price of the impaired loan are lower than the carrying value of that loan, pursuant to FASB ASC 310, Receivables (“ASC 310”). Loans not collateral dependent are evaluated based on the expected future cash flows discounted at the original contractual interest rate. The amount to which the present value falls short of the current loan obligation will be set up as a reserve for that account or charged-off.

The Company uses an appraised value method to determine the need for a reserve on impaired, collateral dependent loans and further discounts the appraisal for disposition costs. Generally, the Company obtains independent collateral valuation analysis for each loan every six to twelve months.

The general allowance covers all non-impaired loans and is based on historical loss experience adjusted for the various qualitative and quantitative factors listed above. The change in the allowance from one reporting period to the next may not directly correlate to the rate of change of the nonperforming loans for the following reasons:

1. A loan moving from impaired performing to impaired nonperforming does not mandate an increased reserve. The individual account is evaluated for a specific reserve requirement when the loan moves to impaired status, not when it moves to nonperforming status, and is reevaluated at each subsequent reporting period. Because our nonperforming loans are predominately collateral dependent, reserves are primarily based on collateral value, which is not affected by borrower performance, but rather by market conditions.

2. Not all impaired accounts require a specific reserve. The payment performance of the borrower may require an impaired classification, but the collateral evaluation may support adequate collateral coverage. For a number of impaired accounts in which borrower performance has ceased, the collateral coverage is now sufficient because a partial charge off of the account has been taken. However, in those instances, although the specific reserve calculation results in no allowance, the Company may record a reserve due to qualitative considerations.

 

12


Table of Contents

Other assets acquired through foreclosure

Other assets acquired through foreclosure consist primarily of properties acquired as a result of, or in-lieu-of, foreclosure. Properties or other assets (primarily repossessed assets formerly leased) are classified as other real estate owned and other repossessed property and are initially reported at fair value of the asset less estimated selling costs. Subsequent adjustments are based on the lower of carrying value or fair value, less estimated costs to sell the property. Costs relating to the development or improvement of the assets are capitalized and costs relating to holding the assets are charged to non-interest expense. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances.

Investments in low income housing credits

Starting in 2012, the Company invested in limited partnerships formed for the purpose of investing in low income housing projects, which qualify for federal low income housing tax credits. These investments are expected to generate tax credits over the next ten years. The investments are accounted for under the equity method of accounting. At March 31, 2013, other assets included $74.8 million related to these investments and other liabilities include $46.6 million related to future unconditional equity commitments.

Income taxes

Western Alliance Bancorporation and its subsidiaries, other than BW Real Estate, Inc., file a consolidated federal tax return. Due to tax regulations, several items of income and expense are recognized in different periods for tax return purposes than for financial reporting purposes. These items represent “temporary differences.” Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and tax credit carry-forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. The most significant source of these timing differences are the credit loss reserve and net operating loss carryforwards, which account for substantially all of the net deferred tax asset. Deferred tax assets are reduced by a valuation allowance when, in the opinion of Management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

Although realization is not assured, the Company believes that the realization of the recognized net deferred tax asset of $54.1 million at March 31, 2013 is more likely than not based on expectations as to future taxable income and based on available tax planning strategies as defined in FASB ASC 740, Income Taxes (“ASC 740”) that could be implemented if necessary to prevent a carryforward from expiring.

Based on its internal analysis, the Company believes that it is more likely than not that the Company will fully utilize deferred federal and state tax assets pertaining to the existing net operating loss carryforwards and any net operating loss (NOL) that would be created by the reversal of the future net deductions that have not yet been taken on a tax return.

Fair values of financial instruments

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities. FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The Company uses various valuation approaches, including market, income and/or cost approaches. ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would consider in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs, as follows:

 

   

Level 1— Observable quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

   

Level 2— Observable quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, matrix pricing or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly in the market.

 

   

Level 3— Model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of discounted cash flow models and similar techniques.

The availability of observable inputs varies based on the nature of the specific financial instrument. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

13


Table of Contents

Fair value is a market-based measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. When market assumptions are available, ASC 820 requires the Company to make assumptions regarding the assumptions that market participants would use to estimate the fair value of the financial instrument at the measurement date.

FASB ASC 825, Financial Instruments (“ASC 825”) requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at March 31, 2013 or December 31, 2012. The estimated fair value amounts for March 31, 2013 and December 31, 2012 have been measured as of period-end, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those dates. As such, the estimated fair values of these financial instruments subsequent to the reporting date may be different than the amounts reported at the period-end.

The information beginning on page 32 in Note 10, “Fair Value Accounting,” should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s assets and liabilities.

Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimate, comparisons between the Company’s disclosures and those of other companies or banks may not be meaningful.

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash and cash equivalents

The carrying amounts reported in the consolidated balance sheets for cash and due from banks approximate their fair value.

Money market and certificates of deposit investments

The carrying amounts reported in the consolidated balance sheets for money market investments approximate their fair value.

Investment securities

The fair values of U.S. Treasuries, corporate bonds, mutual funds, and exchange-listed preferred stock are based on quoted market prices and are categorized as Level 1 of the fair value hierarchy.

The fair value of other investment securities were determined based on matrix pricing. Matrix pricing is a mathematical technique that utilizes observable market inputs including, for example, yield curves, credit ratings and prepayment speeds. Fair values determined using matrix pricing are generally categorized as Level 2 in the fair value hierarchy.

