Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED March 31, 2019
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-51280
MORNINGSTAR, INC.
(Exact Name of Registrant as Specified in its Charter)
|
| | |
Illinois | | 36-3297908 |
(State or Other Jurisdiction of | | (I.R.S. Employer |
Incorporation or Organization) | | Identification Number) |
| | |
22 West Washington Street | | |
Chicago, Illinois | | 60602 |
(Address of Principal Executive Offices) | | (Zip Code) |
(312) 696-6000
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Common stock, no par value | MORN | The Nasdaq Stock Market LLC |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of April 19, 2019, there were 42,655,713 shares of the Company’s common stock, no par value, outstanding.
MORNINGSTAR, INC. AND SUBSIDIARIES
INDEX
|
| | | | |
| | |
| | | |
| | | |
| | | |
| | | Unaudited Condensed Consolidated Statements of Income for the three months ended March 31, 2019 and 2018 | |
| | | | |
| | | Unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2019 and 2018 | |
| | | | |
| | | Unaudited Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 | |
| | | | |
| | | Unaudited Condensed Consolidated Statements of Equity for the three months ended March 31, 2019 and 2018 | |
| | | | |
| | | Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018 | |
| | | | |
| | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | | | |
| |
PART 1. | FINANCIAL INFORMATION |
| |
Item 1. | Financial Statements |
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
|
| | | | | | | | |
| | Three months ended March 31, |
(in millions, except share and per share amounts) | | 2019 | | 2018 |
| | | | |
Revenue | | $ | 258.9 |
| | $ | 243.5 |
|
| | | | |
Operating expense: | | | | |
Cost of revenue | | 105.1 |
| | 102.4 |
|
Sales and marketing | | 40.0 |
| | 38.5 |
|
General and administrative | | 40.8 |
| | 32.2 |
|
Depreciation and amortization | | 23.5 |
| | 22.9 |
|
Total operating expense | | 209.4 |
| | 196.0 |
|
| | | | |
Operating income | | 49.5 |
| | 47.5 |
|
| | | | |
Non-operating income (expense), net: | | |
| | |
|
Interest expense, net | | (0.7 | ) | | (0.3 | ) |
Gain on sale of investments, reclassified from other comprehensive income | | 0.6 |
| | 0.5 |
|
Gain on sale of product line | | — |
| | 10.5 |
|
Other expense, net | | (3.2 | ) | | (1.4 | ) |
Non-operating income (expense), net | | (3.3 | ) | | 9.3 |
|
| | | | |
Income before income taxes and equity in net loss of unconsolidated entities | | 46.2 |
| | 56.8 |
|
| | | | |
Equity in net loss of unconsolidated entities | | (1.5 | ) | | (1.5 | ) |
| | | | |
Income tax expense | | 11.5 |
| | 13.4 |
|
| | | | |
Consolidated net income | | $ | 33.2 |
| | $ | 41.9 |
|
| | | | |
Net income per share: | | |
| | |
|
Basic | | $ | 0.78 |
| | $ | 0.99 |
|
Diluted | | $ | 0.77 |
| | $ | 0.98 |
|
| | | | |
Dividends per common share: | | | | |
Dividends declared per common share | | $ | 0.28 |
| | $ | 0.25 |
|
Dividends paid per common share | | $ | 0.28 |
| | $ | 0.25 |
|
| | | | |
Weighted average shares outstanding: | | | | |
Basic | | 42.6 |
| | 42.5 |
|
Diluted | | 43.0 |
| | 42.9 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income
|
| | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
| | | | |
Consolidated net income | | $ | 33.2 |
| | $ | 41.9 |
|
| | | | |
Other comprehensive income: | | | | |
Foreign currency translation adjustment | | 3.4 |
| | 7.5 |
|
Unrealized gains (losses) on securities, net of tax: | | | | |
Unrealized holding gains arising during period | | 1.9 |
| | — |
|
Reclassification gains included in net income | | (0.5 | ) | | (0.4 | ) |
Other comprehensive income | | 4.8 |
| | 7.1 |
|
| | | | |
Comprehensive income | | $ | 38.0 |
| | $ | 49.0 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets |
| | | | | | | | |
| | | | |
(in millions, except share amounts) | | As of March 31, 2019 (unaudited) | | As of December 31, 2018 |
Assets | | |
| | |
|
Current assets: | | |
| | |
|
Cash and cash equivalents | | $ | 349.1 |
| | $ | 369.3 |
|
Investments | | 29.5 |
| | 26.6 |
|
Accounts receivable, less allowance of $3.4 and $4.0, respectively | | 173.8 |
| | 172.2 |
|
Income tax receivable | | — |
| | 1.8 |
|
Deferred commissions | | 16.1 |
| | 14.8 |
|
Other current assets | | 18.0 |
| | 16.9 |
|
Total current assets | | 586.5 |
| | 601.6 |
|
Goodwill | | 557.3 |
| | 556.7 |
|
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $370.2 and $351.7, respectively | | 142.7 |
| | 143.5 |
|
Operating lease assets | | 118.8 |
| | — |
|
Intangible assets, net | | 68.8 |
| | 73.9 |
|
Investments in unconsolidated entities | | 61.9 |
| | 63.1 |
|
Deferred commissions, non-current | | 9.8 |
| | 10.3 |
|
Other assets | | 5.8 |
| | 4.7 |
|
Total assets | | $ | 1,551.6 |
| | $ | 1,453.8 |
|
| | | | |
Liabilities and equity | | |
| | |
|
Current liabilities: | | |
| | |
|
Deferred revenue | | $ | 233.0 |
| | $ | 195.8 |
|
Accrued compensation | | 55.7 |
| | 109.5 |
|
Accounts payable and accrued liabilities | | 46.5 |
| | 54.4 |
|
Operating lease liabilities | | 29.1 |
| | — |
|
Other current liabilities | | 8.5 |
| | 3.1 |
|
Total current liabilities | | 372.8 |
| | 362.8 |
|
Operating lease liabilities, non-current | | 116.7 |
| | — |
|
Accrued compensation | | 12.3 |
| | 11.8 |
|
Deferred tax liability, net | | 22.1 |
| | 22.2 |
|
Long-term debt | | 30.0 |
| | 70.0 |
|
Deferred revenue, non-current | | 14.9 |
| | 14.2 |
|
Other long-term liabilities | | 14.6 |
| | 38.1 |
|
Total liabilities | | 583.4 |
| | 519.1 |
|
| | | | |
Equity: | | |
| | |
|
Morningstar, Inc. shareholders’ equity: | | |
| | |
|
Common stock, no par value, 200,000,000 shares authorized, of which 42,655,713 and 42,624,118 shares were outstanding as of March 31, 2019 and December 31, 2018, respectively | | — |
| | — |
|
Treasury stock at cost, 10,858,607 and 10,816,672 shares as of March 31, 2019 and December 31, 2018, respectively | | (731.4 | ) | | (726.8 | ) |
Additional paid-in capital | | 633.7 |
| | 621.7 |
|
Retained earnings | | 1,136.1 |
| | 1,114.8 |
|
Accumulated other comprehensive loss: | | | | |
Currency translation adjustment | | (71.1 | ) | | (74.5 | ) |
Unrealized gain (loss) on available-for-sale investments | | 0.9 |
| | (0.5 | ) |
Total accumulated other comprehensive loss | | (70.2 | ) | | (75.0 | ) |
Total equity | | 968.2 |
| | 934.7 |
|
Total liabilities and equity | | $ | 1,551.6 |
| | $ | 1,453.8 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Equity
For the three months ended March 31, 2019 and 2018
