Illinois | 36-3297908 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification Number) | |
22 West Washington Street | ||
Chicago, Illinois | 60602 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
(Do not check if a smaller reporting company) |
Unaudited Condensed Consolidated Statements of Income for the three and six months ended June 30, 2012 and 2011 | ||||
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011 | ||||
Unaudited Condensed Consolidated Statement of Equity for the six months ended June 30, 2012 | ||||
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 | ||||
PART 1. | FINANCIAL INFORMATION |
Item 1. | Financial Statements |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(in thousands except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue | $ | 165,968 | $ | 161,011 | $ | 326,727 | $ | 312,778 | ||||||||
Operating expense (1): | ||||||||||||||||
Cost of goods sold | 49,452 | 45,186 | 99,768 | 85,855 | ||||||||||||
Development | 12,442 | 13,681 | 25,807 | 25,669 | ||||||||||||
Sales and marketing | 27,373 | 26,767 | 55,699 | 53,249 | ||||||||||||
General and administrative | 24,946 | 26,207 | 53,124 | 56,824 | ||||||||||||
Depreciation and amortization | 10,619 | 10,563 | 20,794 | 20,765 | ||||||||||||
Total operating expense | 124,832 | 122,404 | 255,192 | 242,362 | ||||||||||||
Operating income | 41,136 | 38,607 | 71,535 | 70,416 | ||||||||||||
Non-operating income (expense): | ||||||||||||||||
Interest income, net | 1,260 | (179 | ) | 2,129 | 345 | |||||||||||
Other income (expense), net | (265 | ) | 188 | (475 | ) | 438 | ||||||||||
Non-operating income, net | 995 | 9 | 1,654 | 783 | ||||||||||||
Income before income taxes and equity in net income of unconsolidated entities | 42,131 | 38,616 | 73,189 | 71,199 | ||||||||||||
Income tax expense | 14,744 | 12,724 | 26,255 | 23,242 | ||||||||||||
Equity in net income of unconsolidated entities | 497 | 595 | 1,063 | 969 | ||||||||||||
Consolidated net income | 27,884 | 26,487 | 47,997 | 48,926 | ||||||||||||
Net (income) loss attributable to the noncontrolling interest | 4 | (2 | ) | 28 | 96 | |||||||||||
Net income attributable to Morningstar, Inc. | $ | 27,888 | $ | 26,485 | $ | 48,025 | $ | 49,022 | ||||||||
Net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Basic | $ | 0.57 | $ | 0.53 | $ | 0.97 | $ | 0.98 | ||||||||
Diluted | $ | 0.56 | $ | 0.52 | $ | 0.95 | $ | 0.96 | ||||||||
Dividends per common share: | ||||||||||||||||
Dividends declared per common share | $ | 0.10 | $ | 0.05 | $ | 0.20 | $ | 0.10 | ||||||||
Dividends paid per common share | $ | 0.10 | $ | 0.05 | $ | 0.20 | $ | 0.10 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 49,195 | 50,165 | 49,566 | 49,983 | ||||||||||||
Diluted | 49,856 | 51,142 | 50,296 | 51,041 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(1) Includes stock-based compensation expense of: | ||||||||||||||||
Cost of goods sold | $ | 1,067 | $ | 1,072 | $ | 2,156 | $ | 1,951 | ||||||||
Development | 465 | 572 | 964 | 1,043 | ||||||||||||
Sales and marketing | 461 | 481 | 940 | 903 | ||||||||||||
General and administrative | 1,741 | 1,718 | 3,540 | 3,595 | ||||||||||||
Total stock-based compensation expense | $ | 3,734 | $ | 3,843 | $ | 7,600 | $ | 7,492 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Consolidated net income | $ | 27,884 | $ | 26,487 | $ | 47,997 | $ | 48,926 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Foreign currency translation adjustment | (8,743 | ) | 3,262 | (1,778 | ) | 12,564 | ||||||||||
Unrealized gains (losses) on securities: | ||||||||||||||||
Unrealized holding gains (losses) arising during period | (541 | ) | (39 | ) | 368 | 399 | ||||||||||