The Company owns certain collateralized debt obligations (“CDOs”) for which quoted prices are not available. Quoted prices for similar assets are also not available for these investment securities. In order to determine the fair value of these securities, the Company has estimated the future cash flows and discount rate using observable market inputs adjusted based on assumptions regarding the adjustments a market participant would assume necessary for each specific security. As a result, the resulting fair values have been categorized as Level 3 in the fair value hierarchy.

Restricted stock

The Company’s subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) system and maintain an investment in capital stock of the FHLB. The Company’s subsidiary banks also maintain an investment in their primary correspondent bank. These investments are carried at cost since no ready market exists for them, and they have no quoted market value. The Company conducts a periodic review and evaluation of our FHLB stock to determine if any impairment exists. The fair values have been categorized as Level 2 in the fair value hierarchy.

Loans

Fair value for loans is estimated based on discounted cash flows using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality with adjustments that the Company believes a market participant would consider in determining fair value based on a third party independent valuation. As a result, the fair value for loans disclosed in Note 10, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

 

14


Table of Contents

Accrued interest receivable and payable

The carrying amounts reported in the consolidated balance sheets for accrued interest receivable and payable approximate their fair value. Accrued interest receivable and payable fair value measurements are classified as Level 3 in the fair value hierarchy.

Derivative financial instruments

All derivatives are recognized on the balance sheet at their fair value. The fair value for derivatives is determined based on market prices, broker-dealer quotations on similar product or other related input parameters. As a result, the fair values have been categorized as Level 2 in the fair value hierarchy.

Deposit liabilities

The fair value disclosed for demand and savings deposits is by definition equal to the amount payable on demand at their reporting date (that is, their carrying amount), which the Company believes a market participant would consider in determining fair value. The carrying amount for variable-rate deposit accounts approximates their fair value. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on these deposits. The fair value measurement of the deposit liabilities disclosed in Note 10, “Fair Value Accounting,” is categorized as Level 2 in the fair value hierarchy.

Federal Home Loan Bank and Federal Reserve advances and other borrowings

The fair values of the Company’s borrowings are estimated using discounted cash flow analyses, based on the market rates for similar types of borrowing arrangements. The other borrowings have been categorized as Level 3 in the fair value hierarchy. The FHLB and FRB advances have been categorized as Level 2 in the fair value hierarchy due to their short durations.

Junior subordinated debt

Junior subordinated debt and subordinated debt are valued by comparing interest rates and spreads to benchmark indices offered to institutions with similar credit profiles to our own and discounting the contractual cash flows on our debt using these market rates. The junior subordinated debt has been categorized as Level 3 in the fair value hierarchy.

Off-balance sheet instruments

Fair values for the Company’s off-balance sheet instruments (lending commitments and standby letters of credit) are based on quoted fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

Recent accounting pronouncements

In January 2013, the FASB issued guidance within ASU 2013-01 “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” The amendments in ASU 2013-01 to Topic 210, Balance Sheet, clarify that the scope of ASU 2011-11 “Disclosures about Offsetting Assets and Liabilities,” would apply to derivatives including bifurcated embedded derivatives, repurchase agreements and reverse agreements, and securities borrowing and securities lending transactions that are either offset or subject to a master netting arrangement. The amendments are effective for fiscal years beginning on or after January 1, 2013, and interim periods within those annual periods. The adoption of this guidance did not have a material impact on the Company’s consolidated statement of operations, its consolidated balance sheet, or its consolidated cash flows.

In February 2013, the FASB issued guidance within ASU 2013-02 “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The amendments in ASU 2013-02 to Topic 220, Comprehensive Income, update, supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income in ASUs 2011-05 and 2011-12. The amendments require an entity to provide additional information about reclassifications out of accumulated other comprehensive income. The amendments are effective prospectively for reporting periods beginning after December 15, 2012. Early adoption is permitted. The adoption of this guidance did not have a material impact on the Company’s consolidated statement of operations, its consolidated balance sheet, or its consolidated cash flows and will only impacted the presentation of other comprehensive income in the consolidated financial statements.

In February 2013, the FASB issued guidance within ASU 2013-04 “Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date.” The amendments in ASU 2013-04 to Topic 405, Liabilities, provide guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the Update is fixed at the reporting date, except for obligations addressed with existing U.S. GAAP. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation, as well as other information about those obligations. The amendment is effective retrospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated statement of operations, its consolidated balance sheet, or its consolidated cash flows.

 

15


Table of Contents

2. DISCONTINUED OPERATIONS

The Company has discontinued its affinity credit card platform, PartnersFirst, and has presented these activities as discontinued operations. At March 31, 2013 and December 31, 2012, the outstanding credit card loans held for sale were $27.9 million and $31.1 million, respectively.

The following table summarizes the operating results of the discontinued operations for the periods indicated:

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (in thousands)  

Affinity card revenue

   $ 1,139      $ 295   

Non-interest expenses

     (1,074     (678
  

 

 

   

 

 

 

Income (loss) before income taxes

     65        (383

Income tax expense (benefit)

     27        (161
  

 

 

   

 

 

 

Net income (loss)

   $ 38      $ (222
  

 

 

   

 

 

 

3. EARNINGS PER SHARE

Diluted earnings per share is based on the weighted average outstanding common shares during each period, including common stock equivalents. Basic earnings per share is based on the weighted average outstanding common shares during the period.