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Morningstar, Inc. Shareholders’ Equity | | |
| | | | | | | | | | Accumulated Other Comprehensive Loss |
| | |
| | Common Stock | | |
| | Additional Paid-in Capital |
| | | | | |
(in millions, except share and per share amounts) | | Shares Outstanding |
| | Par Value |
| | Treasury Stock |
| | | Retained Earnings |
| | | Total Equity |
|
| | | | | | | | | | | | | | |
Balance as of December 31, 2018 | | 42,624,118 |
| | $ | — |
| | $ | (726.8 | ) | | $ | 621.7 |
| | $ | 1,114.8 |
| | $ | (75.0 | ) | | $ | 934.7 |
|
| | | | | | | | | | | | | | |
Net income | | | | — |
| | — |
| | — |
| | 33.2 |
| | — |
| | 33.2 |
|
Other comprehensive income: | | | | | | | | | | | | | | |
Unrealized gain on available-for-sale investments, net of income tax of $0.7 | | | | — |
| | — |
| | — |
| | — |
| | 1.9 |
| | 1.9 |
|
Reclassification of adjustments for gain included in net income, net of income tax of $0.2 | | | | — |
| | — |
| | — |
| | — |
| | (0.5 | ) | | (0.5 | ) |
Foreign currency translation adjustment, net | | | | — |
| | — |
| | — |
| | — |
| | 3.4 |
| | 3.4 |
|
Other comprehensive income | | | | — |
| | — |
| | — |
| | — |
| | 4.8 |
| | 4.8 |
|
Vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units | | 73,530 |
| | — |
| | — |
| | (4.6 | ) | | — |
| | — |
| | (4.6 | ) |
Reclassification of awards previously liability-classified that were converted to equity
| | | | — |
| | — |
| | 6.6 |
| | — |
| | — |
| | 6.6 |
|
Stock-based compensation | | | | — |
| | — |
| | 10.0 |
| | — |
| | — |
| | 10.0 |
|
Common shares repurchased | | (41,935 | ) | | — |
| | (4.6 | ) | | — |
| | — |
| | — |
| | (4.6 | ) |
Dividends declared ($0.28 per share) | | | | — |
| | — |
| | — |
| | (11.9 | ) | | — |
| | (11.9 | ) |
Balance as of March 31, 2019 | | 42,655,713 |
| | $ | — |
| | $ | (731.4 | ) | | $ | 633.7 |
| | $ | 1,136.1 |
| | $ | (70.2 | ) | | $ | 968.2 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Morningstar, Inc. Shareholders’ Equity | | |
| | | | | | | | | | Accumulated Other Comprehensive Loss |
| | |
| | Common Stock | | |
| | Additional Paid-in Capital |
| | | | | |
(in millions, except share and per share amounts) | | Shares Outstanding |
| | Par Value |
| | Treasury Stock |
| | | Retained Earnings |
| | | Total Equity |
|
| | | | | | | | | | | | | | |
Balance as of December 31, 2017 | | 42,547,707 |
| | $ | — |
| | $ | (708.2 | ) | | $ | 601.0 |
| | $ | 958.7 |
| | $ | (46.6 | ) | | $ | 804.9 |
|
| | | | | | | | | | | | | | |
Cumulative effect of accounting change related to the adoption of ASU No. 2014-09 | | | | | | | | | | 17.0 |
| | | | 17.0 |
|
Net income | | | | — |
| | — |
| | — |
| | 41.9 |
| | — |
| | 41.9 |
|
Other comprehensive income: | | | | | | | | | | | | | | |
Reclassification of adjustments for gain included in net income, net of income tax of $0.1 | | | | — |
| | — |
| | — |
| | — |
| | (0.4 | ) | | (0.4 | ) |
Foreign currency translation adjustment, net | | | | — |
| | — |
| | — |
| | — |
| | 7.5 |
| | 7.5 |
|
Other comprehensive income, net | | | | — |
| | — |
| | — |
| | — |
| | 7.1 |
| | 7.1 |
|
Issuance of common stock related to option exercises and vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units | | 79,050 |
| | — |
| | — |
| | (4.1 | ) | | — |
| | — |
| | (4.1 | ) |
Reclassification of awards previously liability-classified that were converted to equity
| | | | — |
| | — |
| | 4.4 |
| | — |
| | — |
| | 4.4 |
|
Stock-based compensation | | | | — |
| | — |
| | 6.6 |
| | — |
| | — |
| | 6.6 |
|
Common shares repurchased | | (92,529 | ) | | — |
| | (8.9 | ) | | — |
| | — |
| | — |
| | (8.9 | ) |
Dividends declared ($0.25 per share) | | | | — |
| | — |
| | — |
| | (10.6 | ) | | — |
| | (10.6 | ) |
Balance as of March 31, 2018 | | 42,534,228 |
| | $ | — |
| | $ | (717.1 | ) | | $ | 607.9 |
| | $ | 1,007.0 |
| | $ | (39.5 | ) | | $ | 858.3 |
|
See notes to unaudited condensed consolidated financial statements.
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
|
| | | | | | | | |
| | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
| | | | |
Operating activities | | | | |
|
Consolidated net income | | $ | 33.2 |
| | $ | 41.9 |
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities: | | | | |
Depreciation and amortization | | 23.5 |
| | 22.9 |
|
Deferred income taxes | | (0.4 | ) | | 5.7 |
|
Stock-based compensation expense | | 10.0 |
| | 6.6 |
|
Provision for bad debt | | 0.5 |
| | 0.8 |
|
Equity in net loss of unconsolidated entities | | 1.5 |
| | 1.5 |
|
Gain on sale of product line | | — |
|
| (10.5 | ) |
Other, net | | 3.2 |
| | 0.9 |
|
Changes in operating assets and liabilities: | |
|
| |
|
|
Accounts receivable | | (2.0 | ) | | (9.8 | ) |
Deferred commissions | | 0.8 |
| | 21.6 |
|
Accounts payable and accrued liabilities | | (3.5 | ) | | — |
|
Accrued compensation | | (48.6 | ) | | (65.3 | ) |
Income taxes, current | | 8.5 |
| | 8.7 |
|
Deferred revenue | | 37.9 |
| | 33.1 |
|
Other assets and liabilities | | (5.6 | ) | | 1.8 |
|
Cash provided by operating activities | | 59.0 |
| | 59.9 |
|
| | | | |
Investing activities | | | | |
|
Purchases of investments | | (8.9 | ) | | (7.8 | ) |
Proceeds from maturities and sales of investments | | 8.9 |
| | 7.7 |
|
Capital expenditures | | (18.7 | ) | | (17.6 | ) |
Proceeds from sale of a product line | | — |
| | 10.5 |
|
Purchases of equity investments | | (1.1 | ) | | (0.1 | ) |
Other, net | | 0.3 |
| | — |
|
Cash used for investing activities | | (19.5 | ) | | (7.3 | ) |
| | | | |
Financing activities | | | | |
|
Common shares repurchased | | (4.9 | ) | | (8.9 | ) |
Dividends paid | | (11.9 | ) | | (10.6 | ) |
Repayment of long-term debt | | (40.0 | ) | | (30.0 | ) |
Employee taxes paid from withholding of restricted stock units | | (4.6 | ) | | (4.1 | ) |
Other, net | | 0.7 |
| | (0.5 | ) |
Cash used for financing activities | | (60.7 | ) | | (54.1 | ) |
| | | | |
Effect of exchange rate changes on cash and cash equivalents | | 1.0 |
| | 4.3 |
|
Net increase (decrease) in cash and cash equivalents | | (20.2 | ) | | 2.8 |
|
Cash and cash equivalents—beginning of period | | 369.3 |
| | 308.2 |
|
Cash and cash equivalents—end of period | | $ | 349.1 |
| | $ | 311.0 |
|
| | | | |
Supplemental disclosure of cash flow information: | | | | |
|
Cash paid for income taxes | | $ | 3.4 |
| | $ | 4.8 |
|
Cash paid for interest | | $ | 1.1 |
| | $ | 0.8 |
|
Supplemental information of non-cash investing and financing activities: | | | | |
Unrealized gain (loss) on available-for-sale investments | | $ | 2.0 |
| | $ | (0.9 | ) |
See notes to unaudited condensed consolidated financial statements.
