Illinois | 36-3297908 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
22 West Washington Street | ||
Chicago, Illinois | 60602 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
PART 1. | FINANCIAL INFORMATION |
Item 1. | Unaudited Condensed Consolidated Financial Statements |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(in thousands except per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenue | $ | 161,011 | $ | 136,091 | $ | 312,778 | $ | 264,381 | ||||||||
Operating expense (1): | ||||||||||||||||
Cost of goods sold | 45,186 | 39,738 | 85,855 | 74,054 | ||||||||||||
Development | 13,681 | 11,899 | 25,669 | 22,788 | ||||||||||||
Sales and marketing | 26,767 | 24,435 | 53,249 | 46,996 | ||||||||||||
General and administrative | 26,207 | 23,106 | 56,824 | 43,749 | ||||||||||||
Depreciation and amortization | 10,563 | 9,246 | 20,765 | 18,185 | ||||||||||||
Total operating expense | 122,404 | 108,424 | 242,362 | 205,772 | ||||||||||||
Operating income | 38,607 | 27,667 | 70,416 | 58,609 | ||||||||||||
Non-operating income (expense): | ||||||||||||||||
Interest income (expense), net | (179 | ) | 593 | 345 | 1,180 | |||||||||||
Other income (expense), net | 188 | (572 | ) | 438 | (1,338 | ) | ||||||||||
Non-operating income (expense), net | 9 | 21 | 783 | (158 | ) | |||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 38,616 | 27,688 | 71,199 | 58,451 | ||||||||||||
Income tax expense | 12,724 | 10,225 | 23,242 | 21,220 | ||||||||||||
Equity in net income of unconsolidated entities | 595 | 454 | 969 | 843 | ||||||||||||
Consolidated net income | 26,487 | 17,917 | 48,926 | 38,074 | ||||||||||||
Net (income) loss attributable to the noncontrolling interest | (2 | ) | 85 | 96 | 116 | |||||||||||
Net income attributable to Morningstar, Inc. | $ | 26,485 | $ | 18,002 | $ | 49,022 | $ | 38,190 | ||||||||
Net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Basic | $ | 0.53 | $ | 0.37 | $ | 0.98 | $ | 0.78 | ||||||||
Diluted | $ | 0.52 | $ | 0.36 | $ | 0.96 | $ | 0.76 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 50,165 | 49,234 | 49,983 | 49,032 | ||||||||||||
Diluted | 51,142 | 50,533 | 51,041 | 50,426 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(1) Includes stock-based compensation expense of: | ||||||||||||||||
Cost of goods sold | $ | 1,072 | $ | 907 | $ | 1,951 | $ | 1,622 | ||||||||
Development | 572 | 449 | 1,043 | 842 | ||||||||||||
Sales and marketing | 481 | 486 | 903 | 889 | ||||||||||||
General and administrative | 1,718 | 1,813 | 3,595 | 3,239 | ||||||||||||
Total stock-based compensation expense | $ | 3,843 | $ | 3,655 | $ | 7,492 | $ | 6,592 |
As of June 30 | As of December 31 | |||||||
(in thousands except share amounts) | 2011 | 2010 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 195,023 | $ | 180,176 | ||||
Investments | 235,216 | 185,240 | ||||||
Accounts receivable, less allowance of $767 and $1,056, respectively | 111,518 | 110,891 | ||||||
Deferred tax asset, net | 2,787 | 2,860 | ||||||
Income tax receivable, net | 14,381 | 10,459 | ||||||
Other | 16,497 | 17,654 | ||||||
Total current assets | 575,422 | 507,280 | ||||||
Property, equipment, and capitalized software, net | 62,062 | 62,105 | ||||||
Investments in unconsolidated entities | 24,424 | 24,262 | ||||||
Goodwill | 326,543 | 317,661 | ||||||
Intangible assets, net | 156,940 | 169,023 | ||||||
Other assets | 7,675 | 5,971 | ||||||
Total assets | $ | 1,153,066 | $ | 1,086,302 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 38,646 | $ | 42,680 | ||||
Accrued compensation | 50,089 | 62,404 | ||||||
Deferred revenue | 156,760 | 146,267 | ||||||
Other | 761 | 1,373 | ||||||