Basic and diluted earnings per share, based on the weighted average outstanding shares, are summarized as follows:

 

     Three Months Ended  
     March 31,  
     2013      2012  
     (in thousands, except per share amounts)  

Weighted average shares—basic

     85,324         81,359   

Dilutive effect of stock awards

     656         868   
  

 

 

    

 

 

 

Weighted average shares—diluted

     85,980         82,227   
  

 

 

    

 

 

 

Net income (loss) available to common shareholders

   $ 20,611       $ 9,537   

Earnings per share—basic

     0.24         0.12   

Earnings per share—diluted

     0.24         0.12   

The Company had 770,135 and 1,053,045 stock options outstanding as of March 31, 2013 and December 31, 2012, respectively, that were not included in the computation of diluted earnings per common share because their effect would be anti-dilutive.

 

16


Table of Contents

4. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes in accumulated other comprehensive income by component, net of tax for the period indicated:

 

     Three Months Ended March 31, 2013  
     Unrealized              
     holding gains (losses)     Unrealized gain on        
     on AFS     cash flow hedge     Total  
     (in thousands)  

Beginning balance

   $ 8,209      $ 17      $ 8,226   

Other comprehensive income before reclassifications

     (890     (34     (924

Amounts reclassified from accumulated other comprehensive income

     (97     —          (97
  

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive income

     (987     (34     (1,021
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 7,222      $ (17   $ 7,205   
  

 

 

   

 

 

   

 

 

 

The following table presents reclassifications out of accumulated other comprehensive income:

 

Three Months Ended March 31, 2013

Details about accumulated other    Amount reclassified from accumulated     Affected line item in the statement

comprehensive income components

   other comprehensive income     where net income is presented
     (in thousands)      

Unrealized gains and losses on AFS

    
   $ 147      Realized gain on sale of Investment securities
     (50   Income tax expense
  

 

 

   
   $ 97      Net of tax
  

 

 

   

5. INVESTMENT SECURITIES

Carrying amounts and fair values of investment securities at March 31, 2013 and December 31, 2012 are summarized as follows:

 

     March 31, 2013  
            Gross      Gross        
     Amortized      Unrealized      Unrealized     Fair  
     Cost      Gains      (Losses)     Value  
     (in thousands)  

Securities held-to-maturity

          

Collateralized debt obligations

   $ 50       $ 1,095       $ —        $ 1,145   

Corporate bonds (2)

     97,780         1,009         (4,724     94,065   

Municipal obligations (1)

     191,161         8,225         (178     199,208   

CRA investments

     1,600         —           —          1,600   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 290,591       $ 10,329       $ (4,902   $ 296,018   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

17


Table of Contents
            OTTI                     
            Recognized                     
            in Other     Gross      Gross        
     Amortized      Comprehensive     Unrealized      Unrealized     Fair  
     Cost      Loss     Gains      (Losses)     Value  
            (in thousands)        

Securities available-for-sale

            

U.S. government sponsored agency securities

   $ 18,692       $ —        $ —         $ (124   $ 18,568   

Municipal obligations (1)

     87,193         —          1,960         (759     88,394   

Adjustable-rate preferred stock

     72,653         —          4,467         (19     77,101   

Mutual funds (2)

     32,422         —          1,466         —          33,888   

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

     688,206         —          12,396         (903     699,699   

Private label residential mortgage-backed securities

     34,086         (1,811     1,856         (631     33,500   

Private label commercial mortgage-backed securities

     5,341         —          316         —          5,657   

Trust preferred securities

     32,000         —          —           (6,800     25,200   

CRA investments

     23,463         —          715         —          24,178   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 994,056       $ (1,811   $ 23,176       $ (9,236   $ 1,006,185   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities measured at fair value

            

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

             $ 4,781   
            

 

 

 

 

(1) These consist of revenue obligations.
(2) These are investment grade corporate bonds.
(3) These are primarily agency collateralized mortgage obligations.

 

     December 31, 2012  
            Gross      Gross        
     Amortized      Unrealized      Unrealized     Fair  
     Cost      Gains      (Losses)     Value  
     (in thousands)  

Securities held-to-maturity

          

Collateralized debt obligations

   $ 50       $ 1,401       $ —        $ 1,451   

Corporate bonds (2)

     97,781         984         (6,684     92,081   

Municipal obligations (1)

     191,902         5,887         (102     197,687   

CRA investments

     1,600         —           —          1,600   
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 291,333       $ 8,272       $ (6,786   $ 292,819   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

            OTTI                     
            Recognized                     
            in Other     Gross      Gross        
     Amortized      Comprehensive     Unrealized      Unrealized     Fair  
     Cost      Loss     Gains      (Losses)     Value  
     (in thousands)  

Securities available-for-sale

            

Municipal obligations (1)

   $ 71,777       $ —        $ 1,578       $ (184   $ 73,171   

Adjustable-rate preferred stock

     72,717         —          3,591         (753     75,555   

Mutual funds (2)

     36,314         —          1,647         —          37,961   

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

     648,641         —          14,573         (10     663,204   

Private label residential mortgage-backed securities

     35,868         (1,811     2,067         (517     35,607   

Private label commercial mortgage-backed securities

     5,365         —          376         —          5,741   

Trust preferred securities

     32,000         —          —           (7,865     24,135   

CRA investments

     23,368         —          848         —          24,216   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 926,050       $ (1,811   $ 24,680       $ (9,329   $ 939,590   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities measured at fair value

            

Direct U.S. obligations and GSE residential mortgage-backed securities (3)

  

       $ 5,061   
            

 

 

 

 

18


Table of Contents
(1) These consist of revenue obligations.
(2) These are investment grade corporate bonds.
(3) These are primarily agency collateralized mortgage obligations.