MORNINGSTAR, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation of Interim Financial Information
The accompanying unaudited condensed consolidated financial statements of Morningstar, Inc. and subsidiaries (Morningstar, we, our, the Company) have been prepared to conform to the rules and regulations of the Securities and Exchange Commission (SEC). The preparation of financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, and expenses. Actual results could differ from those estimates. In the opinion of management, the statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position, results of operations, equity, and cash flows. These financial statements and notes are unaudited and should be read in conjunction with our Audited Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on March 1, 2019 (our Annual Report).
The acronyms that appear in the Notes to our Unaudited Condensed Consolidated Financial Statements refer to the following:
ASC: Accounting Standards Codification
ASU: Accounting Standards Update
FASB: Financial Accounting Standards Board
2. Summary of Significant Accounting Policies
Significant changes to our accounting policies as a result of adopting ASU 2016-02, Leases, are discussed below. We discuss our other significant accounting policies in Note 2 of our Audited Consolidated Financial Statements included in our Annual Report.
Recently adopted accounting pronouncements
Leases: On February 25, 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. Expenses are recognized in the consolidated statement of income in a manner similar to previous accounting guidance. Topic 842 originally required the use of a modified retrospective approach upon adoption. In July 2018, the FASB issued ASU No. 2018-11, Leases (Topic 842) - Targeted Improvements, which allows an additional transition method to adopt the new lease standard at the adoption date instead of the beginning of the earliest period presented. We elected this transition method at the adoption date of January 1, 2019.
We also chose to elect the following practical expedients upon adoption: not to reassess whether any expired or existing contracts are or contain leases, not to reassess the lease classification for any expired or existing leases, not to reassess initial direct costs for any existing leases, and not to separately identify lease and nonlease components (i.e. maintenance costs) except for real estate leases. Additionally, we elected the short-term lease exemption, and are only applying the requirements of Topic 842 to long-term leases (leases greater than 1 year).
The adoption of Topic 842 resulted in the presentation of $118.8 million of operating lease assets and $145.8 million of operating lease liabilities on the consolidated balance sheet as of March 31, 2019. At implementation, we also reclassified $27.9 million in deferred rent liabilities related to these leases reducing the recognized operating lease assets. The new standard did not have a material impact on the statement of income. See Note 9 for additional information.
Income Statement-Reporting Comprehensive Income: On February 14, 2018, the FASB issued ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to address a specific consequence of the Tax Cuts and Jobs Act of 2017 (the Tax Reform Act) by allowing a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Reform Act’s reduction of the U.S. federal corporate income tax rate. The new standard became effective for us on January 1, 2019 and is to be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Reform Act is recognized. We did not elect to reclassify any stranded tax effects from accumulated other comprehensive income (loss) to retained earnings. The adoption did not have an impact on our consolidated financial statements and related disclosures.
Compensation—Stock Compensation: On June 20, 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718) - Improvements to Nonemployee Share-Based Payment Accounting, which aligns the accounting for share-based payment awards issued to employees and nonemployees. Under the new standard, the existing employee guidance will apply to nonemployee share-based transactions (as long as the transaction is not effectively a form of financing), with the exception of specific guidance related to the attribution of compensation cost. The cost of nonemployee awards will continue to be recorded as if the grantor had paid cash for the goods or services. In addition, the contractual term can be used in lieu of an expected term in the option-pricing model for nonemployee awards. The new standard became effective for us on January 1, 2019 and will be applied to all new awards granted after the date of adoption. The adoption did not have an impact on our consolidated financial statements and related disclosures.
Codification Improvements to Investments - Debt and Equity Securities: On July 17, 2018, the FASB issued ASU No. 2018-09, Codification Improvements, which modifies the disclosure requirements on debt and equity securities related to ASC 320, Investments - Debt and Equity Securities. ASU No. 2018-09 removes the requirement for these disclosures when an entity provides summarized interim financial information. The new standard became effective for us on January 1, 2019. The adoption did not have an impact on our consolidated financial statements.
Recently issued accounting pronouncements not yet adopted
Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement: On August 28, 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which modifies the disclosure requirements for fair value measurements. The new standard is effective for us on January 1, 2020. We are currently evaluating the impact of adopting ASU No. 2018-13 on our consolidated financial statements and related disclosures.
Cloud Computing: On August 29, 2018, the FASB issued ASU No. 2018-15, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement, which helps entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement (CCA) by providing guidance for determining when an arrangement includes a software license and when an arrangement is solely a hosted CCA service. Under ASU No. 2018-15, customers will apply the same criteria for capitalizing implementation costs as they would for an arrangement that has a software license. The new guidance also prescribes the balance sheet, income statement, and cash flow classification of the capitalized implementation costs and related amortization expense and requires additional quantitative and qualitative disclosures. The new standard is effective for us on January 1, 2020. Early adoption is permitted, including adoption in any interim period for which financial statements have not been issued. Entities can choose to adopt the new guidance prospectively to eligible costs incurred on or after the date this guidance is first applied or retrospectively. We are evaluating the effect that ASU No. 2018-15 will have on our consolidated financial statements and related disclosures.
3. Credit Arrangements
In December 2018, we amended our credit agreement to extend the maturity date to December 21, 2020 with no other changes in terms. The credit agreement provides us with a borrowing capacity of up to $300.0 million and provides for issuance of up to $25.0 million of letters of credit under the revolving credit facility.
The interest rate applicable to any loan under the credit agreement is, at our option, either: (i) the applicable London interbank offered rate (LIBOR) plus an applicable margin for such loans, which ranges between 1.00% and 1.75%, based on our consolidated leverage ratio or (ii) the lender's base rate plus the applicable margin for such loans, which ranges between 2.00% and 2.75%, based on our consolidated leverage ratio.
The credit agreement also contains financial covenants under which we: (i) may not exceed a maximum consolidated leverage ratio of 3.00 to 1.00 and (ii) are required to maintain a minimum consolidated interest coverage ratio of not less than 3.00 to 1.00. We were in compliance with the financial covenants as of March 31, 2019.
Our outstanding principal balance was $30.0 million at a one-month LIBOR interest rate plus 100 basis points as of March 31, 2019, leaving borrowing availability of $270.0 million.
4. Goodwill and Other Intangible Assets
Goodwill
The following table shows the changes in our goodwill balances from December 31, 2018 to March 31, 2019:
|
| | | | |
| | (in millions) |
Balance as of December 31, 2018 | | $ | 556.7 |
|
Foreign currency translation | | 0.6 |
|
Balance as of March 31, 2019 | | $ | 557.3 |
|
We did not record any impairment losses in the first three months of 2019 and 2018. We perform our annual impairment reviews in the fourth quarter and when triggering events are identified.