Total current liabilities | 246,256 | 252,724 | ||||||
Accrued compensation | 4,855 | 4,965 | ||||||
Deferred tax liability, net | 19,477 | 19,975 | ||||||
Other long-term liabilities | 26,256 | 27,213 | ||||||
Total liabilities | 296,844 | 304,877 | ||||||
Equity: | ||||||||
Morningstar, Inc. shareholders’ equity: | ||||||||
Common stock, no par value, 200,000,000 shares authorized, of which 50,539,113 and 49,874,392 shares were outstanding as of June 30, 2011 and December 31, 2010, respectively | 5 | 5 | ||||||
Treasury stock at cost, 266,334 shares as of June 30, 2011 and 279,456 shares as of December 31, 2010 | (6,391 | ) | (6,641 | ) | ||||
Additional paid-in capital | 476,456 | 458,426 | ||||||
Retained earnings | 367,310 | 323,408 | ||||||
Accumulated other comprehensive income: | ||||||||
Currency translation adjustment | 17,070 | 4,503 | ||||||
Unrealized gain on available-for-sale securities | 762 | 615 | ||||||
Total accumulated other comprehensive income | 17,832 | 5,118 | ||||||
Total Morningstar, Inc. shareholders’ equity | 855,212 | 780,316 | ||||||
Noncontrolling interest | 1,010 | 1,109 | ||||||
Total equity | 856,222 | 781,425 | ||||||
Total liabilities and equity | $ | 1,153,066 | $ | 1,086,302 |
Morningstar, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Non Controlling Interests | |||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares Outstanding | Par Value | Treasury Stock | Retained Earnings | Total Equity | ||||||||||||||||||||||||||
Balance as of December 31, 2010 | 49,874,392 | $ | 5 | $ | (6,641 | ) | $ | 458,426 | $ | 323,408 | $ | 5,118 | $ | 1,109 | $ | 781,425 | |||||||||||||||
Comprehensive income (loss): | |||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | 49,022 | — | (96 | ) | 48,926 | |||||||||||||||||||||||
Unrealized gain on available-for-sale investments, net of income tax of $73 | — | — | — | — | 147 | — | 147 | ||||||||||||||||||||||||
Foreign currency translation adjustment, net | — | — | — | — | 12,567 | (3 | ) | 12,564 | |||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | 49,022 | 12,714 | (99 | ) | 61,637 | |||||||||||||||||||||||
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net | 666,614 | — | 359 | 4,293 | — | — | — | 4,652 | |||||||||||||||||||||||
Stock-based compensation — restricted stock units | — | — | 6,117 | — | — | — | 6,117 | ||||||||||||||||||||||||
Stock-based compensation — restricted stock | — | — | 1,308 | — | — | — | 1,308 | ||||||||||||||||||||||||
Stock-based compensation - stock-options | — | — | 67 | — | — | — | 67 | ||||||||||||||||||||||||
Excess tax benefit derived from stock-option exercises and vesting of restricted stock units | — | — | 6,171 | — | — | — | 6,171 | ||||||||||||||||||||||||
Common shares repurchased | (1,893 | ) | — | (109 | ) | — | — | — | — | (109 | ) | ||||||||||||||||||||
Dividends declared — common shares outstanding | — | — | — | (5,042 | ) | — | — | (5,042 | ) | ||||||||||||||||||||||
Dividends declared — restricted stock units | — | — | 74 | (78 | ) | — | — | (4 | ) | ||||||||||||||||||||||
Balance as of June 30, 2011 | 50,539,113 | $ | 5 | $ | (6,391 | ) | $ | 476,456 | $ | 367,310 | $ | 17,832 | $ | 1,010 | $ | 856,222 |
Six months ended June 30 | ||||||||
(in thousands) | 2011 | 2010 | ||||||
Operating activities | ||||||||
Consolidated net income | $ | 48,926 | $ | 38,074 | ||||
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 20,765 | 18,185 | ||||||
Deferred income tax expense (benefit) | 454 | (1,012 | ) | |||||
Stock-based compensation expense | 7,492 | 6,592 | ||||||
Provision for bad debt | 530 | 356 | ||||||