For additional information on the fair value changes of the securities measured at fair value, see the trading securities table in Note 10 “Fair Value Accounting”.

The Company conducts an other-than-temporary impairment (“OTTI”) analysis on a quarterly basis. The initial indication of OTTI for both debt and equity securities is a decline in the market value below the amount recorded for an investment, and the severity and duration of the decline. Another potential indication of OTTI is a downgrade below investment grade. In determining whether an impairment is OTTI, the Company considers the length of time and the extent to which the market value has been below cost, recent events specific to the issuer, including investment downgrades by rating agencies and economic conditions of its industry, and the Company’s ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery. For marketable equity securities, the Company also considers the issuer’s financial condition, capital strength, and near-term prospects.

For debt securities and for adjustable-rate preferred stock (“ARPS”) that are treated as debt securities for the purpose of OTTI analysis, the Company also considers the cause of the price decline (general level of interest rates and industry-and issuer-specific factors), the issuer’s financial condition, near-term prospects and current ability to make future payments in a timely manner, the issuer’s ability to service debt, and any change in agencies’ ratings at evaluation date from acquisition date and any likely imminent action. For ARPS with a fair value below cost that is not attributable to the credit deterioration of the issuer, such as a decline in cash flows from the security or a downgrade in the security’s rating below investment grade, the Company does not recognize an OTTI charge where it is able to assert that it has the intent and ability to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value.

Gross unrealized losses at March 31, 2013 and December 31, 2012 are primarily caused by interest rate fluctuations, credit spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on which there is an unrealized loss in accordance with its accounting policy for OTTI described above and determined there were no securities impairment charges needed for the three months ended March 31, 2013 and 2012.

The Company does not consider any other securities to be other-than-temporarily impaired as of March 31, 2013 and December 31, 2012. OTTI is reassessed quarterly. No assurance can be made that additional OTTI will not occur in future periods.

Information pertaining to securities with gross unrealized losses at March 31, 2013 and December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

     March 31, 2013  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Gross             Gross             Gross         
     Unrealized      Fair      Unrealized      Fair      Unrealized      Fair  
     Losses      Value      Losses      Value      Losses      Value  
     (in thousands)  

Securities held-to-maturity

                 

Corporate bonds

   $ —         $ —         $ 4,724       $ 80,276       $ 4,724       $ 80,276   

Municipal obligations

     178         9,264         —           —           178         9,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 178       $ 9,264       $ 4,724       $ 80,276       $ 4,902       $ 89,540   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for-sale

                 

U.S. Government-sponsored agency securities

   $ 124       $ 18,569       $ —         $ —         $ 124       $ 18,569   

Adjustable-rate preferred stock

     19         5,787               19         5,787   

Direct U.S obligations and GSE residential mortgage-backed securities

     897         105,310         6         1,793         903         107,103   

Municipal obligations

     759         30,761         —           —           759         30,761   

Private label residential mortgage-backed securities

     538         23,433         93         6,534         631         29,967   

Private label commercial mortgage-backed securities

     —           —           —           —           —           —     

Trust preferred securities

     —           —           6,800         25,200         6,800         25,200   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,337       $ 183,860       $ 6,899       $ 33,527       $ 9,236       $ 217,387   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents
     December 31, 2012  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Gross             Gross             Gross         
     Unrealized      Fair      Unrealized      Fair      Unrealized      Fair  
     Losses      Value      Losses      Value      Losses      Value  
     (in thousands)  

Securities held-to-maturity

                 

Corporate bonds

   $ 206       $ 14,794       $ 6,478       $ 63,522       $ 6,684       $ 78,316   

Municipal obligations

     102         10,908         —           —           102         10,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 308       $ 25,702       $ 6,478       $ 63,522       $ 6,786       $ 89,224   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for-sale

                 

Adjustable-rate preferred stock

   $ 110       $ 7,811       $ 643       $ 8,723       $ 753       $ 16,534   

Direct U.S obligations and GSE residential mortgage-backed securities

     2         557         8         1,938         10         2,495   

Municipal obligations

     184         15,713         —           —           184         15,713   

Private label residential mortgage-backed securities

     120         16,901         397         6,986         517         23,887   

Trust preferred securities

     —           —           7,865         24,135         7,865         24,135   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 416       $ 40,982       $ 8,913       $ 41,782       $ 9,329       $ 82,764   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The total number of securities in an unrealized loss position at March 31, 2013 was 68 compared to 66 at December 31, 2012. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysis reports. Since material downgrades have not occurred and management does not intend to sell the debt securities for the foreseeable future, none of the securities described in the above table or in this paragraph were deemed to be other than temporarily impaired.

At March 31, 2013, the net unrealized loss on trust preferred securities classified as AFS was $6.8 million, compared with $7.9 million at December 31, 2012. The Company actively monitors its debt and other structured securities portfolios classified as AFS for declines in fair value. At March 31, 2013, the gross unrealized loss on the corporate bond portfolio classified as HTM was $4.7 million compared to $6.7 million at December 31, 2012. During last year, the Federal Reserve announced its intention to keep interest rates at historically low levels into 2015. The yields of most of the bonds in the portfolio are tied to LIBOR, thus negatively affecting their anticipated returns. Additionally, Moody’s had downgraded certain bonds held in the portfolio during last year. However, all of the bonds remain investment grade.

The amortized cost and fair value of securities as of March 31, 2013 and December 31, 2012, by contractual maturities, are shown below. The actual maturities of the mortgage-backed securities may differ from their contractual maturities because the loans underlying the securities may be repaid without any penalties due to borrowers that have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, these securities are listed separately in the maturity summary.