Reclassification of (gains) losses included in net income | (22 | ) | (211 | ) | 33 | (252 | ) | |||||||||
Other comprehensive income | (9,306 | ) | 3,012 | (1,377 | ) | 12,711 | ||||||||||
Comprehensive income | 18,578 | 29,499 | 46,620 | 61,637 | ||||||||||||
Comprehensive (income) loss attributable to noncontrolling interest | (46 | ) | (13 | ) | 61 | 99 | ||||||||||
Comprehensive income attributable to Morningstar, Inc. | $ | 18,532 | $ | 29,486 | $ | 46,681 | $ | 61,736 |
As of June 30 | As of December 31 | |||||||
(in thousands except share amounts) | 2012 | 2011 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 147,499 | $ | 200,437 | ||||
Investments | 242,379 | 269,755 | ||||||
Accounts receivable, less allowance of $1,017 and $835, respectively | 117,016 | 113,312 | ||||||
Deferred tax asset, net | 4,898 | 5,104 | ||||||
Income tax receivable, net | 7,911 | 7,445 | ||||||
Other | 22,288 | 15,980 | ||||||
Total current assets | 541,991 | 612,033 | ||||||
Property, equipment, and capitalized software, net | 77,376 | 68,196 | ||||||
Investments in unconsolidated entities | 34,271 | 27,642 | ||||||
Goodwill | 316,963 | 318,492 | ||||||
Intangible assets, net | 127,377 | 139,809 | ||||||
Other assets | 7,801 | 5,912 | ||||||
Total assets | $ | 1,105,779 | $ | 1,172,084 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 45,858 | $ | 41,403 | ||||
Accrued compensation | 48,383 | 73,124 | ||||||
Deferred revenue | 167,531 | 155,494 | ||||||
Other | 367 | 612 | ||||||
Total current liabilities | 262,139 | 270,633 | ||||||
Accrued compensation | 6,483 | 5,724 | ||||||
Deferred tax liability, net | 16,183 | 15,940 | ||||||
Deferred rent | 15,199 | 14,604 | ||||||
Other long-term liabilities | 8,550 | 8,167 | ||||||
Total liabilities | 308,554 | 315,068 | ||||||
Equity: | ||||||||
Morningstar, Inc. shareholders’ equity: | ||||||||
Common stock, no par value, 200,000,000 shares authorized, of which 48,741,627 and 50,083,940 shares were outstanding as of June 30, 2012 and December 31, 2011, respectively | 5 | 5 | ||||||
Treasury stock at cost, 2,857,205 shares as of June 30, 2012 and 980,177 shares as of December 31, 2011 | (155,139 | ) | (46,701 | ) | ||||
Additional paid-in capital | 503,480 | 491,432 | ||||||
Retained earnings | 447,026 | 409,022 | ||||||
Accumulated other comprehensive income (loss): | ||||||||
Currency translation adjustment | 191 | 1,936 | ||||||
Unrealized gain (loss) on available-for-sale investments | 77 | (324 | ) | |||||
Total accumulated other comprehensive income | 268 | 1,612 | ||||||
Total Morningstar, Inc. shareholders’ equity | 795,640 | 855,370 | ||||||
Noncontrolling interest | 1,585 | 1,646 | ||||||
Total equity | 797,225 | 857,016 | ||||||
Total liabilities and equity | $ | 1,105,779 | $ | 1,172,084 |
Morningstar, Inc. Shareholders’ Equity | |||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Non Controlling Interests | |||||||||||||||||||||||||||||
(in thousands, except share amounts) | Shares Outstanding | Par Value | Treasury Stock | Retained Earnings | Total Equity | ||||||||||||||||||||||||||
Balance as of December 31, 2011 | 50,083,940 | $ | 5 | $ | (46,701 | ) | $ | 491,432 | $ | 409,022 | $ | 1,612 | $ | 1,646 | $ | 857,016 | |||||||||||||||
Net income (loss) | — | — | — | 48,025 | — | (28 | ) | 47,997 | |||||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||||||||||
Unrealized gain on available-for-sale investments, net of income tax of $189 | — | — | — | — | 368 | — | 368 | ||||||||||||||||||||||||
Reclassification of adjustments for losses included in net income, net of income tax of $16 | — | — | — | — | 33 | — | 33 | ||||||||||||||||||||||||