Equity in net income of unconsolidated entities | (969 | ) | (843 | ) | ||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | (6,171 | ) | (4,205 | ) | ||||
Other, net | (547 | ) | 1,386 | |||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | 617 | (6,615 | ) | |||||
Other assets | 608 | (511 | ) | |||||
Accounts payable and accrued liabilities | (5,260 | ) | 2,859 | |||||
Accrued compensation | (14,528 | ) | (11,154 | ) | ||||
Income taxes payable | 2,742 | (4,255 | ) | |||||
Deferred revenue | 8,197 | 7,177 | ||||||
Deferred rent | (657 | ) | (80 | ) | ||||
Other liabilities | (1,043 | ) | (924 | ) | ||||
Cash provided by operating activities | 61,156 | 45,030 | ||||||
Investing activities | ||||||||
Purchases of investments | (198,647 | ) | (85,528 | ) | ||||
Proceeds from maturities and sales of investments | 150,360 | 130,381 | ||||||
Capital expenditures | (8,418 | ) | (3,839 | ) | ||||
Acquisitions, net of cash acquired | 569 | (67,455 | ) | |||||
Other, net | 785 | 889 | ||||||
Cash used for investing activities | (55,351 | ) | (25,552 | ) | ||||
Financing activities | ||||||||
Proceeds from stock-option exercises, net | 4,652 | 3,650 | ||||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | 6,171 | 4,205 | ||||||
Common shares repurchased | (109 | ) | — | |||||
Dividends paid | (5,011 | ) | — | |||||
Other, net | (214 | ) | 205 | |||||
Cash provided by financing activities | 5,489 | 8,060 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 3,553 | (3,657 | ) | |||||
Net increase in cash and cash equivalents | 14,847 | 23,881 | ||||||
Cash and cash equivalents—beginning of period | 180,176 | 130,496 | ||||||
Cash and cash equivalents—end of period | $ | 195,023 | $ | 154,377 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | 21,104 | $ | 26,396 | ||||
Supplemental information of non-cash investing and financing activities: | ||||||||
Unrealized gain (loss) on available-for-sale investments | $ | 220 | $ | (941 | ) |
1. | Basis of Presentation of Interim Financial Information |
2. | Summary of Significant Accounting Policies |
• | There is persuasive evidence of an arrangement, as evidenced by a signed contract; |
• | Delivery of our products and services is a prerequisite for recognition of revenue. If arrangements include an acceptance provision, we generally begin recognizing revenue upon the receipt of customer acceptance; |
• | The amount of fees to be paid by the customer is fixed or determinable; and |
• | The collectibility of the fees is reasonably assured. |
3. | Acquisitions, Goodwill, and Other Intangible Assets |
Acquisition | Description | Date of Acquisition | Purchase Price* | |||
Footnoted business of Financial Fineprint Inc. | Footnoted is a highly regarded blog for professional money managers, analysts, and sophisticated individual investors. Footnoted Pro, a service for institutional investors, provides insight on actionable items and trends in SEC filings. | February 1, 2010 | Not separately disclosed | |||
Aegis Equities Research | A leading provider of independent equity research in Sydney, Australia. | April 1, 2010 | $10.3 million | |||
Old Broad Street Research Ltd. | A premier provider of fund research, ratings, and investment consulting services in the United Kingdom. | April 12, 2010 | $16.8 million | |||
Realpoint, LLC | A Nationally Recognized Statistical Rating Organization (NRSRO) that specializes in structured finance. | May 3, 2010 | $38.4 million in cash and 199,174 shares of restricted stock (valued at approximately $10 million as of the date the acquisition was announced in March 2010) | |||
Morningstar Danmark A/S (Morningstar Denmark) | Acquisition of the 75% ownership interest not previously owned by Morningstar, bringing our ownership to 100%. | July 1, 2010 | $14.6 million | |||
