Illinois | 36-3297908 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
22 West Washington Street | ||
Chicago, Illinois | 60602 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2011 and 2010 | |||
Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2011 and 2010 | |||
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010 | |||
Unaudited Condensed Consolidated Statement of Equity for the nine months ended September 30, 2011 | |||
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010 | |||
PART 1. | FINANCIAL INFORMATION |
Item 1. | Unaudited Condensed Consolidated Financial Statements |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands except per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenue | $ | 160,051 | $ | 139,817 | $ | 472,829 | $ | 404,198 | ||||||||
Operating expense (1): | ||||||||||||||||
Cost of goods sold | 48,074 | 40,713 | 133,929 | 114,767 | ||||||||||||
Development | 13,482 | 12,703 | 39,151 | 35,491 | ||||||||||||
Sales and marketing | 27,253 | 22,881 | 80,502 | 69,877 | ||||||||||||
General and administrative | 26,431 | 23,462 | 83,255 | 67,211 | ||||||||||||
Depreciation and amortization | 10,947 | 9,897 | 31,712 | 28,082 | ||||||||||||
Total operating expense | 126,187 | 109,656 | 368,549 | 315,428 | ||||||||||||
Operating income | 33,864 | 30,161 | 104,280 | 88,770 | ||||||||||||
Non-operating income (expense): | ||||||||||||||||
Interest income, net | 797 | 512 | 1,142 | 1,692 | ||||||||||||
Gain (loss) on sale of investments reclassified from other comprehensive income | (127 | ) | 5 | 270 | 14 | |||||||||||
Other income (expense), net | (1,249 | ) | 5,689 | (1,208 | ) | 4,342 | ||||||||||
Non-operating income (expense), net | (579 | ) | 6,206 | 204 | 6,048 | |||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 33,285 | 36,367 | 104,484 | 94,818 | ||||||||||||
Income tax expense | 12,343 | 11,917 | 35,585 | 33,137 | ||||||||||||
Equity in net income of unconsolidated entities | 428 | 333 | 1,397 | 1,176 | ||||||||||||
Consolidated net income | 21,370 | 24,783 | 70,296 | 62,857 | ||||||||||||
Net (income) loss attributable to the noncontrolling interest | 10 | (106 | ) | 106 | 10 | |||||||||||
Net income attributable to Morningstar, Inc. | $ | 21,380 | $ | 24,677 | $ | 70,402 | $ | 62,867 | ||||||||
Net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Basic | $ | 0.42 | $ | 0.50 | $ | 1.40 | $ | 1.27 | ||||||||
Diluted | $ | 0.42 | $ | 0.49 | $ | 1.37 | $ | 1.24 | ||||||||
Dividends declared per common share | $ | 0.05 | $ | — | $ | 0.15 | $ | — | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 50,278 | 49,401 | 50,082 | 49,157 | ||||||||||||
Diluted | 51,123 | 50,544 | 51,071 | 50,453 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(1) Includes stock-based compensation expense of: | ||||||||||||||||
Cost of goods sold | $ | 1,117 | $ | 960 | $ | 3,068 | $ | 2,582 | ||||||||
Development | 545 | 517 | 1,588 | 1,359 | ||||||||||||
Sales and marketing | 489 | 469 | 1,392 | 1,358 | ||||||||||||
General and administrative | 1,800 | 1,799 | 5,395 | 5,038 | ||||||||||||
Total stock-based compensation expense | $ | 3,951 | $ | 3,745 | $ | 11,443 | $ | 10,337 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Consolidated net income | $ | 21,370 | $ | 24,783 | $ | 70,296 | $ | 62,857 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Foreign currency translation adjustment | (12,570 | ) | 18,375 | (6 | ) | 5,634 | ||||||||||
Unrealized gains (losses) on securities: | ||||||||||||||||
Unrealized holding gains (losses) arising during period | (1,871 | ) | 634 | (1,472 | ) | 52 | ||||||||||
Reclassification of (gains) losses included in net income | 81 | (3 | ) | (171 | ) | (9 | ) | |||||||||
Other comprehensive income (loss) | (14,360 | ) | 19,006 | (1,649 | ) | 5,677 | ||||||||||