Foreign currency translation adjustment, net | — | — | — | — | (1,745 | ) | (33 | ) | (1,778 | ) | |||||||||||||||||||||
Other comprehensive income (loss), net | — | — | — | — | (1,344 | ) | (33 | ) | (1,377 | ) | |||||||||||||||||||||
Issuance of common stock related to stock-option exercises and vesting of restricted stock units, net | 519,907 | — | 1,026 | (245 | ) | — | — | — | 781 | ||||||||||||||||||||||
Stock-based compensation — restricted stock units | — | — | 6,548 | — | — | — | 6,548 | ||||||||||||||||||||||||
Stock-based compensation — restricted stock | — | — | 888 | — | — | — | 888 | ||||||||||||||||||||||||
Stock-based compensation — stock-options | — | — | 164 | — | — | — | 164 | ||||||||||||||||||||||||
Excess tax benefit derived from stock-option exercises and vesting of restricted stock units | — | — | 4,548 | — | — | — | 4,548 | ||||||||||||||||||||||||
Common shares repurchased | (1,862,220 | ) | — | (109,464 | ) | — | — | — | — | (109,464 | ) | ||||||||||||||||||||
Dividends declared — common shares outstanding | — | — | — | (9,861 | ) | — | — | (9,861 | ) | ||||||||||||||||||||||
Dividends declared — restricted stock units | — | — | 145 | (160 | ) | — | — | (15 | ) | ||||||||||||||||||||||
Balance as of June 30, 2012 | 48,741,627 | $ | 5 | $ | (155,139 | ) | $ | 503,480 | $ | 447,026 | $ | 268 | $ | 1,585 | $ | 797,225 |
Six months ended June 30 | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Operating activities | ||||||||
Consolidated net income | $ | 47,997 | $ | 48,926 | ||||
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | ||||||||
Depreciation and amortization | 20,794 | 20,765 | ||||||
Deferred income taxes | 299 | 454 | ||||||
Stock-based compensation expense | 7,600 | 7,492 | ||||||
Provision for bad debt | 717 | 530 | ||||||
Equity in net income of unconsolidated entities | (1,063 | ) | (969 | ) | ||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | (4,548 | ) | (6,171 | ) | ||||
Other, net | 745 | (547 | ) | |||||
Changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||
Accounts receivable | (4,394 | ) | 617 | |||||
Other assets | (3,640 | ) | 608 | |||||
Accounts payable and accrued liabilities | 652 | (5,260 | ) | |||||
Accrued compensation | (26,920 | ) | (14,528 | ) | ||||
Income taxes—current | 4,525 | 2,742 | ||||||
Deferred revenue | 12,333 | 8,197 | ||||||
Deferred rent | 468 | (657 | ) | |||||
Other liabilities | (776 | ) | (1,043 | ) | ||||
Cash provided by operating activities | 54,789 | 61,156 | ||||||
Investing activities | ||||||||
Purchases of investments | (133,888 | ) | (198,647 | ) | ||||
Proceeds from maturities and sales of investments | 161,523 | 150,360 | ||||||
Capital expenditures | (17,922 | ) | (8,418 | ) | ||||
Acquisitions, net of cash acquired | — | 569 | ||||||
Purchases of cost method investments | (6,750 | ) | — | |||||
Other, net | — | 785 | ||||||
Cash provided by (used for) investing activities | 2,963 | (55,351 | ) | |||||
Financing activities | ||||||||
Proceeds from stock-option exercises, net | 781 | 4,652 | ||||||
Excess tax benefits from stock-option exercises and vesting of restricted stock units | 4,548 | 6,171 | ||||||
Common shares repurchased | (105,439 | ) | (109 | ) | ||||
Dividends paid | (10,004 | ) | (5,011 | ) | ||||
Other, net | (20 | ) | (214 | ) | ||||
Cash provided by (used for) financing activities | (110,134 | ) | 5,489 | |||||
Effect of exchange rate changes on cash and cash equivalents | (556 | ) | 3,553 | |||||
Net increase (decrease) in cash and cash equivalents | (52,938 | ) | 14,847 | |||||
Cash and cash equivalents—beginning of period | 200,437 | 180,176 | ||||||
Cash and cash equivalents—end of period | $ | 147,499 | $ | 195,023 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for income taxes | $ | 21,405 | $ | 21,104 | ||||
