bbdbook1q10_6k.htm - Provided by MZ Technologies
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 

For the month of May, 2010

Commission File Number 1-15250

 

 

BANCO BRADESCO S.A.
(Exact name of registrant as specified in its charter)
 

BANK BRADESCO
(Translation of Registrant's name into English)
 

Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

.





 

Highlights 

 

The main figures obtained by Bradesco in the first quarter of 2010 are presented below:

1. Adjusted Net Income(1) in the first quarter of 2010 was R$2.147 billion (an increase of 9.8% from R$1.956 billion in the first quarter of 2009), corresponding to earnings per share of R$2.27 accrued over twelve months and Return on Average Shareholders’ Equity(2) of 22.2%.

2. Adjusted Net Income was composed of R$1.444 billion from financial activities, which represented 67% of the total, and R$703 million from insurance, private pension and savings bond operations, which accounted for 33% of the total.

3. Bradesco’s market capitalization stood at R$100.885 billion(3) on March 31, 2010, with the preferred shares gaining 60.5%(4) in the last twelve months.

4. Total Assets stood at R$532.626 billion in March 2010, an increase of 10.5% from the balance in the first quarter of 2009. Return on average assets was 1.7% in the quarter.

5. The Total Loan Portfolio(5) stood at R$235.238 billion in March 2010, up 10.4% from the first quarter of 2009. Operations with individuals totaled R$86.012 billion (up 16.7%), while operations with companies totaled R$149.226 billion (up 7.1%).

6. Total Assets under Management stood at R$739.894 billion, an increase of 15.5% from March 2009.

7. Shareholders’ Equity was R$43.087 billion in March 2010, increasing by 22.0% from the ending balance in the same period a year earlier. The Capital Adequacy Ratio (Basel II) stood at 16.8% in March 2010, 14.3% of which under Tier I Capital.

8. In the first quarter of 2010, Interest on Shareholders’ Equity and Dividends in the amount of R$2.498 billion were paid and provisioned, of which R$746 million was related to income generated in the period and R$1.752 billion to income from fiscal year 2009.

9. The Efficiency Ratio(6) stood at 41.2% in March 2010 (42.5% in March 2009), increasing by 1.3 p.p. in the period.

10. Insurance Premiums written, Social Security Contributions and Savings Bonds Revenue reached a total of R$7.196 billion in the first quarter of 2010. Technical provisions reached the high level of R$77.685 billion, representing 31.8% of Brazil’s insurance industry (period: January 2010). Bradesco’s Insurance Group serves nearly 34 million clients, participants and insured individuals.

11. Investments in infrastructure, technology and telecommunications amounted to R$765 million in the first quarter of 2010.

12.Taxes and contributions, including social security, paid or provisioned, amounted to R$3.197 billion, of which R$1.360 billion corresponding to taxes withheld and collected from third-parties and R$1.837 billion calculated based on the activities of Bradesco Organization in the first quarter of 2010, equivalent to 85.6% of Adjusted Net Income.

13. Banco Bradesco has an extensive distribution network in Brazil, with 6,106 Branches, PABs mini-branches and PAAs (3,455 Branches, 1,200 PABs and 1,451 PAAs). Customers can also make use of the 1,564 PAEs, 30,909 ATMs in the Bradesco Dia&Noite (Day&Night) network, 21,501 Bradesco Expresso service points, 6,110 Banco Postal (Postal Bank) branches and 7,863 ATMs in the Banco24Horas (24HourBank) network.

14. In the first quarter of 2010, employee payroll plus charges and benefits totaled R$1.795 billion. Social benefits provided to the 85,893 employees of the Bradesco Organization and their dependents amounted to R$417.442 million, while investments in training and development programs totaled R$11.469 million.

(1) According to the non-recurring events described on page 8 of the Report on Economic and Financial Analysis; (2) Excludes the asset valuation adjustments recorded under Shareholders’ Equity; (3) or R$112.189 billion, considering the total number of shares (less treasury shares) x closing quote of preferred shares on the last day of the period (most liquid share); (4) Considers reinvestment of dividends/interest on shareholders’ equity; (5) Includes Sureties and Guarantees, advances of credit cards receivables and loan assignments (receivables-backed investment funds and mortgage-backed receivables); (6) In last twelve months.

4



15.Bradesco, helping to capitalize companies, intermediated through Banco Bradesco BBI S.A. issuances of primary and secondary shares, debentures, promissory notes, mortgage-backed securities and receivables-backed investment funds, which amounted to R$6.980 billion in the period, representing 45.1% of the total volume of these issuances registered at the Securities and Exchange Commission of Brazil (CVM). Bradesco also registered strong volumes of project finance and structured operations, and was responsible for the origination, distribution and management of clients’ assets, cash flows and financial inventories.

16.Main Awards and Recognitions in the period:

· Bradesco was the leading bank in the 7th edition of the survey Companies that Most Respect the Consumer (Consumidor Moderno magazine and Shopper Experience);

· Bradesco ranked 1st in the new quality ranking of companies with the best customer service in 2009 (Exame magazine, in partnership with the Brazilian Customer Relations Institute);

· Bradesco won, for the second consecutive year, the International Golden Peacock Global Award for Corporate Social Responsibility 2010, which is only awarded to companies that adopt the best corporate social responsibility practices;

· Bradesco was the only Brazilian bank included in the ten most valuable brands in the world among financial institutions, with the brand worth US$13.3 billion (Global Banking 500 - Brand Finance/The Banker magazine);

· Bradesco won the International Technology Application of the Year - Transpromo award for the study case Application to Checking Account Statements (Xplor International);

· The Bradesco Brazil Bond Fund – Dividend Focus Fund was selected the best investment fund of the year in the category Brazilian fixed-income securities (MorningStar);

· Bradesco Corretora ranked first in an annual survey of institutions with the best stock recommendations for components of the Morgan Stanley Capital International index (MSCI) - Emerging Markets Free Latin America stock; and

· Bradesco was the best Brazilian company in the Canadian Corporate Knight ranking of the 100 most sustainable companies in the world.

17. Bradesco’s sustainability actions are divided into three pillars: (i) Sustainable Finances, with a focus on banking inclusion, social and environmental variables for loan approvals and offering social and environmental products; (ii) Responsible Management, focused on valuing professionals, improving the workplace and adopting eco-efficient practices; and (iii) Social and Environmental Investments, focused on education, the environment, culture and sports. The highlight in this area is Fundação Bradesco, which for 53 years has been developing a broad social and educational program that operates 40 schools across Brazil. In 2010, a R$268.010 million budget will provide over 662 thousand services, of which 112 thousand were provided to students in its own schools. In addition, the over 50 thousand students enrolled in basic education also receive, at no charge, uniforms, school materials, food and medical and dental care. Over 550 thousand students will be served through the Virtual School, its e-learning portal, through the Digital Inclusion Centers (CIDs) and through programs conducted under strategic partnerships, like Educa+Ação.

5



Main Information 

 

  1Q10 4Q09 3Q09 2Q09 1Q09 4Q08 3Q08 2Q08 Variation % 
1Q10 x 4Q09 1Q10 x 1Q09  
Statement of Income for the Period - R$ million
Net Income  2,103  2,181  1,811  2,297  1,723  1,605  1,910  2,002  (3.6)  22.1 
Adjusted Net Income  2,147  1,839  1,795  1,996  1,956  1,806  1,910  2,002  16.7  9.8 
Total Financial Margin  7,689  7,492  7,587  7,560  7,115  5,924  5,674  5,959  2.6  8.1 
Gross Loan Financial Margin  5,630  5,373  5,150  4,979  4,576  4,256  4,081  3,969  4.8  23.0 
Net Loan Financial Margin  3,442  2,678  2,242  1,861  1,814  2,368  2,410  2,217  28.5  89.7 
Expenses with Allowance for Loan Losses  (2,188)  (2,695)  (2,908)  (3,118)  (2,762)  (1,888)  (1,671)  (1,752)  (18.8)  (20.8) 
Fee and Commission Income  3,124  3,125  2,857  2,911  2,723  2,698  2,698  2,657  (0.0)  14.7 
Administrative and Personnel Expenses  (4,767)  (4,827)  (4,485)  (4,141)  (4,007)  (4,230)  (4,019)  (3,777)  (1.2)  19.0 
Premiums fromInsurance, Private Pension Plans Contribution  7,196  8,040  6,685  6,094  5,514  6,204  5,822  5,756  (10.5)  30.5 
and Income fromSavings Bonds                     
Balance Sheet - R$ million
Total Assets  532,626  506,223  485,686  482,478  482,141  454,413  422,662  403,232  5.2  10.5 
Securities  157,309  146,619  147,724  146,110  130,816  131,598  132,373  118,956  7.3  20.3 
Loan Operations (1)  235,238  228,078  215,536  212,768  212,993  213,602  195,604  180,123  3.1  10.4 
- Individuals  86,012  82,085  75,528  74,288  73,694  73,646  69,792  65,622  4.8  16.7 
- Corporate  149,226  145,993  140,008  138,480  139,299  139,956  125,812  114,501  2.2  7.1 
Allow ance for Loan Losses (PLL)  (15,836)  (16,313)  (14,953)  (13,871)  (11,424)  (10,263)  (9,136)  (8,652)  (2.9)  38.6 
Total Deposits  170,722  171,073  167,987  167,512  169,104  164,493  139,170  122,752  (0.2)  1.0 
Technical Provisions  77,685  75,572  71,401  68,829  66,673  64,587  62,888  62,068  2.8  16.5 
Shareholders' Equity  43,087  41,754  38,877  37,277  35,306  34,257  34,168  33,711  3.2  22.0 
Funds Raised and Managed  739,894  702,065  674,788  647,574  640,876  597,615  570,320  550,582  5.4  15.5 
Performance Indicators (%) on Adjusted Net Income (except when otherwise stated)
Adjusted Net Income per Share - R$ (2)  2.27  2.22  2.24  2.27  2.27  2.25  2.27  2.25  2.3 
Book Value per Share (Common and Preferred) - R$  12.60  12.21  11.53  11.04  10.46  10.15  10.12  9.98  3.2  20.4 
Annualized Return on Average Shareholders' Equity (3)(4)  22.2  20.3  21.5  23.3  24.1  23.8  25.4  27.2  1.9 p.p  (1.9) p.p 
Annualized Return on Average Assets (4)  1.7  1.6  1.6  1.7  1.7  1.9  2.0  2.1  0.1 p.p  0.0 p.p 
Average Rate - (Adjusted Financial Margin / Total Average  8.1  8.1  8.3  8.2  7.8  7.0  7.4  8.4  0.1 p.p  0.3 p.p 
Assets - Repos - Permanent Assets) Annualized                     
Fixed Assets Ratio - Total Consolidated  19.8  18.6  15.4  15.1  14.1  13.5  17.6  16.2  1.2 p.p  5.7 p.p 
Combined Ratio - Insurance (5)  85.2  85.3  88.9  85.5  86.2  89.7  84.4  84.9  (0.1) p.p  (1.0) p.p 
Efficiency Ratio (ER) (2)  41.2  40.5  40.9  41.5  42.5  43.3  43.0  42.6  0.7 p.p  (1.3) p.p 
Coverage Ratio (Fee and Commission Income/Administrative  66.0  66.5  66.4  67.3  67.2  68.4  70.4  72.7  (0.5) p.p  (1.2) p.p 
and Personnel Expenses)(2)                     
Market Capitalization - R$ million (6)  100,885  103,192  98,751  81,301  65,154  65,354  88,777  95,608  (2.2)  54.8 
Loan Portfolio Quality % (7)
PLL / Loan Portfolio  8.0  8.5  8.3  7.7  6.3  5.7  5.5  5.6  (0.5) p.p  1.6 p.p 
Non-Performing Loans (> 60 days (8) / Loan Portfolio)  5.3  5.7  5.9  5.6  5.2  4.4  4.0  4.1  (0.5) p.p  0.1 p.p 
Delinquency Ratio (> 90 days (8) / Loan Portfolio)  4.4  4.9  5.0  4.6  4.2  3.4  3.4  3.4  (0.5) p.p  0.3 p.p 
Coverage Ratio (> 90 days (8) 180.8  174.6  166.5  169.1  152.4  165.6  163.6  165.9  6.2 p.p  28.4 p.p 
Coverage Ratio (> 60 days (8) 151.3  148.6  139.4  137.9  122.3  130.7  135.7  136.6  2.7 p.p  29.0 p.p 
Operating Limits %
Capital Adequacy Ratio - Total Consolidated (9)  16.8  17.8  17.7  17.0  16.0  16.1  15.6  12.9  (1.0) p.p  0.8 p.p 
- Tier I  14.3  14.8  14.3  14.3  13.2  12.9  12.5  10.1  (0.5) p.p  1.1 p.p 
- Tier II  2.6  3.1  3.5  2.8  2.9  3.3  3.3  2.9  (0.5) p.p  (0.3) p.p 
- Deductions  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  (0.1)  (0.2)  (0.1)  0.0 p.p  0.0 p.p 

 

6



Main Information 

 

  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08   Variation % 
Mar10 x
Dec09 
Mar10 x
Mar09 
Structural Information - Units
Service Points  46,570  44,577  42,563  41,003  39,275  38,027  35,924  34,441  4.5  18.6 
- Branches  3,455  3,454  3,419  3,406  3,375  3,359  3,235  3,193  0.0  2.4 
- Advanced Service Branch (PAAs) (10)  1,451  1,371  1,338  1,260  1,183  1,032  902  584  5.8  22.7 
- Mini-Branches (PABs) (10)  1,200  1,190  1,194  1,192  1,184  1,183  1,185  1,181  0.8  1.4 
- Electronic Service Branch (PAEs) (10)  1,564  1,551  1,539  1,528  1,512  1,523  1,561  1,545  0.8  3.4 
- External ATM Network Terminals  3,664  3,577  3,569  3,516  3,389  3,296  3,074  2,904  2.4  8.1 
- Banco24Horas ATMNetwork Terminals  6,912  6,486  5,980  5,558  5,068  4,732  4,378  4,153  6.6  36.4 
- Banco Postal (Postal Bank)  6,110  6,067  6,038  6,011  5,959  5,946  5,924  5,882  0.7  2.5 
- Bradesco Expresso (Correspondent Banks)  21,501  20,200  18,722  17,699  16,710  16,061  14,562  13,413  6.4  28.7 
- Bradesco Promotora de Vendas (Correspondent Banks)  702  670  753  822  884  883  1,078  1,561  4.8  (20.6) 
- Credicerto Promotora de Vendas (Branches)  13  13 
- Branches/Subsidiaries Abroad  11  11  11  11  11  12  12  12 
ATMterminals  38,772  37,957  37,178  36,430  35,443  34,524  32,942  31,993  2.1  9.4 
- Own  30,909  30,657  30,414  30,191  29,764  29,218  28,092  27,362  0.8  3.8 
- Banco24Horas  7,863  7,300  6,764  6,239  5,679  5,306  4,850  4,631  7.7  38.5 
Credit and Debit Card (11) - in millions  135.6  132.9  88.4  86.3  85.2  83.2  81.6  79.3  2.0  59.2 
Employees  85,893  85,548  85,027  85,871  86,650  86,622  85,577  84,224  0.4  (0.9) 
Employees and Interns  9,605  9,589  9,606  9,439  9,292  9,077  8,971  8,704  0.2  3.4 
Foundations' Employees (12)  3,713  3,654  3,696  3,645  3,674  3,575  3,622  3,607  1.6  1.1 
Clients - in millions
Checking Accounts  21.2  20.9  20.7  20.4  20.2  20.1  20.0  19.8  1.4  5.0 
Savings Accounts (13)  36.2  37.7  35.1  33.9  34.2  35.8  33.8  32.5  (4.0)  5.8 
Insurance Group  33.8  30.8  30.3  29.1  28.6  27.5  26.8  26.0  9.7  18.2 
- Policyholders  29.2  26.3  25.8  24.6  24.1  23.0  22.4  21.7  11.0  21.2 
- Pension Plan Participants  2.0  2.0  2.0  2.0  2.0  2.0  1.9  1.9 
- Savings Bonds Clients  2.6  2.5  2.5  2.5  2.5  2.5  2.5  2.4  4.0  4.0 
Bradesco Financiamentos  3.8  4.0  4.1  4.0  4.2  4.9  4.9  5.0  (5.0)  (9.5) 


(1) Includes sureties and guarantees, advances of credit card receivables and credit assignments (receivables-backed investment funds and mortgage-backed receivables);

(2) In last twelve months;
(3) Excludes the asset valuation adjustments recorded under Shareholders’ Equity;
(4) Adjusted Net Income in period;
(5) Excluding additional provisions;
(6) Number of shares (less treasury shares) multiplied by the closing price of the common and preferred shares on the period’s last trading day;
(7) Excludes Sureties and Guarantees, advanced payment of credit card receivables and loan assignments (mortgage-backed receivables and receivables-backed investment funds);
(8) Credits overdue;
(9) (i) As of the third quarter of 2008, calculated in accordance with the new Basel Capital Accord (BIS II). (ii) Excluding: (a) the additional provision that currently comprises the Reference Assets of Tier I Capital, due to CMN Resolution 3,825/09 revoking its use as of April 2010; and (b) the perpetual subordinated debt installment of US$300 million, whose call option was approved by the Central Bank in April 2010 and will adversely impact Tier II, Bradesco’s consolidated adjusted Capital Adequacy Ratio in March 2010 would be 15.7%;
(10) PAB: Branch located on the premises of a company and with Bradesco employees; PAE: ATM located on the premises of a company; PAA: service point located in a municipality without a Bank branch;
(11) Includes Prepaid, Private Label, Pague Fácil and Banco Ibi as of the fourth quarter of 2009;
(12) Comprises Fundação Bradesco, Digestive System and Nutritional Disorder Foundation (Fimaden) and Bradesco Sports Association (ADC Bradesco); and
(13) Number of accounts.

7



Ratings 
Main Ratings 

 

Fitch Ratings
International Scale Domestic Scale 
Individual  Support  Domestic Currency  Foreign Currency  Domestic 
B/C Long-Term
BBB + 
Short-Term
F2 
Long-Term
BBB 
Short-Term
F2 
Long-Term
AAA (bra) 
Short-Term
F1 + (bra) 
Moody´s Investors Service
Financial Strength  International Scale Domestic Scale 
 B - Foreign Currency
Debt 
Domestic Currency Deposit  Foreign Currency Deposit  Domestic Currency 
Long-Term Long-Term Short-Term Long-Term Short-Term  Long-Term Short-Term
 Baa2   A1   P - 1  Baa3   P-3  Aaa.br  BR - 1 
Standard & Poor's R&I Inc.  Austin Rating 
International Scale - Counterparty Rating Domestic Scale International
Scale
Corporate
Governance
Domestic Scale
Foreign Currency  Domestic Currency  Counterparty Rating  Issuer
Rating 
 Long-
Term
 Short-
Term 
Long-Term  Short-Term  Long-Term  Short-Term  Long-Term   Short-Term   BBB - AA AAA  A -1
BBB  A - 3  BBB  A - 3  brAAA  brA - 1 

 

Book Net Income vs. Adjusted Net Income 

 

The main non-recurring events that influenced book net income in the quarters are presented below in a comparative chart:

  R$ million 
1Q10  4Q09 1Q09 
Net Income - Book  2,103  2,181  1,723 
Non-Recurring Events  44  (342)  233 
- Additional PLL  177 
- Records of Tax Credits  (242) 
- Provision for Tax Contingencies  397 
- Provision for Civil Contingencies - Economic Plans  36  111  176 
- Law 11,941/09 (REFIS) (1)  (388) 
- Other (2)  (23) 
- Tax Effects  (147)  (42)  (120) 
Adjusted Net Income  2,147  1,839  1,956 
ROAE %  21.7%(*)  21.4%(*)  21.0%(*) 
ROAE (ADJUSTED) %  22.2%(*)  20.3%(*)  24.1% (*) 

 

(*) Annualized ROAE;
(1) Net effect from the payment of taxes under the amnesty program for settlement of tax debits through cash and installment payments under Law 11,941/09 (REFIS); and
(2) R$60 million relative gain from the IPO of Laboratório Fleury obtained through our affiliate Integritas Participações, R$64 million in expenses with impairment testing, R$26 million in allowance for investment losses, and gross gain of R$53 million from the partial divestment of Cetip.

8



Summarized Analysis of Adjusted Income 

 

To provide a better understanding, comparison and analysis of Bradesco’s results, we use the Adjusted Statement of Income for the analyses and comments contained in this Report on Economic and Financial Analysis, which is obtained from adjustments made to the Book Statement of Income, which is detailed at the end of this Press Release. We emphasize that the Adjusted Statement of Income will be the base used for the analysis and comments of chapters 1 and 2 of this report.

  R$ million 
Adjusted Statement of Income
1Q10 4Q09 Variation 1Q10 1Q09 Variation
1Q10 x 4Q09 1Q10 x 1Q09
Amount  %  Amount  % 
Financial Margin  7,689  7,492  197  2.6  7,689  7,115  574  8.1 
- Interest  7,406  7,144  262  3.7  7,406  6,422  984  15.3 
- Non-Interest  283  348  (65)  (18.7)  283  693  (410)  (59.2) 
PLL  (2,188)  (2,695)  507  (18.8)  (2,188)  (2,762)  574  (20.8) 
Gross Income from Financial Intermediation  5,501  4,797  704  14.7  5,501  4,353  1,148  26.4 
Income fromInsurance, Private Pension Plans and              46   8.6 
Savings Bonds Operations (*)  583  484  99  20.5  583  537 
Fee and Commission Income  3,124  3,125  (1)  3,124  2,723  401  14.7 
Personnel Expenses  (2,120)  (2,081)  (39)  1.9  (2,120)  (1,852)  (268)  14.5 
Other Administrative Expenses  (2,647)  (2,746)  99  (3.6)  (2,647)  (2,155)  (492)  22.8 
Tax Expenses  (749)  (694)  (55)  7.9  (749)  (587)  (162)  27.6 
Equity in the Earnings (Losses) of Unconsolidated                 
Companies  29  82  (53)  (64.6)  29  23  383.3 
Other Operating Income/Expenses  (550)  (539)  (11)  2.0  (550)  (412)  (138)  33.5 
Operating Income  3,171  2,428  743  30.6  3,171  2,613  558  21.4 
Non-Operating Income  (62)  66  72  (68)  (94.4) 
Income Tax / Social Contribution  (1,010)  (519)  (491)  94.6  (1,010)  (723)  (287)  39.7 
Minority Interest  (18)  (8)  (10)  125.0  (18)  (6)  (12)  200.0 
Adjusted Net Income  2,147  1,839  308  16.7  2,147  1,956  191  9.8 

 

(*) Result of Insurance, Private Pension and Savings Bond Operations = Insurance, Private Pension and Savings Bond Retained Premiums – Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims –Drawings and Redemption of Savings Bonds – Selling Expenses for Insurance Plans, Private Pension Plans and Savings Bonds.

9



Adjusted Net Income and Profitability 

 

In the first quarter of 2010, Adjusted Net Income was R$2,147 million, an increase of 16.7% or R$308 million on the previous quarter. Compared with the same quarter of 2009, this increase was 9.8% or R$191 million. This growth was mainly driven by the better economic environment as of the third quarter of 2009, with lower delinquency and recovery in loan growth.

Shareholders’ Equity stood at R$43,087 million on March 31, 2010, increasing 22.0% from the previous year. The Capital Adequacy Ratio reached 16.8%, 14.3% of which under Tier I Reference Assets.

The main reasons for this result are described below in the analysis of the main income statement items, with the consolidation of the income accounts of Banco Ibi as of November 2009.


10


 

Efficiency Ratio 

 

In March 2010, Bradesco’s Efficiency Ratio* stood at 41.2%, up 0.7 p.p. from the end of the previous quarter. The variation was basically due to other administrative and personnel expenses, which were impacted in part by the merger of Banco Ibi and lower non-interest financial margin – offset primarily by the higher revenue.

Compared to the first quarter of 2009, the 1.3 p.p. improvement was mainly due to the higher revenue from financial margin and fee and commission income, and was offset by the recording of allowances for contingencies related to civil claims and by higher personnel and administrative expenses.


* Efficiency Ratio (ER) in last twelve months = Personnel Expenses – Employee Profit Sharing (PLR) + Administrative Expenses / Financial Margin + Income from Insurance + Fee and Commission Income + Equity in the Earnings (Losses) of Unconsolidated Companies – Other Operating Expenses + Other Operating Income. If we considered the ratio between total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to revenue generation) and revenue net of related taxes (not considering Claims Expenses from the Insurance Group), our Efficiency Ratio in the first quarter of 2010 would be 40.5%

11



Financial Margin 

 

The increase of R$197 million between the first quarter of 2010 and the fourth quarter of 2009 was due to:

· the increase in income from interest-earning operations of R$262 million, mainly due to the higher average volume of loan operations;

offset by:

· the R$65 million reduction in non-interest income caused by the lower treasury/securities gains.

In the comparison between the first quarter of 2010 and the same period of 2009, financial margin improved by R$574 million, or 8.1%, driven by the following factors:

· the R$984 million increase in the result of interest-earning operations as a result of an increase in loans, due to the higher business volume and increased margins;

offset by:

· the decrease in non-interest income of R$410 million, basically derived from lower treasury/securities gains.

12



Total Loan Portfolio 

 

In March 2010, Bradesco’s loan operations (considering sureties, guarantees, advances of credit card receivables and assignment of receivables-backed investment funds and mortgage-backed securities) totaled R$235.2 billion. This expansion of 3.1% in the quarter was due to growth of 4.8% in the Individuals portfolio, 4.2% in the SME portfolio and 0.7% in the Large Corporate portfolio.

In the comparison between the 12-month periods, the portfolio expanded by 10.4%, composed of the following growth rates: Individuals 16.7%, SMEs 14.5% and Large Corporate 1.7%.

In the Individuals segment, the products registering the strongest growth in the last twelve months were: payroll-deductible loans, credit cards and vehicle loans. In the Corporate segment, growth was led by real estate financing -corporate plans, BNDES/Finame onlending operations and working capital loans.


Allowance for Loan Losses (PLL) 

 

In the first quarter of 2010, the balance of expenses with the allowance for loan losses fell for the third consecutive quarter, by 18.8% from the previous quarter, mainly due to the reduction in the allowance, which occurred despite the 3.1% expansion in the loan portfolio in the first quarter of 2010. Compared to the same period of 2009, expenses in the first quarter of 2010 decreased by 20.8%, demonstrating the growth, accompanied by quality, of Bradesco’s loan portfolio.


13



Delinquency Ratio > 90 days 

 

The delinquency ratio for credits overdue more than 90 days decreased to 4.4% in the first quarter of 2010, benefitted by the better economic scenario and recovery in economic activity, which fueled growth in loan operations in the quarter.

Improvement was observed in all segments and we expect this trend to continue over the next few months, given the current economic scenario.


Coverage Ratio 

 

The balance of the Allowance for Loan Losses of R$15.8 billion in March 2010 was composed of R$12.8 billion in provisions required by the Central Bank of Brazil and R$3.0 billion in additional provisions.

The graph below presents the evolution of the coverage ratio of the Allowance for Loan Losses for loans overdue more than 90 days. In March 2010, the ratio stood at 180.8%, the highest level in the data series and representing a very comfortable level of provisioning, especially when compared to a year earlier (152.4%).


14



Adjusted Results of the Insurance, Private Pension and Savings Bond Operations 

 

Adjusted Net Income in the first quarter of 2010 was R$703 million, for Return on Average Equity of 27.9% and growth of 16.8% from Adjusted Net Income in the fourth quarter of 2009 of R$602 million.

Compared to the same quarter of 2009, Adjusted Net Income increased by 8.2%.

(1) Excludes additional provisions.

R$ million (except w hen otherw ise indicated) 
1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08  Variation %
1Q10 x 4Q09  1Q10 x 1Q09  
Adjusted Net Income  703  602  607  638  650  550  629  723  16.8  8.2 
Insurance Written Premiums, Private Pension Plan  7,196  8,040  6,685  6,094  5,514  6,204  5,822  5,756  (10.5)  30.5 
Contributions and Savings Bonds Income (*)                     
Technical Provisions  77,685  75,572  71,400  68,828  66,673  64,587  62,888  62,068  2.8  16.5 
Financial Assets  86,928  83,733  79,875  76,451  73,059  71,309  73,059  70,795  3.8  19.0 
Claims Ratio  73.3  74.3  77.2  73.3  73.7  78.0  72.4  73.1  (1.3)  (0.5) 
Combined Ratio  85.2  85.3  88.9  85.5  86.2  89.7  84.4  84.9  (0.1)  (1.2) 
Policyholders / Participants and Clients (in thousands)  33,768  30,822  30,339  29,178  28,590  27,482  26,858  26,042  9.6  18.1 
Market Share fromPremiums fromInsurance, Private                     
Pension Plan Contribution and Income fromSavings  25.8  23.7  23.5  23.1  23.7  23.8  23.7  23.8  8.9  8.9 
Bonds (**)                     


Note: For comparison purposes, we excluded the ratios of the first quarter of 2010 the build in Technical Provision for benefits to be granted – Remission (Health), and did not consider in the calculation of combined ratios the effects of RN 206/09, which had an effect on health revenues;

(*) Market Share – Excludes the R$345 million (health) impact of RN 206/09 (ANS), which as of January 2010 eliminated PPNG (SES), with revenue from premiums now accounted “Pro-rata temporis.” This accounting change did not affect Earned Premiums.
(**) Data as of January 2010, November 2009, August 2009, May 2009, January 2009, November 2008, July 2008 and May 2008.