Comprehensive income | 7,010 | 43,789 | 68,647 | 68,534 | ||||||||||||
Comprehensive (income) loss attributable to noncontrolling interest | (47 | ) | (250 | ) | 52 | (47 | ) | |||||||||
Comprehensive income attributable to Morningstar, Inc. | $ | 6,963 | $ | 43,539 | $ | 68,699 | $ | 68,487 | ||||||||
As of September 30 | As of December 31 | |||||||
(in thousands except share amounts) | 2011 | 2010 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 174,270 | $ | 180,176 | ||||
Investments | 258,749 | 185,240 | ||||||
Accounts receivable, less allowance of $843 and $1,056, respectively | 110,444 | 110,891 | ||||||
Deferred tax asset, net | 3,814 | 2,860 | ||||||
Income tax receivable, net | 10,045 | 10,459 | ||||||
Other | 16,076 | 17,654 | ||||||
Total current assets | 573,398 | 507,280 | ||||||
Property, equipment, and capitalized software, net | 63,703 | 62,105 | ||||||
Investments in unconsolidated entities | 24,761 | 24,262 | ||||||
Goodwill | 319,367 | 317,661 | ||||||
Intangible assets, net | 147,311 | 169,023 | ||||||
Other assets | 5,726 | 5,971 | ||||||
Total assets | $ | 1,134,266 | $ | 1,086,302 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 42,184 | $ | 42,680 | ||||
Accrued compensation | 59,908 | 62,404 | ||||||
Deferred revenue | 146,877 | 146,267 | ||||||
Other | 322 | 1,373 | ||||||
Total current liabilities | 249,291 | 252,724 | ||||||
Accrued compensation | 5,427 | 4,965 | ||||||
Deferred tax liability, net | 17,490 | 19,975 | ||||||
Other long-term liabilities | 25,930 | 27,213 | ||||||
Total liabilities | 298,138 | 304,877 | ||||||
Equity: | ||||||||
Morningstar, Inc. shareholders’ equity: | ||||||||
Common stock, no par value, 200,000,000 shares authorized, of which 50,096,106 and 49,874,392 shares were outstanding as of September 30, 2011 and December 31, 2010, respectively | 5 | 5 | ||||||
Treasury stock at cost, 832,820 shares as of September 30, 2011 and 279,456 shares as of December 31, 2010 | (38,319 | ) | (6,641 | ) | ||||
Additional paid-in capital | 483,822 | 458,426 | ||||||
Retained earnings | 386,148 | 323,408 | ||||||
Accumulated other comprehensive income (loss): | ||||||||
Currency translation adjustment | 4,431 | 4,503 | ||||||
Unrealized gain (loss) on available-for-sale investments | (1,016 | ) | 615 | |||||
Total accumulated other comprehensive income | 3,415 | 5,118 | ||||||
Total Morningstar, Inc. shareholders’ equity | 835,071 | 780,316 | ||||||
Noncontrolling interest | 1,057 | 1,109 | ||||||
Total equity | 836,128 | 781,425 | ||||||
Total liabilities and equity | $ | 1,134,266 | $ | 1,086,302 |
Morningstar, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Non Controlling Interests | |||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares Outstanding | Par Value | Treasury Stock | Retained Earnings | Total Equity | ||||||||||||||||||||||||||
Balance as of December 31, 2010 | 49,874,392 | $ | 5 | $ | (6,641 | ) | $ | 458,426 | $ | 323,408 | $ | 5,118 | $ | 1,109 | $ | 781,425 | |||||||||||||||
Net income (loss) | — | — | — | 70,402 | — | (106 | ) | 70,296 | |||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||||||||
Unrealized loss on available-for-sale investments, net of income tax of $584 | — | — | — | — | (1,472 | ) | — | (1,472 | ) | ||||||||||||||||||||||
Reclassification of adjustments for gains included in net income, net of income tax of $98 | — | — | — | — | (171 | ) | — | (171 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment, net | — | — | — | — | (60 | ) | 54 | (6 | ) | ||||||||||||||||||||||
Other comprehensive income (loss), net | — | — | — | — | (1,703 | ) | 54 | (1,649 | ) | ||||||||||||||||||||||
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net | 792,178 | — | 410 | 6,220 | — | — | — | 6,630 | |||||||||||||||||||||||