Supplemental information of non-cash investing and financing activities: | ||||||||
Unrealized gain on available-for-sale investments | $ | 606 | $ | 220 |
1. | Basis of Presentation of Interim Financial Information |
2. | Summary of Significant Accounting Policies |
3. | Goodwill and Other Intangible Assets |
($000) | |||
Balance as of December 31, 2011 | $ | 318,492 | |
Net change, primarily currency translation | (1,529 | ) | |
Balance as of June 30, 2012 | $ | 316,963 |
As of June 30, 2012 | As of December 31, 2011 | |||||||||||||||||||||||||||||
($000) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | Gross | Accumulated Amortization | Net | Weighted Average Useful Life (years) | ||||||||||||||||||||||
Intellectual property | $ | 32,073 | $ | (21,671 | ) | $ | 10,402 | 9 | $ | 32,293 | $ | (20,455 | ) | $ | 11,838 | 9 | ||||||||||||||
Customer-related assets | 134,059 | (58,926 | ) | 75,133 | 12 | 134,396 | (52,611 | ) | 81,785 | 12 | ||||||||||||||||||||
Supplier relationships | 240 | (90 | ) | 150 | 20 | 240 | (84 | ) | 156 | 20 | ||||||||||||||||||||
Technology-based assets | 80,723 | (39,345 | ) | 41,378 | 9 | 80,694 | (35,130 | ) | 45,564 | 9 | ||||||||||||||||||||
Non-competition agreement | 1,750 | (1,436 | ) | 314 | 4 | 1,751 | (1,285 | ) | 466 | 4 | ||||||||||||||||||||
Total intangible assets | $ | 248,845 | $ | (121,468 | ) | $ | 127,377 | 10 | $ | 249,374 | $ | (109,565 | ) | $ | 139,809 | 10 |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Amortization expense | $ | 5,976 | $ | 6,632 | $ | 12,031 | $ | 13,145 |
($000) | ||||
2012 | $ | 23,766 | ||
2013 | 21,086 | |||
2014 | 19,859 | |||
2015 | 18,998 | |||
2016 | 14,393 | |||
2017 | 9,839 |
4. | Income Per Share |
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
(in thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Net income attributable to Morningstar, Inc.: | $ | 27,888 | $ | 26,485 | $ | 48,025 | $ | 49,022 | ||||||||
Less: Distributed earnings available to participating securities | (12 | ) | (8 | ) | (27 | ) | (17 | ) | ||||||||
Less: Undistributed earnings available to participating securities | (53 | ) | (72 | ) | (88 | ) | (131 | ) | ||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 27,823 | $ | 26,405 | $ | 47,910 | $ | 48,874 | ||||||||
Weighted average common shares outstanding | 49,195 | 50,165 | 49,566 | 49,983 | ||||||||||||
Basic net income per share attributable to Morningstar, Inc. | $ | 0.57 | $ | 0.53 | $ | 0.97 | $ | 0.98 | ||||||||
Diluted net income per share attributable to Morningstar, Inc.: | ||||||||||||||||
Numerator for basic net income per share — undistributed and distributed earnings available to common shareholders | $ | 27,823 | $ | 26,405 | $ | 47,910 | $ | 48,874 | ||||||||
Add: Undistributed earnings allocated to participating securities | 53 | 72 | 88 | 131 | ||||||||||||
Less: Undistributed earnings reallocated to participating securities | (53 | ) | (70 | ) | (87 | ) | (129 | ) | ||||||||
Numerator for diluted net income per share — undistributed and distributed earnings available to common shareholders | $ | 27,823 | $ | 26,407 | $ | 47,911 | $ | 48,876 | ||||||||
Weighted average common shares outstanding | 49,195 | 50,165 | 49,566 | 49,983 | ||||||||||||
Net effect of dilutive stock options and restricted stock units | 661 | 977 | 730 | 1,058 | ||||||||||||
Weighted average common shares outstanding for computing diluted income per share | 49,856 | 51,142 | 50,296 | 51,041 | ||||||||||||
Diluted net income per share attributable to Morningstar, Inc. | $ | 0.56 | $ | 0.52 | $ | 0.95 | $ | 0.96 |
5. | Segment and Geographical Area Information |