In the first quarter of 2010, revenue from the Insurance Group (insurance premiums written, private pension contributions and savings bonds income) decreased by 10.5% from the previous quarter, basically reflecting the seasonality of the fourth quarter of 2009, which historically records stronger growth than the other quarters, mainly due to the high concentration of private pension plan contributions.

15



The 30.5% increase in production in the first quarter of 2010 compared with the same quarter a year earlier was mainly driven by growth in the products Life, PGBL and VGBL (38.6%), Auto (38.8%) and Savings Bonds (27.4%).

Adjusted Net Income in the first quarter of 2010 grew by 16.8% from the previous quarter, mainly due to the net result of: (i) the improvement of 1.0 percentage point in the claims ratio, despite the severe rain events in São Paulo state during the period; and (ii) the increase in personnel expenses as a result of the collective bargaining agreement, with the base date of January. Note that Adjusted Net Income in the fourth quarter of 2009 was impacted by: (i) expenses with the creation of a provision for insufficient contribution (PIC); and (ii) a technical provision for administrative expenses (PDA) due to the decrease in the interest rate used to calculate these reserves from 4.3% p.a. to 4% p.a.

Adjusted Net Income in the first quarter of 2010 increased by 8.2% from the first quarter of 2009, due to: (i) the revenue growth of 30.5%; (ii) the slight drop in claims, despite the intense rain events in São Paulo state; (iii) the improvement in the financial result; and offset by: (iv) the increase in administrative expenses due to the collective bargaining agreement.

In January 2010, Net Income from Bradesco’s Insurance Group accounted for 40% of net income in Brazil’s entire insurance industry and 53% of the net income from insurance companies associated with banks (Source: Insurance Superintendence – Susep).

Meanwhile, the Insurance Group’s technical provisions represented 31.8% of the insurance industry in January 2010, according to Susep and the National Supplementary Health Agency (ANS).

In terms of solvency, Grupo Bradesco de Seguros e Previdência complies with the Susep rules that took effect on January 1, 2008, and also with international standards (Solvency II). The financial leverage ratio stood at 2.7 times Shareholders’ Equity. 

16



Fee and Commission Income 

 

In the first quarter of 2010, Fee and Commission Income totaled R$3,124 million, remaining practically stable in relation to the previous quarter. An important factor was the increase in the credit card line, basically reflecting the impacts from the merger of Banco Ibi as of November 2009, which offset the decrease in revenue from credit and underwriting transactions in the period.

In comparison with the same quarter of 2009, the 14.7% increase was driven by the strong performance of credit card operations, the higher income from underwriting operations and the higher income from fund management due to the expansion in business volume and the client base, which grew some 5% from the previous twelve months.

Personnel Expenses 

 

In the first quarter of 2010, the R$39 million increase from the previous quarter was composed of variations in the following components:

· “structural” - R$10 million, essentially related to the higher expenses with salaries and compulsory social charges resulting from the collective bargaining agreement for insurance workers in January 2010, the change in the Occupational Accident Insurance (SAT) rate and the merger of Banco Ibi and Odontoprev, which were offset by the higher concentration of vacations in the first quarter; and

· “non-structural” – R$29 million, basically related to the higher expenses with the provision for employee profit sharing.

In the comparison with the same quarter last year, the R$268 million increase reflects:

· the R$147 million increase in “structural” expenses related primarily to the higher expenses with salaries, social charges and benefits, which were mainly impacted by the wage increase (6% under the 2009 collective bargaining agreement) and the merger of Banco Ibi; and

· the R$121 million increase in "non-structural expenses”, which was basically due to higher expenses with the provision for employee profit sharing and higher provisions for labor claims.


Note: Structural Expenses = Salaries + Compulsory Social Charges + Benefits + Private Pension.
Non-Structural Expenses = Employee Profit Sharing (PLR) + Training + Labor Provision + Severance Expenses.

17



Administrative Expenses 

 

Administrative Expenses fell 3.6% from the fourth quarter of 2009, mainly explained by the lower advertising and marketing expenses due to seasonality, which was partially offset by higher expenses with outsourced services.

In comparison with the first quarter of 2009, the 22.8% increase basically reflects the expansion in the Customer Service Network, the higher business volume, the expansion in the client base and the impact of the Banco Ibi merger.


Tax Expenses 

 

Tax expenses in the first quarter of 2010 increased by R$55 million from the prior quarter, basically due to the growth in taxable revenue, especially financial margin.

In comparison with the same period of the previous year, the increase of 27.6% or R$162 million was primarily driven by the higher expenses with PIS/Cofins taxes due to the higher taxable revenue from financial margin and fee and commission income in the period.


18



Other Operating Income and Expenses 

 

In the first quarter of 2010, other operating expenses, net of other operating income, increased by R$11 million on the previous quarter, primarily due to: (i) higher expenses with the provision for civil contingencies; (ii) higher expenses with goodwill amortization; and offset by (iii) lower expenses with sundry losses.

Compared with the same quarter of 2009, the R$138 million increase in other operating expenses net of other operating income basically reflects: (i) higher expenses with provisions for civil contingencies; (ii) higher expenses with goodwill amortization; and (iii) higher expenses with sundry losses.


19



Income Tax and Social Contribution 

 

The R$491 million contraction in the first quarter of 2010 from the previous quarter is basically explained by the increase in taxable income.

In comparison with the first quarter of 2009, income tax and social contribution rose by 39.7%, due to the higher operating income in the first quarter of 2010.

Tax credits from prior periods, which resulted from the increase in the CSLL tax rate to 15%, are recorded in the book financial statements up to the limit of corresponding consolidated tax liabilities. The balance of unused tax credits is R$736 million. Further details can be found in Note 34 to the Financial Statements.


Unrealized Gains 

 

Unrealized gains totaled R$10,911 million in the first quarter of 2010, up R$788 million from the previous quarter. The variation was mainly represented by: (i) gains on investments, in particularly from our remaining interest in Cielo; and (ii) the increase in unrealized gains in the held-to-maturity securities portfolio.


20



Economic Scenario 

 

The recovery in the world economy continues to advance, despite the more pessimistic predictions. The performance of the U.S. economy, in particular, has been quite surprising, and, combined with robust growth in the developing world, has led to recovery in production, trade and employment levels worldwide. Asia and Latin America continue to lead the recovery among emerging markets, led by China and Brazil. Meanwhile, Europe, through Germany and France, is showing signs of recovery, while more fiscally vulnerable countries, like Greece, Portugal, Spain, Ireland and the United Kingdom, will have to make important adjustments to their economies to address the high public-sector deficits, which should lead to slower growth in the region in the medium term. However, fiscal imbalances will remain on the radar for several quarters, however, these issue should not prevent the slow (albeit consistent and sustainable) recovery in the world economy.

Brazil remains a highlight in the global economy, demonstrating an unmatched capacity to respond to the crisis, and is now benefitting from internal growth dynamics, with the economic recovery expanding to include all sectors, even those not directly benefitted by government incentives. This dynamic is rooted in the strong job market and income growth, which has led to strong growth in investment in the industrial sector and one of the highest diffusion rates in recent history. The 31.4% increase in capital goods production since the onset of the recovery in March last year shows the extent to which Brazilian companies are preparing for this strong cycle of demand growth. Despite the growth in investment, capacity utilization has increased rapidly, generating increased inflationary pressures in the industrial sector and for consumers.

In view of these indicators and the prospects for the favorable scenario remaining in place, we have revised our forecast for Brazil GDP growth in 2010 to 6.4%. Annual inflation in 2010, which should reach 8.0% for the IGP-M reading and 5.5% for the IPCA reading, is expected to lead the Central Bank to concentrate its hikes in the Selic basic interest rate somewhat more than in our previous forecast, with a cumulative hike of 2.25 p.p. in three meetings and continuing the tightening cycle into 2011, taking the Selic rate to 12.25%. In spite of the higher interest rates, the outlook for growth in employment and income levels, as well as for output in the industrial, agricultural and services sectors, remains extremely favorable.

21



Main Economic Indicators 

 

Main Indicators (%)  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
  Interbank Deposit Certificate (CDI)  2.02  2.12  2.18  2.37  2.89  3.32  3.21  2.74 
  Ibovespa  2.60  11.49  19.53  25.75  8.99  (24.20)  (23.80)  6.64 
  USD – Commercial Rate  2.29  (2.08)  (8.89)  (15.70)  (0.93)  22.08  20.25  (8.99) 
  General Price Index - Market (IGP-M)  2.77  (0.11)  (0.37)  (0.32)  (0.92)  1.23  1.54  4.34 
  CPI (IPCA – IBGE)  2.06  1.06  0.63  1.32  1.23  1.09  1.07  2.09 
  Federal Government Long-Term Interest Rate (TJLP)  1.48  1.48  1.48  1.54  1.54  1.54  1.54  1.54 
  Reference Interest Rate (TR)  0.08  0.05  0.12  0.16  0.37  0.63  0.55  0.28 
  Savings Accounts  1.59  1.56  1.63  1.67  1.89  2.15  2.06  1.80 
  Business Days (number)  61  63  65  61  61  65  66  62 
Indicators (Closing Rate)  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08 
  USD – Commercial Selling Rate – (R$)  1.7810  1.7412  1.7781  1.9516  2.3152  2.3370  1.9143  1.5919 
  Euro – (R$)  2.4076  2.5073  2.6011  2.7399  3.0783  3.2382  2.6931  2.5063 
  Country Risk (points)  185  192  234  284  425  428  331  228 
  Selic – Basic Interest Rate (Copom) (% p. a.)  8.75  8.75  8.75  9.25  11.25  13.75  13.75  12.25 
  BM&F Fixed Rate 1 year (% p.a.)  10.85  10.46  9.65  9.23  9.79  12.17  14.43  14.45 

 

Projections through 2012 

 

%  2010  2011  2012 
USD - Commercial Rate (year-end) - R$  1.90  1.95  2.00 
Extended Consumer Price Index (IPCA)  5.50  4.70  4.50 
General Price Index - Market (IGP-M)  8.00  4.85  4.50 
Selic (year-end)  11.00  12.25  10.75 
Gross Domestic Product (GDP)  6.40  4.30  4.40 

 

22



Guidance 
Bradesco’s Outlook for 2010 

 

This guidance contains forward-looking statements that are subject to risks and uncertainties, since they are based on Management’s expectations and assumptions and on the information available to the market as of the present date.

Loan Portfolio  21 to 25% 
  Individuals  16 to 20% 
  Corporate  25 to 29% 
    SMEs  28 to 32% 

      Large Corporates 

22 to 26% 
Products   
  Vehicles  10 to 14% 
  Cards  9 to 13% 
  Real Estate Financing (origination)  R$6.5 bi 
Payroll Deductible Loans  32 to 36% 
Financial Margin(1)  14 to 18% 
Fee and Commission Income  7 to 11% 
Operating Expenses (2)  9 to 13% 
Insurance Premiums  10 to 12% 


(1) Under the current criterion, guidance for Financial Margin; and
(2) Administrative and Personnel Expenses.

23



Statement of Income – Book vs. Managerial vs. Adjusted 
Analytical Breakdown of Statement of Book vs. Managerial Income vs. Adjusted 

 

First quarter of 2010

R$ million 
1Q10
Accounting
Statement
of Income 
Reclassifications Fiscal
Hedge (8)
Managerial
Statement
of Income 
Non-Recurring
Effects (9)
Adjusted
Statement
of Income 
(1) (2) (3) (4)  (5) (6) (7)
Financial Margin  8,002  (105)  35  (60)  (240)  -  -  -  57  7,689  -  7,689 
PLL  (2,159)  70  (99)  (2,188)  (2,188) 
Gross Income from Financial Intermediation  5,843  (105)  35  (60)  (170)  (99)  -  -  57  5,501  -  5,501 
Income from Insurance, Private Pension Plans and                         
Savings Bonds Operations (*)  583  583  583 
Fee and Commission Income  3,080  44  3,124  3,124 
Personnel Expenses  (2,120)  (2,120)  (2,120) 
Other Administrative Expenses  (2,564)  (83)  (2,647)  (2,647) 
Tax Expenses  (743)  (6)  (749)  (749) 
Equity in the Earnings (Losses) of Unconsolidated                         
Companies  29  29  29 
Other Operating Income/Expenses  (1,322)  105  (35)  60  170    (44)  83  (983)  433  (550) 
Operating Income  2,786  -  -  -  -  (99)  -  -  51  2,738  433  3,171 
Non-Operating Income  (95)  99 
Income Tax / Social Contribution and Minority Interest  (588)    (51)  (639)  (389)  (1,028) 
Net Income  2,103  -  -  -  -  -  -  -  -  2,103  44  2,147 


(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;

(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the Financial Segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses” and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “PDD Expenses - Allowance for Loan Losses”;
(5) Losses from the Sale of Foreclosed Assets – BNDU classified under the item “Non-Operating Income”, were reclassified to the item “PDD Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”;  
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and
(9) For more information see page 8 of this chapter.
(*) Result of Insurance, Private Pension and Savings Bonds Operations = Insurance, Private Pension and Savings Bond Retained Premiums – Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

24



Fourth quarter of 2009

R$ million 
4Q09
Accounting
Statement
of Income 
Reclassifications Fiscal
Hedge (8)
Managerial
Statement
of Income 
Non-Recurring
Effects (9)
Adjusted
Statement
of Income 
(1) (2) (3) (4)  (5) (6) (7)
Financial Margin  8,098  (116)  119  (155)  (372)  -  -  -  (106)  7,468  24  7,492 
PLL  (2,730)  159  (124)  (2,695)  (2,695) 
Gross Income from Financial Intermediation  5,368  (116)  119  (155)  (213)  (124)  -  -  (106)  4,773  24  4,797 
Income from Insurance, Private Pension Plans and                         
Savings Bonds Operations (*)  484  484  484 
Fee and Commission Income  3,094  31  3,125  3,125 
Personnel Expenses  (2,081)  (2,081)  (2,081) 
Other Administrative Expenses  (2,674)  (72)  (2,746)  (2,746) 
Tax Expenses  (708)  14  (694)  (694) 
Equity in the Earnings (Losses) of Unconsolidated                         
Companies  142  142  (60)  82 
Other Operating Income/Expenses  (734)  116  (119)  155  213  (31)  72  (328)  (211)  (539) 
Operating Income  2,891  -  -  -  -  (124)  -  -  (92)  2,675  (247)  2,428 
Non-Operating Income  (133)  124  (9)  (53)  (62) 
Income Tax / Social Contribution and Minority Interest  (577)    92  (485)  (42)  (527) 
Net Income  2,181  -  -  -  -  -  -  -  -  2,181  (342)  1,839 


(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;

(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the Financial Segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses” and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin” were reclassified to the item “PDD Expenses - Allowance for Loan Losses”;
(5) Losses from the Sale of Foreclosed Assets – BNDU classified under the item “Non-Operating Income”, were reclassified to the item “PDD Expenses - Allowance for Loan Losses”;
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”;  

(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and
(9) For more information see page 8 of this chapter.
(*) Result of Insurance, Private Pension and Savings Bonds Operations = Insurance, Private Pension and Savings Bond Retained Premiums – Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

25


 

First quarter of 2009

R$ million 
1Q09
Accounting
Statement
of Income 
Reclassifications Fiscal
Hedge (8)
Managerial
Statement
of Income 
Non-Recurring
Effects (9)
Adjusted
Statement
of Income 
(1) (2) (3) (4)  (5) (6) (7)
Financial Margin  7,752  (124)  25  (195)  (252)  -  -  -  (91)  7,115  -  7,115 
PLL  (2,920)  (19)  (2,939)  177  (2,762) 
Gross Income from Financial Intermediation  4,832  (124)  25  (195)  (271)  -  -  -  (91)  4,176  177  4,353 
Income from Insurance, Private Pension Plans and                         
Savings Bonds Operations (*)  537  537  537 
Fee and Commission Income  2,750  (61)  34  2,723  2,723 
Personnel Expenses  (1,852)  (1,852)  (1,852) 
Other Administrative Expenses  (2,158)  61  (58)  (2,155)  (2,155) 
Tax Expenses  (597)  10  (587)  (587) 
Equity in the Earnings (Losses) of Unconsolidated                         
Companies 
Other Operating Income/Expenses  (1,066)  124  (25)  195  160  (34)  58  (588)  176  (412) 
Operating Income  2,452  -  -  -  (111)  -  -  -  (81)  2,260  353  2,613 
Non-Operating Income  (39)  111  72  72 
Income Tax / Social Contribution and Minority Interest  (690)    81  (609)  (120)  (729) 
Net Income  1,723  -  -  -  -  -  -  -  -  1,723  233  1,956 


(1) Commission Expenses on the placement of loans and financing were reclassified from the item “Other Operating Expenses” to the item “Financial Margin”;

(2) Interest Income/Expenses from the insurance segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(3) Interest Income/Expenses from the Financial Segment were reclassified from the item “Other Operating Revenues/Expenses” to the item “Financial Margin”;
(4) Revenue from Loan Recovery classified under the item “Financial Margin”; Expenses with Discounts Granted classified under the item “Other Operating Revenues/Expenses” and Expenses with Write-offs of Leasing Operations classified under the item “Financial Margin”; and losses from the Sale of Foreclosed Assets – BNDU classified under the item “Non-Operating Income”, were reclassified to the item “PDD Expenses - Allowance for Loan Losses”;
(5) Outsourced services expenses classified under item “Other Administrative Expenses” were reclassified to item “Fee and Commission Income”
(6) Income from Commissions and Credit Card Fees, Insurance Premium Commissions and Insurance Policy Fees classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Fee and Commission Income”;
(7) Credit Card Operations Interchange Expenses classified under the item “Other Operating Revenues/Expenses” were reclassified to the item “Other Administrative Expenses”;  
(8) The partial result of Derivatives used to hedge investments abroad, which simply cancels the tax effects (IR/CS and PIS/Cofins) of this hedge strategy in terms of Net Income; and
(9) For more information see page 8 of this chapter.
(*) Result of Insurance, Private Pension and Savings Bonds Operations = Insurance, Private Pension and Savings Bond Retained Premiums – Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance Plans, Private Pension Plans and Savings Bonds.

26






Consolidated Balance Sheet and Adjusted Statement of Income

Balance Sheet

              R$ million 
Mar10  Dec09  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08 
Assets                 
Current and Long-Term Assets  522,709  496,028  477,458  474,301  474,124  446,802  416,161  397,746 
Funds Available  8,705  6,947  8,571  9,001  7,533  9,295  7,259  5,134 
Interbank Investments  97,165  110,797  97,487  89,636  93,342  74,191  57,351  73,692 
Securities and Derivative Financial Instruments  157,309  146,619  147,724  146,110  130,816  131,598  132,373  118,956 
Interbank and Interdepartmental Accounts  36,674  18,723  17,718  16,620  15,691  13,804  27,081  26,163 
Loan and Leasing Operations  181,490  172,974  163,699  160,174  160,975  160,500  153,335  140,324 
Allow ance for Loan Losses (PLL)  (15,836)  (16,313)  (14,953)  (13,871)  (11,424)  (10,263)  (9,136)  (8,652) 
Other Receivables and Assets  57,202  56,281  57,212  66,631  77,191  67,677  47,898  42,129 
Permanent Assets  9,917  10,195  8,228  8,177  8,017  7,611  6,501  5,486 
Investments  1,537  1,549  1,392  1,359  1,400  1,048  823  784 
Premises and Leased Assets  3,244  3,418  3,272  3,300  3,286  3,250  2,309  2,198 
Intangible Assets  5,136  5,228  3,564  3,518  3,331  3,313  3,369  2,504 
Total  532,626  506,223  485,686  482,478  482,141  454,413  422,662  403,232 
Liabilities                 
Current and Long-Term Liabilities  488,431  463,350  446,152  444,574  446,225  419,561  387,640  369,151 
Deposits  170,722  171,073  167,987  167,512  169,104  164,493  139,170  122,752 
Federal Funds Purchased and Securities Sold under  128,172  113,273  102,604  99,710  91,659  79,977  87,464  98,278 
Agreements to Repurchase                 
Funds from Issuance of Securities  8,550  7,482  7,111  7,694  9,280  9,011  6,535  5,455 
Interbank and Interdepartmental Accounts  2,063  2,950  2,257  1,904  2,287  2,914  2,538  2,458 
Borrow ing and Onlending  30,208  27,328  27,025  29,081  30,420  31,947  31,979  24,736 
Derivative Financial Instruments  2,469  531  1,669  2,599  2,294  2,042  2,326  1,598 
Provisions for Insurance, Private Pension Plans  77,685  75,572  71,401  68,829  66,673  64,587  62,888  62,068 
and Savings Bonds                 
Other Liabilities  68,562  65,141  66,098  67,245  74,508  64,590  54,740  51,806 
Deferred Income  292  321  297  272  273  274  227  208 
Minority Interest in Subsidiaries  816  798  360  355  337  321  627  162 
Shareholders' Equity  43,087  41,754  38,877  37,277  35,306  34,257  34,168  33,711 
Total  532,626  506,223  485,686  482,478  482,141  454,413  422,662  403,232 

 

28



Consolidated Balance Sheet and Adjusted Statement of Income 
Adjusted Statement of Income 

 

                R$ million 
1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Financial Margin  7,689  7,492  7,587  7,560  7,115  5,924  5,674  5,959 
Interest  7,406  7,144  6,891  6,771  6,422  5,944  5,815  5,632 
Non-Interest  283  348  696  789  693  (20)  (141)  327 
PLL  (2,188)  (2,695)  (2,908)  (3,118)  (2,762)  (1,888)  (1,671)  (1,752) 
Gross Income from Financial Intermediation  5,501  4,797  4,679  4,442  4,353  4,036  4,003  4,207 
Income from Insurance, Private Pension Plans and Savings  583  484  433  529  537  544  629  567 
Bonds Operations (*)                 
Fee and Commission Income  3,124  3,125  2,857  2,911  2,723  2,698  2,698  2,657 
Personnel Expenses  (2,120)  (2,081)  (2,126)  (1,908)  (1,852)  (1,932)  (1,889)  (1,775) 
Other Administrative Expenses  (2,647)  (2,746)  (2,359)  (2,233)  (2,155)  (2,298)  (2,130)  (2,002) 
Tax Expenses  (749)  (694)  (639)  (615)  (587)  (498)  (540)  (573) 
Equity in the Earnings (Losses) of Unconsolidated Companies  29  82  39  13  47  23  33 
Other Operating Revenues and Expenses  (550)  (539)  (539)  (459)  (412)  (259)  (223)  (417) 
- Other Operating Revenues  265  279  209  311  198  212  318  124 
- Other Operating Expenses  (815)  (818)  (748)  (770)  (610)  (471)  (541)  (541) 
Operating Income  3,171  2,428  2,345  2,680  2,613  2,338  2,571  2,697 
Non-Operating Income  (62)  63  37  72  96  45  58 
Income Tax and Social Contribution  (1,010)  (519)  (607)  (717)  (723)  (611)  (696)  (750) 
Minority Interest  (18)  (8)  (6)  (4)  (6)  (17)  (10)  (3) 
Adjusted Net Income  2,147  1,839  1,795  1,996  1,956  1,806  1,910  2,002 
 
(*)  Results from Insurance, Private Pension and Savings Bonds Operations = Retained Insurance, Private Pension Plan and Savings Bonds Premiums – Variation in the Technical Provisions of Insurance, Private Pension Plans and Savings Bonds – Retained Claims – Drawings and Redemption of Savings Bonds – Selling Expenses with Insurance, Private Pension Plan and Savings Bonds. 

 

Financial Margin – Interest and Non-Interest 
Financial Margin Breakdown 

 

29



Financial Margin – Interest and Non-Interest 
Average Financial Margin Rate 

 

R$ million 
Financial Margin
1Q10 4Q09 1Q09 Variation
Quarter  12M 
Interest - due to volume        269  656 
Interest - due to spread        (7)  328 
- Financial Margin - Interest  7,406  7,144  6,422  262  984 
- Financial Margin - Non-Interest  283  348  693  (65)  (410) 
Financial Margin  7,689  7,492  7,115  197  574 
Average Margin Rate (*)  8.1%  8.1%  7.8%     
(*) Average Margin Rate = (Financial Margin / Average Assets – Purchase and Sale Commitments – Permanent Assets) Annualized 

 

Financial margin was R$7,689 million in the first quarter of 2010, 2.6% or R$197 million higher than in the previous quarter. Note that this increase comes from “interest” financial margin, which was positively impacted by the higher average volume of transactions, which contributed R$269 million, and partially offset by the lower average spread of R$7 million in the period.

In relation to the first quarter of 2009, financial margin grew by 8.1% or R$574 million. This variation was impacted by the R$984 million increase in “interest” financial margin, R$359 million of which refer to the merger of Banco Ibi, offset by the “non-interest” financial margin drop of R$410 million, as a result of lower gains from “Securities/Other”.

Financial Margin - Interest 
Interest Financial Margin - Breakdown 

 

R$ million 
Interest Financial Margin Breakdown
1Q10 4Q09 1Q09 Variation
Quarter  12M 
Loans  5,630  5,373  4,576  257  1,054 
Funding  593  603  749  (10)  (156) 
Insurance  744  697  578  47  166 
Securities/Other  439  471  519  (32)  (80) 
Financial Margin  7,406  7,144  6,422  262  984 

 

The performance of the interest financial margin was driven by the growth of loan operations, and its business strategy focused on individuals and small to medium sized companies.

In the comparison between quarters, “interest” financial margin grew by 3.7%, or R$262 million, posting R$7,406 million in the first quarter of 2010 and R$7,144 million in the previous quarter. This growth was led by the “loans” line, details of which can be found in the item Loan Financial Margin – Interest.

In the first quarter of 2010, “interest” financial margin grew by 15.3% or R$984 million, compared with the first quarter of 2009. The line that most contributed to this growth was “loans,” with highlights to the merger of Banco Ibi, which contributed R$ 359 million. Such effect was partially offset by the decrease in the “funding” and “Securities/Other” lines, whose spreads were lower due to the decrease in interest rates.

30



Financial Margin - Interest 
Interest Financial Margin Rates 

 

  

The annualized “interest” financial margin rate in relation to total average assets was 7.8% in the first quarter of 2010, the same result as in the previous quarter. In relation to the first quarter of 2009, the 0.8 p.p. positive variation reflects: (i) higher average volume of operations with individuals with higher spreads; (ii) better funding conditions, given the decrease in funding costs and (iii) the merger of Banco Ibi.

Interest Financial Margin – Annualized Average Rates
 
R$ million (except %) 
1Q10 4Q09
Interest  Average Balance  Average Rate  Interest  Average Balance  Average Rate 
Loans  5,630  194,704  12.08%  5,373  187,247  11.98% 
Funding  593  221,851  1.07%  603  216,792  1.12% 
Insurance  744  76,591  3.94%  697  73,767  3.83% 
Securities/Other  439  110,367  1.60%  471  107,364  1.77% 
Financial Margin  7,406  -  -  7,144  -  - 
           
1Q10 1Q09
Interest  Average Balance  Average Rate  Interest  Average Balance (1)  Average
Rate 
Loans  5,630  194,704  12.08%  4,576  178,106  10.68% 
Funding  593  221,851  1.07%  749  210,085  1.43% 
Insurance  744  76,591  3.94%  578  66,035  3.55% 
Securities/Other  439  110,367  1.60%  519  99,693  2.10% 
Financial Margin  7,406  -  -  6,422  -  - 
(1) To improve comparability, we included card operations (cash and credit purchase from merchants) from prior periods.   

 

31



Loan Financial Margin - Interest 
Loan Financial Margin – Breakdown 

 

R$ million 
Financial Margin - Loan
1Q10 4Q09 1Q09 Variation   
Quarter  12M 
Interest - due to volume        216  480 
Interest - due to spread        41  574 
Interest Financial Margin  5,630  5,373  4,576  257  1,054 
Revenues  9,210  8,888  8,733  322  477 
Expenses  (3,580)  (3,515)  (4,157)  (65)  577 

 

“Interest" financial margin from loan operations in the first quarter of 2010 performed better than both the fourth quarter and the first quarter of 2009. The increase was influenced by the return of favorable macroeconomic and loan scenarios, a drop in interest rates and the extension of financing and loan terms, all of which favored household consumption and business investments.

In the first quarter of 2010, “interest” financial margin from loan operations was R$5,630 million, a growth of 4.8%, or R$257 million, in relation to the fourth quarter of 2009. This variation was positively impacted by R$216 million from higher average business volume, growth led by the following products: payroll-deductible loans, vehicle financing (CDC), BNDES/Finame onlending and working capital.

In relation to the first quarter of 2009, financial margin grew by 23.0%, or R$1,054 million. This variation was positively impacted by a R$480 million expansion in average transaction volume, due principally to the merger of Banco Ibi and by R$574 million, due to the increase in average spread, resulting from the reduction of funding costs and an increase in the average volume of operations with higher margins.

As for the good performance of the credit portfolio, upon comparing the first quarter of 2010 to the same period last year, we can highlight the following products in the individual segment: payroll-deductible loans, credit cards, supported by the merger of Banco Ibi operations and vehicle financing (CDC). In the corporate segment, the following products stood out: mortgages – corporate plans, BNDES/Finame onlending and working capital.