Intangible Assets
The following table summarizes our intangible assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | As of March 31, 2019 | | As of December 31, 2018 |
(in millions) | | Gross | | Accumulated Amortization | | Net | | Weighted Average Useful Life (years) | | Gross | | Accumulated Amortization | | Net | | Weighted Average Useful Life (years) |
Intellectual property | | $ | 30.9 |
| | $ | (29.5 | ) | | $ | 1.4 |
| | 9 | | $ | 30.8 |
| | $ | (29.2 | ) | | $ | 1.6 |
| | 9 |
Customer-related assets | | 153.5 |
| | (113.9 | ) | | 39.6 |
| | 12 | | 153.0 |
| | (111.7 | ) | | 41.3 |
| | 12 |
Supplier relationships | | 0.2 |
| | (0.1 | ) | | 0.1 |
| | 20 | | 0.2 |
| | (0.1 | ) | | 0.1 |
| | 20 |
Technology-based assets | | 127.1 |
| | (99.7 | ) | | 27.4 |
| | 7 | | 126.9 |
| | (96.3 | ) | | 30.6 |
| | 7 |
Non-competition agreements | | 2.4 |
| | (2.1 | ) | | 0.3 |
| | 5 | | 2.4 |
| | (2.1 | ) | | 0.3 |
| | 5 |
Total intangible assets | | $ | 314.1 |
| | $ | (245.3 | ) | | $ | 68.8 |
| | 10 | | $ | 313.3 |
| | $ | (239.4 | ) | | $ | 73.9 |
| | 10 |
The following table summarizes our amortization expense related to intangible assets: |
| | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
Amortization expense | | $ | 4.9 |
| | $ | 5.3 |
|
We amortize intangible assets using the straight-line method over their expected economic useful lives.
We expect intangible amortization expense for the remainder of 2019 and subsequent years as follows:
|
| | | | |
| | (in millions) |
Remainder of 2019 (from April 1 through December 31) | | $ | 14.3 |
|
2020 | | 16.2 |
|
2021 | | 12.8 |
|
2022 | | 5.0 |
|
2023 | | 4.9 |
|
Thereafter | | 15.6 |
|
Our estimates of future amortization expense for intangible assets may be affected by acquisitions, divestitures, changes in the estimated average useful lives, and foreign currency translation.
5. Income Per Share
The following table shows how we reconcile our net income and the number of shares used in computing basic and diluted net income per share:
|
| | | | | | | | |
| | Three months ended March 31, |
(in millions, except share and per share amounts) | | 2019 | | 2018 |
Basic net income per share: | | |
| | |
|
Consolidated net income | | $ | 33.2 |
| | $ | 41.9 |
|
| | | | |
Weighted average common shares outstanding | | 42.6 |
| | 42.5 |
|
| | | | |
Basic net income per share | | $ | 0.78 |
| | $ | 0.99 |
|
| | | | |
Diluted net income per share: | | | | |
Consolidated net income | | $ | 33.2 |
| | $ | 41.9 |
|
| | | | |
Weighted average common shares outstanding | | 42.6 |
| | 42.5 |
|
Net effect of dilutive stock options, restricted stock units, performance share awards, and market stock units | | 0.4 |
| | 0.4 |
|
Weighted average common shares outstanding for computing diluted income per share | | 43.0 |
| | 42.9 |
|
| | | | |
Diluted net income per share | | $ | 0.77 |
| | $ | 0.98 |
|
The number of weighted average restricted stock units, performance share awards, and market stock units excluded from our calculation of diluted earnings per share, as their inclusion would have been anti-dilutive, was immaterial during the periods presented.
6. Revenue
Disaggregation of Revenue
The following table presents our revenue disaggregated by revenue type. Sales and usage-based taxes are excluded from revenue.
|
| | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
License-based | | $ | 195.5 |
| | $ | 178.6 |
|
Asset-based | | 48.8 |
| | 50.7 |
|
Transaction-based | | 14.6 |
| | 14.2 |
|
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
|
License-based performance obligations are generally satisfied over time as the customer has access to the product or service during the term of the subscription license and the level of service is consistent during the contract period. License-based agreements typically have a term of 12 to 36 months. License-based revenue is sourced from Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Enterprise Components, Morningstar Research, PitchBook Data, and other similar products.
Asset-based performance obligations are satisfied over time as the customer receives continuous access to a service for the term. Asset-based arrangements typically have a term of 12 to 36 months. The asset-based fees represent variable consideration and the customer does not make separate purchasing decisions that result in additional performance obligations. Significant changes in the underlying fund assets, or significant disruptions in the market, are evaluated to determine if revisions of estimates of earned asset-based fees are needed for the current quarter. An estimate of variable consideration is included in the initial transaction price only to the extent it is probable that a significant reversal in the amount of the revenue recognized will not occur. Estimates of asset-based fees are based on the most recently completed quarter and, as a result, it is unlikely a significant reversal of revenue would occur. Asset-based revenue includes Morningstar Investment Management, Workplace Solutions, and Morningstar Indexes.
Transaction-based performance obligations are satisfied when the product or service is completed or delivered. Transaction-based revenue includes Morningstar Credit Ratings, Internet Advertising Sales, and Conferences. Morningstar Credit Ratings may include surveillance services, which are recognized over time, as the customer has access to the service during the surveillance period.
Contract liabilities
Our contract liabilities represent deferred revenue. We record contract liabilities when cash payments are received or due in advance of our performance, including amounts which are refundable. The contract liabilities balance for the three months ended March 31, 2019 had a net increase of $37.9 million, primarily driven by cash payments received or due in advance of satisfying our performance obligations. We recognized $103.3 million of revenue in the three-month period ended March 31, 2019 that was included in the contract liabilities balance as of December 31, 2018.
We expect to recognize revenue related to our contract liabilities for the remainder of 2019 and subsequent years as follows:
|
| | | | |
(in millions) | | As of March 31, 2019 |
Remainder of 2019 (from April 1 through December 31) | | $ | 357.4 |
|
2020 | | 122.6 |
|
2021 | | 39.1 |
|
2022 | | 11.9 |
|
2023 | | 5.8 |
|
Thereafter | | 46.7 |
|
| | $ | 583.5 |
|
The aggregate amount of revenue we expect to recognize for the remainder of 2019 and subsequent years is higher than our contract liability balance of $247.9 million as of March 31, 2019. The difference represents the value of performance obligations for signed contracts where we have not yet begun to satisfy the performance obligations, partially satisfied performance obligations, or have not yet billed the customer.
The table above does not include variable consideration for unsatisfied performance obligations related to certain of our asset-based and transaction-based contracts as of March 31, 2019. We are applying the optional exemption as the variable consideration relates to these unsatisfied performance obligations being fulfilled as a series. The performance obligations related to these contracts are expected to be satisfied over the next 12 to 36 months as services are provided to the client. For licensed-based contracts, the consideration received for services performed is based on future user count, which will be known at the time the services are performed. The variable consideration for this revenue can be affected by the number of user licenses. For asset-based contracts, the consideration received for services performed is based on future asset values, which will be known at the time the services are performed. The variable consideration for this revenue can be affected by changes in the underlying value of fund assets due to client redemptions, additional investments, or significant movements in the market. For transaction-based contracts such as Internet advertising, the consideration received for services performed is based on the number of impressions, which will be known once impressions are created. The variable consideration for this revenue can be affected by the timing and quantity of impressions in any given period.
The table above does not include revenue for unsatisfied performance obligations related to certain of our license-based and transaction-based contracts as of March 31, 2019. We are applying the optional exemption as the performance obligations for such contracts have an expected duration of one year or less. For certain license-based contracts, the remaining performance obligation is expected to be less than one year based on the corresponding subscription terms. For transaction-based contracts, such as new credit rating issuances and the Morningstar conference, the related performance obligations are expected to be satisfied within the next twelve months.
Contract Assets
Our contract assets represent accounts receivable, less allowance and deferred commissions. We did not record any impairment losses on receivables or deferred commissions in the first three months of 2019.