• | Investment Information. The Investment Information segment includes all of our data, software, and research products and services. These products are typically sold through subscriptions or license agreements. |
• | Investment Management. The Investment Management segment includes all of our asset management operations, which earn the majority of their revenue from asset-based fees. |
Three months ended June 30, 2012 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 134,749 | $ | 31,219 | $ | — | $ | 165,968 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 86,915 | 17,179 | 6,385 | 110,479 | ||||||||||||
Stock-based compensation expense | 2,531 | 529 | 674 | 3,734 | ||||||||||||
Depreciation and amortization | 2,300 | 38 | 8,281 | 10,619 | ||||||||||||
Operating income (loss) | $ | 43,003 | $ | 13,473 | $ | (15,340 | ) | $ | 41,136 | |||||||
U.S. capital expenditures | $ | 6,818 | ||||||||||||||
Non-U.S. capital expenditures | $ | 2,110 | ||||||||||||||
Three months ended June 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 128,116 | $ | 32,895 | $ | — | $ | 161,011 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 86,484 | 13,833 | 7,681 | 107,998 | ||||||||||||
Stock-based compensation expense | 2,488 | 531 | 824 | 3,843 | ||||||||||||
Depreciation and amortization | 2,047 | 40 | 8,476 | 10,563 | ||||||||||||
Operating income (loss) | $ | 37,097 | $ | 18,491 | $ | (16,981 | ) | $ | 38,607 | |||||||
U.S. capital expenditures | $ | 1,593 | ||||||||||||||
Non-U.S. capital expenditures | $ | 1,788 | ||||||||||||||
Six months ended June 30, 2012 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 261,674 | $ | 65,053 | $ | — | $ | 326,727 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 180,353 | 33,132 | 13,313 | 226,798 | ||||||||||||
Stock-based compensation expense | 5,090 | 1,080 | 1,430 | 7,600 | ||||||||||||
Depreciation and amortization | 4,544 | 77 | 16,173 | 20,794 | ||||||||||||
Operating income (loss) | $ | 71,687 | $ | 30,764 | $ | (30,916 | ) | $ | 71,535 | |||||||
U.S. capital expenditures | $ | 14,215 | ||||||||||||||
Non-U.S. capital expenditures | $ | 3,707 | ||||||||||||||
Six months ended June 30, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
External revenue | $ | 248,515 | $ | 64,263 | $ | — | $ | 312,778 | ||||||||
Operating expense, excluding stock-based compensation expense, depreciation, and amortization | 170,247 | 27,671 | 16,187 | 214,105 | ||||||||||||
Stock-based compensation expense | 4,958 | 973 | 1,561 | 7,492 | ||||||||||||
Depreciation and amortization | 3,906 | 82 | 16,777 | 20,765 | ||||||||||||
Operating income (loss) | $ | 69,404 | $ | 35,537 | $ | (34,525 | ) | $ | 70,416 | |||||||
U.S. capital expenditures | $ | 3,523 | ||||||||||||||
Non-U.S. capital expenditures | $ | 4,895 | ||||||||||||||
As of June 30, 2012 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 275,568 | $ | 41,395 | $ | — | $ | 316,963 |
As of December 31, 2011 | ||||||||||||||||
($000) | Investment Information | Investment Management | Corporate Items | Total | ||||||||||||
Goodwill | $ | 277,059 | $ | 41,433 | $ | — | $ | 318,492 |
External revenue by geographical area | ||||||||||||||||
Three months ended June 30 | Six months ended June 30 | |||||||||||||||
($000) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
United States | $ | 117,952 | $ | 113,424 | $ | 232,421 | $ | 221,605 | ||||||||
United Kingdom | 14,714 | 13,947 | 28,450 | 26,794 | ||||||||||||
Europe, excluding the United Kingdom | 12,281 | 12,561 | 24,336 | 24,141 | ||||||||||||
Australia | 9,791 | 10,693 | 19,139 | 19,986 | ||||||||||||
Canada | 7,397 | 6,784 | 14,747 | 13,401 | ||||||||||||