Seeds Group | A leading provider of investment consulting services and fund research in France. | July 1, 2010 | Not separately disclosed | |||
Annuity Intelligence business of Advanced Sales and Marketing Corporation | The Annuity Intelligence business provides a web-based service that leverages a proprietary database of more than 1,000 variable annuities that includes "plain-English" translations of complex but important information found in prospectuses and other public filings. | November 1, 2010 | $14.1 million |
($000) | |||
Balance as of December 31, 2010 | $ | 317,661 | |
Adjustments to 2010 acquisitions | 1,387 | ||
Other, primarily currency translation | 7,495 | ||
Balance as of June 30, 2011 | $ | 326,543 |
As of June 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||||
Intellectual property | $ | 32,759 | $ | (17,744 | ) | $ | 15,015 | 10 | $ | 33,990 | $ | (15,970 | ) | $ | 18,020 | 10 | ||||||||||||||
Customer-related assets | 137,412 | (46,880 | ) | 90,532 | 12 | 130,675 | (39,951 | ) | 90,724 | 11 | ||||||||||||||||||||
Supplier relationships | 240 | (78 | ) | 162 | 20 | 240 | (72 | ) | 168 | 20 | ||||||||||||||||||||
Technology-based assets | 81,556 | (30,992 | ) | 50,564 | 9 | 78,651 | (25,682 | ) | 52,969 | 9 | ||||||||||||||||||||
Non-competition agreement | 1,781 | (1,114 | ) | 667 | 4 | 1,751 | (909 | ) | 842 | 4 | ||||||||||||||||||||
Intangible assets related to acquisitions with preliminary purchase price allocations | — | — | — | — | 6,407 | (107 | ) | 6,300 | 10 | |||||||||||||||||||||
Total intangible assets | $ | 253,748 | $ | (96,808 | ) | $ | 156,940 | 10 | $ | 251,714 | $ | (82,691 | ) | $ | 169,023 | 10 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Amortization expense | $ | 6,632 | $ | 5,848 | $ | 13,145 | $ | 11,316 |
($000) | |||
2011 | $ | 25,947 | |
2012 | 24,416 | ||
2013 | 21,677 | ||
2014 | 20,407 | ||
2015 | 19,525 | ||
2016 | 14,896 |
4. | Income Per Share |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(in thousands, except per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Net income attributable to Morningstar, Inc.: | $ | 26,485 | $ | 18,002 | $ | 49,022 | $ | 38,190 | ||||||||
Less: Distributed earnings available to participating securities | (8 | ) | — | (17 | ) | — | ||||||||||
Less: Undistributed earnings available to participating securities | (72 | ) | — | (131 | ) | — | ||||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 26,405 | $ | 18,002 | $ | 48,874 | $ | 38,190 | ||||||||
Weighted average common shares outstanding | 50,165 | 49,234 | 49,983 | 49,032 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc. | $ | 0.53 | $ | 0.37 | $ | 0.98 | $ | 0.78 | ||||||||
Diluted net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 26,405 | $ | 18,002 | $ | 48,874 | $ | 38,190 | ||||||||
Add: Undistributed earnings allocated to participating securities | 72 | — | 131 | — | ||||||||||||
Less: Undistributed earnings reallocated to participating securities | (70 | ) | — | (129 | ) | — | ||||||||||
Numerator for diluted net income per share — undistributed and distributed earnings available to common shareholders | $ | 26,407 | $ | 18,002 | $ | 48,876 | $ | 38,190 | ||||||||
Weighted average common shares outstanding | 50,165 | 49,234 | 49,983 | 49,032 | ||||||||||||
Net effect of dilutive stock options and restricted stock units | 977 | 1,299 | 1,058 | 1,394 | ||||||||||||
Weighted average common shares outstanding for computing diluted income per share | 51,142 | 50,533 | 51,041 | 50,426 | ||||||||||||
Diluted net income per share attributable to Morningstar, Inc. | $ | 0.52 | $ | 0.36 | $ | 0.96 | $ | 0.76 |