32



Loan Financial Margin - Interest 
Loan Financial Margin – Net Margin 

 

 

The above graph presents a summary of loan activity. The Gross Margin line refers to interest income from loans, net of opportunity cost (basically the accrued Interbank Deposit Certificate – CDI over rate in the period).

The PLL curve shows delinquency costs, which are represented by the Allowance for Loan Losses (PLL) expenses plus discounts granted in negotiations and net of loan recoveries, the result of the sale of foreclosed assets and other items.

The net margin curve presents the result of loan interest income, net of losses, which in the first quarter of 2010 recorded growth on the previous quarter of 28.5%, which was due to lower delinquency costs and the higher average volume of business.

33



Loan Financial Margin - Interest 
Total Loan Portfolio 

 

Loan operations (including sureties, guarantees, advances of credit card receivables and assignments of receivables-backed investment funds and mortgage-backed receivables) ended the first quarter of 2010 at R$235.2 billion, an increase of 10.4% in the last twelve months and 3.1% on the previous quarter.

Strong growth of R$7.2 billion stood out during the quarter, keeping in mind that first quarters are historically marked by a reduction in the level of economic activity.

 


Loan Portfolio Breakdown by Product and Type of Client (Individuals and Corporate) 

 

A breakdown of loan products for Individuals is presented below:

Individuals R$ million Variation % 
Mar10  Dec09  Mar09  Quarter  12M 
Vehicles - CDC  20,609  18,711  19,540  10.1  5.5 
Leasing  11,329  12,323  12,575  (8.1)  (9.9) 
Credit Card (1)  14,195  14,564  8,986  (2.5)  58.0 
Personal Loan  9,342  8,903  8,179  4.9  14.2 
Payroll Deductible Loan (2)  11,491  9,450  6,978  21.6  64.7 
Rural Loan  4,785  4,866  4,063  (1.7)  17.8 
BNDES/Finame Onlending  3,439  2,879  2,876  19.4  19.6 
Real Estate Financing (3)  3,189  3,031  2,622  5.2  21.6 
Overdraft Facilities  2,635  2,267  2,413  16.2  9.2 
Sureties and Guarantees  551  412  387  33.9  42.5 
Other (4)  4,448  4,680  5,075  (5.0)  (12.4) 
Total  86,012  82,085  73,694  4.8  16.7 
(1) In March 2010, includes R$3.7 billion related to the merger of Banco Ibi and in December 2009 R$3.3 billion.   
(2) In March 2010, includes loan assignments (receivables-backed investment funds) of R$360 million, R$351 million in December 2009 and R$381 million in March 2009; 
(2) In March 2010, includes loan assignments (mortgage-backed receivables) of R$354 million, R$378 million in December 2009 and R$354 million in March 2009; and 
(3) In March 2010, includes loan assignments (receivables-backed investment funds) related to acquisitions of goods of R$18 million, R$24 million in December 2009 and R$41 million in March 2009. 

 

The individuals segment, which recorded growth of 16.7% in the last twelve months, was led by our payroll-deductible loans, vehicle/CDC financing, and credit cards. In the first quarter of 2010, this segment grew by 4.8%, when compared to the previous quarter, and the products that most contributed to this growth were: payroll-deductible loans and vehicle financing (CDC).

34



Loan Financial Margin - Interest 

 

A breakdown of growth in loan products in the Corporate segment is presented below:

Corporate R$ million Variation % 
Mar10  Dec09  Mar09  Quarter  12M 
Working Capital  29,526  27,676  25,795  6.7  14.5 
Export Financing  8,016  8,750  13,922  (8.4)  (42.4) 
BNDES/Finame Onlending  16,762  15,361  13,639  9.1  22.9 
Operations Abroad  14,017  13,128  11,410  6.8  22.8 
Overdraft Account  8,226  8,369  9,134  (1.7)  (9.9) 
Leasing  8,642  8,896  9,013  (2.9)  (4.1) 
Credit Card  7,738  7,314  6,674  5.8  15.9 
Rural Loan  4,144  4,122  3,661  0.5  13.2 
Vehicles - CDC  3,062  2,949  3,099  3.8  (1.2) 
Real Estate Financing - Corporate Plans(1)  5,119  4,745  3,554  7.9  44.0 
Sureties and Guarantees (2)  34,162  34,256  30,325  (0.3)  12.7 
Other  9,812  10,427  9,073  (5.9)  8.1 
Total  149,226  145,993  139,299  2.2  7.1 
(1) Includes loan assignments (mortgage-backed receivables) of R$388 million in March 2010, R$393 million in December 2009 and R$303 million in March 2009; and 
(2) Around 90% of surety and guarantees from corporate clients are carried out with large corporations.     

 

The corporate segment grew by 7.1% in the last twelve months and 2.2% in the quarter. The main highlights for both periods were real estate financing – corporate plans, BNDES/Finame onlending and working capital.

Loan Portfolio – Consumer Financing 

 

The graph below shows the types of credit related to “Consumer Financing” to individuals (CDC/vehicle leasing, personal loans, financing of goods, revolving credit cards and cash and installment purchases from merchants).

Consumer financing amounted to R$68.2 billion, for growth of 4.5% in the quarter and 18.2% in the last twelve months. Growth was led by vehicle financing (CDC/Leasing) and payroll-deductible loans, which together amounted to R$43.4 billion, accounting for 63.6% of the total consumer financing balance and, given the guarantees and characteristics, providing the portfolio with an adequate level of credit risk.

 


35



Loan Financial Margin - Interest 
Breakdown of Vehicle Portfolio 

 

R$ million Variation % 
Mar10  Dec09  Mar09  Quarter  12M 
CDC Portfolio  23,671  21,660  22,639  9.3  4.6 
Individuals  20,609  18,711  19,540  10.1  5.5 
Corporate  3,062  2,949  3,099  3.8  (1.2) 
Leasing Portfolio  17,291  18,522  18,746  (6.6)  (7.8) 
Individuals  11,329  12,323  12,575  (8.1)  (9.9) 
Corporate  5,962  6,199  6,171  (3.8)  (3.4) 
Finame Portfolio  3,590  3,984  4,085  (9.9)  (12.1) 
Individuals  108  117  78  (7.7)  38.5 
Corporate  3,482  3,867  4,007  (10.0)  (13.1) 
Total  44,552  44,166  45,470  0.9  (2.0) 
Individuals  32,046  31,151  32,193  2.9  (0.5) 
Corporate  12,506  13,015  13,277  (3.9)  (5.8) 

 

Vehicle financing operations totaled R$44.6 billion in March 2010, for an increase of 0.9% on the previous quarter and a decrease of 2.0% in relation to the first quarter of 2009. Of the total Vehicle Portfolio, nearly 53.1% refers to CDC, 38.8% to Leasing and 8.1% to Finame. Individuals represented 71.9% of the portfolio, and Corporate Clients the remaining 28.1%.

Loan Portfolio - By Type 

 

The table below presents all operations with credit risk (including sureties and guarantees, advances on credit card receivables, loan assignments, and other operations with some type of credit risk), which increased by 4.2% in the quarter and 10.5% in the last twelve months.

R$ million
Mar10  Dec09  Mar09 
Loans and Discounted Securities  92,366  86,808  77,599 
Financings  56,537  52,730  51,011 
Rural and Agribusiness Financing  12,338  11,968  10,703 
Leasing Operations  20,249  21,468  21,662 
Advances on Exchange Contracts  5,126  5,603  10,220 
Other Loans  11,491  12,412  8,853 
Total Loan Operations (1)  198,107  190,989  180,048 
Sureties and Guarantees Provided (Clearing Accounts) (2)  34,714  34,668  30,712 
Other (3)  1,298  1,277  1,154 
Total Exposures - Loan Operations  234,119  226,934  211,914 
Loan Assignments (FIDC / CRI)  1,119  1,144  1,079 
Total  235,238  228,078  212,993 
Other Operations w ith Credit Risk (4)  22,828  19,646  20,566 
Total Operations with Credit Risk  258,066  247,724  233,559 
(1) Concept determined by the Central Bank of Brazil;       
(2) Operations in which Banco Bradesco S/A – Grand Cayman branch was the beneficiary were not considered, and for comparison purposes the previous periods were adjusted; 
(3) Refers to advances of credit card receivables; and       
(4) Includes operations involving interbank deposit certificates, debentures, commercial paper, international treasury, swaps, forward currency contracts and investments in receivables-backed investment funds and mortgage-backed receivables. 

 

36



Loan Financial Margin - Interest 
Portfolio Concentration – by Sector* 

 

The distribution of the loan portfolio by sector of economic activity did not change significantly, as shown in the table below:

Activity Sector R$ million 
Mar10  %  Dec09  %  Mar09  % 
Public Sector  1,546  0.8  1,621  0.8  1,562  0.9 
Private Sector  196,561  99.2  189,368  99.2  178,486  99.1 
   Corporate  111,832  56.4  108,447  56.8  105,979  58.9 
      Industry  39,351  19.9  39,285  20.6  40,871  22.7 
     Commerce  27,004  13.6  26,436  13.8  24,040  13.4 
     Financial Intermediaries  788  0.4  821  0.4  1,105  0.6 
     Services  42,104  21.3  39,250  20.6  37,268  20.7 
     Agriculture, Cattle Raising, Fishing, Forestry and Forest Exploration  2,585  1.3  2,654  1.4  2,697  1.5 
   Individuals  84,729  42.8  80,922  42.4  72,506  40.3 
Total  198,107  100.0  190,989  100.0  180,048  100.0 
(*) Concept determined by the Central Bank of Brazil.           

 

Changes in the Loan Portfolio* 

 

The R$31.6 billion in assets from new loan contracts more than offset the volume of operations that were settled or transferred to losses in the period, enabling growth of R$18.1 billion in the loan portfolio in the last twelve months. This fact demonstrates Bradesco’s excellent capacity to expand and diversify its customer base, thereby avoiding portfolio concentration.

 

* Concept determined by the Central Bank of Brazil.

37



Loan Financial Margin - Interest 
Changes in the Loan Portfolio - By Rating 

 

In the chart below, we show that both new borrowers, as well as remaining debtors from March 2009, presented a good level of credit quality (AA-C), demonstrating the adequacy and consistency of the credit policy and credit rating instruments used by Bradesco.

Changes in the Loan Portfolio by Rating between March 2009 and 2010
Rating Total Loans in March 2010 New Borrowers between
April 2009 and March 2010 
Remaining Borrowers in
March 2009
R$ million  %  R$ million  %  R$ million  % 
AA - C  180,984  91.4  28,996  91.7  151,988  91.3 
3,961  2.0  555  1.7  3,406  2.0 
E - H  13,162  6.6  2,073  6.6  11,089  6.7 
Total  198,107  100.0  31,624  100.0  166,483  100.0 

 

Loan Portfolio – by Client Portfolio 

 

The table below presents a breakdown of the loan portfolio by client profile, with growth in the balance of the Individuals and Micro, Small and Mid-Sized Companies portfolios, both in the quarter and in the last twelve months.

The Large Corporations portfolio, on the other hand, was negatively affected primarily by the appreciation of the Brazilian real during the last twelve months, as detailed in the Loan Portfolio – By Currency item.

Type of Client R$ million Variation %
Mar10  Dec09  Mar09  Quarter   12M 
Large Corporates  50,343  49,695  52,662  1.3  (4.4) 
SMEs  63,034  60,372  54,879  4.4  14.9 
Individuals  84,729  80,922  72,507  4.7  16.9 
Total Loan Operations (1)  198,107  190,989  180,048  3.7  10.0 
(1) Concept determined by the Central Bank of Brazil.           

 

Loan Portfolio – By Client Portfolio and Rating (%) 

 

The increase in the share of loans rated between “AA –C” compared with the previous quarter reflects an improvement of the loan portfolio, as a result not only of the quality of our credit policy and processes, but also of the improvement in the economic scenario and favorable outlook in the period, as compared to the previous quarter, when the rating profile of clients was still impacted by the effects of the global financial crisis.

Type of Client By Rating
Mar10 Dec09 Mar09
AA-C  D  E-H  AA-C  D  E-H  AA-C  D  E-H 
Large Corporates  97.1  1.2  1.6  97.0  1.1  1.9  98.0  1.0  1.0 
SMEs  90.8  2.5  6.7  90.2  2.6  7.1  92.0  2.6  5.4 
Individuals  88.3  2.1  9.6  87.4  2.0  10.6  88.8  2.2  9.0 
Total  91.4  2.0  6.6  90.8  2.0  7.2  92.5  2.0  5.6 

 

38



Loan Financial Margin - Interest 
Loan Portfolio – By Business Segment 

 

The table below shows the growth in the shares of individual business segments in Bradesco’s total loan portfolio. We highlight, in the quarter and in the last twelve months, the growth in the “Retail/Postal” and “Prime” segments.

The Banco Ibi operations, which were incorporated in the fourth quarter of 2009, boosted growth (50.2%) in the “Bradesco Promotora de Vendas and Other” segment in the last twelve months. Not considering Banco Ibi operations, growth in this segment would be 15.0% in the period.

Business Segments R$ million Variation % 
Mar10  %  Dec09  %  Mar09  %  Quarter  12M 
Retail / Postal  63,594  32.1  60,190  31.5  53,657  29.8  5.7  18.5 
Corporate  59,566  30.1  56,249  29.4  59,529  33.1  5.9  0.1 
Bradesco Financiamentos  27,885  14.1  28,558  15.0  28,132  15.6  (2.4)  (0.9) 
Middle Market  24,664  12.4  23,889  12.5  22,832  12.7  3.2  8.0 
Bradesco Promotora de Vendas and Other  15,982  8.1  16,004  8.4  10,637  5.9  (0.1)  50.2 
Prime  6,416  3.2  6,098  3.2  5,261  2.9  5.2  22.0 
Total  198,107  100.0  190,989  100.0  180,048  100.0  3.7  10.0 

 

Loan Portfolio – By Currency 

 

Despite the increase in volume of foreign currency operations, these transactions’ share remained steady in the last twelve months.

The balance of foreign currency-indexed and/or denominated loans and onlending operations (excluding ACCs) totaled US$8.8 billion in March 2010, which represented a growth - in terms of U.S. dollars - by 47.0% in the last twelve months and 4.1% in the quarter (and in terms of Brazilian reais by 13.1% and 6.5%, respectively). Foreign currency operations totaled R$15.7 billion (R$14.8 billion in December 2009 and R$13.9 billion in March 2009).

In March 2010, total loan operations with domestic currency stood at R$182.4 billion (R$176.2 billion in December 2009 and R$166.1 billion in March 2009), representing an increase of 9.8% in the last twelve months.

 


39



Loan Portfolio - By Debtor 

 

In the first quarter of 2010, the credit exposure levels of the 100 largest debtors were less concentrated upon comparison with the previous quarter.


40



Loan Financial Margin - Interest 
Loan Portfolio – By Flow of Maturities 

 

The flow of maturities of performing loan operations and/or installments coming due presented an extended profile, mainly thanks to CDC/vehicle leasing and real estate financing operations which have inherently longer terms, but also have lower risk, due to the characteristics and guarantees typically involved.

 


41



Loan Financial Margin - Interest 
Loan Portfolio – Delinquency over 90 days 

 

As expected, the delinquency ratio for operations over 90 days declined in the first quarter of 2010, benefited by improved economic indicators in the period, driven by the recovery in economic activity, which allowed for improvement in loan operations. Bradesco ended the quarter with delinquency of 4.4%, likely to drop in the coming months.


The graph below presents the slight decrease in delinquency for operations overdue from 61 to 90 days compared to the same quarter in the year before, yet in the quarterly comparison this indicator remains steady.


42



Loan Financial Margin - Interest 

 

Analysis of delinquency by client type shows that operations overdue from 61 to 90 days slightly decreased for Individuals and remained steady for Corporate clients.

 



43



Loan Financial Margin - Interest 
PLL vs. Delinquency vs. Losses 

 

The total volume of Allowance for Loan Losses (PLL) was R$15.8 billion, corresponding to 8.0% of the total portfolio. The total allowance is composed of generic provisions (classification by client and/or operation), specific provisions (non-performing) and excess provisions (internal policies and criteria).

Improvement in rating levels, in addition to a decrease in delinquency, resulted in lower requirements for the allowance for doubtful accounts in the same period.

 

It is important to highlight the adequacy of provisioning criteria adopted, which can be proved by analyzing the historical data for the recorded allowances for loan losses and the effective losses in the subsequent 12-month period. For instance, in March 2009, for an existing provision of 6.3% of the portfolio, the loss in the subsequent twelve months was 4.9%, which means the existing provision covered the loss by a 30% margin.

 


44



Loan Financial Margin - Interest 

 

Analysis in terms of net recovery of losses shows a significant increase in the coverage margin. For instance, in March 2009, for an existing provision of 6.3% of portfolio, the net loss in the subsequent twelve months was 3.8%, i.e., the existing provision covered the loss by a margin of more than 65%.

  

45



Loan Financial Margin - Interest 
Allowance for Loan Losses 

 

Bradesco holds allowances in excess of Central Bank requirements of R$3.0 billion. The current provisioning levels reflect Bradesco’s cautious approach for supporting potential changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.


 

Delinquency of over 60 days (non performing loans) presented the same tendency to decrease as delinquency of more than 90 days. Moreover, additional comfort stemmed from higher Operating Coverage Ratios in March 2010, both for Non Performing Loans (151.3%) and delinquency over 90 days (180.8%).

 

 

 
(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method. 

 

46



Loan Financial Margin - Interest 
Loan Portfolio – Portfolio Indicators 

 

To facilitate monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

    R$ million (except %) 
  Mar10  Dec09  Mar09 
Total Loan Operations  198,107  190,989  180,048 
- Individuals  84,729  80,922  72,507 
- Corporate  113,378  110,067  107,541 
Existing Provision  15,836  16,313  11,424 
- Specific  8,230  8,886  6,794 
- Generic  4,601  4,424  2,941 
- Excess  3,005  3,003  1,689 
Specific Provision / Existing Provision (%)  52.0  54.5  59.5 
Existing Provision / Loan Operations (%)  8.0  8.5  6.3 
AA - C Rated Loan Operations / Loan Operations (%)  91.4  90.8  92.4 
D Rated Operations under Risk Management / Loan Operations (%)  2.0  2.0  2.0 
E - H Rated Loan Operations / Loan Operations (%)  6.6  7.2  5.6 
D Rated Loan Operations  3,961  3,777  3,521 
Existing Provision for D Rated Operations  1,046  996  923 
D Rated Provision / Loan Operations (%)  26.4  26.4  26.2 
D - H Rated Non-Performing Loans  11,651  12,299  10,342 
Existing Provision/D - H Rated Non-Performing Loans (%)  135.9  132.6  110.5 
E - H Rated Loan Operations  13,161  13,845  10,040 
Existing Provision for E - H Rated Loan Operations  11,622  12,226  8,595 
E - H Rated Provison / Loan Operations (%)  88.3  88.3  85.6 
E - H Rated Non-Performing Loans  9,742  10,501  8,397 
Existing Provision/E - H Rated Non-Performing Loan (%)  162.6  155.3  136.1 
Non-Performing Loans (*)  10,465  10,978  9,339 
Non-Performing Loans (*) / Loan Operations (%)  5.3  5.7  5.2 
Existing Provision / Non-Performing Loans (*) (%)  151.3  148.6  122.3 
Loan Operations Overdue for Over 90 days  8,760  9,344  7,498 
Existing Provision / Operations Overdue for Over 90 days  180.8  174.6  152.4 
(*) Loan operations overdue for over 60 days and that do not generate revenue appropriation under the accrual accounting method. 

 

47



Funding Financial Margin - Interest 
Funding Financial Margin - Breakdown 

 

  R$ million 
  Financial Margin - Funding   
1Q10  4Q09  1Q09  Variation  12M 
      Quarter 
Interest - due to volume        14  31 
Interest - due to spread        (24)  (187) 
Interest Financial Margin  593  603  749  (10)  (156) 

 

In the first quarter of 2010, the “interest” funding financial margin was R$593 million, compared with R$603 million in the previous quarter. The decrease of 1.7%, or R$10 million, was due to a reduction in the average spread of R$24 million, which was partially offset by an increase in average business volume of R$14 million.

In the first quarter of 2010 in relation to the first quarter of 2009, financial margin fell by 20.8% (or R$156 million). This variation was negatively impacted by R$187 million from spreads due to lower market interest rates (Selic). However, this effect was partially offset by the implementation of new funding strategies, which led to expansion in the average volume of demand and savings deposits.

48



Funding Financial Margin - Interest 
Loans vs. Funding 

 

To analyze loan operations in relation to funding, it is first necessary to deduct, from the total clients’ funding, the amount committed to compulsory deposits at the Central Bank and the amount of available funds held at units in the customer service network, and to add the funds from domestic and offshore lines that provide the institution’s funding to meet loan and financing needs.

Bradesco presents low reliance on interbank deposits and foreign credit lines, given its effective capacity to obtain funding from clients. This efficiency is the result of its extensive network, broad product portfolio and market’s confidence in the Bradesco brand.

Note that the percentage of funds used increased in both annual and quarterly comparisons. This shows that Bradesco was basically able to meet the funding needs of its loan operations through funding operations with its clients.

Funding x Investments    R$ million    Variation % 
  Mar10  Dec09  Mar09  Quarter  12M 
Demand Deposits + Investment Account  32,585  35,663  25,882  (8.6)  25.9 
Sundry Floating  3,715  1,522  2,991  144.1  24.2 
Savings Deposits  45,195  44,162  37,392  2.3  20.9 
Time Deposits + Debentures (1)  134,122  128,198  138,606  4.6  (3.2) 
Other  10,851  10,089  7,051  7.6  53.9 
Clients Funds  226,468  219,634  211,922  3.1  6.9 
(-) Compulsory Deposits / Funds Available (2)  (46,064)  (38,203)  (33,866)  20.6  36.0 
Clients Funds Net of Compulsory Deposits  180,404  181,431  178,056  (0.6)  1.3 
Onlending  20,646  18,812  17,124  9.7  20.6 
Foreign Credit Lines  14,272  9,271  11,087  53.9  28.7 
Funding Abroad  15,383  13,081  16,566  17.6  (7.1) 
Total Funding (A)  230,705  222,595  222,833  3.6  3.5 
 
Loan Portfolio/Leasing/Cards (Other Loans)/Acquired  199,605  191,970  184,837  4.0  8.0 
CDI (B) (3)           
B/A (%)  86.5  86.2  82.9  0.3 p.p  3.6 p.p 
(1) Debentures used basically to back purchase and sale commitments;         
(2) Excludes government bonds tied to savings accounts; and         
(3) Amount related to cards operations (cash and installment purchases from merchants) and amounts related to interbank deposits calculated towards compulsory deposits. 
         

 

49



Funding Financial Margin - Interest 
Main Funding Sources 

 

The following table presents the changes in the main funding sources:

    R$ million    Variation % 
  Mar10  Dec09  Mar09  Quarter  12M 
Demand Deposits + Investment Account  32,584  35,663  25,882  (8.6)  25.9 
Savings Deposits  45,195  44,162  37,392  2.3  20.9 
Time Deposits  92,577  90,496  105,424  2.3  (12.2) 
Debentures (*)  40,790  36,962  31,651  10.4  28.9 
Borrow ing and Onlending  30,208  27,328  30,420  10.5  (0.7) 
Funds from Issuance of Securities  8,550  7,482  9,280  14.3  (7.9) 
Subordinated Debts  23,541  23,104  20,274  1.9  16.1 
Total  273,445  265,197  260,323  3.1  5.0 
 
(*) Considers only debentures used to back purchase and sale commitments.       

 

Demand Deposits and Investment Account 

 

The 8.6% or R $3,079 million reduction during the quarter was due to decreased funding volume, caused by the seasonality of the fourth quarter of 2009 and marketability caused by the 13th salary.

The 25.9%, or R$6,702 million increase from March 2009 to March 2010 reflects the funds related to the acceleration in economic activity, which led to improvements in funding.


Savings Deposits 

 

The variation in the quarter is basically due to the higher inflows and the remuneration of deposits (TR + 0.5% p.m.), which reached 1.6% in the first quarter of 2010, representing growth of 2.3%. We believe savings accounts will remain a good investment alternative, especially for smaller-scale savers, enabling the continued increase in deposits.

Compared with the same quarter in the year before, the growth in deposits is mainly the result of increased funding that exceeded redemptions and the remuneration of balances (TR + 0.5% p.m.), which reached a 20.9% growth.

 

50



Funding Financial Margin - Interest 
Time Deposits 

 

In the first quarter of 2010, time deposits grew 2.3% (or R$2,081 million) over the previous quarter.

The variation in comparison to the previous quarter is due mainly to an upturn in the global economic scenario, thus providing greater liquidity and generating alternatives for other funding sources.


Debentures 

 

The positive variation of 10.4% in the first quarter of 2010 basically reflects the placement of these securities, which are used to back purchase and sale commitments.

Borrowings and Onlending 

 

The 10.5%, or R$2,880 million increase in the quarter is mainly due to the following: (i) the R$1,809 million increase in the volume of funds from borrowings and onlending in the country, especially through Finame operations; and (ii) the positive variation of the foreign exchange rate of 2.3% in the first quarter of 2010, which impacted borrowings and onlendings denominated and/or indexed in foreign currency, whose balance was R$8,005 million in December 2009 and R$9,077 million in March 2010.

The slight reduction in the first quarter of 2010 in comparison with the first quarter of 2009 was basically due to: (i) the 23.1% negative exchange rate variation, which directly impacted borrowings and onlendings denominated and/or indexed in foreign currency, whose balance was R$12,680 million in March 2009 and R$9,077 million in March 2010; which was partially offset by (ii) the

R$3,391 million increase in the volume of funds from borrowings and onlending in the country, especially through Finame and BNDES operations, whose balance was R$17,740 million in March 2009 and R$21,131 million in March 2010.


51



Funding Financial Margin - Interest 
Funds from Security Issuances 

 

The 14.3% increase, or R$1,068 million, in the quarter was basically due to (i) the issuance of securities in the external market in March 2010, which provided greater funding of approximately R$1,335 million; (ii) new operations with Mortgage Letters in the amount of R$97 million; and (iii) the positive exchange rate variation of 2.3%; which was offset by (iv) the lower volume in Agribusiness Mortgage Letters in the amount of R$123 million.

In the comparison between the first quarter of 2010 and the first quarter of 2009, the reduction of 7.9% or R$730 million was mainly due to: (i) the reduction in volume of operations with MT100 securities of R$947 million; (ii) the reduction in funds from Debentures of R$775 million, stemmed from repurchase by third parties; (iii) the reduction in operations with Agribusiness Mortgage Letters of R$171 million; which were offset by (iv) the issue of securities in the external market amounting to R$1,082 million.

Subordinated Debt 

 

In March 2010, Bradesco’s Subordinated Debt totaled R$23,541 million (R$3,854 million abroad and R$19,687 million in Brazil). In the 12-month period, Bradesco issued R$2,803 million in Subordinated Debts in Brazil and Abroad, R$2,616 million of which eligible for Level II of the Capital Adequacy Ratio (Basel II) with maturity in 2015 and 2019, respectively.

Note that only R$9,816 million of the total subordinated debt is used for calculating the Capital Adequacy Ratio (Basel II), given the maturity of each subordinated debt operation.

 

52



Securities/Other Financial Margin - Interest 
Securities/Other Financial Margin - Breakdown 

 

  R$ million 
  Financial Margin - Securities / Other   
1Q10  4Q09  1Q09  Variation  12M 
      Quarter 
Interest - due to volume        12  42 
Interest - due to spread        (44)  (122) 
Interest Financial Margin  439  471  519  (32)  (80) 
Revenues  3,750  3,641  4,423  109  (673) 
Expenses  (3,311)  (3,170)  (3,904)  (141)  593 

 

In relation to the fourth quarter of 2009, “interest” financial margin from Securities/Other decreased by 6.8% or R$32 million in the first quarter of 2010, due to the average spread reduction of R$44 million, partially offset by the increase in average business volume in the amount of R$12 million.

In the first quarter of 2010, interest financial margin was down R$80 million or 15.4% in relation to the same period in the previous year, represented by the average spread drop in the amount of R$122 million, offset by the increase in average business volume in the amount of R$42 million.

Insurance Financial Margin - Interest 
Insurance Financial Margin - Breakdown 

 

  R$ million 
  Financial Margin - Insurances   
1Q10  4Q09  1Q09  Variation  12M 
      Quarter 
Interest - due to volume        27  103 
Interest - due to spread        20  63 
Interest Financial Margin  744  697  578  47  166 
Revenues  2,276  1,914  1,952  362  324 
Expenses  (1,532)  (1,217)  (1,374)  (315)  (158) 

 

The “interest” financial margin of insurance operations increased by R$47 million, or 6.7%, in relation to the fourth quarter of 2009, due to the average business volume growth of R$27 million and the R$20 million increase of average spread.

In relation to the first quarter of 2009, “interest” financial margin of insurance operations increased by R$166 million or 28.7% which was impacted by the growth of average business volume of R$103 million and the R$63 million increase of average spread, which was due to higher profitability of assets indexed to IPCA and to an improved performance of multimarket funds in the first quarter of 2010.