 

     March 31, 2013      December 31, 2012  
     Amortized      Estimated      Amortized      Estimated  
     Cost      Fair Value      Cost      Fair Value  
     (in thousands)  

Securities held to maturity

     

Due in one year or less

   $ 1,600       $ 1,600       $ 1,600       $ 1,600   

After one year through five years

     13,594         14,034         13,596         13,934   

After five years through ten years

     121,075         118,175         121,238         116,020   

After ten years

     154,322         162,209         154,899         161,265   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 290,591       $ 296,018       $ 291,333       $ 292,819   
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available for sale

           

Due in one year or less

   $ 57,745       $ 59,954       $ 65,190       $ 67,794   

After one year through five years

     27,820         29,817         24,261         25,906   

After five years through ten years

     26,313         26,092         8,165         8,000   

After ten years

     193,972         190,623         179,793         174,686   

Mortgage backed securities

     688,206         699,699         648,641         663,204   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 994,056       $ 1,006,185       $ 926,050       $ 939,590   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

The following table summarizes the Company’s investment ratings position as of March 31, 2013:

 

     As of March 31, 2013  
            Split-rated                                     
     AAA      AAA/AA+      AA+ to AA-      A+ to A-      BBB+ to BBB-      BB+ and below      Totals  
     (in thousands)  

Municipal obligations

   $ 8,081       $ —         $ 134,992       $ 121,336       $ 14,873       $ 273       $ 279,555   

Direct U.S. obligations & GSE residential mortgage-backed securities

     —           704,480         —           —           —           —           704,480   

Private label residential mortgage-backed securities

     14,720         —           396         6,719         5,038         6,627         33,500   

Private label commercial mortgage-backed securities

     5,657         —           —           —           —           —           5,657   

Mutual funds (3)

     —           —           —           —           33,888         —           33,888   

U.S. Government-sponsored agency securities

     —           18,568         —           —           —           —           18,568   

Adjustable-rate preferred stock

     —           —           825         —           57,157         15,896         73,878   

Trust preferred securities

     —           —           —           —           25,200         —           25,200   

Collateralized debt obligations

     —           —           —           —           —           50         50   

Corporate bonds

     —           —           2,697         40,112         54,971         —           97,780   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (1) (2)

   $ 28,458       $ 723,048       $ 138,910       $ 168,167       $ 191,127       $ 22,846       $ 1,272,556   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2) Securities values are shown at carrying value as of March 31, 2013. Unrated securities consist of CRA investments with a carrying value of $24.2 million, ARPS with a carrying value of $3.2 million and an other investment of $1.6 million.
(3) At least 80% of mutual funds are investment grade corporate bonds.

The following table summarizes the Company’s investment ratings position as of December 31, 2012:

 

     As of December 31, 2012  
            Split-rated                                     
     AAA      AAA/AA+      AA+ to AA-      A+ to A-      BBB+ to BBB-      BB+ and below      Totals  
     (in thousands)  

Municipal obligations

   $ 8,120       $ —         $ 149,352       $ 92,401       $ 14,922       $ 278       $ 265,073   

Direct U.S. obligations & GSE residential mortgage-backed securities

     —           668,265         —           —           —           —           668,265   

Private label residential mortgage-backed securities

     15,219         —           1,649         6,069         5,249         7,421         35,607   

Private label commercial mortgage-backed securities

     5,741         —           —           —           —           —           5,741   

Mutual funds (3)

     —           —           —           —           37,961         —           37,961   

Adjustable-rate preferred stock

     —           —           826         —           60,807         10,838         72,471   

Trust preferred securities

     —           —           —           —           24,135         —           24,135   

Collateralized debt obligations

     —           —           —           —           —           50         50   

Corporate bonds

     —           —           2,696         40,116         54,969         —           97,781   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (1) (2)

   $ 29,080       $ 668,265       $ 154,523       $ 138,586       $ 198,043       $ 18,587       $ 1,207,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The Company used the average credit rating of the combination of S&P, Moody’s and Fitch in the above table where ratings differed.
(2) Securities values are shown at carrying value as of December 31, 2012. Unrated securities consist of CRA investments with a carrying value of $24.2 million, one ARPS security with a carrying value of $3.1 million and an other investment of $1.6 million.
(3) At least 80% of mutual funds are investment grade corporate bonds.

Securities with carrying amounts of approximately $753.6 million and $711.7 million at March 31, 2013 and December 31, 2012, respectively, were pledged for various purposes as required or permitted by law.

 

21


Table of Contents

The following table presents gross gains and (losses) on sales of investment securities:

 

     Three Months Ended  
     March 31,  
     2013     2012  
     (in thousands)  

Gross gains

   $ 200      $ 556   

Gross (losses)

     (53     (195
  

 

 

   

 

 

 
   $ 147      $ 361   
  

 

 

   

 

 

 

6. LOANS, LEASES AND ALLOWANCE FOR CREDIT LOSSES

The composition of the Company’s loans held for investment portfolio is as follows:

 

     March 31,     December 31,  
     2013     2012  
     (in thousands)  

Commercial real estate—owner occupied

   $ 1,414,257      $ 1,396,797   

Commercial real estate—non-owner occupied

     1,538,477        1,505,600   

Commercial and industrial

     1,809,596        1,659,003   

Residential real estate

     388,663        407,937   

Construction and land development

     381,078        394,319   

Commercial leases

     275,308        288,747   

Consumer

     26,014        31,836   

Deferred fees and unearned income, net

     (5,979     (6,045
     5,827,414        5,678,194   
  

 