Stock-based compensation — restricted stock units | — | — | 9,489 | — | — | — | 9,489 | ||||||||||||||||||||||||
Stock-based compensation — restricted stock | — | — | 1,752 | — | — | — | 1,752 | ||||||||||||||||||||||||
Stock-based compensation - stock-options | — | — | 202 | — | — | — | 202 | ||||||||||||||||||||||||
Excess tax benefit derived from stock-option exercises and vesting of restricted stock units | — | — | 7,621 | — | — | — | 7,621 | ||||||||||||||||||||||||
Common shares repurchased | (570,464 | ) | — | (32,088 | ) | — | — | — | — | (32,088 | ) | ||||||||||||||||||||
Dividends declared — common shares outstanding | — | — | — | (7,546 | ) | — | — | (7,546 | ) | ||||||||||||||||||||||
Dividends declared — restricted stock units | — | — | 112 | (116 | ) | — | — | (4 | ) | ||||||||||||||||||||||
Balance as of September 30, 2011 | 50,096,106 | $ | 5 | $ | (38,319 | ) | $ | 483,822 | $ | 386,148 | $ | 3,415 | $ | 1,057 | $ | 836,128 |
Nine months ended September 30 | ||||||||
(in thousands) | 2011 | 2010 | ||||||
Operating activities | ||||||||
Consolidated net income | $ | 70,296 | $ | 62,857 | ||||
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 31,712 | 28,082 | ||||||
Deferred income tax expense (benefit) | (1,559 | ) | 1,769 | |||||
Stock-based compensation expense | 11,443 | 10,337 | ||||||
Provision for bad debt | 1,076 | 253 | ||||||
Equity in net income of unconsolidated entities | (1,397 | ) | (1,176 | ) | ||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | (7,621 | ) | (4,885 | ) | ||||
Holding gain upon acquisition of additional ownership of equity method investments | — | (5,073 | ) | |||||
Other, net | 1,607 | 724 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | (403 | ) | (7,254 | ) | ||||
Other assets | 1,996 | (2,508 | ) | |||||
Accounts payable and accrued liabilities | (5,275 | ) | 2,025 | |||||
Accrued compensation | (3,242 | ) | (2,270 | ) | ||||
Income taxes payable | 9,442 | 309 | ||||||
Deferred revenue | 618 | (1,938 | ) | |||||
Deferred rent | (984 | ) | 442 | |||||
Other liabilities | (1,393 | ) | (1,384 | ) | ||||
Cash provided by operating activities | 106,316 | 80,310 | ||||||
Investing activities | ||||||||
Purchases of investments | (281,698 | ) | (128,043 | ) | ||||
Proceeds from maturities and sales of investments | 205,421 | 177,197 | ||||||
Capital expenditures | (14,689 | ) | (7,701 | ) | ||||
Acquisitions, net of cash acquired | 300 | (88,697 | ) | |||||
Other, net | 875 | 830 | ||||||
Cash used for investing activities | (89,791 | ) | (46,414 | ) | ||||
Financing activities | ||||||||
Proceeds from stock-option exercises, net | 6,630 | 5,207 | ||||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | 7,621 | 4,885 | ||||||
Common shares repurchased | (28,526 | ) | — | |||||
Dividends paid | (7,539 | ) | — | |||||
Other, net | (363 | ) | (529 | ) | ||||
Cash provided by (used for) financing activities | (22,177 | ) | 9,563 | |||||
Effect of exchange rate changes on cash and cash equivalents | (254 | ) | 1,917 | |||||
Net increase (decrease) in cash and cash equivalents | (5,906 | ) | 45,376 | |||||
Cash and cash equivalents—beginning of period | 180,176 | 130,496 | ||||||
Cash and cash equivalents—end of period | $ | 174,270 | $ | 175,872 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | 28,437 | $ | 29,594 | ||||
Supplemental information of non-cash investing and financing activities: | ||||||||
Unrealized gain (loss) on available-for-sale investments | $ | (2,598 | ) | $ | 71 |
1. | Basis of Presentation of Interim Financial Information |
2. | Summary of Significant Accounting Policies |
• | There is persuasive evidence of an arrangement, as evidenced by a signed contract; |