53



Financial Margin – Non-Interest 
Financial Margin Non-Interest - Breakdown 

 

  R$ million 
  Non-Interest Financial Margin   
1Q10   4Q09  1Q09  Variation  12M 
      Quarter 
Loans  (64)  64 
Funding  (63)  (62)  (60)  (1)  (3) 
Insurance  69  143  59  (74)  10 
Securities/Other  277  267  758  10  (481) 
Total  283  348  693  (65)  (410) 

 

In the first quarter of 2010, the “non-interest” financial margin dropped by R$65 million in relation to the previous quarter. In the first quarter of 2010 this item decreased by R$410 million from the same period in the previous year. The variations in non-interest financial margin were basically due to:

· “Loans”, represented by commissions for placing financing and loans. Expenses were lower due to a change in the accounting policy as of the second quarter of 2008, with financing commissions incorporated under the balances of financing/leasing operations;

· “Funding”, represented by expenses with the Credit Guarantee Fund (Fundo Garantidor de Crédito -FGC). The increase in the periods compared was mainly due to expansion in the client base.

· ”Insurance”, represented by gains from equity investments and variations between the periods are associated with market conditions, which provided better/worse opportunities for realizing gains; and

· “Securities/Other”, the increase of R$10 million in the first quarter of 2010 on the previous quarter arises from higher treasury/securities gains. When compared to the first quarter of 2009, the R$481 million drop was led by the recovery of financial markets in the quarter, which caused a positive variation in mark-to-market adjustments of credit derivatives (Credit Default Swaps - CDSs) linked to Brazilian government bonds issued abroad and securities pegged to IPCA inflation rates.

54



Insurance, Private Pensions and Savings Bonds 

 

Analysis of the balance sheets and adjusted income statements of Grupo Bradesco de Seguros, Previdência e Capitalização:

Balance Sheet 

 

      R$ million 
  Mar10  Dec09  Mar09 
Assets       
Current and Long-Term Assets  92,552  89,991  79,154 
Securities  86,928  83,733  73,059 
Insurance Premiums Receivable  1,337  1,638  1,345 
Other Loans  4,287  4,620  4,750 
Permanent Assets  2,116  2,117  1,581 
Total  94,668  92,108  80,735 
Liabilities       
Current and Long-Term Liabilities  83,494  80,384  71,209 
Tax, Civil and Labor Contingencies  1,590  1,518  1,928 
Payables on Insurance, Private Pension Plans and Savings Bonds Operations  296  302  308 
Other Liabilities  3,923  2,992  2,300 
Insurance Technical Provisions  6,972  6,856  6,549 
Technical Provisions for Life and Private Pension Plans  67,572  65,692  57,384 
Technical Provisions for Savings Bonds  3,141  3,024  2,740 
Minority Interest  613  597  142 
Shareholders' Equity  10,561  11,127  9,384 
Total  94,668  92,108  80,735 

 

Adjusted Consolidated Statement of Income 

 

      R$ million 
  1Q10  4Q09  1Q09 
Insurance Written Premium, Pension Plan Contributions and Savings Bonds Income (*)  7,196  8,040  5,514 
Premiums Earned from Insurance, Private Pension Plans Contribution and Savings Bonds  3,672  3,719  3,182 
Reduction of PIC/PDA Interest Rate  (180) 
Interest Income of the Operation  791  712  622 
Sundry Operating Revenues  261  197  241 
Retained Claims  (2,267)  (2,197)  (1,982) 
Savings Bonds Draw ing and Redemptions  (451)  (522)  (364) 
Selling Expenses  (372)  (335)  (299) 
General and Administrative Expenses  (402)  (368)  (308) 
Other (Operating Income/Expenses)  (17)  (86)  (46) 
Tax Expenses  (85)  (80)  (72) 
Operating Income  1,130  860  974 
Equity Result  55  99  46 
Non-Operating Income  (7)  (16)  12 
Taxes and Contributions and Minority Interest  (475)  (341)  (382) 
Adjusted Net Income  703  602  650 
(*) We did not consider the effect of RN 206/09 (ANS) in the total of R$345 million (health), which, as of January 2010, excluded PPNG 
(SES) and the accounting of premiums “Pro-rata temporis.” This change in accounting did not affect Earned Premiums.   

 

55



Insurance, Private Pensions and Savings Bonds 
Adjusted Income Distribution of Grupo Bradesco de Seguros e Previdência 

 

                R$ million 
  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Life and Private Pension Plans  409  394  347  366  357  383  392  385 
Health  148  129  89  107  137  113  115  115 
Savings Bonds  65  44  65  58  50  55  64  76 
Basic Lines and Other  81  35  106  107  106  (1)  58  147 
Total  703  602  607  638  650  550  629  723 

 

Performance Ratios 

 

                % 
  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Claims Ratio (1)  73.3  74.3  77.2  73.3  73.7  78.0  72.4  73.1 
Selling Ratio (2)  10.6  9.6  9.9  9.9  9.5  10.1  10.3  10.7 
Administrative Expenses Ratio (3)  5.6  4.6  5.4  5.4  5.6  6.0  5.9  5.1 
Combined Ratio (*) (4)  85.2  85.3  88.9  85.5  86.2  89.7  84.4  84.9 
(*) Excludes additional provisions.                 
(1) Retained Claims/Earned Premiums;                 
(2) Selling Expenses/Earning Premiums;                 
(3) Administrative Expenses/Net Premiums Written; and             
(4) (Retained Claims + Selling Expenses + Other Operating Revenues and Expenses) / Earned Premiums + (Administrative Expenses + 
Taxes) / Net Premiums Written.                 

 

Premiums Written, Pension Plan Contributions and Savings Bonds Income (*) 

 


(*) We did not consider the effect of RN 206/09 (ANS) in the total of R$345 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums “Pro-rata temporis.” This change in accounting did not affect Earned Premiums.

In the first quarter of 2010, premiums written, pension plan contributions and savings bonds income increased by 30.5% on the same quarter of the previous year.

According to Susep and ANS, in the insurance, private pension plans and savings bonds segment, Bradesco Seguros e Previdência collected R$2.5 billion up to January 2010, maintaining its leadership position in the ranking, with market share of 25.8%. In the same period, the insurance industry collected R$9.5 billion.

56



Insurance, Private Pensions and Savings Bonds 
Retained Claims by Insurance Line 

 


Obs: for comparison purposes, we have excluded Technical Provisions complements on benefits to be granted - Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).

 

Insurance Selling Expenses by Insurance Line

 

  

 

Obs: for comparison purposes, we have excluded Technical Provisions complements on benefits to be granted - Remission, from the selling ratio calculation (Premiums earned), amounting to R$149 million (health insurance).

Efficiency Ratio 

 


General and Administrative Expenses / Revenue

57



Insurance, Private Pensions and Savings Bonds 
Insurance Technical Provisions 

 

Insurance Group technical provisions accounted for 31.8% of the insurance market in January 2010, according to Susep and ANS data.

 


Obs. 1: According to RN 206/09, as of January 2010, provisions for unearned premiums (PPNG) were excluded.
Obs. 2: According to Susep 379/08, as of January 2009, technical provisions for reinsurance were recorded under assets.

58



Bradesco Vida e Previdência 

 

R$ million (except when otherwise indicated) 
1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Adjusted Net Income  409  394  347  366  357  383  392  385 
Income from Premiums and Contribution Revenue*  3,910  4,933  3,697  3,304  2,822  3,517  3,117  3,224 
- Income from Private Pension Plans and VGBL  3,291  4,295  3,100  2,758  2,294  2,964  2,599  2,732 
- Income from Life/Accidents Insurance Premiums  619  638  597  546  528  553  518  492 
Technical Provisions  67,572  65,692  61,918  59,533  57,384  56,052  54,530  53,881 
Investment Portfolio  70,920  68,780  64,646  61,736  59,063  57,357  56,564  56,145 
Claims Ratio  45.1  50.9  48.1  43.9  43.7  48.4  48.4  36.2 
Selling Ratio  18.8  14.4  16.5  17.1  14.9  17.5  16.9  16.2 
Combined Ratio  73.9  70.6  74.4  69.4  68.6  71.9  69.9  66.8 
Participants / Policyholders (in thousands)  21,326  21,389  21,206  20,231  19,838  18,918  18,553  17,984 
Premiums and Contributions Revenue Market Share (%)**  36.3  31.1  31.1  30.4  34.2  34.5  35.3  35.7 
Life/AP Market Share - Insurance Premiums (%)**  18.6  16.5  16.0  16.1  17.4  16.7  16.6  16.1 
*Life/VGBL/Traditional
**Data for January 2010, November 2009, August 2009, May 2009, January 2009, November 2008, July 2008 and May 2008.

 

Due to its solid structure, policy of product innovation and the consumer reliance, Bradesco Vida e Previdência maintained its leadership, holding market share of 36.3% in terms of income from pension plans and VGBL.

Bradesco Vida e Previdência is also a leader in VGBL plans, with a 38.6% share, and in Private Pension plans, with 27.1% (source: Fenaprevi -data as of January 2010).

The 3.8% increase in the adjusted net income of first quarter of 2010 versus the previous quarter was due to the 5.8 percentage point reduction in the life line's claims ratio, combined with increased general and administrative expenses, which were impacted by a collective agreement in January. It is worth noting that, despite the period’s sound financial performance, the fourth quarter of 2009 was impacted by expenses related to the recording of the provision for contribution insufficiency (PIC) and the technical provision for administrative expenses (PDA), due to the interest rate reduction used in the calculation of these reserves, from 4.3% p.a. to 4.0% p.a.

Adjusted net income in the first quarter of 2010 was 14.6% higher than the figure of the same period of the previous year, due to (i) an impressive revenue growth of 38.6%; (ii) a drop in the recording of PIC and PDA technical provisions; (iii) improved interest income, partially offset by: (iv) the slight increase in claims ratios in the Life/AP lines; and (v) increased sales costs.

59



Bradesco Vida e Previdência 

 

The technical provisions of Bradesco Vida e Previdência in March 2010 totaled R$67.6 billion, of which R$64.6 billion was from private pension and VGBL and R$3 billion from life, personal accident and other lines, representing growth of 17.8% in relation to March 2009.

The investment portfolio of Bradesco Vida e Previdência stood at R$70.9 billion in March 2010.

Evolution of Participants and Life and Personal Accident Policyholders 

 


In March 2010, the number of Bradesco Vida e Previdência clients grew by 7.5% compared to March 2009, surpassing the mark of 2 million private pension and VGBL plans participants and of 19.3 million personal accident and life insurance policyholders. This strong growth was

fueled by the strength of the Bradesco Brand and adequate selling and management policies.

60



Bradesco Saúde – Consolidated* 

 

  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Net Income (R$ million)  148  129  89  107  137  113  115  115 
Net Premiums Written (R$ million)*  1,705  1,622  1,573  1,484  1,419  1,410  1,389  1,327 
Technical Provisions (R$ million)  3,405  3,555  3,479  3,447  3,429  3,416  3,385  3,332 
Claims Ratio  83.0  85.7  89.2  86.0  83.6  89.4  82.9  85.4 
Selling Ratio  4.5  4.1  3.9  4.0  3.8  3.7  3.5  3.5 
Combined Ratio  96.8  96.8  99.4  98.2  94.5  99.5  95.7  99.0 
Policyholders (in thousands)  7,075  4,310  4,193  4,063  3,929  3,826  3,696  3,484 
Written Premiums Market Share (%)**  48.2  48.5  47.9  47.0  46.8  46.0  42.5  43.5 
 
(*) We did not consider the effect of RN 206/09 (ANS) in the total of R$345 million (health), which, as of January 2010, excluded PPNG (SES) and the accounting of premiums “Pro-rata temporis.” This change in accounting did not affect Earned Premiums. 
Obs.: for comparison purposes, we have excluded build in Technical Provisions for benefits to be granted - Remission, from the first quarter of 2010 ratios, amounting to R$149 million (health insurance). 
** Data as of January 2010, November 2009, August 2009, May 2009, January 2009, November 2008, July 2008 and May 2008. 

 

Adjusted net Income in the first quarter of 2010 was 15% higher than in the previous quarter. This increase is the result of: (i) 5.1% revenue growth; (ii) a 2.7 percentage points drop in claims ratios (iii) improved interest income, and partially offset by (iv) build in Technical Provision for benefits to be Granted – Remission, individual segment.

The adjusted net income of the first quarter of 2010, in comparison with the same period in the previous year, was impacted by: (i) a 20.2% profit increase; (ii) interest income improvement; (iii) a slight decrease in claims ratios, by 0.6 percentage points; and offset by (iv) build in Technical Provision for benefits to be granted – Remission, individual segment.

In March 2010, Bradesco Saúde maintained its strong market position in the corporate segment (source: ANS). Brazilian companies are increasingly convinced that health and dental insurance are the best alternatives for meeting their medical and hospital needs.

Over 37.5 thousand companies in Brazil have Bradesco Saúde insurance. Of the 100 largest companies in Brazil in terms of revenue, 41 are Bradesco Saúde and Bradesco Dental clients. Considering Mediservice, this figure increases to

46 (Source: Exame magazine “Melhores e Maiores” ranking, July 2009).

Number of Policyholders of Bradesco Saúde – Consolidated

Bradesco Saúde - Consolidated has over 7 million clients. The high share of corporate policies in the overall portfolio (91.9% in March 2010) shows the high level of specialization and customization in the corporate segment, which is a major advantage in today’s supplementary health insurance market.

Mediservice S.A. became part of Grupo Bradesco de Seguros e Previdência as of February 22, 2008. With a portfolio of almost 247 thousand customers, Mediservice has healthcare and dental plans for corporate clients in post-payment basis.


61



Bradesco Capitalização 

 

  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Net Income (R$ million)  65  44  65  58  50  55  64  76 
Revenues from Savings Bonds (R$ million)  526  575  520  483  413  477  443  408 
Technical Provisions (R$ million)  3,141  3,024  2,865  2,785  2,740  2,706  2,668  2,592 
Clients (in thousands)  2,553  2,531  2,507  2,525  2,543  2,546  2,492  2,397 
Market Share from Premiums and Contributions Revenues (%)*  19.6  19.7  19.2  18.8  19.3  18.9  18.9  18.3 
* Data as of January 2010, November 2009, August 2009, May 2009, January 2009, November 2008, July 2008 and May 2008. 

 

Impressive adjusted net income growth in the first quarter of 2010 versus the adjusted net income in the previous quarter is due to: (i) increased interest income; (ii) a fall in savings bond redemptions - which are historically larger in the last quarter of the year; and offset by: (iii) the effect of the collective bargaining agreement in January on personnel expenses.

Adjusted net Income in the first quarter of 2010 was 30% expressively higher than in the first quarter of 2009, due primarily to: (i) the 27.9% growth in revenue; and (ii) the improvement in financial income.

62



Bradesco Capitalização 

 

Bradesco Capitalização ended the first quarter of 2010 as a leader in the savings bond industry, due to its policy of transparency and adjusting its products based on the potential demand from consumers.

To offer savings bonds that are ideally suited to the profile and budget of clients, various products were developed that vary in accordance with the payment conditions (lump-sum or monthly), contribution term, frequency of drawings and premium amounts. This phase was mainly characterized by a closer relationship with the public by consolidating the Pé Quente Bradesco family of products.

A highlight was the performance of social and environmental products, in which part of the amount collected is transferred to social responsibility projects, while also enabling the client to start a financial reserve. Bradesco Capitalização currently has partnership agreements with the following social and environmental institutions: Fundação SOS Mata Atlântica, which contributes to the development of reforestation projects; Instituto Ayrton Senna, whose main differential is the transfer of a percentage of the amount collected to social projects; Brazilian Cancer Control Institute, which contributes to the development of projects for the prevention, early diagnosis and treatment of cancer in Brazil; and Fundação Amazonas Sustentável, through which part of the amount collected is used to develop environmental preservation and sustainable development programs and projects.

The portfolio is composed of 16.1 million active bonds. Out of this total, 33.3% are represented by Traditional Bonds sold in the Branch Network and Bradesco Dia&Noite channels, posting a 6.1% growth compared to March 2009. The remaining 66.7% of the portfolio is represented by Incentive bonds (loan assignments from drawings), for instance: partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE. Since the objective of this type of savings plan is to add value to the partner company’s product or to foster the compliance of its clients, maturity and grace periods are reduced and have low unitary sale value.

Bradesco Capitalização S.A. maintains a quality management system and holds the latest version of the NBR ISO 9001:2008 certification for “Management of Bradesco Savings Bonds”. This certification, which is granted by Fundação Vanzolini, attests to the quality of its internal processes and confirms the principle that underpins Bradesco Savings Bonds: good products, services and continous growth.

 


63



Bradesco Auto/RE 

 

  1Q10  4Q09  3Q09  2Q09  1Q09  4Q08  3Q08  2Q08 
Net Income (R$ million)  22  43  33  40  32  (11)  35  39 
Net Premiums Written (R$ million)  935  855  812  754  718  739  791  711 
Technical Provisions (R$ million) (1)  3,402  3,162  2,998  2,940  3,000  2,315  2,203  2,158 
Claims Ratio (2)  70.7  70.2  72.3  65.3  72.7  75.7  68.7  71.0 
Selling Ratio  17.7  16.6  17.5  16.9  17.3  17.5  18.8  20.2 
Combined Ratio (2)  104.3  107.8  106.4  99.9  106.2  111.6  104.6  105.9 
Policyholders (in thousands)  2,814  2,592  2,433  2,359  2,280  2,192  2,117  2,177 
Market Share from Premiums and Contributions Revenues (%)*  11.2  10.2  10.2  10.1  9.8  10.6  10.8  10.7 
* Data as of January 2010, November 2009, August 2009, May 2009, January 2009, November 2008, July 2008 and May 2008.   

 

Insurance premiums in the Auto/RE line held a market share of 11.2% (market data in January 2010).

Adjusted net Income in the first quarter of 2010 decreased by R$21 million when compared to the previous quarter, despite the 9.4% growth in sales and maintenance of the fourth quarter of 2009 claims ratio levels, already taking into consideration the severe impact of rain affecting the state of São Paulo in the period. This reduction was due to the following factors: (i) the financial result was impacted by the R$1 billion capital decrease; (ii) equity lower than the previous quarter; and (iii) a slight increase in selling expenses.

When compared to the same period of the previous year, the 31.3% reduction in the adjusted net income, despite the 30.2% substantial increase in revenues and the 2.0 percentage point drop in claims ratio is due to: (i) the capital decrease amounting to R$1 billion, which impacted financial income; and (ii) the 0.4 percentage point increase in selling costs.

Grupo Bradesco de Seguros e Previdência maintained its leadership position among major insurers of Brazil’s Basic Lines Insurance market, with market share of 5.5% in January 2010.

In segments related to Property Insurance, Bradesco Auto/ RE has been renewing the insurance programs of its main clients through partnerships with brokers specialized in the segment and creating a closer relationship with Bradesco Corporate and Bradesco Empresas. The excellent performance of the oil industry and rebound in the construction industry have also contributed to the growth of Bradesco Auto/RE in this segment.

In Aviation and Maritime Hull insurance, the increased exchange with Managers at Bradesco Corporate and Bradesco Empresas has been drawn on extensively, taking full advantage of the stronger sales of new aircraft and naval construction.

The transportation segment is still the primary focus, with essential investments made to leverage new business, especially in the renewal of Reinsurance Agreements, which gives insurers the important power to assess and cover risk, and consequently increase competitiveness in more profitable businesses, such as international transportation insurance for shipping companies involved in international trade.

Despite strong competition in the Auto/RCF line, the insurer has increased its client base. This is mainly due to the improvement of current products and the creation of new products targeting specific publics. These include Bradesco Seguro Exclusivo Cliente Bradesco, which is exclusively for Banco Bradesco accountholders and Auto Mulher, which targets women.

Grupo Bradesco de Seguros e Previdência held a market share in the Auto/RCF market in January 2010 of 16.0%.

64



Bradesco Auto/RE 
Number of Policyholders in Auto/RE 

 

In the mass insurance segment of Basic Lines, where products target individuals, self-employed professionals and SMEs, the launch of new products and the continuous improvement of methods and systems have contributed to growth in the client base. This increase can be observed mainly in residential insurance, such as Bradesco Seguro Residencial and Bradesco Seguro Auto + Residencial. The new product Bradesco Seguro Residencial Preferencial, which targets preferred clients of Banco Bradesco, also stood out.


65



Fee and Commission Income 

 

A breakdown of the variations in fee and commission income for the respective periods is presented below:

Fee and Commission Income R$ million 
1Q10 4Q09 1Q09 Variation 
Quarter  12M 
Card Income  972  953  834  19  138 
Checking Account  542  543  487  (1)  55 
Fund Management  429  430  369  (1)  60 
Loan Operations  390  405  366  (15)  24 
Collection  257  259  236  (2)  21 
Custody and Brokerage Services  114  116  89  (2)  25 
Consortium Management  97  95  80  17 
Payment  69  66  63 
Underw riting  75  105  22  (30)  53 
Other  179  153  177  26 
Total  3,124  3,125  2,723  (1)  401 

 

Explanations of the main items that influenced the variation in fee and commission income between periods follow.

66



Fee and Commission Income 
Card Income 

 

In the first quarter of 2010, the R$19 million increase on the previous quarter was partially due to the inclusion of Banco Ibi figures.

In the first quarter of 2010, Card Fee Income was R$972 million, up 16.5% or R$138 million in comparison with the previous year. This performance results mainly from the increase in purchases and services income, plus a 59.3% increase in the cards base, which grew from 85,185 thousand in March 2009 to 135,661 thousand in March 2010, due to organic growth and the Banco Ibi merger. Services income for 2010 includes the partial divestment of interest in the acquirer Cielo, in July 2009, from 39.3% to 26.6%.

During the same period, credit card revenue grew by 41.5%, reaching R$16,678 million, and the number of transactions grew by 36.5%, from 158,070 thousand to 215,747 thousand.

 


67



Fee and Commission Income 
Checking Account 

 

In the first quarter of 2010, revenues from checking account services reached R$542 million, practically stable compared to the previous quarter.

Despite the suspension on the renewal fee in the third quarter of 2009, checking account service revenue increased by 11.3%, or R$55 million, in the first quarter of 2010, in comparison with the first quarter of 2009, due mainly to a net increase of 998 thousand new checking accounts (912 thousand individual and 86 thousand corporate checking accounts).


Loan Operations 

 

In the first quarter of 2010, the decrease of 3.7%, or R$15 million, was mainly impacted by the lower volume of contracted financing operations, due to the seasonality of the fourth quarter of 2009.

The increase of R$24 million in the first quarter of 2010 versus the same period in the previous year is mainly due to: (i) the growth in income from guarantees, which raised 28.4%, basically deriving from the 13.0% increase in Sureties and Guarantees operations; (ii) and by an increase in contracted operations during the period.


68



Fee and Commission Income 
Asset Management 

 

In the first quarter of 2010, the asset management income remained almost steady in comparison with the previous quarter, even with less business days (2 days).

The R$60 million increase between the first quarter of 2009 and the first quarter of 2010 was mainly due to the growth in assets under Bradesco management of 28.7%. The highlight was income from equity investment funds, which grew by 91.2%, followed by growth in third party funds of 76.8%.


Shareholders' Equity R$ million Variation %
Mar10  Dec09  Mar09  Quarter   12M 
Investment Funds  232,854  225,011  180,467  3.5  29.0 
Managed Portfolios  17,960  16,142  16,131  11.3  11.3 
Third-Party Fund Quotas  7,749  6,547  4,377  18.4  77.0 
Total  258,563  247,700  200,975  4.4  28.7 
         
Asset Distribution R$ million Variation %
Mar10  Dec09  Mar09  Quarter   12M 
Investment Funds – Fixed Income  207,081  201,012  166,984  3.0  24.0 
Investment Funds – Variable Income  25,773  23,999  13,483  7.4  91.2 
Investment Funds – Third-Party Funds  6,433  5,641  3,639  14.0  76.8 
Total  239,287  230,652  184,106  3.7  30.0 
Managed Portfolios – Fixed Income  9,102  8,590  9,321  6.0  (2.3) 
Managed Portfolios – Variable Income  8,858  7,552  6,810  17.3  30.1 
Managed Portfolios – Third-Party Funds  1,316  906  738  45.3  78.3 
Total  19,276  17,048  16,869  13.1  14.3 
Total Fixed Income  216,183  209,602  176,305  3.1  22.6 
Total Variable Income  34,631  31,551  20,293  9.8  70.7 
Total Third-Party Funds  7,749  6,547  4,377  18.4  77.0 
Overall Total  258,563  247,700  200,975  4.4  28.7 

 

69



Fee and Commission Income 
Cash Management Solutions (Payments and Collections)

In the first quarter of 2010, revenues from Payments and Collections were practically stable compared with the previous quarter.

The R$27 million increase in Payment and Collection Revenue in the first quarter of 2010 is mainly related to the increase in the number of documents processed, from 302.8 million on March 31, 2009 to 344.9 million on March 31, 2010.


Consortium Management 

 

The 4.3% higher sales of active quotas in the first quarter of 2010 fueled income growth of 2.1% on the previous quarter at Bradesco Consórcios, which remained the leader in all segments (real estate, auto, trucks, tractors and agricultural implements) in which it operates.

In the first quarter of 2010, the 21.3% higher income in relation to the first quarter of 2009 mainly reflects the increase in active quotas, from 350,744 on March 31, 2009 to 412,507 on March 31, 2010.

 


70



Fee and Commission Income 
Custody and Brokerage Services 

 

In the first quarter of 2010, income from custody and brokerage services remained practically steady in comparison with the first quarter of 2009, mainly explained by the maintenance in trading volume on the BM&FBovespa in the periods.

In comparison with the first quarter of 2009, the 28.1% growth in income mainly reflects the recovery of volumes traded on the BM&FBovespa.


Underwriting 

 

The R$30 million variation in the first quarter of 2010 versus the previous quarter refers to the increased volume of business in capital markets in the fourth quarter of 2009.

The R$53 million increase in the first quarter of 2010 versus the first quarter of 2009 mainly refers to increased business volume, explained by an improved capital market scenario in 2010. It is worth pointing out that fluctuations in this revenue are impacted by the volatile behavior of capital markets. 


71



Administrative and Personnel Expenses 

 

Administrative and Personnel Expenses R$ million 
1Q10  4Q09  1Q09  Variation 
Quarter  12M 
Administrative Expenses           
Third-Party Services  724  702  523  22  201 
Communication  334  328  293  41 
Data Processing  191  212  182  (21) 
Depreciation and Amortization  221  203  157  18  64 
Advertising and Marketing  152  283  110  (131)  42 
Rent  144  145  133  (1)  11 
Transportation  142  150  127  (8)  15 
Assets Maintenance  108  112  94  (4)  14 
Leasing  98  99  108  (1)  (10) 
Financial System Services  86  89  62  (3)  24 
Security and Surveillance  66  64  60 
Materials  63  66  53  (3)  10 
Water, Energy and Gas  55  52  50 
Trips  21  22  15  (1) 
Other  242  219  188  23  54 
Total  2,647  2,746  2,155  (99)  492 
                
Personnel Expenses           
Structural  1,735  1,725  1,588  10  147 
Social Charges  1,317  1,328  1,226  (11)  91 
Benefits  418  397  362  21  56 
Non-Structural  385  356  264  29  121 
Management and Employees Profit Sharing (PLR)  234  187  140  47  94 
Provision for Labor Claims  109  111  82  (2)  27 
Training  11  27  17  (16)  (6) 
Termination Cost  31  31  25 
Total  2,120  2,081  1,852  39  268 
x           
Total Administrative and Personnel Expenses  4,767  4,827  4,007  (60)  760 

 

In the first quarter of 2010, Administrative and Personnel Expenses totaled R$4,767 million, down 1.2% on the prior quarter. Note that the consolidation of Banco Ibi in October 2009 impacted income statement accounts as of November.

Personnel Expenses 

 

In the first quarter of 2010, personnel expenses were R$2,120 million, up 1.9%, or R$39 million, from the previous quarter.

In the "structural" portion, the R$10 million increase was basically due to: (i) an increase in expenses with social charges, due to the collective bargaining agreement of the insurance companies’ employees in January 2010; (ii) a change in the Occupational Accident Insurance

(SAT) rate; and (iii) the merger of Banco Ibi and Odontoprev; partially offset by (iv) an increased number of vacations in the first quarter of 2010.

In the "non-structural" portion, the R$29 million increase basically reflects higher expenses with employee profit sharing.

72



Administrative and Personnel Expenses 
Personnel Expenses 

 

Compared with the first quarter of 2009, the R$268 million increase reflects: (i) the "structural" portion of R$147 million, related basically to higher expenses with payroll, social charges and benefits mainly impacted by the wage increases (2009 collective bargaining agreement – 6%); and (ii) the R$121 million increase in the non-structural portion, basically due to:

(a) higher expenses with the provision for employee profit sharing, as per the collective bargaining agreement in the amount of R$94 million; and (b) higher provision for labor claims, amounting to R$27 million.


73



Administrative and Personnel Expenses 

 


Administrative Expenses 

 

In the first quarter of 2010, administrative expenses were R$2,647 million, down 3.6%, or R$99 million, on the previous quarter, mainly due to seasonality in the fourth quarter, when higher business volume directly impacts some administrative expenses, as well as the two-month consolidation of Banco Ibi. The main variations were in the following items: (i) R$131 million related to lower advertising expenses; and offset by: (ii) a R$22 million increase in outsourcing expenses.