 

   

 

 

 

Allowance for credit losses

     (95,494     (95,427
  

 

 

   

 

 

 

Total

   $ 5,731,920      $ 5,582,767   
  

 

 

   

 

 

 

The following table presents the contractual aging of the recorded investment in past due loans by class of loans including loans held for sale and excluding deferred fees:

 

     March 31, 2013  
            30-59 Days      60-89 Days      Over 90 days      Total         
     Current      Past Due      Past Due      Past Due      Past Due      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,393,080       $ 4,853       $ 3,052       $ 13,272       $ 21,177       $ 1,414,257   

Non-owner occupied

     1,355,197         15,593         —           1,913         17,506         1,372,703   

Multi-family

     165,587         —           187         —           187         165,774   

Commercial and industrial

                 

Commercial

     1,804,566         2,624         120         2,286         5,030         1,809,596   

Leases

     274,176         —           156         976         1,132         275,308   

Construction and land development

                 

Construction

     205,085         —           —           —           —           205,085   

Land

     173,178         280         —           2,535         2,815         175,993   

Residential real estate

     370,265         4,147         631         13,620         18,398         388,663   

Consumer

     53,668         288         —           —           288         53,956   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,794,802       $ 27,785       $ 4,146       $ 34,602       $ 66,533       $ 5,861,335   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
     December 31, 2012  
            30-59 Days      60-89 Days      Over 90 days      Total         
     Current      Past Due      Past Due      Past Due      Past Due      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,372,550       $ 13,153       $ 1,757       $ 9,337       $ 24,247       $ 1,396,797   

Non-owner occupied

     1,327,481         917         4,416         8,573         13,906         1,341,387   

Multi-family

     164,213         —           —           —           —           164,213   

Commercial and industrial

                 

Commercial

     1,654,787         3,109         121         986         4,216         1,659,003   

Leases

     287,768         515         —           464         979         288,747   

Construction and land development

                 

Construction

     215,597         —           —           —           —           215,597   

Land

     171,919         826         571         5,406         6,803         178,722   

Residential real estate

     387,641         3,525         1,837         14,934         20,296         407,937   

Consumer

     62,271         524         —           165         689         62,960   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 5,644,227       $ 22,569       $ 8,702       $ 39,865       $ 71,136       $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the recorded investment in nonaccrual loans and loans past due ninety days or more and still accruing interest by class of loans:

 

     March 31, 2013      December 31, 2012  
                          Loans past                           Loans past  
     Non-accrual loans      due 90 days      Non-accrual loans      due 90 days  
            Past Due/      Total      or more and             Past Due/      Total      or more and  
     Current      Delinquent      Non-accrual      still accruing      Current      Delinquent      Non-accrual      still accruing  
     (in thousands)  

Commercial real estate

                       

Owner occupied

   $ 14,265       $ 18,000       $ 32,265       $ 686       $ 14,392       $ 18,394       $ 32,786       $ 1,272   

Non-owner occupied

     15,933         10,958         26,891         917         18,299         8,572         26,871         —     

Multi-family

     —           187         187         —           318         —           318         —     

Commercial and industrial

                       

Commercial

     2,596         2,441         5,037         37         2,549         3,194         5,743         15   

Leases

     —           1,133         1,133         —           —           979         979         —     

Construction and land development

                       

Construction

     —           —           —           —           —           —           —           —     

Land

     3,510         2,815         6,325         —           4,375         6,718         11,093         —     

Residential real estate

     7,345         14,565         21,910         —           11,561         15,161         26,722         101   

Consumer

     —           —           —           —           39         165         204         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 43,649       $ 50,099       $ 93,748       $ 1,640       $ 51,533       $ 53,183       $ 104,716       $ 1,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The reduction in interest income associated with loans on nonaccrual status was approximately $1.2 million and $1.3 million for the three months ended March 31, 2013 and 2012, respectively.

The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Watch,” “Substandard,” “Doubtful”, and “Loss.” Substandard loans include those characterized by well defined weaknesses and carry the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk rated eight, have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The final rating of Loss covers loans considered uncollectible and having such little recoverable value that it is not practical to defer writing off the asset. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Watch. Risk ratings are updated, at a minimum, quarterly. The following tables present gross loans by risk rating:

 

23


Table of Contents
     March 31, 2013  
     Pass      Watch      Substandard      Doubtful      Loss      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,303,225       $ 49,475       $ 61,248       $ 309       $ —         $ 1,414,257   

Non-owner occupied

     1,299,585         22,394         50,724         —           —           1,372,703   

Multi-family

     165,587         —           187         —           —           165,774   

Commercial and industrial

                 

Commercial

     1,782,067         10,248         17,136         145         —           1,809,596   

Leases

     268,603         5,572         1,133         —           —           275,308   

Construction and land development

                 

Construction

     186,983         18,102         —           —           —           205,085   

Land

     138,184         13,579         24,230         —           —           175,993   

Residential real estate

     349,275         5,871         33,517         —           —           388,663   

Consumer

     52,973         420         563         —           —           53,956   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,546,482       $ 125,661       $ 188,738       $ 454       $ —         $ 5,861,335   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     March 31, 2013  
     Pass      Watch      Substandard      Doubtful      Loss      Total  
     (in thousands)  

Current (up to 29 days past due)

   $ 5,540,730       $ 121,858       $ 132,179       $ 37       $ —         $ 5,794,804   