The following table summarizes our contract assets balance:
|
| | | | | | | | |
(in millions) | | As of March 31, 2019 | | As of December 31, 2018 |
Accounts receivable, less allowance | | $ | 173.8 |
| | $ | 172.2 |
|
Deferred commissions | | 16.1 |
| | 14.8 |
|
Deferred commissions, non-current | | 9.8 |
| | 10.3 |
|
Total contract assets | | $ | 199.7 |
| | $ | 197.3 |
|
The following table shows the change in our deferred commissions balance from December 31, 2018 to March 31, 2019:
|
| | | | |
| | (in millions) |
Balance as of December 31, 2018 | | $ | 25.1 |
|
Commissions earned and capitalized | | 5.6 |
|
Amortization of capitalized amounts | | (4.8 | ) |
Balance as of March 31, 2019 | | $ | 25.9 |
|
7. Segment and Geographical Area Information
Segment Information
We report our results in a single reportable segment, which reflects how our chief operating decision maker allocates resources and evaluates our financial results. Because we have a single reportable segment, all required financial segment information can be found directly in the Consolidated Financial Statements. The accounting policies for our reportable segment are the same as those described in “Note 2. Summary of Significant Accounting Policies” included in the Audited Consolidated Financial Statements and Notes thereto included in our Annual Report. We evaluate the performance of our reporting segment based on revenue and operating income.
Geographical Area Information
The tables below summarize our revenue and long-lived assets, which includes property, equipment, and capitalized software, net and operating lease assets, by geographical area:
|
| | | | | | | | |
Revenue by geographical area | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
United States | | $ | 195.1 |
| | $ | 179.5 |
|
| | | | |
United Kingdom | | 18.1 |
| | 18.3 |
|
Continental Europe | | 20.4 |
| | 19.9 |
|
Australia | | 9.5 |
| | 10.5 |
|
Canada | | 7.9 |
| | 7.7 |
|
Asia | | 6.3 |
| | 6.1 |
|
Other | | 1.6 |
| | 1.5 |
|
Total International | | 63.8 |
| | 64.0 |
|
| | | | |
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
|
|
| | | | | | | | |
Property, equipment, and capitalized software, net by geographical area | | | | |
| | | | |
(in millions) | | As of March 31, 2019 | | As of December 31, 2018 |
United States | | $ | 125.6 |
| | $ | 126.4 |
|
| | | | |
United Kingdom | | 3.7 |
| | 3.8 |
|
Continental Europe | | 1.3 |
| | 1.3 |
|
Australia | | 4.8 |
| | 5.0 |
|
Canada | | 0.3 |
| | 0.3 |
|
Asia | | 6.7 |
| | 6.5 |
|
Other | | 0.3 |
| | 0.2 |
|
Total International | | 17.1 |
| | 17.1 |
|
| | | | |
Consolidated property, equipment, and capitalized software, net | | $ | 142.7 |
| | $ | 143.5 |
|
|
| | | | | | | | |
Operating lease assets by geographical area | | | | |
| | | | |
(in millions) | | As of March 31, 2019 | | As of December 31, 2018 |
United States | | $ | 68.7 |
| | $ | — |
|
| | | | |
United Kingdom | | 7.0 |
| | — |
|
Continental Europe | | 5.5 |
| | — |
|
Australia | | 6.1 |
| | — |
|
Canada | | 2.7 |
| | — |
|
Asia | | 28.7 |
| | — |
|
Other | | 0.1 |
| | — |
|
Total International | | 50.1 |
| | — |
|
| | | | |
Consolidated operating lease assets | | $ | 118.8 |
| | $ | — |
|
The long-lived asset by geographical area does not include deferred commissions, non-current as the balance is not significant.
8. Fair Value Measurements
As of March 31, 2019 and December 31, 2018, our investment balances totaled $29.5 million and $26.6 million , respectively. We classify our investments into three categories: available-for-sale, held-to-maturity, and trading securities. Our investment portfolio consists of stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider. All investments in our investment portfolio have valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access, and, therefore, are classified as Level 1 within the fair value hierarchy.
9. Leases
We lease office space and certain equipment under various operating and finance leases, with the majority of our lease portfolio consisting of operating leases for office space.
We determine whether an arrangement is or includes an embedded lease at contract inception. Operating lease assets and lease liabilities are recognized at commencement date and initially measured based on the present value of lease payments over the defined lease term. Lease expense is recognized on a straight-line basis over the lease term. For finance leases, we also recognize a finance lease asset and finance lease liability at inception, with lease expense recognized as interest expense and amortization.
A contract is or contains an embedded lease if the contract meets all of the below criteria:
| |
• | There is an identified asset. |
| |
• | We obtain substantially all of the economic benefits of the asset. |
| |
• | We have the right to direct the use of the asset. |
For initial measurement of the present value of lease payments and for subsequent measurement of lease modifications, we are required to use the rate implicit in the lease. However, as most of our leases do not provide an implicit rate; therefore, we use our incremental borrowing rate, which is a collateralized rate. To apply the incremental borrowing rate, we used a portfolio approach and grouped leases based on similar lease terms in a manner whereby the company reasonably expects that the application does not differ materially from a lease-by-lease approach.
Our leases have remaining lease terms of approximately 1 year to 10 years, which may include the option to extend the lease when it is reasonably certain the company will exercise that option. We do not have lease agreements with residual value guarantees, sale leaseback terms, or material restrictive covenants.
Leases with an initial term of 12 months or less are not recognized on the balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term.
The following table summarizes our operating assets and lease liabilities:
|
| | | | | | |
Leases (in millions) | | Balance Sheet Classification | | As of March 31, 2019 |
|
Assets | | | | |
Operating | | Operating lease assets | | $ | 118.8 |
|
| | | | |
Liabilities | | | | |
Current | | | | |
Operating | | Operating lease liabilities | | $ | 29.1 |
|
Non-current | | | | |
Operating | | Operating lease liabilities, non-current | | 116.7 |
|
Total lease liabilities | | | | $ | 145.8 |
|
Our operating lease expense for the three months ended March 31, 2019 was $7.9 million. Charges related to our operating leases that are variable and therefore not included in the measurement of the lease liabilities were $2.6 million for the three months ended March 31, 2019. We made lease payments of $6.2 million during the three months ended March 31, 2019.
The following table shows our minimum future lease commitments due in each of the next five years and thereafter for operating leases:
|
| | | | |
Minimum Future Lease Commitments (in millions) | | Operating Leases |
Remainder of 2019 (April 1 through December 31) | | $ | 25.3 |
|
2020 | | 35.1 |
|
2021 | | 31.2 |
|
2022 | | 19.0 |
|
2023 | | 15.1 |
|
Thereafter | | 39.4 |
|
Total lease payments | | 165.1 |
|
Adjustment for discount to present value | | 19.3 |
|
Total | | $ | 145.8 |
|
As of March 31, 2019, we had $26.2 million of operating leases included in the table above, primarily for office space, that have not yet commenced. These leases will commence between fiscal year 2019 and fiscal year 2020 with lease terms of 3 to 10 years.
The following table summarizes the weighted-average lease terms and weighted-average discount rates for our operating leases:
|
| | | |
| | As of March 31, 2019 |
|
Weighted-average remaining lease term (in years) | | 5.84 |
|
| | |
Weighted-average discount rate | | 3.96 | % |
10. Stock-Based Compensation
Stock-Based Compensation Plans
All of our employees and our non-employee directors are eligible for awards under the Morningstar 2011 Stock Incentive Plan, which provides for a variety of stock-based awards, including stock options, restricted stock units, performance share awards, market stock units, and restricted stock.