The R$492 million increase, or 22.8%, in the first quarter of 2010 versus the first quarter of 2009 mainly reflects: (i) organic growth and the resulting increase in service points (from 39,275 on March 31, 2009 to 46,570 on March 31, 2010), which directly impacted the principal items under administrative expenses; (ii) higher business volume; (iii) the Banco Ibi merger; and (iv) the renegotiation of agreements.


74



Operating Coverage Ratio (*) 

 

In the quarter, the coverage ratio in the last twelve months dropped by 0.5 p.p. due to: (i) higher administrative and personnel expenses resulting mainly from business expansion and the impact of the collective bargaining agreement; which was offset by (ii) increased fee and commission income.


Tax Expenses 

 

The R$55 million growth in tax expenses in relation to the fourth quarter of 2009 was mainly due to the higher expenses with PIS/Cofins taxes of R$37 million, reflecting the higher taxable income in first quarter of 2010.

Tax expenses grew by R$162 million in the first quarter of 2010 versus the first quarter of 2009, basically due to the increase in expenses with PIS/Cofins taxes of R$122 million, reflecting the higher taxable income, especially financial margin, as well as fee and commission income.

 

75



Equity in the earnings of affiliated companies 

 

In the first quarter of 2010, equity in the earnings of affiliated companies was R$29 million, down R$53 million on the previous quarter, due mainly to lower earnings from affiliates IRB (R$45 million) and Integritas Participações (R$11 million).

The R$23 million increase in the first quarter of 2010 versus the first quarter of 2009 results mainly from higher earnings from affiliates IRB (R$11 million), Integritas Participações (R$8 million) and Serasa (R$5 million).


Other Operating Expenses (Net of Operating Revenue) 

 

Other operating expenses, net of other operating revenues, increased R$11 million in the first quarter of 2010 in comparison with the previous quarter, due mainly to: (i) greater expenses with provision for civil contingencies; and (ii) greater expenses with goodwill amortization; offset by: (iii) lower expenses with sundry losses.

In relation to the same period in the year before, the increase in operating expenses, net of other operating revenues, in the amount of R$138 million, is basically due to: (i) larger expenses with provisions for civil contingencies; (ii) larger expenses with sundry losses; and (iii) greater expenses with goodwill amortization

 


76



Operating Income 

 

In the first quarter of 2010, Operating Income was R$3,171 million, up 30.6%, or R$743 million, from the previous quarter, mainly reflecting: (i) a decrease in expenses with the allowance for loan losses of R$507 million; and (ii) a R$197 million increase in the financial margin.

In the first quarter of 2010, the increase of R$558 million, or 21.4%, on the previous year was mainly due to: (i) the decrease in expenses with allowance for loan losses of R$574 million; (ii) an increase in financial margin income of R$574 million; and (iii) an increase in fee and commission income of R$401 million; partially offset by: (iv) an increase in personnel and administrative expenses of R$760 million; (v) an increase in tax expenses of R$162 million and (vi) an increase in other operating expenses (net of other revenue) of R$138 million.

 

Non-Operating Income 

 

The R$66 million variation in relation to the previous quarter is mainly explained by increased losses from the sale of assets in the fourth quarter of 2009.

In the first quarter of 2010 compared with the first quarter of 2009, the variation was mainly due to greater gains from the sale of goods.


77






Sustainability 

 

Bradesco launched the first floating Branch in the world, installed in a vessel that transports goods to riverside communities located on the banks of the Solimões River in Amazonas state. The Advanced Service Branch (PAA) - installed on the vessel Voyager III - not only provides important support to economies located in Brazil’s most distant regions, but also helps people actively participate in society by providing access to services such as checking accounts, cash withdrawals, fund deposits and transfers, bill payments, loans, recharging of mobile phone credits and credit cards.

In 2009, for the fourth consecutive year, Bradesco adopted the Global Reporting Initiative (GRI) standards for its Sustainability Report with a GRI application level of A+. This year, the report focused on banking inclusion and microcredit, which are important strengths of Bradesco’s business strategy, and on their interconnection with sustainable development. To learn more about the 2009 Sustainability Report go to www.bancodoplaneta.com.br.

In February 2010, a new operating structure was created for the Market Relations Department to provide those interested with information on Bradesco’s diligent management of the social and environmental risks of projects it finances. The Social and Environmental Project Management and Monitoring Department is responsible for negotiating and contracting the social and environmental liabilities of operations structured by the Bank, as well as for adjusting potential action plans and especially the respective monitoring actions, which continue until the end of the financing term.

Socio-environmental risk management of projects financed by the Bank is an unceasing organization-wide practice that is constantly improved. These actions seek to confirm the commitment to transparency and diligence made to stakeholders when conducting the Bank’s business.

Investor Relations Area – IR 

 

In the first quarter of 2010, the Investor Relations department began the calendar year by participating in four international conferences in Miami, Cancun, London and New York and two road shows in London and Edinburgh. The IR department also participated in the World Money Show in Orlando, Florida, which focused on individual investors in the United States.

In Brazil, the department organized the annual meeting in São Paulo of the National Investors Institute (INI), which was attended by investors, shareholders and other capital market participants. The department also participated in four conferences in São Paulo and met regularly with shareholders, investors and analysts at the Bank’s headquarters.

80



Corporate Governance 

 

Bradesco was rated AAA+ by Management & Excellence, making it the first Latin American bank to obtain the highest corporate governance rating, and it also received an AA rating for Corporate Governance Best Practices from Austin Rating.

Regarding the corporate governance structure, Bradesco’s Board of Directors is supported by 5 statutory committees (Ethical Conduct, Audit, Internal Controls and Compliance, Compensation and Integrated Risk Management and Capital Allocation), in addition to 41 Executive Committees that assist the Board of Executive Officers in the execution of their duties.

Shareholders are entitled to 100% tag-along rights for the common shares and 80% for the preferred shares and to a minimum compulsory dividend of 30% of adjusted net income, which is above the minimum of 25% provided for by Brazilian Corporation Law. Preferred shares are entitled to dividends 10% higher than those attributed to common shares.

On March 10, 2010, all matters submitted to the Shareholder Meetings were approved.

For more information, go to the corporate governance section of the investor relations website at http://www.bradesco.com.br/ir/.

Share Performance 
Number of Shares – Common (ON) and Preferred (PN) (*) 

 

  In thousands 
  Mar10  Dec09  Dec08  Dec07  Dec06  Dec05 
Common Shares  1,710,205  1,710,205  1,688,287  1,665,407  1,650,235  1,615,185 
Preferred Shares  1,710,204  1,710,346  1,688,390  1,665,407  1,652,679  1,616,799 
Subtotal – Outstanding  3,420,409  3,420,551  3,376,677  3,330,814  3,302,914  3,231,984 
Treasury Shares  6,535  180  3,705  1,251  766 
Total  3,420,409  3,427,086  3,376,857  3,334,519  3,304,165  3,232,750 

 

(*) For comparison purposes, in 2009 the shares were attributed a 10% bonus, which was applied to prior years. Similarly, bonuses were attributed of 50% in 2008 and 100% in 2005 and 2007.

On March 31, 2010, Banco Bradesco’s capital stock was R$26.5 billion, composed of 3,420,409 thousand shares (all book-entry shares without par value), of which 1,710,205 thousand were common shares and 1,710,204 thousand were preferred shares. The largest shareholder is the holding company Cidade de Deus Participações, which directly holds 48.4% of voting capital and 24.2% of total capital.

Cidade de Deus Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações, which in turn is controlled by Fundação Bradesco and Elo Participações e Investimento, whose shareholders are the majority of members on Bradesco’s Board of Directors and Statutory Executive Board.

81



Number of Shareholders – Resident in Brazil and Abroad 

 

   Mar10 %  Ownership of
Capital (%)
 
 Mar09  % Ownership of
Capital (%)
 
Individuals  346,048  89.8  25.2  1,270,138  91.3  26.8 
Corporate  37,537  9.7  44.4  116,173  8.4  45.7 
Subtotal of Domiciled in the Country  383,585  99.6  69.6  1,386,311  99.7  72.5 
Domiciled Abroad  1,705  0.4  30.4  3,837  0.3  27.5 
Total  385,290  100.0  100.0  1,390,148  100.0  100.0 

 

On March 31, 2010, there were 383,585 shareholders domiciled in Brazil, accounting for 99.6% of total shareholders and holding 69.6% of the shares, while there were 1,705 shareholders resident abroad, accounting for 0.4% of shareholders and holding 30.4% of the shares.

The Special Shareholders’ Meeting held on March 10, 2009 resolved to carry out a reverse split of the common and preferred shares at the ratio of fifty (50) to one (1) with the simultaneous split of each share in the ratio of one (1) to fifty (50), which led to a sharp reduction in the number of Bradesco shareholders.

Share Performance 

 

  In R$ (except when indicated) 
  1Q10  4Q09  Variation %  1Q10  1Q09  Variation % 
Net Income per Share  0.63  0.54  16.7  0.63  0.58  8.6 
Dividends/Interest on Shareholders' Equity – Common Share (after Income Tax - IR)  0.184  0.177  4.0  0.184  0.160  15.0 
Dividends/Interest on Shareholders' Equity – Preferred Share (after Income Tax - IR)  0.202  0.194  4.1  0.202  0.176  14.5 
Book Value per Share (Common and Preferred)  12.60  12.21  3.2  12.60  10.45  20.5 
Last Business Day Price – Common  26.19  27.26  (3.9)  26.19  17.47  49.9 
Last Business Day Price – Preferred  32.80  33.07  (0.8)  32.80  21.00  56.2 
Market Capitalization (R$ million) (1)  100,885  103,192  (2.2)  100,885  65,154  54.8 
Market Capitalization (R$ million) - Most Liquid Share (2)  112,189  113,127  (0.8)  112,189  70,910  58.2 

(1) Number of shares (less treasury shares) x closing quote for common and preferred shares on last day in period.
(2) Number of shares (less treasury shares) x closing quote for preferred shares on the last day of the period.

In the first quarter of 2010, Bradesco’s preferred share price fell by 0.6% (adjusted for payments), while the Ibovespa index increased by 2.6%.

Despite the solid fundamentals of the domestic economy, Brazil’s stock market was not immune to the corrections in stock markets worldwide, which were sparked by concerns with the fiscal situations in certain European countries and with the monetary policy adopted by China.

Nevertheless, the strong stock performances (especially in the last month of the quarter) of metal commodity producers, which have high weightings in the Ibovespa index, led the index to recover and exceed the level reached at the end of 2009.

82



Main Indexes 

 

Market Capitalization: considers the closing price of the common and preferred shares multiplied by the respective number of shares (excluding treasury shares).

Market Capitalization/Shareholders’ Equity: indicates the multiple by which Bradesco’s market value exceeds its book shareholders’ equity. Formula used: Market Capitalization divided by Book Shareholders’ Equity.

Dividend Yield: the ratio between the share price and the dividends and/or interest on shareholders’ equity paid to shareholders in the last twelve months, which indicates the return on investment represented by the allocation of net income. Formula used: amount received by shareholders as dividends and/or interest on shareholders’ equity in the last twelve months divided by the closing quote of the preferred shares on the last trading day in the period.


83



Weighting in Main Stock Market Indexes 

 

Bradesco shares are components of Brazil’s main stock indexes, including the Corporate Sustainability Index (ISE), the Special Tag-Along Stock Index (ITAG) and the Special Corporate Governance Stock Index (IGC).

%  Mar10  Dec09  Mar09 
Ibovespa  3.5  3.8  3.5 
IB rX - 50  6.3  6.5  6.4 
IB rX - 100  7.1  7.3  7.3 
BM&FBOVESPA Financial Index (IFNC) (1)  19.4 
Corporate Sustainability Index (ISE)  4.5  4.6  22.7 
Special Corporate Governance Stock Index (IGC)  6.6  6.8  8.1 
Special Tag-Along Stock Index (ITAG)  12.8  12.9  17.2 

 

(1) As of January 2010.

Dividends/Interest on Shareholders’ Equity 

 

In the first quarter of 2010, R$746 million was allocated to shareholders as dividends and interest on shareholders’ equity, equivalent to 32.8% of net book value, and 31.2% based on the figure in the last twelve months. The amounts allocated in recent years have surpassed the limits mandated by Brazilian Corporation Law and by the Company’s Bylaws. 


84






Products and Services Market Share 

 

The market shares held by Banco Bradesco S.A. in the Banking and Insurance industries and in the Customer Service Network are presented below.

  Mar10  Dec09  Mar09  Dec08 
Banks – Source: Brazilian Central Bank (Bacen)         
Time Deposits  N/A  13.0  14.8  14.0 
Savings Deposits  N/A  14.1  13.8  14.3 
Demand Deposits  N/A  19.8  17.6  17.2 
Loan Operations (1)  12.6 (**)  12.6  13.5  13.6 
Loan Operations - Vehicles Individuals (CDC + Leasing) (1)  19.2 (**)  19.6  22.1  23.0 
Online Collection (Balance)  29.1 (*)  28.8  29.9  30.2 
Number of Branches  18.3  18.2  17.6  17.5 
Banks - Source: Federal Revenue Service/ Brazilian Data         
Processing Service (Serpro)         
Federal Revenue Collection Document (DARF)  22.5 (*)  21.3  21.4  20.2 
Brazilian Unified Tax Collection System Document (DAS)  16.7 (*)  16.9  16.6  16.6 
Banks – Source: Social Security National Institute (INSS)/Dataprev         
Social Pension Plan Voucher (GPS)  N/A  14.4 (***)  14.2  14.2 
Benefit Payment to Retirees and Pensioners  20.0  19.6  19.5  19.6 
Banks – Source: Anbima         
Investment Funds + Portfolios  16.5  16.6  15.8  15.2 
Insurance, Private Pension Plans and Savings Bonds – Source:         
Insurance Superintendence (Susep) and National Agency for         
Supplementary Healthcare (ANS)         
Insurance, Private Pension Plans and Savings Bonds Premiums  25.8 (*)  24.4  22.7  24.4 
Insurance Premiums (including Long-Term Life Insurance - VGBL)  26.4 (*)  24.8  23.2  23.9 
Life Insurance and Personal Accident Premiums  17.5 (*)  16.8  16.2  16.8 
Auto/Basic Lines (RE) Insurance Premiums  11.2 (*)  10.4  10.2  10.5 
Auto/Optional Third-Party Liability (RCF) Insurance Premiums  16.0 (*)  13.6  13.5  13.4 
Health Insurance Premiums  48.2 (*)  48.7  46.9  44.6 
Revenues from Private Pension Plans Contributions (excluding VGBL)  26.8 (*)  25.5  22.8  28.2 
Revenues from Savings Bonds  19.6 (*)  19.7  18.4  18.9 
Technical Provisions for Insurance, Private Pension Plans and         
Savings Bonds  31.8 (*)  32.0  33.0  34.1 
Insurance and Private Pension Plans – Source:         
National Federation of Life and Pension Plans (Fenaprevi)         
Income on VGBL Premiums  38.6 (*)  34.0  31.6  36.5 
Revenues from Unrestricted Benefits Generating Plans (PGBL) Contributions  22.9 (*)  20.4  16.6  24.8 
Private Pension Plans Investment Portfolios (including VGBL)  36.2 (*)  35.1  37.5  37.6 
Credit Card – Source: Abecs         
Credit Card Revenue  21.7  19.6  18.9  19.5 
Leasing – Source: Brazilian Association of Leasing Companies (ABEL)         
Lending Operations  19.1 (*)  19.5  19.4  18.6 
Financing – Source: Brazilian Central Bank (Bacen)         
Auto (Portfolio) – Including Banco Bradesco  19.2 (**)  19.8  22.1  23.0 
Consortia – Source: Bacen         
Real Estate  N/A  27.3  26.6  27.1 
Auto  N/A  23.3  24.2  23.5 
Trucks, Tractors and Agricultural Implements  N/A  14.6  13.9  13.7 
International Area – Source: Bacen         
Export Market  27.5  25.0  23.3  22.1 
Import Market  21.2  18.4  17.6  16.0 

(1) Central bank data for December 2009 and February 2010 are preliminary;
(*) Base date: January 2010;
(**) Base date: February 2010;
(***) Base date: November 2009; and
N/A – Not Available.

86



Market Share of Products and Services 

 

Bradesco clients enjoy a wide range of options for consulting and carrying out their financial transactions, and acquiring products and services through high-tech means, such as ATMs, telephone (Bradesco Fone Fácil), the Internet and mobile phones (Bradesco Celular).

As part of our commitment to social responsibility, people with special needs can rely on various special services provided by the Bradesco Dia&Noite Customer Service Channels: 

•     

Accessibility to the ATM Network for persons with visual impairments and wheelchair users;

•     

Internet banking utility for persons with visual impairments; and

•     

Personal service for persons with hearing impairments using digital language via Fone Fácil.

Branch Network 

 

Region Mar10  Market  Mar09 Market 
Bradesco  Market (*)  Share  Bradesco  Market  Share 
North  166  780  21.3%  162  770  21.0% 
Northeast  528  2,680  19.7%  528  2,711  19.5% 
Midw est  289  1,427  20.3%  282  1,440  19.6% 
Southeast  1,948  10,317  18.9%  1,890  10,503  18.0% 
South  524  3,673  14.3%  513  3,768  13.6% 
Total  3,455  18,877  18.3%  3,375  19,192  17.6% 

(*) 2010 data based on February.

Compulsory Deposits/Liabilities 

 

%  Mar10  Dec09  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08 
Demand Deposits                 
Rate 1,5  42  42  42  42  42  42  45  45 
Additional 2,6 
Liabilities*  30  30  30  30  30  30  25  25 
Liabilities (Microcredit) 
Free  18  21  21  21  21  21  20  20 
Savings Deposits                 
Rate 3  20  20  20  20  20  20  20  20 
Additional 2,6  10  10  10  10  10  10  10  10 
Liabilities  65  65  65  65  65  65  65  65 
Free 
Time Deposits                 
Rate 4,7  15  13.5  13.5  15  15  15  15  15 
Additional 2,6 
Free  77  82.5  82.5  81  81  80  77  77 

* At Banco Bradesco, liabilities are directed to Rural Loans.
1 Collected in cash and not remunerated.
2 Collected in cash with the Special Clearance and Custody System (Selic) rate.
3 Collected in cash with the Reference Interest rate (TR) + interest of 6.17% p.a.
4 Pegged to securities. As of the calculation period from November 3 to November 7, 2008, compliance as of November 14, 2008, liabilities began to be met by 70% in cash without remuneration and 30% by government securities pegged to the Selic rate; as of January 5 to January 9, 2009, compliance as of January 16, 2009, liabilities began to be met by 60% in cash without remuneration and 40% by government securities pegged to the Selic rate; and as of the calculation period from March 29 to April 1, 2010, compliance as of April 9, 2010, liabilities began to be met in cash;
5 Fundo Garantidor de Créditos (FGC) from August 2008, as of the calculation period from October 20 to October 31, 2008, was prepaid 60 times, compliance as of October 29, 2008.
6 As of the calculation period from November 17 to November 21, 2008, compliance as of December 1, 2008, additional liabilities were collected in government securities pegged to the Selic rate. As of the calculation period, from March 8 to March 12, 2010, compliance as of March 22, 2010, the additional liabilities began to be met in cash; and
7 Liabilities may be met using credits acquired up to June 30, 2010, as provided for by current regulations.

87



Investments in Infrastructure, Information Technology and Telecommunications 

 

Information Technology (IT) is a strategic factor for the Bradesco Organization, which is constantly updating its technological platform with pioneering and innovative initiatives coupled with infrastructure solutions that allow for secure, fast and convenient operations.

Guided by best practices and protected against contingencies, Bradesco’s IT infrastructure is made up of a central computer with processing capacity of over 170,000 Mips (million instructions per second), in addition to over 6,300 corporate servers. Each day, an average of 225 million transactions are processed, with availability remaining above 99.99%. The management of this environment seeks to transform the complex into the simple and manageable, while maintaining low operating risk and the scalability necessary to support the Bank’s growth.

Remaining at the forefront of IT innovations is not only good for business, but also assures customer loyalty and satisfaction, who can count on cutting-edge technology and the best products and services.

As a prerequisite for its continuous expansion, in the first quarter of 2010, Bradesco invested R$765 million in Infrastructure and Information Technology in order to update its IT environment, drawing on best practices and existing technologies. On this front, the IT Improvement project (which was almost 100% concluded in 2009) enabled the Bank to become an international benchmark in banking technology and gave it the capacity needed to conveniently, quickly and securely meet the growth expected for the coming years.

The total amount invested in recent years, including infrastructure (facilities, movable property and fixtures):

  R$ million 
  1Q10  2009  2008  2007  2006 
Infrastructure  91  630  667  478  354 
Information Technology and Telecommunication  674  2,827  2,003  1,621  1,472 
Total  765  3,457  2,670  2,099  1,826 

 

Market Risk 
Market Risk Analysis 

Bradesco’s market risk management supports the Organization so that it can quickly take decisions with a high degree of confidence, employing methods consistent with best international practices and aligned with the recommendations of the New Basel Capital Accord. This process aims to add value to business by supporting business areas in planning their activities and by optimizing use of the Bank's own and third-party funds to benefit shareholders and the community. For more information on Bradesco’s Risk Management go to: www.bradesco.com.br/ir Financial Information / Quarterly Reports.

88



Market Risk 

 

In the first quarter of 2010, the world economy continued to recover, despite slow growth in advanced economies and fiscal problems in certain European countries. U.S. economic indicators showed signs that the economic recovery is now broader-based and reaching a wide range of industries. However, concern with the fiscal situation in Greece, Portugal and Spain intensified following the ratings downgrades of Portugal and Greece by Fitch Ratings.

Central banks worldwide began to shift the focus of monetary policies towards reducing the stimuli implemented during the crisis to contain the expansion of credit, in view of deteriorating inflationary risks. The United States, for example, hiked its discount rate, while China raised both reserve requirements and interbank rates.

In the internal scenario, GDP in the fourth quarter of 2009 expanded by 2% from the previous quarter, revealing the strong pace of the domestic economy. Economic activity indicators in the first few months of 2010 for both the retail and industrial sectors also suggested that the Brazilian economy is on an upward path of accelerated growth. Meanwhile, the stimulus measures for internal demand implemented by the federal government to combat the crisis, such as cutting the tax rate on the sale of new vehicles and home appliances, were eliminated during the quarter since they were no longer necessary.

On the monetary policy front, the onset of the tightening cycle in the Selic basic interest rate occurring in the second quarter was consensus among economists and already priced into the interest rate futures market, given the stronger economic growth and the deterioration in inflation expectations. In the first quarter, however, the Central Bank moved to keep the Selic rate unchanged at 8.75% p.a., respecting its original timetable for removing the economic stimulus established in December 2009. In its Quarterly Inflation Report, the central bank’s forecast for consumer inflation in 2010 was revised from 4.6% to 5.2%, while its forecast for GDP in the year remained at 5.8%. Another important development was the move by the Central Bank to raise reserve requirements, as well as its decision – made jointly with the National Monetary Council (CMN) - to unify foreign exchange rules to obtain efficiency gains. In addition, the National Treasury was allowed to acquire dollars to pay debt maturing within the subsequent 750 days, which was extended from the previous limit of 360 days.

The decline in volatility in the first quarter of 2010 from the fourth quarter of 2009 in both the foreign and domestic markets was the main reason for the lower VaR in the period analyzed.

89



VaR - Trading Portfolio 

 

Risk Factors R$ thousand 
Mar10  Dec09  Sep09  Jun09  Mar09  Dec08  Sep08  Jun08 
Fixed Rate  3,870  10,351  3,541  5,680  16,282  76,236  24,742  7,142 
General Price Index - Market (IGP-M)  512  289  221  154  54  18  1,231  117 
Extended Consumer Price Index (IPCA)  1,200  2,799  13,061  69,167  66,173  267,651  157,598  44,136 
Domestic Exchange Coupon  729  179  372  876  7,338  13,991  3,733  390 
Foreign Currency  12,789  954  1,444  6,709  10,159  23,070  13,150  1,382 
Variable Income  3,264  7,766  5,495  2,952  12,021  4,499  2,863  6,629 
Sovereign /Eurobonds and Treasuries  2,250  9,250  15,417  34,619  88,015  170,532  71,811  24,350 
Other  23  24  25  94  57  61  2,253  2,369 
Correlation/Diversification Effect  (8,382)  (11,556)  (14,105)  (35,176)  (70,887)  (112,617)  (72,854)  (24,274) 
VaR at the End of the Quarter  16,255  20,056  25,471  85,075  129,212  443,441  204,527  62,241 
Average VaR in the Quarter  15,698  27,648  48,284  91,597  206,152  550,624  97,535  91,960 
Minimum VaR in the Quarter  10,091  16,588  21,345  58,111  120,399  221,038  61,857  58,792 
Maximum VaR in the Quarter  28,226  35,732  87,731  123,059  417,290  750,559  244,827  120,378 

 

Backtesting – Trading Portfolio VaR 

 

The method applied and existing statistical models are validated on a daily basis using backtesting techniques. This technique compares the daily VaR calculated based on the result obtained from the same positions used to calculate VaR (hypothetical result) as well as on the result obtained already considering the transactions on the day for which VaR was estimated (effective result). The main purpose is to monitor, validate and assess the adherence of the VaR model, and the number of breaks must be aligned with the confidence interval previously established in the modeling.

Market Risk 
Stress Analysis 

 

To estimate the possible loss not contemplated by VaR, Bradesco assesses daily the possible effects on positions under stress scenarios. Stress Analysis is a tool that seeks to quantify the negative impacts of economic shocks and events that are financially adverse to the Institution’s positions. For this purpose, crisis scenarios are prepared based on the historical data and prospects for the risk factors in which the trading portfolio has a position. Accordingly, considering the effects of diversification across risk factors, the average potential loss estimated in a stress situation was R$310 million in the first quarter of 2010, while the maximum estimated potential loss was estimated at R$396 million.

Trading Portfolio Stress Analysis 

 

  R$ million 
  With Diversification Without Diversification
  Mar10  Dec09  Sep09  Jun09  Mar09  Mar10  Dec09  Sep09  Jun09  Mar09 
At the End of the Quarter  190  400  482  900  1,022  396  632  844  1,552  1,827 
Average in the Quarter  310  489  655  1,030  1,118  528  790  1,182  1,743  1,792 
Minimum in the Quarter  186  375  415  871  837  347  597  813  1,385  1,502 
Maximumin the Quarter  396  585  903  1,299  1,576  652  963  1,607  2,133  2,251 

 

In addition to monitoring and controlling VaR and the stress analyses, a sensitivity analysis of the trading portfolio is conducted on a daily basis, measuring the effects on the portfolio of changes in market curves and prices.

90






(A free translation of the original in Portuguese) 
Independent Auditors’ Report on the Limited Review of Supplementary Accounting Information Presented in the Report on Economic and Financial Analysis

 

To the Board of Directors
Banco Bradesco S.A.

(1) 

In connection with our limited reviews of the Quarterly Information of Banco Bradesco S.A. and its subsidiaries (consolidated) as of March 31, 2010, December 31, 2009 and March 31, 2009, on which we issued a report without exceptions dated April 27, 2010, we carried out a limited review of the supplementary accounting information presented in the Report on Economic and Financial Analysis. This supplementary information was prepared by the Bank’s management to permit additional analysis and is not a required part of the Quarterly Information.

(2) 

Our work was carried out in accordance with the specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC), for the purpose of reviewing the supplementary accounting information described in paragraph one and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of this additional accounting information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

(3) 

Based on our limited reviews, we are not aware of any material modifications which should be made to the supplementary information, referred to above, in order that this information be fairly presented, in all material respects, in relation to the Quarterly Information, referred to in paragraph one, taken as a whole.

São Paulo, April 27, 2010

Auditores Independentes
CRC 2SP000160/O-5

Luís Carlos Matias Ramos
Contador CRC 1SP171564/O-1

92


 




Management Report 

 

Dear Shareholders,

We hereby present the consolidated financial statements of Banco Bradesco S.A. for the period ended March 31, 2010, prepared in accordance with the Brazilian Corporation Law.

The world economy continues to recover, most notably in emerging countries, while financial risks in developed countries should diminish in the medium term. Brazil has confirmed more optimistic expectations for household consumption, investment, employment and income levels, suggesting consistent growth in this and the following year. This favorable outlook, combined with the upward trend in social mobility and stable political environment, continues to bode well for the country’s medium term prospects. In this setting, Bradesco reinforces its confidence in Brazil’s economic expansion over the coming years.

In the first quarter, Bradesco recorded Net Income of R$2.103 billion, which corresponds to earnings per share of R$0.61 and annualized return on average shareholders’ equity of 21.68%(*). Annualized return on average total assets was 1.63%, compared with 1.48% in the same quarter a year ago.

In terms of payments to shareholders, R$2.498 billion in Interest on Shareholders’ Equity and Dividends was paid and provisioned in the period from January to March 2010, of which R$746 million was relative to net income generated in the quarter and R$1.752 billion relative to fiscal year 2009 (monthly payment of R$43 million paid on January 4, 2010 and a complementary payment of R$1.709 billion made on March 9, 2010).

Taxes and contributions (including social security) paid or provisioned in the first three months of the year amounted to R$3.197 billion, of which R$1.360 billion involved tax withheld from third parties and R$1.837 billion was levied on the activities developed by the Bradesco Organization, equivalent to 87.35% of Net Income.