Asia, excluding Japan | 2,366 | 2,338 | 4,735 | 4,402 | ||||||||||||
Japan | 986 | 959 | 1,965 | 1,890 | ||||||||||||
Other | 481 | 305 | 934 | 559 | ||||||||||||
Total Non-U.S. | 48,016 | 47,587 | 94,306 | 91,173 | ||||||||||||
Total | $ | 165,968 | $ | 161,011 | $ | 326,727 | $ | 312,778 |
Long-lived assets by geographical area | ||||||||
As of June 30 | As of December 31 | |||||||
($000) | 2012 | 2011 | ||||||
United States | $ | 53,941 | $ | 44,572 | ||||
United Kingdom | 7,422 | 7,512 | ||||||
Europe, excluding the United Kingdom | 2,543 | 2,629 | ||||||
Australia | 1,550 | 1,415 | ||||||
Canada | 1,914 | 2,076 | ||||||
Asia, excluding Japan | 9,757 | 9,656 | ||||||
Japan | 216 | 282 | ||||||
Other | 33 | 54 | ||||||
Total Non-U.S. | 23,435 | 23,624 | ||||||
Total | $ | 77,376 | $ | 68,196 |
6. | Investments and Fair Value Measurements |
As of June 30 | As of December 31 | |||||||
($000) | 2012 | 2011 | ||||||
Available-for-sale | $ | 217,478 | $ | 247,917 | ||||
Held-to-maturity | 19,717 | 16,347 | ||||||
Trading securities | 5,184 | 5,491 | ||||||
Total | $ | 242,379 | $ | 269,755 |
As of June 30, 2012 | As of December 31, 2011 | |||||||||||||||||||||||||||||||
($000) | Cost | Unrealized Gain | Unrealized Loss | Fair Value | Cost | Unrealized Gain | Unrealized Loss | Fair Value | ||||||||||||||||||||||||
Available-for-sale: | ||||||||||||||||||||||||||||||||
Government obligations | $ | 82,317 | $ | 53 | $ | (571 | ) | $ | 81,799 | $ | 139,099 | $ | 72 | $ | (402 | ) | $ | 138,769 | ||||||||||||||
Corporate bonds | 78,476 | 38 | (351 | ) | 78,163 | 61,589 | 14 | (280 | ) | 61,323 | ||||||||||||||||||||||
Commercial paper | 17,138 | 1 | (3 | ) | 17,136 | 29,964 | 2 | (7 | ) | 29,959 | ||||||||||||||||||||||
Equity securities and exchange-traded funds | 29,080 | 827 | (421 | ) | 29,486 | 8,461 | 368 | (558 | ) | 8,271 | ||||||||||||||||||||||
Mutual funds | 10,355 | 623 | (84 | ) | 10,894 | 9,298 | 363 | (66 | ) | 9,595 | ||||||||||||||||||||||
Total | $ | 217,366 | $ | 1,542 | $ | (1,430 | ) | $ | 217,478 | $ | 248,411 | $ | 819 | $ | (1,313 | ) | $ | 247,917 | ||||||||||||||
Held-to-maturity: | ||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 19,717 | $ | — | $ | — | $ | 19,717 | $ | 16,347 | $ | — | $ | — | $ | 16,347 |
As of June 30, 2012 | As of December 31, 2011 | |||||||||||||||
($000) | Cost | Fair Value | Cost | Fair Value | ||||||||||||
Available-for-sale: | ||||||||||||||||
Due in one year or less | $ | 141,562 | $ | 140,928 | $ | 155,651 | $ | 155,247 | ||||||||
Due in one to two years | 36,369 | 36,170 | 75,001 | 74,804 | ||||||||||||
Equity securities, exchange-traded funds, and mutual funds | 39,435 | 40,380 | 17,759 | 17,866 | ||||||||||||
Total | $ | 217,366 | $ | 217,478 | $ | 248,411 | $ | 247,917 | ||||||||
Held-to-maturity: | ||||||||||||||||
Due in one year or less | $ | 19,712 | $ | 19,712 | $ | 16,342 | $ | 16,342 | ||||||||
Due in one to three years | 5 | 5 | 5 | 5 | ||||||||||||
Total | $ | 19,717 | $ | 19,717 | $ | 16,347 | $ | 16,347 |
Six months ended June 30 | ||||||||
($000) | 2012 | 2011 | ||||||
Realized gains | $ | 470 | $ | 397 | ||||
Realized losses | (519 | ) | — | |||||
Realized gains (losses), net | $ | (49 | ) | $ | 397 |
Six months ended June 30 | ||||||||
($000) | 2012 | 2011 | ||||||
Unrealized gains (losses), net | $ | 156 | $ | (9 | ) |
Fair Value | Fair Value Measurements as of June 30, 2012 | |||||||||||||||
as of | Using Fair Value Hierarchy | |||||||||||||||
($000) | June 30, 2012 | Level 1 | Level 2 | Level 3 | ||||||||||||
Available-for-sale investments: | ||||||||||||||||
Government obligations | $ | 81,799 | $ | — | $ | 81,799 | $ | — | ||||||||
Corporate bonds | 78,163 | — | 78,163 | — | ||||||||||||