Past due 30 – 59 days

     4,687         3,763         19,334         —           —           27,784   

Past due 60 – 89 days

     79         40         4,026         —           —           4,145   

Past due 90 days or more

     986         —           33,199         417         —           34,602   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,546,482       $ 125,661       $ 188,738       $ 454       $ —         $ 5,861,335   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012  
     Pass      Watch      Substandard      Doubtful      Loss      Total  
     (in thousands)  

Commercial real estate

                 

Owner occupied

   $ 1,280,337       $ 50,552       $ 65,908       $ —         $ —         $ 1,396,797   

Non-owner occupied

     1,257,011         21,065         63,311         —           —           1,341,387   

Multi-family

     163,895         —           318         —           —           164,213   

Commercial and industrial

                 

Commercial

     1,630,166         12,370         15,499         968         —           1,659,003   

Leases

     282,075         5,693         979         —           —           288,747   

Construction and land development

                 

Construction

     215,395         202         —           —           —           215,597   

Land

     141,436         5,641         31,645         —           —           178,722   

Residential real estate

     365,042         7,559         32,446         2,890         —           407,937   

Consumer

     61,469         469         1,022         —           —           62,960   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,396,826       $ 103,551       $ 211,128       $ 3,858       $ —         $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents
     December 31, 2012  
     Pass      Watch      Substandard      Doubtful      Loss      Total  
     (in thousands)  

Current (up to 29 days past due)

   $ 5,387,543       $ 100,549       $ 152,827       $ 3,308       $ —         $ 5,644,227   

Past due 30 – 59 days

     4,410         1,310         16,849         —           —           22,569   

Past due 60 – 89 days

     4,450         1,692         2,560         —           —           8,702   

Past due 90 days or more

     423         —           38,892         550         —           39,865   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,396,826       $ 103,551       $ 211,128       $ 3,858       $ —         $ 5,715,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below reflects recorded investment in loans classified as impaired:

 

     March 31,     December 31,  
     2013     2012  
     (in thousands)  

Impaired loans with a specific valuation allowance under ASC 310

   $ 42,284      $ 51,538   

Impaired loans without a specific valuation allowance under ASC 310

     154,857        146,617   
  

 

 

   

 

 

 

Total impaired loans

   $ 197,141      $ 198,155   
  

 

 

   

 

 

 

Valuation allowance related to impaired loans

   $ (11,004   $ (12,866
  

 

 

   

 

 

 

The following table presents the impaired loans by class:

 

     March 31,      December 31,  
     2013      2012  
     (in thousands)  

Commercial real estate

     

Owner occupied

   $ 60,147       $ 58,074   

Non-owner occupied

     58,109         52,146   

Multi-family

     187         318   

Commercial and industrial

     

Commercial

     16,049         15,531   

Leases

     1,133         979   

Construction and land development

     

Construction

     —           —     

Land

     27,532         32,492   

Residential real estate

     33,373         37,851   

Consumer

     611         764   
  

 

 

    

 

 

 

Total

   $ 197,141       $ 198,155   
  

 

 

    

 

 

 

A valuation allowance is established for an impaired loan when the fair value of the loan is less than the recorded investment. In certain cases, portions of impaired loans are charged-off to realizable value instead of establishing a valuation allowance and are included, when applicable in the table above as “Impaired loans without specific valuation allowance under ASC 310.” The valuation allowance disclosed above is included in the allowance for credit losses reported in the consolidated balance sheets as of March 31, 2013 and December 31, 2012.

The following table presents average investment in impaired loans by loan class:

 

25


Table of Contents
     Three Months Ended  
     March 31,  
     2013      2012  
     (in thousands)  

Commercial real estate

     

Owner occupied

   $ 60,065       $ 48,385   

Non-owner occupied

     52,986         45,490   

Multi-family

     230         943   

Commercial and industrial

     

Commercial

     15,088         26,957   

Leases

     1,028         595   

Construction and land development

     

Construction

     —           14,339   

Land

     29,362         39,293   

Residential real estate

     37,040         31,067   

Consumer

     705         1,929   
  

 

 

    

 

 

 

Total

   $ 196,504       $ 208,998   
  

 

 

    

 

 

 

The following table presents interest income on impaired loans by class:

 

     Three Months Ended  
     March 31,  
     2013      2012  
     (in thousands)  

Commercial real estate

     

Owner occupied

   $ 420       $ 414   

Non-owner occupied

     404         459   

Multi-family

     —           —     

Commercial and industrial

     

Commercial

     150         255   

Leases

     —           —     

Construction and land development

     

Construction

     —           —     

Land

     259         352   

Residential real estate

     5         58   

Consumer

     8         11   
  

 

 

    

 

 

 

Total

   $ 1,246       $  1,549   
  

 

 

    

 

 

 

The Company is not committed to lend significant additional funds on these impaired loans.