• | Delivery of our products and services is a prerequisite for recognition of revenue. If arrangements include an acceptance provision, we generally begin recognizing revenue upon the receipt of customer acceptance; |
• | The amount of fees to be paid by the customer is fixed or determinable; and |
• | The collectibility of the fees is reasonably assured. |
3. | Acquisitions, Goodwill, and Other Intangible Assets |
Acquisition | Description | Date of Acquisition | Purchase Price* | |||
Footnoted business of Financial Fineprint Inc. | Footnoted is a highly regarded blog for professional money managers, analysts, and sophisticated individual investors. Footnoted Pro, a service for institutional investors, provides insight on actionable items and trends in SEC filings. | February 1, 2010 | Not separately disclosed | |||
Aegis Equities Research | A leading provider of independent equity research in Sydney, Australia. | April 1, 2010 | $10.3 million | |||
Old Broad Street Research Ltd. | A premier provider of fund research, ratings, and investment consulting services in the United Kingdom. | April 12, 2010 | $16.8 million | |||
Realpoint, LLC | A Nationally Recognized Statistical Rating Organization (NRSRO) that specializes in structured finance. | May 3, 2010 | $38.4 million in cash and 199,174 shares of restricted stock (valued at approximately $10 million as of the date the acquisition was announced in March 2010) | |||
Morningstar Danmark A/S (Morningstar Denmark) | Acquisition of the 75% ownership interest not previously owned by Morningstar, bringing our ownership to 100%. | July 1, 2010 | $14.6 million | |||
Seeds Group | A leading provider of investment consulting services and fund research in France. | July 1, 2010 | Not separately disclosed | |||
Annuity Intelligence business of Advanced Sales and Marketing Corporation | The Annuity Intelligence business provides a web-based service that leverages a proprietary database of more than 1,000 variable annuities that includes "plain-English" translations of complex but important information found in prospectuses and other public filings. | November 1, 2010 | $14.1 million |
($000) | |||
Balance as of December 31, 2010 | $ | 317,661 | |
Adjustments to 2010 acquisitions | 1,387 | ||
Other, primarily currency translation | 319 | ||
Balance as of September 30, 2011 | $ | 319,367 |
As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||||
Intellectual property | $ | 31,979 | $ | (18,529 | ) | $ | 13,450 | 9 | $ | 33,990 | $ | (15,970 | ) | $ | 18,020 | 10 | ||||||||||||||
Customer-related assets | 135,025 | (49,548 | ) | 85,477 | 12 | 130,675 | (39,951 | ) | 90,724 | 11 | ||||||||||||||||||||
Supplier relationships | 240 | (81 | ) | 159 | 20 | 240 | (72 | ) | 168 | 20 | ||||||||||||||||||||
Technology-based assets | 80,597 | (32,916 | ) | 47,681 | 9 | 78,651 | (25,682 | ) | 52,969 | 9 | ||||||||||||||||||||
Non-competition agreement | 1,724 | (1,180 | ) | 544 | 4 | 1,751 | (909 | ) | 842 | 4 | ||||||||||||||||||||
Intangible assets related to acquisitions with preliminary purchase price allocations | — | — | — | — | 6,407 | (107 | ) | 6,300 | 10 | |||||||||||||||||||||
Total intangible assets | $ | 249,565 | $ | (102,254 | ) | $ | 147,311 | 10 | $ | 251,714 | $ | (82,691 | ) | $ | 169,023 | 10 |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
($000) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Amortization expense | $ | 6,894 | $ | 6,219 | $ | 20,039 | $ | 17,535 |
($000) | |||
2011 | $ | 26,287 | |
2012 | 23,874 | ||
2013 | 21,217 | ||
2014 | 19,989 | ||
2015 | 19,118 | ||
2016 | 14,527 |
4. | Income Per Share |
Three months ended September 30 | Nine months ended September 30 | |||||||||||||||
(in thousands, except per share amounts) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Net income attributable to Morningstar, Inc.: | $ | 21,380 | $ | 24,677 | $ | 70,402 | $ | 62,867 | ||||||||