The Adjusted Operating Efficiency Ratio in the last 12 months improved from 42.52% on March 31, 2009 to 41.20% on March 31, 2010, which was due in part to better control of administrative expenses and the continuous efforts to boost revenue.

At the end of the quarter, paid-in Capital Stock was R$26.500 billion. Combined with the Equity Reserves of R$16.587 billion, Shareholders’ Equity came to R$43.087 billion, for growth of 22.04% on the same quarter a year earlier and corresponding to a book value of R$12.60 per share.

Based on its stock price, Bradesco’s Market Capitalization stood at R$100.885 billion on March 31, equivalent to 2.34 times its book value, up 54.84% from R$65.154 billion a year earlier.

Meanwhile, Managed Shareholders' Equity represented 8.24% of Consolidated Assets, which totaled R$532.626 billion, an increase of 23.17% from March 2009. Accordingly, the Capital Adequacy Ratio stood at 16.76% in the consolidated financial result and 16.78% in the consolidated economic and financial result, higher than the 11% minimum established by National Monetary Council Resolution 2,099 of August 17, 1994, in conformity with the Basel Committee. At the end of the quarter, the fixed asset ratio in relation to Consolidated Reference Assets was 45.06% in the consolidated financial result and 19.85% in the consolidated economic and financial result, complying with the maximum limit of 50%.

Regarding Article 8 of Brazilian Central Bank Circular Letter 3,068 of November 8, 2001, Bradesco declares that it possesses sufficient financial capacity and plans to hold to maturity those securities classified under “held-to-maturity securities”.

Total funding and assets under the management of the Bradesco Organization on March 31 was R$739.894 billion, up 15.45% from a year earlier, broken down as follows:

R$298.894  billion in demand deposits, time deposits, interbank deposits, other deposits, open market and savings accounts;
 
R$258.563  billion in assets under management, comprising investment funds, managed portfolios and third-party fund shares, up 28.65% from March 31, 2009;
 
R$95.563  billion in the exchange portfolio, borrowings and onlendings, working capital, payment and collection of taxes and charges, funds from security and subordinated debt issues in Brazil and other funding operations.

 

94



Management Report 

 

R$77.685  billion in technical provisions for insurance, supplementary private pension plans and savings bonds, for improvement of 16.52% on a year earlier; and
 
R$9.189  billion in foreign funding through public and private issues, subordinated debt and securitization of future financial flows, equivalent to US$5.159 billion.

 

At the end of the period, the balance of consolidated credit operations stood at R$235.238 billion, up 10.44% from March 2009, composed of the following:

R$5.126  billion in advances on exchange contracts, for a total portfolio of US$10.831 billion in export financing; 
 
US$2.826  billion in import financing in foreign currency; 
 
R$20.249  billion in leasing operations; 
 
R$12.338  billion in rural lending; 
 
R$68.236  billion in consumer finance; 
 
R$34.714  billion in securities and guarantees; 
 
R$9.272  billion in credit card receivables; and 
 
R$17,529 

billion in operations involving the onlending of foreign and domestic funds, mainly originated from the National Economic and Social Development Bank (BNDES), which is one of the most important sources of funds for onlending. 

 

For real estate credit activities, the Organization allocated a total of R$1.846 billion to the construction and acquisition of own homes, which corresponded to 14,673 properties.

To capitalize businesses, Bradesco, through Banco Bradesco BBI S.A., coordinated R$6.980 billion in deals in the period, which included issues of primary and secondary shares, debentures, promissory notes, mortgage-backed securities and receivables-backed investment funds, representing 45.09% of the volume of these issues registered at the Securities and Exchange Commission of Brazil (CVM). Another highlight was financing for structured projects and operations, which is responsible for origination,

distribution and management of clients’ financial assets, flows and balances.

Grupo Bradesco de Seguros e Previdência, which is a leader in the Insurance, Supplementary Private Pension Plan and Savings Bond businesses, recorded Net Income of R$703.439 million and Shareholders’ Equity of R$10.561 billion on March 31. Net insurance premiums written, private pension plan contributions and savings bond income was R$6.851 billion, for growth of 24.25% on the same quarter a year ago.

With a presence in 100% of Brazil’s municipalities and in several locations abroad, the Customer Service Network of the Bradesco Organization, Brazil’s largest, was composed, on March 31, of: 38,945 service points, with 30,909 terminals in the Dia&Noite ATM Network, of which 30,370 also operate on weekends and holidays; and 7,863 terminals of the Banco24Horas ATM network, where Bradesco clients can also make withdrawals, transfers, obtain statements, check balances and contract loans. In the payroll-deductible segment, the network also had 702 correspondent banks of Bradesco Promotora, and, in the vehicle segment, Bradesco Financiamentos was present in 22,337 points of sale:

6,106  Branches, PABs (Banking Service Branch) and PAAs (Advanced Service Branch) in Brazil (Branches: Bradesco 3,430, Banco Bradesco Financiamentos 20, Banco Bankpar 2, Banco Bradesco BBI 1, Banco Bradesco Cartões 1, Banco Alvorada 1; PABs: 1,200; and PAAs: 1,451); 
 
Branches Overseas, with 1 in New York, 2 in Grand Cayman and 1 in Nassau in the Bahamas;
 
Subsidiaries Overseas (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A. in Luxembourg, Bradesco Securities, Inc. in New York, Bradesco Securities UK Limited in London, Bradesco Services Co., Ltd. in Tokyo, Cidade Capital Markets Ltd. in Grand Cayman, and Bradesco Trade Services Limited in Hong Kong); 
 
6,110  Banco Postal Branches; 
 
21,501  Bradesco Expresso service points; 

 

95



Management Report 

 

1,564  PAEs - Electronic Service Branches in Companies; and 
 
3,664  External Terminals of the Bradesco Dia&Noite (Day&Night) ATM network and 6,912 Terminals of the Banco24Horas ATM network; of which 1,490 points serving both networks. 

 

In accordance with CVM Rule 381, the Bradesco Organization neither contracted nor had services rendered by PricewaterhouseCoopers Auditores Independentes that were not related to the external audit in an amount exceeding 5% of the total cost of this audit. The policy adopted is in line with the principles of preserving the auditor’s independence, which are based on generally accepted international criteria, i.e., the auditor should not audit its own work, perform managerial duties at his client or promote its interests.

In an environment propitious to innovation, Bradesco maintains its model of Excellence in Human Resources Management, which emphasizes development through heavy investment in training programs to build competencies and promote professional development in its team, which continues to generate better results in terms of service quality and efficiency. In the quarter, 684 courses were administered to a total of 410,090 employees. Benefits aimed at promoting the quality of life, well-being and security of its employees and their dependants at the end of the quarter affected 184,266 lives.

Fundação Bradesco, the pioneer social investment of the Organization, develops broad social and educational programs at its 40 Schools, which are installed in underprivileged regions in all Brazilian states, including the Federal District. With a budget of R$268.010 million, Fundação Bradesco provides quality educational services at no charge to 662 thousand people in the various segments in which it operates, with 112 thousand of these represented by students enrolled in its schools at the following levels: Basic Education (Kindergarten to High School); Vocational Training - High School; Youth and Adult Education; and Preliminary and Continuing Vocational Training. Meanwhile, more than 550 thousand people will be served through on-site and distance-learning programs administered via Virtual School, its e-learning portal, Digital Inclusion Centers (CIDs) and programs executed in strategic partnerships, such as Educa+Ação. The over 50 thousand students enrolled in the Foundation’s basic education system also received uniforms, school

supplies, meals and medical and dental assistance, at no charge.

The Bradesco Organization launched its Sports and Education Program over 21 years ago, which has 37 Training and Specialist Centers for teaching volleyball and basketball, which are located in the Fundação Bradesco units in Osasco, São Paulo, public schools and sports centers in the municipality. The Program currently assists some 2 thousand girls from ages 8 to 18, reinforcing its commitment to defend a country that is ever more accepting of valuing talent, effort and the full exercise of citizenship, and integrating the elements of health, sports and education.

In the period, Bradesco received several important recognitions:

· The most valuable brand in Brazil and the most valuable brand among financial institutions in Latin America, according to a study prepared by the specialized consulting firm Brand Finance in partnership with the British magazine The Banker;

· The most valuable brand in Brazil, for the fourth consecutive time, according to a study conducted by the consulting firm Brand Finance South America and the magazine The Brander, which analyzed 100 brands in Brazil;

· The bank received the highest score and ranked first in a new quality ranking compiled by Exame magazine in partnership with the Brazilian Customer Relations Institute (IBRC), which evaluated Bradesco as the best company in customer service in 2009;

· Leader in the survey Companies that Most Respect the Consumer, conducted by the Consumidor Moderno magazine in partnership with Shopper Experience, which evaluated companies that serve customers with greater respect and professionalism;

· Top Brazilian company in a ranking of the 100 most sustainable companies on the planet organized by Corporate Knight, a Canadian publication specializing in corporate social responsibility;

· Environmental Company of the Year in the 4th Edition of the Brazilian Environmental Award organized by Editora JB, which publishes the newspaper Jornal do Brasil. The company also won in the categories Best Project in Waste Management and Best Project in Environmental Education;

96



Management Report 

 

· Winner, for the second consecutive time, of the 2010 International Golden Peacock Global Award for Corporate Social Responsibility. It acknowledges companies that adopt the best corporate social responsibility policies;

· Winner of the Transpromo International Technology Application of the Year Award for the case study Applications for Checking Account Statements. This 25th edition of the award was sponsored by Xplor International and recognizes the Bank’s excellence in applying this technology to electronic documents; and

· The consulting firm Consultoria Economatica selected Bradesco as one of the top 25 banks in Latin America and the United States in terms of stock performance in 2009, with Bradesco shares gaining more than 100% in the year.

The results presented reaffirm the Bradesco Organization’s determination to consistently expand its market share, always rooted in the ideals of quality and efficiency, while contributing to Brazil’s progress and development. In recognition of this success, we would like to thank our shareholders and customers for their support and confidence and our employees and other partners for their dedicated work.

Cidade de Deus, April 27, 2010

Board of Directors and
Board of Executive Officers

(*) Excludes the mark-to-market effect of available-for-sale securities on shareholders’ equity.

97



Consolidated Balance Sheet – R$ thousand 

 

Assets 2010  2009
March  December  March 
Current assets  390,746,673  372,874,546  363,187,181 
Cash and cash equivalents (Note 6)  8,704,665  6,946,563  7,533,368 
Interbank investments (Notes 3d and 7)  96,260,856  109,719,374  92,518,981 
Investments in federal funds purchased and securities sold under agreements to repurchase  89,920,738  101,837,691  83,094,204 
Interbank deposits  6,340,361  7,882,542  9,425,217 
Allowance for losses  (243)  (859)  (440) 
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)  123,602,778  116,323,999  109,441,918 
Own portfolio  93,883,610  98,543,802  86,932,457 
Subject to repurchases agreements  19,019,954  4,170,543  54,789 
Derivative financial instruments  2,335,357  652,140  2,022,601 
Compulsory deposits - Brazilian Central Bank  3,413,929  8,682,594  14,413,471 
Underlying guarantee provided  4,908,201  4,229,580  5,975,073 
Securities subject to repurchase agreements but not restricted  41,727  45,340  43,527 
Interbank accounts  35,966,020  17,997,796  15,211,438 
Unsettled payments and receipts  479,187  50,313  448,405 
Restricted credits: (Note 9)       
- Compulsory deposits - Brazilian Central Bank  35,424,718  17,923,629  14,731,881 
- National treasury - rural loans  578  578  578 
- National Housing System (SFH)  13,808  4,428  4,934 
Correspondent banks  47,729  18,848  25,640 
Interdepartmental accounts  229,728  239,698  14,731 
Internal transfer of funds  229,728  239,698  14,731 
Loan operations (Notes 3g, 10 and 32b)  82,534,333  79,043,243  75,933,451 
Loan operations:       
- Public sector  1,061,316  1,154,309  703,541 
- Private sector  90,653,338  87,483,997  82,491,208 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (9,180,321)  (9,595,063)  (7,261,298) 
Leasing operations (Notes 2, 3g, 10 and 32b)  7,859,584  7,966,713  7,421,374 
Leasing receivables:       
- Public sector  24,321  38,748  74,401 
- Private sector  14,525,660  14,681,418  13,177,699 
Unearned income from leasing  (5,901,202)  (5,955,075)  (5,395,771) 
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)  (789,195)  (798,378)  (434,955) 
Other receivables  34,044,327  33,098,804  53,674,549 
Receivables on sureties and guarantees honored (Note 10a-3)  21,409  21,092  7,347 
Foreign exchange portfolio (Note 11a)  9,953,229  8,969,252  33,385,361 
Receivables  474,547  684,461  505,129 
Securities trading  1,072,850  698,154  874,432 
Specific loans  2,105  1,305  882 
Insurance premiums receivable  1,972,355  2,267,591  2,060,151 
Sundry (Note 11b)  21,277,120  21,239,637  17,326,267 
Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)  (729,288)  (782,688)  (485,020) 
Other assets (Note 12)  1,544,382  1,538,356  1,437,371 
Other assets  775,021  729,773  636,632 
Allowance for mark-to-market losses  (256,351)  (252,600)  (237,120) 
Prepaid expenses (Notes 3i and 12b)  1,025,712  1,061,183  1,037,859 
Long-term receivables  131,962,864  123,153,749  110,936,672 
Interbank investments (Notes 3d and 7)  903,656  1,077,439  823,033 
Interbank investments  903,656  1,077,439  823,033 

 

98



Consolidated Balance Sheet – R$ thousand 

 

Assets 2010  2009
March  December  March 
Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)  33,705,811  30,294,736  21,374,287 
Own portfolio  27,320,923  19,096,456  19,989,450 
Subject to repurchase agreements  743,709  3,231,356  906,353 
Derivative financial instruments  716,163  706,433  259,290 
Compulsory deposits - Brazilian Central Bank  3,576,475  6,089,646 
Privatization currencies  92,156  94,143  99,270 
Underlying guarantees provided  1,256,385  1,076,702  119,924 
Interbank accounts  478,243  485,722  464,454 
Restricted credits: (Note 9)       
- SFH – National Housing System  478,243  485,722  464,454 
Loan operations (Notes 3g, 10 and 32b)  65,293,407  58,700,883  53,455,038 
Loan operations:       
- Public sector  450,290  419,880  767,150 
- Private sector  69,075,677  62,448,057  55,351,266 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (4,232,560)  (4,167,054)  (2,663,378) 
Leasing operations (Notes 2, 3g, 10 and 32b)  10,708,767  11,747,405  13,234,717 
Leasing receivables:       
- Public sector  9,909  7,772  16,500 
- Private sector  20,305,144  21,982,152  23,420,279 
Unearned income from leasing  (8,714,484)  (9,286,996)  (9,631,466) 
Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)  (891,802)  (955,523)  (570,596) 
Other receivables  20,489,553  20,469,176  21,197,924 
Receivables  15,755  103  279 
Securities trading  317,927  474,848  1,333,104 
Sundry (Note 11b)  20,168,512  20,008,762  19,873,770 
Allowance for loan losses (Notes 3g, 10f, 10g and 10h)  (12,641)  (14,537)  (9,229) 
Other assets (Note 12)  383,427  378,388  387,219 
Other assets  553  553  1,187 
Prepaid expenses (Notes 3i and 12b)  382,874  377,835  386,032 
Permanent assets  9,916,523  10,194,797  8,017,091 
Investments (Notes 3j, 4, 13 and 32b)  1,536,687  1,548,817  1,400,346 
Interest in unconsolidated companies:       
- Local  1,018,329  1,026,280  884,357 
Other investments  799,369  805,348  866,185 
Allowance for losses  (281,011)  (282,811)  (350,196) 
Premises and equipment (Notes 3k and 14)  3,235,933  3,406,308  3,275,273 
Premises  1,022,909  1,024,269  1,030,669 
Other assets  6,916,190  7,000,677  6,634,820 
Accumulated depreciation  (4,703,166)  (4,618,638)  (4,390,216) 
Leased assets (Note 14)  8,334  11,646  10,854 
Leased assets  20,972  27,854  22,222 
Accumulated depreciation  (12,638)  (16,208)  (11,368) 
Intangible assets (Notes 3l, 4 and 15)  5,135,569  5,228,026  3,330,618 
Intangible assets  8,674,765  8,491,567  6,061,496 
Accumulated amortization  (3,539,196)  (3,263,541)  (2,730,878) 
Total  532,626,060  506,223,092  482,140,944 

 

The Notes are an integral part of the Financial Statements.

99



Consolidated Balance Sheet – R$ thousand 

 

Liabilities 2010  2009
March  December  March 
Current liabilities  321,166,083  298,608,497  270,904,658 
Deposits (Notes 3n and 16a)  103,857,996  104,481,562  89,839,871 
Demand deposits  31,590,287  34,627,064  24,999,970 
Savings deposits  45,194,691  44,162,309  37,391,607 
Interbank deposits  329,218  741,355  384,993 
Time deposits (Notes 16a and 32b)  25,749,548  23,915,158  26,181,451 
Other deposits  994,252  1,035,676  881,850 
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)  98,260,955  86,590,180  63,115,027 
Own portfolio  30,582,625  17,575,088  4,069,749 
Third-party portfolio  66,823,881  68,417,064  55,702,256 
Unrestricted portfolio  854,449  598,028  3,343,022 
Funds from issuance of securities (Notes 16c and 32b)  3,060,285  3,367,651  3,005,901 
Exchange acceptances  256 
Mortgage and real estate notes, letters of credit and others  2,420,734  2,457,601  2,223,898 
Debentures (Note 16c-1)  25,852  10,287  76,119 
Securities issued abroad  613,699  899,763  705,628 
Interbank accounts  203,613  22,968  123,920 
Interbank onlending  1,851 
Correspondent banks  203,613  22,968  122,069 
Interdepartmental accounts  1,859,048  2,927,186  2,163,045 
Third-party funds in transit  1,859,048  2,927,186  2,163,045 
Borrowing (Notes 17a and 32b)  7,823,288  7,683,073  12,049,075 
Local borrowing - official institutions  10 
Local borrowing - other institutions  557  540  525 
Borrowing abroad  7,822,731  7,682,533  12,048,540 
Local onlending - official institutions (Notes 17b and 32b)  6,772,140  6,521,754  6,927,635 
National treasury  62,143  124,020  103,631 
National Bank for Economic and Social Development (BNDES)  2,221,555  2,274,498  2,864,867 
Caixa Econômica Federal – Federal savings bank (CEF)  17,341  17,023  16,213 
Fund for financing the acquisition of industrial machinery and equipment (Finame)  4,471,101  4,105,565  3,942,916 
Other institutions  648 
Foreign onlending (Notes 17b and 32b)  482,959  794  381 
Foreign onlending  482,959  794  381 
Derivative financial instruments (Notes 3f and 32)  2,361,013  435,175  2,075,938 
Derivative financial instruments  2,361,013  435,175  2,075,938 
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)  59,014,470  57,489,599  49,019,882 
Other liabilities  37,470,316  29,088,555  42,583,983 
Collection of taxes and other contributions  3,015,045  258,123  2,498,280 
Foreign exchange portfolio (Note 11a)  5,452,357  3,918,034  22,367,012 
Social and statutory  918,024  1,784,142  771,495 
Fiscal and social security (Note 20a)  2,455,976  3,265,674  2,081,029 
Securities trading  1,566,917  1,116,282  1,139,803 
Financial and development funds  221  438  6,342 
Subordinated debts (Notes 4, 19 and 32b)  4,772,011  320,460  564,949 
Sundry (Notes 4 and 20b)  19,289,765  18,425,402  13,155,073 
Long-term liabilities  167,263,667  164,742,544  175,319,989 
Deposits (Notes 3n and 16a)  66,863,677  66,591,522  79,263,263 
Interbank deposits  36,540  10,704  21,171 
Time deposits (Notes 16a and 32b)  66,827,137  66,580,818  79,242,092 
Federal funds purchased and securities sold under agreements to repurchase (Notes 3n and 16b)  29,911,020  26,682,866  28,544,174 
Own portfolio  29,911,020  26,682,866  28,544,174 

 

100



Consolidated Balance Sheet – R$ thousand 

 

Liabilities 2010  2009
March  December  March 
Funds from issuance of securities (Notes 16c and 32b)  5,490,228  4,114,933  6,273,819 
Mortgage and real estate notes, letters of credit and others  39,108  26,954  196,584 
Debentures (Note 16c-1)  730,163  730,165  1,455,357 
Securities issued abroad  4,720,957  3,357,814  4,621,878 
Borrowing (Notes 17a and 32b)  770,265  322,063  631,081 
Local borrowing - official institutions  19 
Borrowing abroad  770,265  322,063  631,062 
Local onlending - official institutions (Notes 17b and 32b)  14,358,227  12,800,052  10,812,027 
BNDES  6,114,515  5,864,982  4,129,875 
CEF  71,581  74,101  80,280 
FINAME  8,171,480  6,860,969  6,601,132 
Other institutions  651  740 
Borrowings and Onlendings Abroad (Notes 17b and 32b)  865  -  - 
Onlending abroad  865 
Derivative financial instruments (Notes 3f and 32)  107,726  96,019  217,949 
Derivative financial instruments  107,726  96,019  217,949 
Technical provisions for insurance, private pension plans and savings bonds (Notes 3o and 21)  18,670,521  18,082,322  17,653,175 
Other liabilities  31,091,138  36,052,767  31,924,501 
Fiscal and social security (Note 20a)  11,146,891  9,937,994  9,590,431 
Subordinated debts (Notes 4, 19 and 32b)  18,768,718  22,783,517  19,709,056 
Sundry (Notes 4 and 20b)  1,175,529  3,331,256  2,625,014 
Deferred income  292,397  320,625  272,930 
Deferred income  292,397  320,625  272,930 
Minority interest in subsidiaries (Note 22)  816,547  797,675  337,010 
Shareholders' equity (Note 23)  43,087,366  41,753,751  35,306,357 
Capital:       
- Domiciled in Brazil  25,703,438  25,635,353  22,135,032 
- Domiciled abroad  796,562  864,647  864,968 
Capital reserves  62,614  62,614  62,614 
Profit reserves  16,185,632  15,022,670  12,936,218 
Assets valuation adjustments  339,120  357,341  (687,295) 
Treasury shares (Notes 23d and 32b)  (188,874)  (5,180) 
Shareholders’ equity managed by the Parent Company  43,903,913  42,551,426  35,643,367 
Total  532,626,060  506,223,092  482,140,944 

 

The Notes are an integral part of the Financial Statements.

101



Consolidated Statement of Income – R$ thousand 

 

  2010  2009
1st quarter  4th quarter  1st quarter 
Revenues from financial intermediation  15,490,486  15,065,016  16,499,653 
Loan operations (Note 10j)  8,459,551  8,140,757  7,848,097 
Leasing operations (Note 10j)  641,936  760,669  888,685 
Operations with securities (Note 8h)  3,823,475  3,728,940  4,783,392 
Financial income from insurance, private pension plans and savings bonds (Note 8h)  2,272,263  1,998,812  1,986,067 
Derivative financial instruments (Note 8h)  (38,762)  142,714  537,398 
Foreign exchange operations (Note 11a)  130,877  134,943  308,745 
Compulsory deposits (Note 9b)  184,700  139,882  147,269 
Sale or transfer of financial assets  16,446  18,299 
       
Financial intermediation expenses  9,647,594  9,697,436  11,665,907 
Federal funds purchased and securities sold under agreements to repurchase (Note 16e)  5,511,475  5,490,984  6,885,965 
Monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds (Note 16e)  1,493,549  1,171,800  1,373,602 
Borrowing and onlending (Note 17c)  481,459  302,503  485,112 
Leasing operations (Note 10j)  1,824  2,116  1,624 
Allowance for loan losses (Notes 3g, 10g and 10h)  2,159,287  2,730,033  2,919,604 
       
Gross income from financial intermediation  5,842,892  5,367,580  4,833,746 
       
Other operating income/expenses  (3,057,822)  (2,477,084)  (2,381,156) 
Fee and commission income (Notes 4 and 24)  3,080,431  3,094,465  2,750,086 
  Other fee and commission income  2,484,218  2,530,495  2,204,805 
  Revenues from banking fees  596,213  563,970  545,281 
Insurance, private pension plans and savings bonds retained premiums (Notes 3o and 21d)  6,790,967  8,003,075  5,445,094 
  Net premiums written  6,851,334  8,040,563  5,513,953 
  Reinsurance premiums  (60,367)  (37,488)  (68,859) 
Variation of technical provisions for insurance, private pension plans and savings bonds (Note 3o)  (3,119,227)  (4,464,610)  (2,262,667) 
Retained claims (Note 3o)  (2,267,327)  (2,196,702)  (1,981,545) 
Savings bonds drawings and redemptions (Note 3o)  (451,350)  (522,102)  (363,563) 
Insurance, private pension plans and savings bonds selling expenses (Note 3o)  (371,477)  (335,411)  (298,683) 
Personnel expenses (Notes 4 and 25)  (2,120,571)  (2,080,952)  (1,852,076) 
Other administrative expenses (Notes 4 and 26)  (2,564,249)  (2,674,496)  (2,157,744) 
Tax expenses (Notes 4 and 27)  (735,743)  (697,357)  (595,953) 
Equity in the earnings of affiliates (Note 13c)  28,755  142,011  5,567 
Other operating income (Note 28)  654,186  917,936  471,875 
Other operating expenses (Notes 4 and 29)  (1,982,217)  (1,662,941)  (1,541,547) 
Operating income  2,785,070  2,890,496  2,452,590 
Non-operating income (Note 30)  (95,374)  (131,694)  (39,979) 
Income before taxes on income and minority interest  2,689,696  2,758,802  2,412,611 
Income taxes and social contribution (Notes 34a and 34b)  (569,318)  (569,023)  (684,057) 
Minority interest in subsidiaries  (17,672)  (8,838)  (5,542) 
Net income  2,102,706  2,180,941  1,723,012 

 

The Notes are an integral part of the Financial Statements.

102



Statement of Changes in Shareholders’ Equity – R$ thousand 

 

Events Capital
stock
Capital reserves Profit reserves Asset valuation
adjustments 
Treasury shares Retained earnings Total
Income tax incentives from income tax  Other Legal Statutory Bradesco Subsidiaries
Balances on December 31, 2008  23,000,000  2,103  60,511  1,853,688  10,006,599  (53,961)  (607,543)  (4,853)  -  34,256,544 
Acquisition of treasury shares  (327)  (327) 
Assets valuation adjustments  (106,069)  80,278  (25,791) 
Net income  1,723,012  1,723,012 
Allocations: - Reserves  86,151  989,780  (1,075,931) 
- Provisioned interest on shareholders’ equity  (523,150)  (523,150) 
- Paid and/or provisioned dividends  (123,931)  (123,931) 
Balances on March 31, 2009  23,000,000  2,103  60,511  1,939,839  10,996,379  (160,030)  (527,265)  (5,180)  -  35,306,357 
Balances on September 30, 2009  23,000,000  2,103  60,511  2,145,255  13,559,049  (108,639)  314,158  (94,950)  -  38,877,487 
Capital increase by merger of shares  1,368,183  1,368,183 
Capital increase with reserves  2,131,817  (2,131,817) 
Acquisition of treasury shares  (93,924)  (93,924) 
Asset valuation adjustments  116,560  35,262  151,822 
Net income  2,180,941  2,180,941 
Allocations: - Reserves  109,047  1,341,136  (1,450,183) 
- Provisioned interest on shareholders’ equity  (525,494)  (525,494) 
- Paid and/or provisioned dividends  (205,264)  (205,264) 
Balances on December 31, 2009  26,500,000  2,103  60,511  2,254,302  12,768,368  7,921  349,420  (188,874)  -  41,753,751 
Acquisition of treasury shares  (4,740)  (4,740) 
Cancellation of treasury shares  (193,614)  193,614 
Asset valuation adjustments  50,408  (68,629)  (18,221) 
Net income  2,102,706  2,102,706 
Allocations: - Reserves  105,135  1,251,441  (1,356,576) 
- Provisioned interest on shareholders’ equity  (608,025)  (608,025) 
- Paid and/or provisioned dividends  (138,105)  (138,105) 
Balances on March 31, 2010  26,500,000  2,103  60,511  2,359,437  13,826,195  58,329  280,791  -  -  43,087,366 

 

The Notes are an integral part of the Financial Statements.