The following table summarizes nonperforming assets:

 

     March 31,      December 31,  
     2013      2012  
     (in thousands)  

Nonaccrual loans

   $ 93,748       $ 104,716   

Loans past due 90 days or more on accrual status

     1,640         1,388   

Troubled debt restructured loans

     94,531         84,609   
  

 

 

    

 

 

 

Total nonperforming loans

     189,919         190,713   

Foreclosed collateral

     77,921         77,247   
  

 

 

    

 

 

 

Total nonperforming assets

   $ 267,840       $ 267,960   
  

 

 

    

 

 

 

 

26


Table of Contents

Allowance for Credit Losses

The following table summarizes the changes in the allowance for credit losses by portfolio type:

 

     For the Three Months Ended March 31,  
     Construction and      Commercial      Residential      Commercial               
     Land Development      Real Estate      Real Estate      and Industrial      Consumer     Total  
     (in thousands)  

2013

  

Beginning Balance

   $ 10,554       $ 34,982       $ 15,237       $ 32,860       $ 1,794      $ 95,427   

Charge-offs

     614         2,887         2,493         1,770         275        8,039   

Recoveries

     701         942         569         441         14        2,667   

Provision

     398         1,864         1,282         2,654         (759     5,439   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance

   $ 11,039       $ 34,901       $ 14,595       $ 34,185       $ 774      $ 95,494   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

2012

                

Beginning Balance

   $ 14,195       $ 35,031       $ 19,134       $ 25,535       $ 5,275      $ 99,170   

Charge-offs

     5,087         4,912         1,420         3,654         2,002        17,075   

Recoveries

     86         1,703         338         777         42        2,946   

Provision

     3,559         3,296         680         4,243         1,303        13,081   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance

   $ 12,753       $ 35,118       $ 18,732       $ 26,901       $ 4,618      $ 98,122   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The following table presents impairment method information related to loans and allowance for credit losses by loan portfolio segment:

 

     Commercial      Commercial                                            
     Real Estate-      Real Estate-      Commercial      Residential      Construction                       
     Owner      Non-Owner      and      Real      and Land      Commercial             Total  
     Occupied      Occupied      Industrial      Estate      Development      Leases      Consumer      Loans  
     (in thousands)  

Loans Held for Investment as of March 31, 2013:

  

Recorded Investment:

                       

Impaired loans with an allowance recorded

   $ 11,700       $ 9,744       $ 3,617       $ 13,723       $ 2,831       $ 669       $ —         $ 42,284   

Impaired loans with no allowance recorded

     48,447         48,552         12,432         19,650         24,701         464         611         154,857   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans individually evaluated for impairment

     60,147         58,296         16,049         33,373         27,532         1,133         611         197,141   

Loans collectively evaluated for impairment

     1,347,463         1,467,195         1,793,069         353,178         353,037         274,175         25,403         5,613,520   

Loans acquired with deteriorated credit quality

     6,647         12,986         478         2,112         509         —           —           22,732   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for investment

   $ 1,414,257       $ 1,538,477       $ 1,809,596       $ 388,663       $ 381,078       $ 275,308       $ 26,014       $ 5,833,393   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unpaid Principal Balance

                       

Impaired loans with an allowance recorded

   $ 14,892       $ 9,744       $ 3,937       $ 14,998       $ 2,831       $ 669       $ —           47,071   

Impaired loans with no allowance recorded

     53,426         51,397         16,106         26,656         25,282         464         623         173,954   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans individually evaluated for impairment

     68,318         61,141         20,043         41,654         28,113         1,133         623         221,025   

Loans collectively evaluated for impairment

     1,347,463         1,467,195         1,793,069         353,178         353,037         274,175         25,403         5,613,520   

Loans acquired with deteriorated credit quality

     11,815         17,778         1,620         3,794         865         —           —           35,872   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for investment

   $ 1,427,596       $ 1,546,114       $ 1,814,732       $ 398,626       $ 382,015       $ 275,308       $ 26,026       $ 5,870,417   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Related Allowance for Credit Losses

                       

Impaired loans with an allowance recorded

   $ 2,316       $ 1,381       $ 1,506       $ 4,217       $ 1,153       $ 431       $ —           11,004   

Impaired loans with no allowance recorded

     —           —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans individually evaluated for impairment

     2,316         1,381         1,506         4,217         1,153         431         —           11,004   

Loans collectively evaluated for impairment

     15,252         15,267         29,613         10,378         9,886         2,635         774         83,805   

Loans acquired with deteriorated credit quality

     —           685         —           —           —           —           —           685   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for investment

   $ 17,568       $ 17,333       $ 31,119       $ 14,595       $ 11,039       $ 3,066       $ 774       $ 95,494   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents
     Commercial      Commercial                                            
     Real Estate-      Real Estate-      Commercial      Residential      Construction                       
     Owner      Non-Owner      and      Real      and Land      Commercial             Total  
     Occupied      Occupied      Industrial      Estate      Development      Leases      Consumer      Loans  
     (in thousands)  

Loans Held for Investment as of December 31, 2012:

                       

Recorded Investment:

                       

Impaired loans with an allowance recorded

   $ 13,615       $ 15,217       $ 4,700       $ 16,482       $ 844       $ 515       $ 165       $ 51,538   

Impaired loans with no allowance recorded

     44,459         37,247         10,831         21,369         31,648         464         599         146,617   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans individually evaluated for impairment

     58,074         52,464         15,531         37,851         32,492         979         764         198,155   

Loans collectively evaluated for impairment

     1,332,185         1,440,214         1,642,313         368,034         361,074         287,768         31,072         5,462,660   

Loans acquired with deteriorated credit quality

     6,538         12,922         1,159         2,052         753         —           —           23,424   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for investment

   $ 1,396,797       $ 1,505,600       $ 1,659,003       $ 407,937       $ 394,319       $ 288,747       $ 31,836       $ 5,684,239   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Unpaid Principal Balance

                       

Impaired loans with an allowance recorded

   $ 13,634       $ 18,746       $ 9,877       $ 17,837       $ 848       $ 515       $ 540       $ 61,997   

Impaired loans with no allowance recorded

     54,947         43,208         11,248         27,098         35,669         464         612         173,246   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans individually evaluated for impairment