Less: Distributed earnings available to participating securities | (8 | ) | (10 | ) | (25 | ) | (10 | ) | ||||||||
Less: Undistributed earnings available to participating securities | (57 | ) | (89 | ) | (189 | ) | (242 | ) | ||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 21,315 | $ | 24,578 | $ | 70,188 | $ | 62,615 | ||||||||
Weighted average common shares outstanding | 50,278 | 49,401 | 50,082 | 49,157 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc. | $ | 0.42 | $ | 0.50 | $ | 1.40 | $ | 1.27 | ||||||||
Diluted net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 21,315 | $ | 24,578 | $ | 70,188 | $ | 62,615 | ||||||||
Add: Undistributed earnings allocated to participating securities | 57 | 89 | 189 | 242 | ||||||||||||
Less: Undistributed earnings reallocated to participating securities | (56 | ) | (87 | ) | (186 | ) | (236 | ) | ||||||||
Numerator for diluted net income per share — undistributed and distributed earnings available to common shareholders | $ | 21,316 | $ | 24,580 | $ | 70,191 | $ | 62,621 | ||||||||
Weighted average common shares outstanding | 50,278 | 49,401 | 50,082 | 49,157 | ||||||||||||
Net effect of dilutive stock options and restricted stock units | 845 | 1,143 | 989 | 1,296 | ||||||||||||
Weighted average common shares outstanding for computing diluted income per share | 51,123 | 50,544 | 51,071 | 50,453 | ||||||||||||
Diluted net income per share attributable to Morningstar, Inc. | $ | 0.42 | $ | 0.49 | $ | 1.37 | $ | 1.24 |
5. | Segment and Geographical Area Information |
• | Investment Information. The Investment Information segment includes all of our data, software, and research products and services. These products are typically sold through subscriptions or license agreements. |
• | Investment Management. The Investment Management segment includes all of our asset management operations, which earn the majority of their revenue from asset-based fees. |
Three months ended September 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 125,804 | $ | 34,247 | $ | — | $ | 160,051 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 89,652 | 15,587 | 6,050 | 111,289 | ||||||||||||
Stock-based compensation expense | 2,609 | 556 | 786 | 3,951 | ||||||||||||
Depreciation and amortization | 2,117 | 42 | 8,788 | 10,947 | ||||||||||||
Operating income (loss) | $ | 31,426 | $ | 18,062 | $ | (15,624 | ) | $ | 33,864 | |||||||
U.S. capital expenditures | $ | 4,560 | ||||||||||||||
Non-U.S. capital expenditures | $ | 1,711 | ||||||||||||||
U.S. revenue | $ | 112,790 | ||||||||||||||
Non-U.S. revenue | $ | 47,261 |
Three months ended September 30, 2010 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 112,055 | $ | 27,762 | $ | — | $ | 139,817 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 75,129 | 13,670 | 7,215 | 96,014 | ||||||||||||
Stock-based compensation expense | 2,326 | 525 | 894 | 3,745 | ||||||||||||
Depreciation and amortization | 1,789 | 44 | 8,064 | 9,897 | ||||||||||||
Operating income (loss) | $ | 32,811 | $ | 13,523 | $ | (16,173 | ) | $ | 30,161 | |||||||
U.S. capital expenditures | $ | 1,975 | ||||||||||||||
Non-U.S. capital expenditures | $ | 1,887 | ||||||||||||||
U.S. revenue | $ | 99,933 | ||||||||||||||
Non-U.S. revenue | $ | 39,884 |
Nine months ended September 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 374,319 | $ | 98,510 | $ | — | $ | 472,829 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 259,899 | 43,258 | 22,237 | 325,394 | ||||||||||||
Stock-based compensation expense | 7,567 | 1,529 | 2,347 | 11,443 | ||||||||||||
Depreciation and amortization | 6,023 | 124 | 25,565 | 31,712 | ||||||||||||
Operating income (loss) | $ | 100,830 | $ | 53,599 | $ | (50,149 | ) | $ | 104,280 | |||||||