5. | Segment and Geographical Area Information |
• | Investment Information. The Investment Information segment includes all of our data, software, and research products and services. These products are typically sold through subscriptions or license agreements. |
• | Investment Management. The Investment Management segment includes all of our asset management operations, which earn the majority of their revenue from asset-based fees. |
Three months ended June 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 128,116 | $ | 32,895 | $ | — | $ | 161,011 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 86,484 | 13,833 | 7,681 | 107,998 | ||||||||||||
Stock-based compensation expense | 2,488 | 531 | 824 | 3,843 | ||||||||||||
Depreciation and amortization | 2,047 | 40 | 8,476 | 10,563 | ||||||||||||
Operating income (loss) | $ | 37,097 | $ | 18,491 | $ | (16,981 | ) | $ | 38,607 | |||||||
U.S. capital expenditures | $ | 1,593 | ||||||||||||||
Non-U.S. capital expenditures | $ | 1,788 | ||||||||||||||
U.S. revenue | $ | 113,424 | ||||||||||||||
Non-U.S. revenue | $ | 47,587 |
Three months ended June 30, 2010 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 109,021 | $ | 27,070 | $ | — | $ | 136,091 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 74,785 | 12,166 | 8,572 | 95,523 | ||||||||||||
Stock-based compensation expense | 2,112 | 539 | 1,004 | 3,655 | ||||||||||||
Depreciation and amortization | 1,582 | 44 | 7,620 | 9,246 | ||||||||||||
Operating income (loss) | $ | 30,542 | $ | 14,321 | $ | (17,196 | ) | $ | 27,667 | |||||||
U.S. capital expenditures | $ | 731 | ||||||||||||||
Non-U.S. capital expenditures | $ | 1,458 | ||||||||||||||
U.S. revenue | $ | 98,986 | ||||||||||||||
Non-U.S. revenue | $ | 37,105 |
Six months ended June 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 248,515 | $ | 64,263 | $ | — | $ | 312,778 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 170,247 | 27,671 | 16,187 | 214,105 | ||||||||||||
Stock-based compensation expense | 4,958 | 973 | 1,561 | 7,492 | ||||||||||||
Depreciation and amortization | 3,906 | 82 | 16,777 | 20,765 | ||||||||||||
Operating income (loss) | $ | 69,404 | $ | 35,537 | $ | (34,525 | ) | $ | 70,416 | |||||||
U.S. capital expenditures | $ | 3,523 | ||||||||||||||
Non-U.S. capital expenditures | $ | 4,895 | ||||||||||||||
U.S. revenue | $ | 221,605 | ||||||||||||||
Non-U.S. revenue | $ | 91,173 |
Six months ended June 30, 2010 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 212,545 | $ | 51,836 | $ | — | $ | 264,381 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 142,430 | 23,098 | 15,467 | 180,995 | ||||||||||||
Stock-based compensation expense | 3,600 | 1,032 | 1,960 | 6,592 | ||||||||||||
Depreciation and amortization | 3,227 | 92 | 14,866 | 18,185 | ||||||||||||
Operating income (loss) | $ | 63,288 | $ | 27,614 | $ | (32,293 | ) | $ | 58,609 | |||||||
U.S. capital expenditures | $ | 1,632 | ||||||||||||||
Non-U.S. capital expenditures | $ | 2,207 | ||||||||||||||
U.S. revenue | $ | 191,596 | ||||||||||||||
Non-U.S. revenue | $ | 72,785 |
As of June 30, 2011 | ||||||||||||||||
(000’s) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 284,097 | $ | 42,446 | $ | — | $ | 326,543 | ||||||||
U.S. long-lived assets | $ | 38,772 | ||||||||||||||
Non-U.S. long-lived assets | $ | 23,290 |
As of December 31, 2010 | ||||||||||||||||
(000’s) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 275,611 | $ | 42,050 | $ | — | $ | 317,661 | ||||||||
U.S. long-lived assets | $ | 39,496 | ||||||||||||||
Non-U.S. long-lived assets | $ | 22,609 |
6. | Investments and Fair Value Measurements |