The following table summarizes the stock-based compensation expense included in each of our operating expense categories:
|
| | | | | | | | | |
| | Three months ended March 31, | |
(in millions) | | 2019 | | 2018 | |
Cost of revenue | | $ | 3.1 |
| | $ | 2.7 |
| |
Sales and marketing | | 1.4 |
| | 0.8 |
| |
General and administrative | | 5.5 |
| | 3.1 |
| |
Total stock-based compensation expense | | $ | 10.0 |
| | $ | 6.6 |
| |
As of March 31, 2019, the total unrecognized stock-based compensation cost related to outstanding restricted stock units, performance share awards, and market stock units expected to vest was $52.0 million, which we expect to recognize over a weighted average period of 24 months.
11. Income Taxes
Effective Tax Rate
The following table shows our effective tax rate for the three months ended March 31, 2019 and March 31, 2018:
|
| | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 |
Income before income taxes and equity in net loss of unconsolidated entities | | $ | 46.2 |
| | $ | 56.8 |
|
Equity in net loss of unconsolidated entities | | (1.5 | ) | | (1.5 | ) |
Total | | $ | 44.7 |
| | $ | 55.3 |
|
Income tax expense | | $ | 11.5 |
| | $ | 13.4 |
|
Effective tax rate | | 25.7 | % | | 24.2 | % |
Our effective tax rate in the first quarter of 2019 was 25.7%, an increase of 1.5 percentage points compared with the same period in the prior year. The increase was primarily attributable to higher tax rates in foreign jurisdictions.
Unrecognized Tax Benefits
The table below provides information concerning our gross unrecognized tax benefits as of March 31, 2019 and December 31, 2018, as well as the effect these gross unrecognized tax benefits would have on our income tax expense, if they were recognized.
|
| | | | | | | | |
(in millions) | | As of March 31, 2019 | | As of December 31, 2018 |
Gross unrecognized tax benefits | | $ | 13.5 |
| | $ | 13.1 |
|
Gross unrecognized tax benefits that would affect income tax expense | | $ | 13.5 |
| | $ | 13.1 |
|
Decrease in income tax expense upon recognition of gross unrecognized tax benefits | | $ | 13.0 |
| | $ | 12.6 |
|
Our Unaudited Condensed Consolidated Balance Sheets include the following liabilities for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits.
|
| | | | | | | | |
Liabilities for Unrecognized Tax Benefits (in millions) | | As of March 31, 2019 | | As of December 31, 2018 |
Current liability | | $ | 6.7 |
| | $ | 6.6 |
|
Non-current liability | | 7.5 |
| | 7.1 |
|
Total liability for unrecognized tax benefits | | $ | 14.2 |
| | $ | 13.7 |
|
Because we conduct business globally, we file income tax returns in U.S. federal, state, local, and foreign jurisdictions. We are currently under audit by various state and local tax authorities in the United States, as well as tax authorities in certain non-U.S. jurisdictions. It is possible that the examination phase of some of our current audits will conclude in 2019. It is not possible to estimate the effect of current audits on previously recorded unrecognized tax benefits.
Approximately 57% of our cash, cash equivalents, and investments balance as of March 31, 2019 was held by our operations outside of the United States. In February 2019, we repatriated approximately $45.8 million of our foreign earnings back to the U.S. Otherwise, we generally consider our U.S. directly-owned foreign subsidiary earnings to be permanently reinvested. We believe that our cash balances and investments in the United States, along with cash generated from our U.S. operations, will be sufficient to meet our U.S. operating and cash needs for the foreseeable future, without requiring us to repatriate earnings from these foreign subsidiaries.
Certain of our non-U.S. operations have incurred net operating losses (NOLs), which may become deductible to the extent these operations become profitable. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. In the year that certain non-U.S. operations record a loss, we do not recognize a corresponding tax benefit, thus increasing our effective tax rate. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
12. Contingencies
Data Audits and Reviews
In our global data business, we include in our products or directly redistribute to our customers data and information licensed from third-party vendors. Our compliance with the terms of these licenses is subject to audit by the third-party vendors, and we also regularly review our compliance with the terms of the licenses. We are undergoing several such third-party vendor audits and internal reviews, and the results and findings may indicate that we may be required to make a payment for prior data usage. Due to a variety of factors, including lack of available information and data, the unique nature of each audit and internal review, as well as potential variations of the audit or internal review findings, we are not able to reasonably estimate a possible loss, or range of losses, for some matters. While we cannot predict the outcomes, we do not believe the results of any audits will have a material adverse effect on our business, operating results, or financial position.
We record accrued liabilities for litigation, regulatory, and other business matters when those matters represent loss contingencies that are both probable and estimable. In these cases, there may be an exposure to loss in excess of any amounts accrued. When a loss contingency is not both probable and estimable, we do not establish an accrued liability. As a litigation, regulatory, or other business matter develops, we evaluate on an ongoing basis whether such matter presents a loss contingency that is probable and estimable.
Other Matters
We are involved from time to time in legal proceedings and litigation that arise in the normal course of our business. While it is difficult to predict the outcome of any particular proceeding, we do not believe the result of any of these matters will have a material adverse effect on our business, operating results, or financial position.
13. Share Repurchase Program
In December 2017, the board of directors approved a share repurchase program that authorizes the company to repurchase up to $500.0 million in shares of the company's outstanding common stock effective January 1, 2018. The authorization expires on December 31, 2020. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate.
As of March 31, 2019, we had repurchased a total of 244,180 shares for $25.6 million under this authorization, leaving approximately $474.4 million available for future repurchases.
| |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The discussion included in this section, as well as other sections of this Quarterly Report on Form 10-Q (this Quarterly Report), contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others:
| |
• | liability for any losses that result from an actual or claimed breach of our fiduciary duties; |
| |
• | failing to maintain and protect our brand, independence, and reputation; |
| |
• | failing to differentiate our products and continuously create innovative, proprietary research tools; |
| |
• | liability related to the storage of personal information related to individuals as well as portfolio and account-level information; |
| |
• | inadequacy of our business continuity program in the event of a material emergency or adverse political or regulatory developments; |
| |
• | failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy; |
| |
• | trends in the asset management industry, including the decreasing popularity of actively managed investment vehicles and increased industry consolidation; |
| |
• | an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology infrastructure to the public cloud; |
| |
• | compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations; |
| |
• | volatility in the financial sector, global financial markets, and global economy and its effect on our revenue from asset-based fees and credit ratings business; |
| |
• | the failure of acquisitions and other investments to produce the results we anticipate; |
| |
• | the failure to recruit, develop, and retain qualified employees; |
| |
• | challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India; |
| |
• | liability relating to the acquisition or redistribution of data or information we acquire or errors included therein; and |
| |
• | the failure to protect our intellectual property rights or claims of intellectual property infringement against us. |
A more complete description of these risks and uncertainties can be found in our other filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended December 31, 2018 (our Annual Report). If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
All dollar and percentage comparisons, which are often accompanied by words such as “increase,” “decrease,” “grew,” “declined,” “was up,” “was down,” “was flat,” or “was similar” refer to a comparison with the same period in the previous year unless otherwise stated.
Understanding our Company
Our Business
Our mission is to empower investor success. The investing ecosystem is complex and navigating it with confidence requires a trusted, independent voice. Our perspective is delivered to institutions, advisors, and individuals with a single-minded purpose: to empower every investor with the conviction that he or she can make better-informed decisions and realize success on his or her own terms.