U.S. capital expenditures | $ | 8,084 | ||||||||||||||
Non-U.S. capital expenditures | $ | 6,605 | ||||||||||||||
U.S. revenue | $ | 334,395 | ||||||||||||||
Non-U.S. revenue | $ | 138,434 |
Nine months ended September 30, 2010 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 324,600 | $ | 79,598 | $ | — | $ | 404,198 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 217,559 | 36,768 | 22,682 | 277,009 | ||||||||||||
Stock-based compensation expense | 5,926 | 1,557 | 2,854 | 10,337 | ||||||||||||
Depreciation and amortization | 5,016 | 136 | 22,930 | 28,082 | ||||||||||||
Operating income (loss) | $ | 96,099 | $ | 41,137 | $ | (48,466 | ) | $ | 88,770 | |||||||
U.S. capital expenditures | $ | 3,607 | ||||||||||||||
Non-U.S. capital expenditures | $ | 4,094 | ||||||||||||||
U.S. revenue | $ | 291,529 | ||||||||||||||
Non-U.S. revenue | $ | 112,669 |
As of September 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 277,246 | $ | 42,121 | $ | — | $ | 319,367 | ||||||||
U.S. long-lived assets | $ | 41,066 | ||||||||||||||
Non-U.S. long-lived assets | $ | 22,637 |
As of December 31, 2010 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 275,611 | $ | 42,050 | $ | — | $ | 317,661 | ||||||||
U.S. long-lived assets | $ | 39,496 | ||||||||||||||
Non-U.S. long-lived assets | $ | 22,609 |
6. | Investments and Fair Value Measurements |
As of September 30 | As of December 31 | |||||||
($000) | 2011 | 2010 | ||||||
Available-for-sale | $ | 238,990 | $ | 173,072 | ||||
Held-to-maturity | 14,813 | 7,476 | ||||||
Trading securities | 4,946 | 4,692 | ||||||
Total | $ | 258,749 | $ | 185,240 |
As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 122,991 | $ | 54 | $ | (186 | ) | $ | 122,859 | $ | 113,597 | $ | 36 | $ | (56 | ) | $ | 113,577 | ||||||||||||||
Corporate bonds | 65,079 | 27 | (293 | ) | 64,813 | 42,839 | 63 | (24 | ) | 42,878 | ||||||||||||||||||||||
Commercial paper | 34,941 | 2 | (18 | ) | 34,925 | 2,994 | — | (3 | ) | 2,991 | ||||||||||||||||||||||
Equity securities and exchange-traded funds | 8,411 | 203 | (1,197 | ) | 7,417 | 4,510 | 418 | (6 | ) | 4,922 | ||||||||||||||||||||||
Mutual funds | 9,180 | 45 | (249 | ) | 8,976 | 8,146 | 558 | — | 8,704 | |||||||||||||||||||||||
Total | $ | 240,602 | $ | 331 | $ | (1,943 | ) | 238,990 | $ | 172,086 | $ | 1,075 | $ | (89 | ) | $ | 173,072 | |||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 14,813 | $ | — | $ | — | $ | 14,813 | $ | 7,476 | $ | — | $ | — | $ | 7,476 |
As of September 30, 2011 | As of December 31, 2010 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 177,348 | $ | 177,124 | $ | 85,990 | $ | 85,964 | ||||||||
Due in one to three years | 45,663 | 45,473 | 73,440 | 73,482 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 17,591 | 16,393 | 12,656 | 13,626 | ||||||||||||
Total | $ | 240,602 | $ | 238,990 | $ | 172,086 | $ | 173,072 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 14,808 | $ | 14,808 | $ | 7,223 | $ | 7,223 | ||||||||
Due in one to three years | 5 | 5 | 253 | 253 | ||||||||||||
Total | $ | 14,813 | $ | 14,813 | $ | 7,476 | $ | 7,476 |
Nine months ended September 30 | ||||||||
($000) | 2011 | 2010 | ||||||
Realized gains | $ | 270 | $ | 17 | ||||
Realized losses | — | (3 | ) | |||||
Realized gains, net | $ | 270 | $ | 14 |
Nine months ended September 30 | ||||||||
($000) | 2011 | 2010 | ||||||
Unrealized loss, net | $ | 810 | $ | 75 |
Fair Value | Fair Value Measurements as of September 30, 2011 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | September 30, 2011 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments | ||||||||||||||||
Government obligations | $ | 122,859 | $ | — | $ | 122,859 | $ | — | ||||||||
Corporate bonds | 64,813 | — | 64,813 | — | ||||||||||||
Commercial paper | 34,925 | — | 34,925 | — |