103



Value Added Statement – R$ thousand 

 

Description 2010 2009
1st quarter  %  4th quarter  %  1st quarter  % 
1 – Income  15,771,693  277.0  15,204,991  267.3  15,917,141  318.7 
1.1) Financial intermediation  15,490,486  272.0  15,065,016  264.8  16,499,653  330.3 
1.2) Fee and commission  3,080,431  54.1  3,094,465  54.4  2,750,086  55.0 
1.3) Allowance for loan losses  (2,159,287)  (37.9)  (2,730,033)  (48.0)  (2,919,604)  (58.4) 
1.4) Other  (639,937)  (11.2)  (224,457)  (3.9)  (412,994)  (8.2) 
2 – Financial intermediation expenses  (7,488,307)  (131.5)  (6,967,403)  (122.5)  (8,746,303)  (175.1) 
3 – Inputs acquired from third-parties  (2,101,504)  (37.0)  (2,226,927)  (39.1)  (1,768,193)  (35.4) 
Materials, water, energy and gas  (117,417)  (2.1)  (117,567)  (2.1)  (103,943)  (2.1) 
Third-party services  (724,077)  (12.7)  (701,426)  (12.3)  (585,195)  (11.7) 
Other  (1,260,010)  (22.2)  (1,407,934)  (24.7)  (1,079,055)  (21.6) 
- Communication  (334,475)  (5.9)  (327,884)  (5.8)  (298,692)  (6.0) 
- Financial system services  (86,059)  (1.5)  (88,665)  (1.6)  (61,809)  (1.2) 
- Advertising and marketing  (152,363)  (2.7)  (282,488)  (5.0)  (109,265)  (2.2) 
- Transportation  (142,311)  (2.5)  (149,688)  (2.6)  (147,723)  (3.0) 
- Data processing  (190,766)  (3.3)  (212,022)  (3.7)  (182,574)  (3.7) 
- Maintenance and repairs  (107,456)  (1.9)  (111,485)  (2.0)  (99,347)  (2.0) 
- Security and surveillance  (66,143)  (1.2)  (64,083)  (1.1)  (60,260)  (1.2) 
- Travel  (21,154)  (0.4)  (22,341)  (0.4)  (15,545)  (0.3) 
- Other  (159,283)  (2.8)  (149,278)  (2.5)  (103,840)  (2.0) 
4 – Gross value added (1-2-3)  6,181,882  108.5  6,010,661  105.7  5,402,645  108.2 
5 – Depreciation, amortization and depletion  (515,261)  (9.0)  (463,732)  (8.2)  (412,385)  (8.3) 
6 – Net value added produced by the Entity (4-5)  5,666,621  99.5  5,546,929  97.5  4,990,260  99.9 
7 – Value added received in transfer  28,755  0.5  142,011  2.5  5,567  0.1 
Equity in earnings (losses) of unconsolidated companies  28,755  0.5  142,011  2.5  5,567  0.1 
8 – Value added to distribute (6+7)  5,695,376  100.0  5,688,940  100.0  4,995,827  100.0 
9 – Value added distributed  5,695,376  100.0  5,688,940  100.0  4,995,827  100.0 
9.1) Personnel  1,836,435  32.3  1,811,705  31.8  1,613,760  32.2 
Payroll  1,000,991  17.6  1,003,676  17.6  948,279  19.0 
Benefits  417,442  7.3  396,794  7.0  363,403  7.3 
FGTS (Government Severance Indemnity Fund for Employees)  92,305  1.6  94,514  1.7  81,501  1.6 
Other  325,697  5.8  316,721  5.5  220,577  4.3 
9.2) Taxes, fees and contributions  1,589,197  27.9  1,535,627  26.9  1,518,326  30.4 
Federal  1,482,815  26.1  1,433,606  25.1  1,424,718  28.5 
State  1,806  4,158  0.1  854 
Municipal  104,576  1.8  97,863  1.7  92,754  1.9 
9.3) Third-party capital compensation  149,366  2.6  151,829  2.8  135,187  2.8 
Rentals  143,519  2.5  145,479  2.6  133,447  2.7 
Asset leasing  97,710  1.7  99,563  1.8  108,056  2.2 
Asset leasing - Law 11,638/07  (91,863)  (1.6)  (93,213)  (1.6)  (106,316)  (2.1) 
9.4) Shareholders' equity remuneration  2,120,378  37.2  2,189,779  38.5  1,728,554  34.6 
Interest on shareholders’ equity  608,025  10.7  525,494  9.2  523,150  10.5 
Dividends  138,105  2.4  205,264  3.6  123,931  2.5 
Retained earnings  1,356,576  23.8  1,450,183  25.5  1,075,931  21.5 
Interest of minority shareholders in retained earnings  17,672  0.3  8,838  0.2  5,542  0.1 

 

The Notes are an integral part of the Financial Statements.

104



Consolidated Statement of Cash Flows – R$ thousand 

 

  2010  2009 
1st quarter  4th quarter  1st quarter 
Cash flow from operating activities:       
Net Income before income tax and social contribution  2,689,696  2,758,802  2,412,611 
Adjustments to net income before taxes  5,387,210  3,088,603  5,479,269 
Allowance for loan losses  2,159,287  2,730,033  2,919,604 
Depreciation and amortization  456,388  430,261  387,808 
Goodwill amortization  58,873  33,471  24,577 
Impairment losses/losses on assets  (2,445)  (108,058)  (2,706) 
(Reversal)/expenses with civil, labor and tax provisions  1,117,271  (1,242,946)  713,652 
Expenses with restatement and interest from technical provisions for insurance, private pension plans and savings bonds  1,493,549  1,171,800  1,373,602 
Equity in the earnings (losses) of unconsolidated companies  (28,755)  (142,011)  (5,567) 
(Gain)/loss on sale of investments  (44,540)  (29,498) 
(Gain)/loss on sale of fixed assets  (4,240)  2,352  (3,063) 
(Gain)/loss on sale of foreclosed assets  90,660  115,987  46,568 
Other  46,622  142,254  54,292 
Adjusted net income before taxes  8,076,906  5,847,405  7,891,880 
(Increase)/decrease in interbank investments  1,059,199  (14,144,588)  1,195,222 
(Increase)/decrease in securities and derivative financial instruments  (2,902,350)  997,076  1,965,551 
(Increase)/decrease in interbank and interdepartmental accounts  (1,337,179)  1,338,693  (982,132) 
(Increase)/decrease in loan and leasing operations  (11,117,654)  (10,768,164)  (2,177,853) 
(Increase)/decrease in insurance premiums receivable  295,236  (112,447)  (697,326) 
Increase in technical provisions for insurance, private pension plans and savings bonds  619,521  2,999,357  665,554 
Increase/(decrease) in deferred income  (28,228)  23,402  (576) 
(Increase)/decrease in other receivables and other assets  (813,768)  4,638,395  (9,709,752) 
Increase/(decrease) in other liabilities  3,121,873  (3,767,119)  11,220,696 
Minority interest  1,200  429,017  9,969 
Income tax and social contribution paid  (1,282,026)  (629,335)  (1,166,545) 
Net cash provided by/used in operating activities  (4,307,270)  (13,148,308)  8,214,688 
Cash flow from investing activities:       
(Increase) in reserve requirements in the Brazilian Central Bank  (17,501,089)  (1,650,542)  (1,531,204) 
(Increase) in available-for-sale securities  (4,128,146)  (588,297)  (1,051,035) 
(Increase)/decrease in held-to-maturity securities  (1,740,034)  (264,149)  67,105 
Proceeds from sale of foreclosed assets  27,178  101,028  63,192 
Divestments  (534)  142,812  156,407 
Proceeds from the sale of premises and equipment and leased assets  114,989  46,260  64,979 
Decrease in intangible assets  52,345  8,064 
Acquisition of foreclosed assets  (221,585)  (269,212)  (253,355) 
Acquisition of investments  (701)  (106,408)  (179,824) 
Acquisition of premises and equipment and leased assets  (170,547)  (416,625)  (311,458) 
Investment in intangible assets  (233,654)  (1,905,763)  (463,345) 
Dividends and interest on shareholders' equity received  5,190  3,792  1,624 
Net cash provided by/used in investing activities  (23,796,588)  (4,907,104)  (3,428,850) 
Cash Flow from financing activities:       
Increase/(decrease) in deposits  (351,411)  3,085,563  4,609,781 
Increase in federal funds purchased and securities sold under agreements to repurchase  14,898,929  10,669,366  11,682,048 
Increase in funds from issue of securities  1,067,929  371,750  268,049 
Increase/(decrease) in borrowings and onlendings  2,880,008  303,220  (1,526,924) 
Increase in subordinated debts  436,752  223,300  496,366 
Capital increase by merger of shares  1,368,183 
Dividends and interest on shareholders’ equity paid  (1,639,225)  (331,261)  (1,733,695) 
Acquisition of own shares  (4,740)  (93,924)  (327) 
Net cash provided by/used in financing activities  17,288,242  15,596,197  13,795,298 
Net increase/(decrease) in cash and cash equivalents  (10,815,616)  (2,459,215)  18,581,136 
Cash and cash equivalents – At the beginning of the period  82,720,913  85,180,128  64,131,372 
Cash and cash equivalents – At the end of the period  71,905,297  82,720,913  82,712,508 
Net increase/(decrease) in cash and cash equivalents  (10,815,616)  (2,459,215)  18,581,136 

 

The Notes are an integral part of the Financial Statements

105



Notes to the Consolidated Financial Statements Index 

 

We present below the Notes to the Consolidated Financial Statements of Banco Bradesco S.A. subdivided as follows:

    Page 
1)  OPERATIONS  107 
2)  PRESENTATION OF THE FINANCIAL STATEMENTS  107 
3)  SIGNIFICANT ACCOUNTING PRACTICES  109 
4)  INFORMATION FOR COMPARISON PURPOSES  117 
5)  ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT  120 
6)  CASH AND CASH EQUIVALENTS  121 
7)  INTERBANK INVESTMENTS  122 
8)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  123 
9)  INTERBANK ACCOUNTS – RESTRICTED DEPOSITS  138 
10)  LOAN OPERATIONS  139 
11)  OTHER RECEIVABLES  151 
12)  OTHER ASSETS  153 
13)  INVESTMENTS  154 
14)  PREMISES AND EQUIPMENT AND LEASED ASSETS  156 
15)  INTANGIBLE ASSETS  157 
16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES  159 
17)  BORROWING AND ONLENDING  164 
18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY  165 
19)  SUBORDINATED DEBTS  169 
20)  OTHER LIABILITIES  171 
21)  INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS  172 
22)  MINORITY INTEREST IN SUBSIDIARIES  175 
23)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)  175 
24)  FEE AND COMMISSION INCOME  178 
25)  PERSONNEL EXPENSES  178 
26)  OTHER ADMINISTRATIVE EXPENSES  179 
27)  TAX EXPENSES  179 
28)  OTHER OPERATING INCOME  180 
29)  OTHER OPERATING EXPENSES  180 
30)  NON-OPERATING INCOME  180 
31)  TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)  181 
32)  FINANCIAL INSTRUMENTS  183 
33)  EMPLOYEE BENEFITS  192 
34)  INCOME TAX AND SOCIAL CONTRIBUTION  194 
35)  OTHER INFORMATION  197 

 

106



Notes to the Consolidated Financial Statements 

 

1) OPERATIONS

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company that, operating as a Multiple Service Bank, carries out all types of authorized banking activities through its commercial, foreign exchange, consumer financing and housing loan portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiaries, particularly in leasing, investment banking, brokerage, consortium management, credit cards, insurance, private pension plans and savings bonds. Operations are conducted within the context of the Bradesco Organization companies, working in an integrated manner in the market.

2) PRESENTATION OF THE FINANCIAL STATEMENTS

The consolidated financial statements of Bradesco include the financial statements of Banco Bradesco, its foreign branches, direct and indirect subsidiaries and jointly-controlled investments, in Brazil and abroad, including SPEs. They were prepared based on accounting practices determined by Law 6,404/76 (Brazilian Corporation Law), with the amendments introduced by Laws 11,638/07 and 11,941/09 related to the accounting of operations, as well as the rules and instructions of the Monetary National Council (CMN) and the Brazilian Central Bank (Bacen), Securities and Exchange Commission of Brazil (CVM), National Private Insurance Council (CNSP), Insurance Superintendence (Susep), National Agency for Supplementary Healthcare (ANS), and consider the financial statements of leasing companies based on the finance lease method, whereby leased fixed assets are reclassified to the leasing operations account, less the residual value paid in advance.

Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized profit were eliminated from these financial statements, as well as separate presentation of net income and shareholders’ equity referring to the interest of non-controlling shareholders. In the case of investments which are jointly controlled with other shareholders, asset, liability and income components were included in the consolidated financial statements in proportion to the capital stock percentage owned of each investee. Goodwill determined on acquisition of investments in subsidiaries and jointly-controlled companies up to March 31, 2008 was fully amortized. Goodwill ascertained as of that date is presented under investments and intangible assets (Note 15a). The exchange variation arising from transactions of foreign branches and subsidiaries is presented in the income statement item together with derivative financial instruments, in order to eliminate the effect of these investment hedge instruments.

The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, estimates of the fair value of certain financial instruments, provision for contingencies, losses from impairment of securities classified as available-for-sale and held-to-maturity and non-financial assets, other provisions, the calculation of technical provisions for insurance, supplementary pension plans and savings bonds and the determination of the useful life of specific assets. Actual results could differ from those estimates and assumptions.

The financial statements were approved by the Board of Directors on April 27, 2010.

We present below the main direct and indirect investees included in the Consolidated Financial Statements:

107



Notes to the Consolidated Financial Statements 

 

  Activity Total ownership
2010  2009
March
31 
December
31 
March
31 
Financial Area - Brazil         
Alvorada Cartões, Crédito, Financiamento e Investimento S.A.  Banking  100.00%  100.00%  100.00% 
Banco Alvorada S.A. (1)  Banking  99.94%  99.94%  99.88% 
Banco Bradesco Financiamentos S.A.(3)  Banking  100.00%  100.00%  100.00% 
Banco Bankpar S.A.  Banking  100.00%  100.00%  100.00% 
Banco Bradesco BBI S.A.(4)  Investment bank  98.35%  98.35%  98.33% 
Banco Boavista Interatlântico S.A.  Banking  100.00%  100.00%  100.00% 
Bankpar Arrendamento Mercantil S.A.  Leasing  100.00%  100.00%  100.00% 
Banco Bradesco Cartões S.A.  Banking  100.00%  100.00%  100.00% 
Bradesco Administradora de Consórcios Ltda.  Consortium management  100.00%  100.00%  100.00% 
Bradesco Leasing S.A. Arrendamento Mercantil  Leasing  100.00%  100.00%  100.00% 
Bradesco S.A. Corretora de Títulos e Valores Mobiliários  Brokerage  100.00%  100.00%  100.00% 
BRAM - Bradesco Asset Management S.A. DTVM  Asset management  100.00%  100.00%  100.00% 
Ágora Corretora de Títulos e Valores Mobiliários S.A.  Brokerage  100.00%  100.00%  100.00% 
Banco Ibi S.A.(2) (10)  Banking  100.00%  100.00% 
Cielo S.A. (2) (5) (6) (7) (8) (11)  Services  26.56%  26.56%  39.26% 
Financial Area - abroad         
Banco Bradesco Argentina S.A.  Banking  99.99%  99.99%  99.99% 
Banco Bradesco Luxembourg S.A.  Banking  100.00%  100.00%  100.00% 
Banco Bradesco S.A. Grand Cayman Branch (9)  Banking  100.00%  100.00%  100.00% 
Banco Bradesco New York Branch  Banking  100.00%  100.00%  100.00% 
Banco Bradesco S.A. Nassau Branch  Banking  100.00%  100.00%  100.00% 
Bradesco Securities, Inc.  Brokerage  100.00%  100.00%  100.00% 
Bradesco Securities, UK.  Brokerage  100.00%  100.00%  100.00% 
Insurance, Private Pension Plans and Savings Bonds Area         
Atlântica Capitalização S.A.  Savings bonds  100.00%  100.00%  100.00% 
Bradesco Argentina de Seguros S.A.  Insurance  99.90%  99.90%  99.90% 
Bradesco Auto/RE Companhia de Seguros  Insurance  100.00%  100.00%  100.00% 
Bradesco Capitalização S.A.  Savings bonds  100.00%  100.00%  100.00% 
Bradesco Saúde S.A.  Insurance/health  100.00%  100.00%  100.00% 
Bradesco Dental S.A.(12)  Insurance/dental health  43.50%  43.50%  100.00% 
Odontoprev S.A.(2) (13)  Insurance/dental health  43.50%  43.50% 
Bradesco Seguros S.A.  Insurance  100.00%  100.00%  100.00% 
Bradesco Vida e Previdência S.A.  Private pension plans/insurance  100.00%  100.00%  100.00% 
Atlântica Companhia de Seguros  Insurance  100.00%  100.00%  100.00% 
Other activities         
Átria Participações Ltda.  Holding  100.00%  100.00%  100.00% 
Andorra Holdings S.A.  Holding  54.01%  54.01%  54.01% 
Bradescor Corretora de Seguros Ltda.  Insurance brokerage  100.00%  100.00%  100.00% 
Bradesplan Participações Ltda.  Holding  100.00%  100.00%  100.00% 
Cia. Securitizadora de Créditos Financeiros Rubi  Credit acquisition  100.00%  100.00%  100.00% 
CPM Holdings Limited(6)  Holding  49.00%  49.00%  49.00% 
Columbus Holdings S.A.  Holding  100.00%  100.00%  100.00% 
Nova Paiol Participações Ltda.  Holding  100.00%  100.00%  100.00% 

 

108



Notes to the Consolidated Financial Statements 

 

  Activity Total ownership   
2010  2009
March 31  December 31  March 31 
Scopus Tecnologia Ltda.  Information technology  100.00%  100.00%  100.00% 
Tempo Serviços Ltda.  Services  100.00%  100.00%  100.00% 
União Participações Ltda.  Holding  100.00%  100.00%  100.00% 

 

(1)     

Increase in interest by the total subscription of the capital increase in April 2009;

(2)     

Company whose audit services in 2009 were carried out by other independent auditors;

(3)     

Current name of Banco Finasa BMC S.A.;

(4)     

Increase in ownership interest due to the subscription of the total capital stock increase in December 2009;

(5)     

Companies whose audit services in 2010 were carried out by other independent auditors;

(6)     

Companies proportionally consolidated, pursuant to CMN Resolution 2,723/00 and CVM Rule 247/96;

(7)     

Reduction in interest by partial sale in June and July 2009;

(8)     

The special purpose entity Brazilian Merchant Voucher Receivables Limited is being consolidated. The company takes part in the securitization operation of the future flow of credit card bills receivables of clients domiciled abroad (Note 16d);

(9)     

The special purpose entity International Diversified Payment Rights Company is being consolidated. The company takes part in the securitization operation of future flow of payment orders received from overseas (Note 16d);

(10)     

Company acquired in October 2009;

(11)     

Current name of Companhia Brasileira de Meios de Pagamento – Visanet;

(12)     

Reduction of interest due to the merger of Bradesco Dental shares by Odontoprev in October 2009; and

(13)     

Interest received from the merger of Bradesco Dental shares by Odontoprev in October 2009.

3) SIGNIFICANT ACCOUNTING POLICIES

a) Functional and Presentation Currencies

Financial statements are presented in Reais, which is Bradesco’s functional currency. Operations of foreign branches and subsidiaries are essentially a continuation of the activities in Brazil, and therefore, assets, liabilities and results are adjusted to comply with the accounting practices adopted in Brazil and translated into Reais using the exchange rate of the applicable currency. Gains and losses arising from this translation process are recorded in the period’s income.

b) Determination of net income

Net income is determined on the accrual basis of accounting which establishes that income and expenses should be included in the determination of the results of the period to which they relate, always simultaneously when they are correlated, regardless of receipt or payment. Transactions with fixed rates are recorded at their redemption value and unearned income and unexpired expenses are recorded as a deduction from the corresponding assets and liabilities. Financial income and expenses are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to foreign transactions which are calculated based on the straight-line method.

Floating rate or foreign-currency-indexed transactions are adjusted to the balance sheet date.

Insurance and coinsurance premiums, net of premiums assigned in coinsurance and reinsurance, as well as corresponding commissions, are appropriated to income over the period of corresponding insurance policies and invoices and are deferred for appropriation on a straight-line basis, during the risk coverage period, by means of accrual and reversal of unearned premiums reserve and deferred selling expenses. Accepted coinsurance and retrocession operations are recorded based on the information received from other companies and reinsurance companies, respectively.

109



Notes to the Consolidated Financial Statements 

 

Supplementary pension plans contributions and life insurance premiums with a survival clause are recognized in income as they are received.

Revenue from savings bonds is recognized at the time of receipt, except for pre-printed bonds of established amount and lump-sum payment, which are recorded at the time of issue. The expenses for placement of bonds, classified as “Selling Expenses,” are recognized as they are incurred. Brokerage expenses are recorded when the respective savings bonds contributions are effectively received. Redemptions and drawings are recorded simultaneously to the accounting for the corresponding revenues.

Expenses for technical provisions for private pension plans and savings bonds are recorded at the same time as the corresponding revenues thereof are recognized.

c) Cash and cash equivalents

Cash and Cash Equivalents are represented by: cash in domestic and foreign currency, investments in gold, open market investments and deposits in other banks, with maturities on the application date of 90 days or less and present an insignificant risk of change in fair value, used by the Bank to manage its short-term commitments.

d) Interbank investments

Purchase and sale commitments with unrestricted movement agreements are adjusted to market value. Other investments are recorded at acquisition cost, plus income earned up to the balance sheet date, net of loss accrual, when applicable.

e) Securities – classification:

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated at its estimated fair value in the consolidated balance sheet. The fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the Management.

f) Derivative financial instruments (assets and liabilities)

Classified based on Management’s intended use thereof on the date of the contracting of the operation and whether it was carried out for hedging purposes or not.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage the overall exposure, as well as for meeting clients requests for the management of

110



Notes to the Consolidated Financial Statements 

 

their positions. Gains and losses are recorded in income or expenses accounts of the respective financial instruments.

Derivative financial instruments used to mitigate risks deriving from exposure to variations in the market value of financial assets and liabilities are designated as hedges and are classified according their nature as:

g) Loan and leasing operations, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

Loan and leasing operations, advances on foreign exchange contracts and other receivables with credit characteristics are classified in their corresponding risk levels in compliance with: (i) the parameters established by CMN Resolution 2,682/99, at nine levels from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment risk. This assessment, which is carried out on a periodic basis, considers current economic conditions and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. Moreover, the length of the delay in payment defined in CMN Resolution 2,682/99 is also taken into account for client risk rating purposes as follows:

Past-due period (1)  Client rating 
Ï from 15 to 30 days 
Ï from 31 to 60 days 
Ï from 61 to 90 days 
Ï from 91 to 120 days 
Ï from 121 to 150 days 
Ï from 151 to 180 days 
Ï more than 180 days 


(1) For operations unexpired term of over 36 months, the periods are doubled, as allowed by CMN Resolution 2,682/99.

The accrual of revenue on operations past due up to 59 days is recorded in income and subsequent to the 60th day, in unearned income.

H-rated past-due operations remain at this level for six months, after which they are written-off against the existing allowance and controlled in memorandum accounts for at least five years, no longer being recognized in the balance sheet.

Renegotiated operations are maintained, at least, at the same classification as their prior rating. Renegotiations already charged-off against the allowance and which are recorded in memorandum accounts are rated as “H” level and any possible revenues derived from their renegotiation are recognized as revenue only when they are effectively received. When there is a significant payment on the operation or when new material facts justify a change in risk level, the operation may be reclassified to a lower risk category.

111



Notes to the Consolidated Financial Statements 

 

The allowance for loan losses is calculated at an amount sufficient to cover probable losses and takes into consideration CMN and Bacen rules and instructions, together with assessments carried out by the Management, in the determination of credit risk.

h) Income tax and social contribution (assets and liabilities)

Income tax and social contribution credits, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in “Other Receivables - Sundry” and the provision for deferred tax liabilities on tax difference in leasing depreciation and mark-to-market adjustments of securities is recorded in “Other Liabilities – Tax and Social Security”. Only income tax rate is applied on tax difference in leasing depreciation.

Tax credits on temporary additions will be realized upon use and/or reversal of the corresponding provisions to which they refer. Tax credits on tax losses and negative basis of social contribution will be realized as taxable income is generated, considering the 30% limit of the taxable profit of the reference period. Such tax credits are recorded based on current expectations for realization, taking into account the technical studies and analyses carried out by Management.

The provision for income tax is recorded at the base rate of 15% of taxable income, plus a 10% surcharge. Social contribution is calculated at a 15% rate for financial institutions and insurance companies and at 9% for other companies.

Tax credits brought forward from previous periods, resulting from the increase of the social contribution rate to 15% are recorded up to the limit of the corresponding consolidated tax liabilities (Note 34).

Provisions were recorded for other income and social contribution taxes in accordance with specific applicable legislation.

Pursuant to Law 11,941/09, changes in the determination criteria for income, costs and expenses included in the net income for the period, enacted by Law 11,638/07 and by Articles 37 and 38 of Law 11,941/09, shall not have effect taxable income for corporate entities opting for the Transitional Tax Regime (RTT), and, for tax purposes, accounting methods and criteria in force on December 31, 2007 will be considered. For accounting purposes, the tax effects of adopting Law 11,638/07 are recorded in the corresponding deferred tax assets and liabilities.

112



Notes to the Consolidated Financial Statements 

 

i) Prepaid expenses

Payments for future benefits or services are registered in assets according to the accrual method of accounting.

This group is basically represented by: insurance selling expenses, insurance expenses and advertising and marketing expenses, as described in note 12b.

j) Investments

Investments in subsidiaries, jointly-controlled companies and affiliates, with significant influence over the investee or ownership of 20% or more in the voting capital, are evaluated by the equity accounting method.

Tax incentives and other investments are assessed at acquisition cost, net of the provision for impairment, when applicable.

k) Fixed assets

Correspond to tangible assets used in the Bank’s activities or acquired with this purpose, including those deriving from operations which transfer risks, benefits and controls of the assets.

Fixed assets are stated at acquisition cost, net of the respective accumulated depreciations, calculated on the straight-line method according to the estimated economic useful life of assets, being: premises – 4% p.a.; furniture and fixtures, machinery and equipment – 10% p.a.; transport systems – 20% p.a.; and data processing systems – 20% to 50% p.a. and impairment, when applicable.

l) Intangible assets

Intangible assets are intangible rights acquired for business activities or exercised with that purpose.

Intangible assets comprise:

113



Notes to the Consolidated Financial Statements 

 

m) Asset impairment

Securities classified as available-for-sale, held-to-maturity and non-financial assets, except other assets and tax credits, are tested, at least annually, for impairment, which is recognized in the income statement for the period if the book value of an asset or its cash-generating unit exceeds its recoverable value.

A cash generating unit is the smallest identifiable group of assets that generates cash flows materially independent from other assets and groups.

n) Deposits and federal funds purchased and securities sold under agreements to repurchase

These are recorded at the amount of the liabilities and include, when applicable, related charges up to the balance sheet date, on a daily prorated basis.

o) Technical provisions related to insurance, private pension plans and savings bonds activities

Technical provisions are calculated according to actuarial technical notes approved by Susep and ANS, and criteria set forth by CNSP Resolutions 162/06, 181/07, 195/08 and 204/09.

· Basic, life and health insurance lines:

- Unearned Premiums Provision (PPNG) comprises retained premiums (except reinsurance assignment, once according to CNSP Resolution 195/08, as of 2009, insurance companies should not deduct the amounts transferred to third parties through reinsurance operations from the calculation of provisions) which are deferred during the term of effectiveness of the insurance policies, determining the daily prorated value of the unearned premium of the unexpired risk period (future risk of policies in effect);

- The provision for claims Incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the amount of claims occurred and not reported by policyholders/beneficiaries. Pursuant to CNSP Resolution 195/08, as of 2009, insurance companies cannot deduct the amounts transferred to third parties through reinsurance operations from calculation of provisions;

- The provision for unsettled claims is recorded based on indemnity estimates for notices of claims received from policyholders up to the balance sheet date. The provision is monetarily restated and includes all claims under litigation. In the case of health insurance, according to the technical note approved by ANS, the provision for unsettled claims comprises litigations and complements to IBNR provision;

- The Supplementary Premium Provision (PCP) is recorded on a monthly basis to complement the PPNG;

- The provision for insufficient premiums is recorded when there is insufficiency of the unearned premium provision to cover incurred claims, considering expected indemnities and related expenses, throughout periods to be incurred related to risks in effect on the reference date of calculation;

- Other technical provisions refer to the provision for future readjustments of premiums and those required for the technical balance of the individual health plan portfolio, adopting a method included in the actuarial technical note approved by ANS;

114



Notes to the Consolidated Financial Statements 

 

- The provision for benefits to be granted, of the individual health plan portfolio, refers to a 5-year coverage for dependents if the policyholder is deceased, adopting a formulation included in the actuarial technical note approved by ANS; and

- The provision for benefits granted, of the individual health plan portfolio, is comprised by liabilities arising from payment release contractual clauses referring to health plan coverage, and its accounting complies with Resolution - RN 75/04 of ANS, and by premiums for the payment release of Bradesco Saúde policyholders -“Plano GBS”.

· Supplementary private pension plans and life insurance covering survival:

- The mathematical provision for benefits to be granted refers to participants whose benefits have not yet begun. In private pension plans known as “traditional”, the provision represents the difference between the current value of future benefits and the current value of future contributions, corresponding to obligations assumed under retirement, disability, pension and regular income plans, and are calculated using methodologies and premises set forth in the Actuarial Technical Notes.

Mathematical provisions of benefits to be granted pegged to life insurance and Unrestricted Benefits Generating private pension plans (VGBL and PGBL) represent the amount of contributions made by the participants, net of carrying costs and other contractual charges, plus financial earnings generated by investments in fund quotas in Exclusive Investment Funds (FIEs);

- The mathematical provision for benefits granted refers to participants already using the benefits and corresponds to the present value of future obligations related to the payment of ongoing benefits;

- The contribution insufficiency provision (PIC) is recorded for an eventual unfavorable fluctuation in technical risks taken in the mathematical provision for benefits to be granted, in the mathematical provision for benefits granted, considering that the participants are likely to have a higher survival rate. In plans covering survival, the provision is calculated on an actuarial basis and takes into consideration the actuarial tables AT-2000 Male (normalized) for males and AT-2000 Female (normalized) for females, with improvement of 1.5% p.a. and actual interest rate of 4% p.a.. In disability plans covering survival risks, the provision takes into consideration the biometric AT-49 Male table and real interest rate of 4% p.a.. Improvement is a technique that automatically updates the survival table, considering the expected increase in future survival rates.