As of June 30 | As of December 31 | |||||||
($000) | 2011 | 2010 | ||||||
Available-for-sale | $ | 214,211 | $ | 173,072 | ||||
Held-to-maturity | 15,496 | 7,476 | ||||||
Trading securities | 5,509 | 4,692 | ||||||
Total | $ | 235,216 | $ | 185,240 |
As of June 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 116,101 | $ | 58 | $ | (46 | ) | $ | 116,113 | $ | 113,597 | $ | 36 | $ | (56 | ) | $ | 113,577 | ||||||||||||||
Corporate bonds | 55,758 | 86 | (56 | ) | 55,788 | 42,839 | 63 | (24 | ) | 42,878 | ||||||||||||||||||||||
Commercial paper | 25,959 | 6 | (3 | ) | 25,962 | 2,994 | — | (3 | ) | 2,991 | ||||||||||||||||||||||
Equity securities and exchange-traded funds | 6,182 | 312 | (46 | ) | 6,448 | 4,510 | 418 | (6 | ) | 4,922 | ||||||||||||||||||||||
Mutual funds | 9,006 | 894 | — | 9,900 | 8,146 | 558 | — | 8,704 | ||||||||||||||||||||||||
Total | $ | 213,006 | $ | 1,356 | $ | (151 | ) | $ | 214,211 | $ | 172,086 | $ | 1,075 | $ | (89 | ) | $ | 173,072 | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 15,496 | $ | — | $ | — | $ | 15,496 | $ | 7,476 | $ | — | $ | — | $ | 7,476 |
As of June 30, 2011 | As of December 31, 2010 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 143,986 | $ | 144,052 | $ | 85,990 | $ | 85,964 | ||||||||
Due in one to two years | 53,832 | 53,811 | 73,440 | 73,482 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 15,188 | 16,348 | 12,656 | 13,626 | ||||||||||||
Total | $ | 213,006 | $ | 214,211 | $ | 172,086 | $ | 173,072 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 15,490 | $ | 15,490 | $ | 7,223 | $ | 7,223 | ||||||||
Due in more than one year | 6 | 6 | 253 | 253 | ||||||||||||
Total | $ | 15,496 | $ | 15,496 | $ | 7,476 | $ | 7,476 |
Six months ended June 30 | ||||||||
($000) | 2011 | 2010 | ||||||
Realized gains | $ | 397 | $ | 17 | ||||
Realized losses | — | (8 | ) | |||||
Realized gains, net | $ | 397 | $ | 9 |
Six months ended June 30 | ||||||||
($000) | 2011 | 2010 | ||||||
Unrealized loss, net | $ | 9 | $ | 398 |
Fair Value | Fair Value Measurements as of June 30, 2011 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | June 30, 2011 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 116,113 | $ | — | $ | 116,113 | $ | — | ||||||||
Corporate bonds | 55,788 | — | 55,788 | — | ||||||||||||
Commercial paper | 25,962 | — | 25,962 | — | ||||||||||||
Equity securities and exchange-traded funds | 6,448 | 6,448 | — | — | ||||||||||||
Mutual funds | 9,900 | 9,900 | — | — | ||||||||||||
Trading securities | 5,509 | 5,509 | — | — | ||||||||||||
Total | $ | 219,720 | $ | 21,857 | $ | 197,863 | $ | — |
Fair Value | Fair Value Measurements as of December 31, 2010 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | December 31, 2010 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 113,577 | $ | — | $ | 113,577 | $ | — | ||||||||
Corporate bonds | 42,878 | — | 42,878 | — | ||||||||||||
Commercial paper | 2,991 | — | 2,991 | — | ||||||||||||
Equity securities and exchange-traded funds | 4,922 | 4,922 | — | — | ||||||||||||
Mutual funds | 8,704 | 8,704 | — | — | ||||||||||||
Trading securities | 4,692 | 4,692 | — | — | ||||||||||||
Total | $ | 177,764 | $ | 18,318 | $ | 159,446 | $ | — |
Level 1: | Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. |
Level 2: | Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
Level 3: | Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
7. | Investments in Unconsolidated Entities |
As of June 30 | As of December 31 | |||||||
($000) | 2011 | 2010 | ||||||
Investment in MJKK | $ | 18,971 | $ | 19,036 | ||||
Other equity method investments | 232 | 109 | ||||||
Investments accounted for using the cost method | 5,221 |