We deliver insights and experiences to clients that are essential to investing. Proprietary data sets, meaningful analytics, independent research and effective investment strategies are at the core of the powerful digital solutions that investors across client segments rely on. We generate revenue through products and services in three major categories:
| |
• | Subscriptions and license agreements, which typically generate recurring revenue; |
| |
• | Asset-based fees for our investment management business; and |
| |
• | Transaction-based revenue for products that involve primarily one-time, non-recurring revenue. |
Industry Trends
Global equity markets staged a significant rebound in the first quarter, reversing the steep U.S.-led fourth quarter sell-off, as major central banks backed away from pursuing tighter monetary policy. The Morningstar Global Markets Index, which contains stocks from 47 developed and emerging markets, increased 12.3%, largely driven by the U.S. The Morningstar U.S. Market Index advanced 14.1% in the first quarter, representing its strongest quarterly rise since the financial crisis, while the Global Ex-U.S. Index rose nearly 10.3%. Morningstar’s Developed Markets Ex-U.S. Index returned approximately 10.6% in the first quarter of 2019, and the Emerging Markets Index finished the same period up 9.4%.
U.S. fund assets, comprised of both long-term open-end and exchange-traded funds (ETFs), totaled $18.8 trillion as of March 31, 2019, compared with $18.2 trillion as of March 31, 2018. The U.S. ETF industry benefited from strong market appreciation and investor inflows, ending the first quarter of 2019 with $3.8 trillion in assets under management, up from $3.5 trillion at the end of March 2018. Assets in U.S. long-term open-end funds also increased to $15.0 trillion as of March 31, 2019 from $14.7 trillion as of March 31, 2018. In the first quarter of 2019, investors continued to favor lower-cost, passively managed vehicles, as passively managed funds, including open-end funds and ETFs, attracted $118.2 billion of inflows over the three-month period compared with about $17.9 billion of inflows for actively managed funds. Morningstar estimates that investors added $53.8 billion to passively managed ETFs during the first quarter of 2019, while passively managed long-term open-end funds collected approximately $80.7 billion of inflows.
The combination of declining interest rates and tightening credit spreads drove fixed-income markets higher across the board in the first quarter. Morningstar's Core Bond Index (our broadest measure of the fixed-income universe) rose 3.0% in the first quarter. The Morningstar U.S. Government Bond Index increased 2.2% and the Morningstar Corporate Bond Index (our proxy for the investment-grade bond market) recovered a significant amount of the credit spread widening that occurred late last year, lifting the index 5.1% in the quarter. As investors sought out higher returns and were willing to undertake greater risk, the emerging-markets fixed-income indexes were among the best-performing fixed-income asset classes, with the Morningstar Emerging Market Composite Bond Index rising 5.7% in the quarter.
U.S. venture capital (VC) activity remained strong in the first quarter of 2019, while activity slowed in private equity (PE). Heightened investment capacity continued to drive robust VC deal making, and several high-profile VC-backed exits pushed up the aggregate exit value for this asset class. Conversely, PE saw dips in both deal making and exits driven by volatility in public equity and fixed-income markets in the fourth quarter of 2018. On a combined basis, more than $150 billion was deployed in U.S. PE and VC markets in the first quarter, reflecting a 38% decline from the fourth quarter of 2018. Exit value was lower at $87.8 billion, down 35% compared to the prior quarter. The decline was solely due to a drop in PE exit value of over 50%, while VC exit value rose as a result of large exits from companies, such as Lyft and Qualtrics. Additionally, with several multi-billion-dollar VC-backed companies taking steps to go public, including Uber and Airbnb, and financial markets showing relatively more stability through the end of the first quarter, the severity of the decline in deals and exits may lessen as the year continues. Finally, fundraising activity held steady in PE and VC, where over $55 billion was raised across 66 funds as limited partner interest and capital investment continues in the private markets.
More broadly, advances in technology and investor demand for more transparency continue to support a path toward the financial industry’s adoption of solutions designed to better serve the best interest of investors. However, this trend has slowed following the demise of the U.S. Department of Labor's fiduciary rule and amidst ongoing uncertainty about the scope of other potential regulatory changes, such as the SEC’s proposed “Regulation Best Interest.” This change has given renewed life to nontransparent fee structures, industry resistance to financial product open architecture platforms, and fintech investment based on industry inefficiencies rather than consumer needs.
While the U.S. remains among the leaders focused on successful investor outcomes, the pace of change in markets, such as the U.K., Australia, and India, has recently become more significant. Implementation of the Markets in Financial Instruments Directive (MiFID) II legislation is affecting changes to the historically opaque model of soft-dollar payments for equity research. Regardless of the regulatory environment, we believe that greater emphasis on serving investors’ interests and lowering fees is a fundamental change to the industry that will continue.
Supplemental Operating Metrics (Unaudited)
The tables below summarize our key product metrics and other supplemental data.
|
| | | | | | | | | | | | |
| | | Three months ended March 31, |
| | 2019 | | 2018 | | Change |
Revenue by Type (1) | | | | | | |
License-based (2) | | $ | 195.5 |
| | $ | 178.6 |
| | 9.5 | % |
Asset-based (3) | | 48.8 |
| | 50.7 |
| | (3.7 | )% |
Transaction-based (4) | | 14.6 |
| | 14.2 |
| | 2.8 | % |
| | | | | | |
Key product area revenue (1) | | | | | | |
Morningstar Data | | $ | 47.7 |
| | $ | 45.1 |
| | 5.8 | % |
Morningstar Direct | | 36.3 |
| | 33.9 |
| | 7.1 | % |
PitchBook | | 32.3 |
| | 20.9 |
| | 54.5 | % |
Morningstar Investment Management | | 26.7 |
| | 28.5 |
| | (6.3 | )% |
Morningstar Advisor Workstation | | 22.4 |
| | 22.1 |
| | 1.4 | % |
Workplace Solutions | | 18.5 |
| | 19.0 |
| | (2.6 | )% |
Morningstar Credit Ratings | | 9.5 |
| | 7.5 |
| | 26.7 | % |
| | | | |
| | As of March 31, |
| | 2019 | | 2018 | | Change |
Select business metrics | | | | | | |
Morningstar Direct licenses | | 15,401 |
| | 14,111 |
| | 9.1 | % |
PitchBook Platform licenses | | 24,655 |
| | 15,488 |
| | 59.2 | % |
Advisor Workstation clients (U.S.) | | 171 |
| | 180 |
| | (5.0 | )% |
Morningstar.com Premium Membership subscriptions (U.S.) | | 113,408 |
| | 119,018 |
| | (4.7 | )% |
| | | | | | | |
Assets under management and advisement (approximate) | | | | | | |
| Workplace Solutions | | | | | | |
| Managed Accounts | | $ | 64.9 |
| | $ | 58.5 |
| | 10.9 | % |
| Fiduciary Services | | 45.3 |
| | 43.2 |
| | 4.9 | % |
| Custom Models | | 33.0 |
| | 29.1 |
| | 13.4 | % |
| Workplace Solutions (total) | | $ | 143.2 |
| | $ | 130.8 |
| | 9.5 | % |
| Investment Management | | | | | | |
| Morningstar Managed Portfolios | | $ | 44.3 |
| | $ | 43.8 |
| | 1.1 | % |
| Institutional Asset Management | | 16.1 |
| | 17.1 |
| (5) | (5.8 | )% |
| Asset Allocation Services | | 6.7 |
| | 6.1 |
| (5) | 9.8 | % |
| Investment Management (total) | | $ | 67.1 |
| | $ | 67.0 |
| | 0.1 | % |
| | | | | | | |
Asset value linked to Morningstar Indexes | | 54.4 |
| | 35.0 |
| | 55.4 | % |
| | | | | | | |
| | Three months ended March 31, |
| | 2019 | | 2018 | | Change |
Average assets under management and advisement ($bil) | | $ | 201.7 |
| | $ | 196.1 |
| | 2.9 | % |
Asset value of new-issue ratings ($bil) | | $ | 16.3 |
| | $ | 11.7 |
| | 39.3 | % |
Number of new-issue ratings completed | | 50 |
| | 24 |
| | 108.3 | % |
(1) Key product area revenue and revenue by type includes the effect of foreign currency translation.
(2) License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Enterprise Components, Morningstar Research, PitchBook, and other similar products.
(3) Asset-based revenue includes Morningstar Investment Management, Workplace Solutions, and Morningstar Indexes.
(4) Transaction-based revenue includes Morningstar Credit Ratings, Internet advertising sales, and conferences.
(5) For comparative purposes, balances were restated from prior periods due to realignment of individual products within the product groups.
Three Months Ended March 31, 2019 vs. Three Months Ended March 31, 2018
Consolidated Results
|
| | | | | | | | | | | | |
| | Three months ended March 31, | |
Key Metrics (in millions) | | 2019 | | 2018 | | Change | |
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
| | 6.3 | % | |
Operating income | | 49.5 |
| | 47.5 |
| | 4.2 | % | |
Operating margin | | 19.1 | % | | 19.5 | % | | (0.4 | ) | pp |
| | | | | | | |
Cash provided by operating activities | | $ | 59.0 |
| | $ | 59.9 |
| | (1.5 | )% | |
Capital expenditures | | (18.7 | ) | | (17.6 | ) | | 6.3 | % | |
Free cash flow | | $ | 40.3 |
| | $ | 42.3 |
| | (4.7 | )% | |
___________________________________________________________________________________________
pp — percentage points
To supplement our consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), we use the following non-GAAP measures:
| |
• | consolidated revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (organic revenue); |
| |
• | consolidated international revenue excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations (international organic revenue); and |
| |
• | cash provided by or used for operating activities less capital expenditures (free cash flow). |
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should not be considered an alternative to any measure of performance as promulgated under GAAP.
We present organic revenue and international organic revenue because we believe these non-GAAP measures help investors better compare period-over-period results.
We present free cash flow solely as supplemental disclosure to help investors better understand the level of cash available after capital expenditures. Our management team uses free cash flow to evaluate our business.
Consolidated Revenue
|
| | | | | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 | | Change |
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
| | 6.3 | % |
In the first quarter of 2019, consolidated revenue increased 6.3% to $258.9 million. Foreign currency movements had a negative impact in the quarter, reducing revenue by approximately $4.7 million.
Licensed-based revenue grew 9.5% during the first quarter of 2019, driven by strong demand for PitchBook, Morningstar Data, and Morningstar Direct. Revenue from PitchBook increased by $11.4 million due primarily to strong sales of new licenses and high renewal rates. Morningstar Data revenue also increased by $2.6 million, as a result of adding new clients and expanding our relationships with existing clients by adding additional datasets primarily within our managed products and market data product lines. Revenue from Morningstar Direct rose $2.4 million, reflecting growth in licenses for both new and existing clients and certain price increases.
Asset-based revenue decreased by 3.7% during the first quarter of 2019. Although equity markets rallied this quarter, average assets under management were relatively flat compared with the prior year. Additionally, advisors continue to favor lower-fee strategies. Net flows were also slower to recover after the market decline in the fourth quarter of 2018, consistent with broader industry trends. In Workplace Solutions, the impact of market gains was not fully realized this quarter due to the timing lag of client reporting and related revenue recognition. Partially offsetting the year-over-year decrease, Morningstar Indexes demonstrated positive performance in the first quarter of 2019 with an additional $19.4 billion of asset-value linked to indexes.
The asset-based revenue we earn in both Investment Management and Workplace Solutions is generally based on average asset levels during each quarter. Average assets under management and advisement (calculated based on available average quarterly or monthly data) were approximately $201.7 billion in the first quarter of 2019, compared to $196.1 billion in the first quarter of 2018.
Transaction-based revenue increased 2.8% during the first quarter of 2019, driven by positive performance in Morningstar Credit Ratings. Revenue from Morningstar Credit Ratings increased $2.0 million, primarily due to growth in the asset value of new-issue ratings in structured finance securities. A decline in advertising sales largely offset this increase, as market volatility at the end of 2018 and beginning of 2019 affected client marketing spend in the first quarter.
Organic revenue
To allow for more meaningful comparisons of our results in different periods, we provide information about organic revenue, which reflects our underlying business excluding acquisitions, divestitures, adoption of accounting changes, and the effect of foreign currency translations. We exclude revenue from acquired businesses from our organic revenue growth calculation for a period of 12 months after we complete the acquisition. For divestitures, we exclude revenue in the prior period for which there is no comparable revenue in the current period.
The table below reconciles consolidated revenue with organic revenue:
|
| | | | | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 | | Change |
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
| | 6.3 | % |
Less: acquisitions | | — |
| | — |
| | — |
|
Less: divestitures | | — |
| | — |
| | — |
|
Less: adoption of accounting changes (1) | | — |
| | — |
| | — |
|
Effect of foreign currency translations | | 4.7 |
| | — |
| | NMF |
|
Organic revenue | | $ | 263.6 |
| | $ | 243.5 |
| | 8.3 | % |
___________________________________________________________________________________________
NMF - not meaningful
(1) On January 1, 2019, we adopted ASU No. 2016-02, Leases (Topic 842), which had no impact on revenue. See Note 2 and Note 9 of the Notes to our Unaudited Condensed Consolidated Financial Statements for additional information.
In the first quarter of 2019, organic revenue increased 8.3%, as a result of the $4.7 million unfavorable impact of foreign currency translations.
Revenue by region
|
| | | | | | | | | | | |
| | Three months ended March 31, |
(in millions) | | 2019 | | 2018 | | Change |
United States | | $ | 195.1 |
| | $ | 179.5 |
| | 8.7 | % |
| | | | | | |
United Kingdom | | 18.1 |
| | 18.3 |
| | (1.1 | )% |
Continental Europe | | 20.4 |
| | 19.9 |
| | 2.5 | % |
Australia | | 9.5 |
| | 10.5 |
| | (9.5 | )% |
Canada | | 7.9 |
| | 7.7 |
| | 2.6 | % |
Asia | | 6.3 |
| | 6.1 |
| | 3.3 | % |
Other | | 1.6 |
| | 1.5 |
| | 6.7 | % |
Total International | | 63.8 |
| | 64.0 |
| | (0.3 | )% |
| | | | | | |
Consolidated revenue | | $ | 258.9 |
| | $ | 243.5 |
| | 6.3 | % |
International revenue comprised approximately 25% of our consolidated revenue for the first quarter of 2019 and 2018. Approximately 60% is generated by Continental Europe and the United Kingdom. Revenue from international operations was relatively flat in the first quarter of 2019.
International organic revenue grew 7.0% due to foreign currency translations and mainly reflects growth in Morningstar Data and Morningstar Direct across all geographies during the first quarter of 2019.
Consolidated Operating Expense
|
| | | | | | | | | | | | |
| | Three months ended March 31, | |
(in millions) | | 2019 | | 2018 | | Change | |
Cost of revenue | | $ | 105.1 |
| | $ | 102.4 |
| | 2.6 | % | |
% of consolidated revenue | | 40.6 | % | | 42.1 | % | | (1.5 | ) | pp |
Sales and marketing | | 40.0 |
| | 38.5 |
| | 3.9 | % | |
% of consolidated revenue | | 15.4 | % | | 15.8 | % | | (0.4 | ) | pp |
General and administrative | | 40.8 |
| | 32.2 |
| | 26.7 | % | |
% of consolidated revenue | | 15.8 | % | | 13.2 | % | | 2.6 |
| pp |
Depreciation and amortization | | 23.5 |
| | 22.9 |
| | 2.6 | % | |
% of consolidated revenue | | 9.1 | % | | 9.4 | % | | (0.3 | ) | pp |
Total operating expense | | $ | 209.4 |
| | |