- The financial fluctuation provision is recorded up to a limit of 15% of the mathematical provision for benefits to be granted related to the private pension plans in the category of variable contribution with guarantee of earnings to meet possible financial fluctuations; and

- The administrative expenses provision is recorded to cover administrative expenses of defined benefit and variable contribution plans. It is calculated in conformity with the methodology set forth in the actuarial technical note.

· Savings bonds:

- The mathematical provision for redemptions is recorded for each active or suspended savings bond during the estimated term set forth in the general conditions of the plan. It is calculated according to the methodology set forth in the actuarial technical notes approved by Susep;

115



Notes to the Consolidated Financial Statements 

 

- The provisions for redemptions are established for the expired savings bonds and unexpired plans where early redemption has been required by the clients. The provisions are monetarily restated based on the indexes determined in each plan; and

- The provisions for unrealized and payable drawings are recorded to cover prizes in future drawings (unrealized) and also for prizes in drawings where clients have already been selected (payable).

p) Contingent assets and liabilities and legal liabilities – tax and social security

The recognition, measurement and disclosure of contingent assets and liabilities and legal liabilities are in accordance with the criteria defined in CMN Resolution 3,823/09 and CVM Resolution 594/09.

q) Funding expenses

Expenses related to funding transactions involving the issue of securities are recorded as reduction of the liability and are allocated to income over the term of the transaction.

r) Other assets and liabilities

Assets are stated at their realizable amounts, including, when applicable, related income and monetary and exchange variations (on a daily prorated basis), and less provision for loss, when deemed appropriate. Liabilities comprise known or measurable amounts, including related charges and monetary and exchange variations (on a daily prorated basis).

116



Notes to the Consolidated Financial Statements 

 

4) INFORMATION FOR COMPARISON PURPOSES Reclassifications

For a better comparison of the financial statements, reclassifications were made in the balances for the period ended December 31 and March 31, 2009, to comply with the accounting procedures/classifications adopted in 2010.

117



Notes to the Consolidated Financial Statements 

 

Balance Sheet

   On December 31, 2009 - R$ thousand 
As previously reported  Reclassifications Reclassified balance 
Assets       
Permanent assets  10,194,797  10,194,797 
Investments  1,260,819  287,998  1,548,817 
Equity in the earnings/losses of unconsolidated companies:       
- Domestic (1)  738,282  287,998  1,026,280 
Intangible assets  5,516,024  (287,998)  5,228,026 
Intangible assets (1)  8,779,565  (287,998)  8,491,567 
Total  506,223,092  -  506,223,092 

 

   On March 31, 2009 - R$ thousand 
As previously reported  Reclassifications Reclassified balance 
Assets       
Permanent assets  8,017,091  8,017,091 
Investments  1,095,181  305,165  1,400,346 
Equity in the earnings/losses of unconsolidated companies:       
- Domestic (1)  579,192  305,165  884,357 
Intangible assets  3,635,783  (305,165)  3,330,618 
Intangible assets (1)  6,366,661  (305,165)  6,061,496 
Total  482,140,944  -  482,140,944 
       
Liabilities       
Current liabilities  270,904,658  -  270,904,658 
Other liabilities  42,583,983  -  42,583,983 
Subordinated debts (2)  71,134  493,815  564,949 
Sundry (2)  13,648,888  (493,815)  13,155,073 
Long-term liabilities  175,319,989  -  175,319,989 
Other liabilities  31,924,501  -  31,924,501 
Subordinated debts (2)  19,673,798  35,258  19,709,056 
Sundry (2)  2,660,272  (35,258)  2,625,014 
Total  482,140,944  -  482,140,944 

 

Statement of Income

  On March 31, 2009 - R$ thousand 
As previously reported  Reclassifications Reclassified balance 
Other operating revenues/expenses  (2,381,156)  -  (2,381,156) 
Fee and Commission Income (3)  2,836,569  (86,483)  2,750,086 
Other Revenues from Fees and Commissions  2,291,288  (86,483)  2,204,805 
Personnel Expenses (4)  (1,776,156)  (75,920)  (1,852,076) 
Other Administrative Expenses (3) (4)  (2,126,848)  (30,896)  (2,157,744) 
Tax Expenses (3)  (595,318)  (635)  (595,953) 
Other Operating Expenses (3) (4)  (1,735,481)  193,934  (1,541,547) 
Net Income  1,723,012  -  1,723,012 

 

118



Notes to the Consolidated Financial Statements 

 

(1) Reclassification of intangible assets for interest in domestic affiliates, related to goodwill based on the asset’s market value -investments;
(2) Reclassification of Other Liabilities – Sundry to Subordinated Debts related to CDB issue;
(3) Reclassification of Fee and Commission Income and Other Administrative Expenses to Other Operating Expenses, related to interbank fees, which now is named Reimbursement of Operating Costs; and
(4) Reclassification of Other Operating Expenses to Personnel Expenses, Other Administrative Expenses and Tax Expenses, related to the breakdown of sale of non-financial companies.

119



Notes to the Consolidated Financial Statements 

 

5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT

a) Balance sheet

   R$ thousand 
Financial (1) (2)  Insurance group (2) (3)  Other activities (2)  Eliminations (4)  Total consolidated 
Brazil  Abroad  Brazil  Abroad 
Assets               
Current and long-term assets  406,961,418  35,124,863  92,559,265  11,338  1,083,048  (13,030,395)  522,709,537 
Cash and cash equivalents  5,426,579  3,220,819  145,228  9,738  15,177  (112,876)  8,704,665 
Interbank investments  95,730,454  1,434,058  97,164,512 
Securities and derivative financial instruments  64,558,475  6,266,387  86,773,161  42  521,265  (810,741)  157,308,589 
Interbank and interdepartmental accounts  36,253,911  420,080  36,673,991 
Loan and leasing operations  152,601,911  23,320,799  (9,526,619)  166,396,091 
Other receivables and other assets  52,390,088  462,720  5,640,876  1,558  546,606  (2,580,159)  56,461,689 
Permanent assets  34,445,752  6,902  2,098,005  34  132,802  (26,766,972)  9,916,523 
Investments  26,916,002  1,323,346  64,311  (26,766,972)  1,536,687 
Premises and equipment and leased assets  2,948,957  6,755  232,041  34  56,480  3,244,267 
Intangible assets  4,580,793  147  542,618  12,011  5,135,569 
Total on March 31, 2010  441,407,170  35,131,765  94,657,270  11,372  1,215,850  (39,797,367)  532,626,060 
Total on December 31, 2009  414,654,040  27,778,897  92,086,729  17,277  1,186,389  (29,500,240)  506,223,092 
Total on March 31, 2009  396,325,050  30,335,673  80,707,403  23,508  839,849  (26,090,539)  482,140,944 
               
Liabilities               
Current and long-term liabilities  397,692,462  19,681,179  83,478,533  2,450  605,521  (13,030,395)  488,429,750 
Deposits  165,430,043  5,418,101  (126,471)  170,721,673 
Federal funds purchased and securities sold under agreements to repurchase  127,417,101  856,962  (102,088)  128,171,975 
Funds from issuance of securities  4,106,102  5,334,656  (890,245)  8,550,513 
Interbank and interdepartmental accounts  2,061,156  1,505  2,062,661 
Borrowing and onlending  35,711,601  3,828,980  (9,332,837)  30,207,744 
Derivative financial instruments  2,371,322  97,417  2,468,739 
Technical provisions from insurance, private pension plans and savings bonds  77,683,205  1,786  77,684,991 
Other liabilities:               
- Subordinated debts  19,686,786  3,853,943  23,540,729 
- Other  40,908,351  289,615  5,795,328  664  605,521  (2,578,754)  45,020,725 
Deferred income  292,397  -  -  -  -  -  292,397 
Shareholders’ equity/minority interest in subsidiaries  334,945  15,450,586  11,178,737  8,922  610,329  (26,766,972)  816,547 
Shareholders’ equity - parent company  43,087,366  -  -  -  -  -  43,087,366 
Total on March 31, 2010  441,407,170  35,131,765  94,657,270  11,372  1,215,850  (39,797,367)  532,626,060 
Total on December 31, 2009  414,654,040  27,778,897  92,086,729  17,277  1,186,389  (29,500,240)  506,223,092 
Total on March 31, 2009  396,325,050  30,335,673  80,707,403  23,508  839,849  (26,090,539)  482,140,944 

 

120



Notes to the Consolidated Financial Statements 

 

b) Statement of income

   R$ thousand 
Financial (1) (2)  Insurance group (2) (3)  Other activities
(2) 
Eliminations
(4) 
Total
consolidated 
Brazil  Abroad  Brazil  Abroad 
Revenues from financial intermediation  12,837,193  386,862  2,272,298  10,442  (16,309)  15,490,486 
Expenses from financial intermediation  8,152,469  17,787  1,493,549  (16,211)  9,647,594 
Gross income from financial intermediation  4,684,724  369,075  778,749  -  10,442  (98)  5,842,892 
Other operating income/expenses  (3,454,066)  (29,164)  379,900  (963)  46,373  98  (3,057,822) 
Operating income  1,230,658  339,911  1,158,649  (963)  56,815  -  2,785,070 
Non-operating income  (90,028)  1,464  (6,759)  (51)  (95,374) 
Income before taxes and minority interest  1,140,630  341,375  1,151,890  (963)  56,764  -  2,689,696 
Income tax and social contribution  (116,339)  (518)  (436,386)  314  (16,389)  (569,318) 
Minority interest in subsidiaries  (6,123)  (11,416)  (133)  (17,672) 
Net income for 1Q10  1,018,168  340,857  704,088  (649)  40,242  -  2,102,706 
Net income for 4Q09  1,276,139  50,465  826,483  949  26,905  -  2,180,941 
Net income for 1Q09  639,356  423,685  646,777  2,774  10,420  -  1,723,012 

 

(1)     

The “Financial” segment comprises: financial institutions; holding companies (which are mainly responsible for managing financial resources); as well as credit card and asset management companies;

(2)     

The balances of equity accounts, income and expenses among companies from the same segment are being eliminated;

(3)     

The “Insurance Group” segment comprises insurance, private pension plans and savings bonds companies; and

(4)     

Amounts eliminated among companies from different segments, as well as operations carried out in Brazil and abroad.

6) CASH AND CASH EQUIVALENTS

   R$ thousand 
2010  2009
March 31  December 31  March 31 
Funds available in domestic currency  5,209,507  5,507,300  5,009,832 
Funds available in foreign currency  3,495,086  1,439,198  2,523,466 
Investments in gold  72  65  70 
Total funds available (cash)  8,704,665  6,946,563  7,533,368 
Short-term interbank investments (1)  63,200,632  75,774,350  75,179,140 
Total cash and cash equivalents  71,905,297  82,720,913  82,712,508 


(1) Refers to operations with maturities on the application date of 90 days or less and with insignificant risk of change in fair value.

121



Notes to the Consolidated Financial Statements 

 

7) INTERBANK INVESTMENTS

a) Breakdown and maturities

   R$ thousand 
2010 2009 
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  March 31 December 31  March 31
Investments in the open market:               
Own portfolio position  7,432,635  14,979,422  -  -  22,412,057  33,326,754  24,323,216 
• Financial treasury bills  1,708,637  1,708,637  780,904  2,226,633 
• National treasury notes  1,995,789  12,999,190  14,994,979  19,185,687  18,887,098 
• National treasury bills  3,649,275  1,980,232  5,629,507  13,350,807  3,206,435 
• Other  78,934  78,934  9,356  3,050 
Funded position  59,384,778  7,317,494  -  -  66,702,272  67,957,781  55,592,152 
• Financial treasury bills  27,144,804  27,144,804  20,945,416  43,734,397 
• National treasury notes  25,809,892  3,048,245  28,858,137  28,537,680  11,824,284 
• National treasury bills  6,430,082  4,269,249  10,699,331  18,474,685  33,471 
Short position  230,235  576,174  -  -  806,409  553,156  3,178,836 
• National treasury bills  230,235  576,174  806,409  553,156  3,178,836 
Subtotal  67,047,648  22,873,090  -  -  89,920,738  101,837,691  83,094,204 
Deposits in other banks:               
• Deposits in other banks  2,818,638  2,319,644  1,202,079  903,656  7,244,017  8,959,981  10,248,250 
• Provisions for losses  (239)  (4)  (243)  (859)  (440) 
Subtotal  2,818,638  2,319,405  1,202,075  903,656  7,243,774  8,959,122  10,247,810 
Total on March 31, 2010  69,866,286  25,192,495  1,202,075  903,656  97,164,512     
%  72.0  25.9  1.2  0.9  100.0     
Total on December 31, 2009  84,014,995  23,461,341  2,243,038  1,077,439    110,796,813   
%  75.8  21.2  2.0  1.0    100.0   
Total on March 31, 2009  77,618,587  14,074,221  826,173  823,033      93,342,014 
%  83.2  15.1  0.9  0.8      100.0 

 

b) Income from interbank investments

Classified in the statement of income as income on securities transactions

   R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Income from investments in purchase and sale commitments:       
Own portfolio position  592,398  580,234  685,664 
Funded position  1,442,604  1,574,524  1,471,813 
Short position  58,768  17,333  149,809 
Subtotal  2,093,770  2,172,091  2,307,286 
Income from interest-earning deposits in other banks  167,388  142,215  278,083 
Total (Note 8h)  2,261,158  2,314,306  2,585,369 

 

122



Notes to the Consolidated Financial Statements 

 

8) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

Information on securities and derivative financial instruments is as follows:

a) Summary of the consolidated classification of securities by business segment and issuer

   R$ thousand 
2010 2009
Financial Insurance/ Savings bonds   Private pension plans  Other activities  March 31  %  December 31  %  March 31  %
Trading securities  43,996,110  2,395,723  30,655,515  324,537  77,371,885  59.0  70,712,303  59.5  76,073,739  68.0 
- Government securities  23,147,599  1,082,175  220,746  287,273  24,737,793  18.9  23,095,598  19.4  30,731,644  27.5 
- Corporate bonds  17,796,991  1,313,548  218,871  37,264  19,366,674  14.8  16,803,535  14.2  15,487,144  13.8 
- Derivative financial instruments (1)  3,051,520  3,051,520  2.3  1,358,573  1.1  2,281,891  2.0 
- PGBL / VGBL restricted bonds  30,215,898  30,215,898  23.0  29,454,597  24.8  27,573,060  24.7 
Available-for-sale securities  22,592,707  1,752,133  1,818,986  30,017  26,193,843  19.9  22,083,918  18.6  11,821,515  10.6 
- Government securities  16,158,202  153,244  234,644  16,546,090  12.6  13,610,163  11.5  3,261,349  2.9 
- Corporate bonds  6,434,505  1,598,889  1,584,342  30,017  9,647,753  7.3  8,473,755  7.1  8,560,166  7.7 
Held-to-maturity securities (4)  875,870  7,002,164  19,800,584  -  27,678,618  21.1  25,938,584  21.9  23,953,802  21.4 
- Government securities  875,870  7,002,164  19,095,460  26,973,494  20.6  25,266,822  21.3  23,304,559  20.8 
- Corporate bonds  705,124  705,124  0.5  671,762  0.6  649,243  0.6 
Subtotal  67,464,687  11,150,020  52,275,085  354,554  131,244,346  100.0  118,734,805  100.0  111,849,056  100.0 
Purchase and sale commitments (2)  2,665,847  4,828,984  18,519,113  50,299  26,064,243    27,883,930    18,967,149   
Overall total  70,130,534  15,979,004  70,794,198  404,853  157,308,589    146,618,735    130,816,205   
- Government securities  40,181,671  8,237,583  19,550,850  287,273  68,257,377  52.0  61,972,583  52.2  57,297,552  51.2 
- Corporate bonds  27,283,016  2,912,437  2,508,337  67,281  32,771,071  25.0  27,307,625  23.0  26,978,444  24.1 
- PGBL / VGBL restricted bonds  30,215,898  30,215,898  23.0  29,454,597  24.8  27,573,060  24.7 
Subtotal  67,464,687  11,150,020  52,275,085  354,554  131,244,346  100.0  118,734,805  100.0  111,849,056  100.0 
Purchase and sale commitments (2)  2,665,847  4,828,984  18,519,113  50,299  26,064,243    27,883,930    18,967,149   
Overall total  70,130,534  15,979,004  70,794,198  404,853  157,308,589    146,618,735    130,816,205   

 

123



Notes to the Consolidated Financial Statements 

 

b) Breakdown of consolidated portfolio by issuer

Securities (3) R$ thousand 
2010 2009
March 31 December 31   March 31 
1 to 30
days
31 to 180
days
181 to 360
days
More than
360 days
Market/ book value
(5) (6) (7) 
Restated cost Mark-to-market Market/ book value
(5) (6) (7) 
Mark-to-market Market/ book value
(5) (6) (7) 
Mark-to-market
Government securities  1,155,874  1,400,872  8,633,047  57,067,584  68,257,377  67,981,974  275,403  61,972,583  423,826  57,297,552  1,024,217 
Financial treasury bills  38,848  497,548  95,307  18,134,338  18,766,041  18,771,614  (5,573)  14,374,635  (5,928)  10,479,469  (6,834) 
National treasury bills  892,306  41,776  6,131,829  504,203  7,570,114  7,576,563  (6,449)  4,336,011  (9,786)  2,818,564  19,687 
National treasury notes  6,279  839,212  286,312  38,324,188  39,455,991  39,455,388  603  40,121,292  29,981  39,241,125  584,223 
Brazilian foreign debt notes  38,517  1,962,885  2,001,402  1,727,591  273,811  2,813,150  398,181  3,473,768  342,585 
Privatization currencies  92,156  92,156  77,471  14,685  94,143  14,593  99,270  13,495 
Foreign government securities  179,924  16,793  154,327  351,044  353,171  (2,127)  211,765  (3,670)  1,177,722  71,067 
Other  5,543  2,387  12,699  20,629  20,176  453  21,587  455  7,634  (6) 
Corporate bonds  8,911,654  3,098,602  4,110,867  16,649,948  32,771,071  32,309,581  461,490  27,307,625  378,381  26,978,444  (928,514) 
Bank deposit certificates  202,080  132,156  136,446  612,429  1,083,111  1,083,111  1,097,396  1,886,702 
Shares  4,332,237  4,332,237  4,190,639  141,598  3,294,980  115,220  3,155,107  (1,158,463) 
Debentures  3,720  182,823  1,001,830  9,403,670  10,592,043  10,462,034  130,009  9,033,521  139,678  7,613,696  205,271 
Promissory notes  104,599  2,480,988  409,756  2,995,343  2,995,978  (635)  2,047,780  (421)  5,417,814 
Foreign corporate bonds  600,318  6,865  2,283,458  21,507  2,912,148  2,801,860  110,288  2,228,011  77,255  1,897,328  (110,734) 
Derivative financial instruments (1)  2,037,850  222,895  74,612  716,163  3,051,520  2,988,525  62,995  1,358,573  117,559  2,281,891  140,762 
Other  1,630,850  72,875  204,765  5,896,179  7,804,669  7,787,434  17,235  8,247,364  (70,910)  4,725,906  (5,350) 
PGBL / VGBL restricted bonds  3,698,807  8,420,539  5,697,323  12,399,229  30,215,898  30,215,898  -  29,454,597  -  27,573,060  - 
Subtotal  13,766,335  12,920,013  18,441,237  86,116,761  131,244,346  130,507,453  736,893  118,734,805  802,207  111,849,056  95,703 
Purchase and sale commitments (2)  25,404,360  594,006  64,180  1,697  26,064,243  26,064,243  27,883,930  18,967,149 
Hedge – cash flow (Note 8g)  67,030  150,089  (225,784) 
Overall total  39,170,695  13,514,019  18,505,417  86,118,458  157,308,589  156,571,696  803,923  146,618,735  952,296  130,816,205  (130,081) 

 

124



Notes to the Consolidated Financial Statements 

 

c) Consolidated classification by category, maturity and business segment

I) Trading securities

Securities (3) R$ thousand 
2010 2009
March 31 December 31  March 31 
1 to 30 days 31 to 180 days 181 to 360 days More than 360 days Market/book value
(5) (6) (7) 
Restated cost Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-market
- Financial  4,098,386  3,534,942  1,704,284  34,658,498  43,996,110  43,757,246  238,864  38,510,735  360,116  45,720,520  1,002,884 
National treasury bills  892,306  41,756  165,153  499,621  1,598,836  1,598,805  31  2,336,454  (900)  2,704,013  19,046 
Financial treasury bills  1,958  180,140  29,745  16,187,802  16,399,645  16,405,267  (5,622)  12,325,394  (6,252)  8,769,633  (7,621) 
Bank deposit certificates  18,728  71,958  95,140  584,692  770,518  770,518  818,582  1,425,414 
Derivative financial instruments (1)  2,037,850  222,895  74,612  716,163  3,051,520  2,988,525  62,995  1,358,573  117,559  2,281,891  140,762 
Debentures  3,455  124,535  726,919  7,974,219  8,829,128  8,705,272  123,856  7,303,605  135,940  5,462,778  201,356 
Promissory notes  104,600  2,480,812  409,756  2,995,168  2,995,803  (635)  2,047,235  (421)  4,690,175 
Brazilian foreign debt notes  952  32,069  33,021  1,037  31,984  35,278  3,677  41,438  3,317 
National treasury notes  383,756  87  4,512,728  4,896,571  4,869,331  27,240  7,083,823  111,006  16,960,874  584,227 
Foreign corporate securities  565,403  2,661  31,415  21,507  620,986  616,656  4,330  60,968  3,497  92,429  (5,804) 
Foreign government securities  179,439  16,793  5,194  201,426  201,851  (425)  82,020  (636)  1,177,710  71,067 
Shares  74,218  74,218  75,868  (1,650)  60,023  20,608 
Other  219,477  9,636  134,194  4,161,766  4,525,073  4,528,313  (3,240)  4,998,780  (3,354)  2,093,557  (3,466) 
- Insurance companies and savings bonds  1,150,851  209,405  75,142  960,325  2,395,723  2,395,723  1,990,690  -  2,123,965  - 
Financial treasury bills  139,103  879,326  1,018,429  1,018,429  644,228  659,948  - 
National treasury bills  56,590  469  57,059  57,059  70,184  19,441  - 
Bank deposit certificates  59,126  12,324  10,369  81,819  81,819  79,028  283,019  - 
National treasury notes  6,686  6,686  6,686  6,354  7,868  - 
Shares  32,986  32,986  32,986  38,556  46,109  - 
Debentures  1,020  4,155  5,179  5,179  4,915  93,720  - 
Foreign private bonds  5,208  5,208  5,208  5,073  - 
Promissory notes  133,556  - 
Other  1,117,865  11,172  59,320  1,188,357  1,188,357  1,142,352  880,304  - 

 

125



Notes to the Consolidated Financial Statements 

 

Securities (3) R$ thousand 
2010 2009
March 31 December 31  March 31 
1 to 30 days 31 to 180 days 181 to 360 days More than 360 days Market/book value
(5) (6) (7) 
Restated cost Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-Market
- Private pension plans  3,917,677  8,434,503  5,706,890  12,596,445  30,655,515  30,655,345  170  29,906,576  (31)  27,972,487  - 
Financial treasury bills  13,964  11  185,030  199,005  199,005  206,815  195,837  - 
National treasury notes  12,186  12,186  12,016  170  11,246  (31)  2,988  - 
Bank deposit certificates  5,413  - 
National treasury bills  9,556  9,556  9,556  9,321  - 
Shares  2,745  2,745  2,745  2,715  1,848 
Debentures  2,872 
PGBL / VGBL restricted bonds  3,698,807  8,420,539  5,697,323  12,399,229  30,215,898  30,215,898  29,454,597  27,573,060 
Other  216,125  216,125  216,125  221,882  190,469 
- Other activities  51,945  19,243  21,724  231,625  324,537  324,537  -  304,302  -  256,767  266 
Financial treasury bills  36,890  13,606  973  223,402  274,871  274,871  228,405  164,732 
Bank deposit certificates  8,276  1,073  10,685  917  20,951  20,951  15,981  30,966 
National treasury bills  336  4,083  4,419  4,419  8,520  20,871  266 
Debentures  4,091  9,335  1,311  14,737  14,737  18,877  38,418 
National treasury notes  6,279  151  1,555  7,985  7,985  28,494  799 
Promissory notes  175  175  175  545 
Other  500  147  395  357  1,399  1,399  3,480  981 
Subtotal  9,218,859  12,198,093  7,508,040  48,446,893  77,371,885  77,132,851  239,034  70,712,303  360,085  76,073,739  1,003,150 
Purchase and sale commitments (2)  25,404,360  594,006  64,180  1,697  26,064,243  26,064,243  -  27,883,930  -  18,967,149  - 
- Financial  2,661,239  52,292  918  1,697  2,716,146  2,716,146  3,656,410  3,128,033  - 
- Insurance companies and savings bonds  4,447,726  381,258  4,828,984  4,828,984  4,045,712  3,551,511 
- Private pension plans  18,295,395  160,456  63,262  -  18,519,113  18,519,113  -  20,181,808  -  12,287,605 
- PGBL/VGBL  17,935,518  160,456  63,262  18,159,236  18,159,236  17,454,794  11,626,320 
- Funds  359,877  359,877  359,877  2,727,014  661,285 
Overall total  34,623,219  12,792,099  7,572,220  48,448,590  103,436,128  103,197,094  239,034  98,596,233  360,085  95,040,888  1,003,150 
Derivative financial instruments (liabilities)  (1,997,427)  (150,239)  (213,347)  (107,726)  (2,468,739)  (2,473,805)  5,066  (531,194)  30,510  (2,293,887)  (60,738) 

 

126



Notes to the Consolidated Financial Statements 

 

II) Available -for-sale securities

Securities (3) (8) R$ thousand 
2010 2009
March 31 December 31  March 31 
1 to 30 days 31 to 180 days 181 to 360 days More than 360 days Market/book value
(5) (6) (7) 
Restated cost Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-market Market/book value
(5) (6) (7) 
Mark-to-market
- Financial  1,558,263  643,048  9,485,899  10,905,497  22,592,707  22,177,087  415,620  19,615,769  461,657  7,912,435  (92,370) 
National treasury bills  20  5,900,195  29  5,900,244  5,906,724  (6,480)  1,911,532  (8,886)  74,239  375 
Brazilian foreign debt securities  15,983  1,090,570  1,106,553  864,725  241,828  1,922,269  394,504  2,307,524  339,268 
Foreign corporate securities  34,915  4,204  2,246,835  2,285,954  2,179,996  105,958  2,161,970  73,758  1,804,899  (104,930) 
National treasury notes  455,304  7,979,777  8,435,081  8,461,887  (26,806)  8,593,907  (80,994)  101,679  (4) 
Financial treasury bills  71,891  8,240  391,889  472,020  472,202  (182)  539,984  (88)  235,910  (23) 
Bank deposit certificates  171,298  18,297  16,450  206,045  206,045  175,743  141,416 
Debentures  54,165  67  807,782  862,014  862,979  (965)  868,420  (1,152)  1,242,578  (2,128) 
Shares  1,308,535  1,308,535  1,254,971  53,564  1,439,018  143,103  434,661  (323,651) 
Privatization currencies  92,156  92,156  77,471  14,685  94,143  14,593  99,270  13,495 
Foreign governments bonds  485  149,133  149,618  151,320  (1,702)  129,745  (3,034)  12 
Other  27,047  57,464  72,562  1,617,414  1,774,487  1,738,767  35,720  1,779,038  (70,147)  1,470,247  (14,772) 
- Insurance companies and savings bonds  1,423,029  35,423  18,838  274,843  1,752,133  1,707,971  44,162  1,349,829  12,986  1,660,850  (410,259) 
Financial treasury bills  35,394  18,838  99,011  153,243  153,191  52  121,523  63  132,105  288 
Shares  1,399,252  1,399,252  1,347,909  51,343  1,012,817  4,987  1,188,602  (429,472) 
Debentures  29  175,832  175,861  168,142  7,719  165,942  4,890  124,087  6,043 
Promissory notes  163,802 
Other  23,777  23,777  38,729  (14,952)  49,547  3,046  52,254  12,882 
- Private pension plans  1,514,323  41,075  25,833  237,755  1,818,986  1,780,626  38,360  1,110,114  (32,647)  2,247,671  (404,885) 
Shares  1,514,323  1,514,323  1,476,142  38,181  741,707  (32,996)  1,463,194  (405,407) 
Financial treasury bills  41,075  25,833  167,736  234,644  234,465  179  294,535  349  308,468  522 
Promissory notes  430,281 
Other  70,019  70,019  70,019  73,872  45,728 
- Other activities  30,017  30,017  29,857  160  8,206  126  559  67 
Bank deposit certificates  3,778  3,778  3,778  8,062  474 

 

127



Notes to the Consolidated Financial Statements 

 

Securities (3) (8) R$ thousand 
2010 2009
March 31 December 31  March 31 
1 to 30
days
31 to 180
days
181 to 360
days
More than
360 days
Market/
book value
(5) (6) (7) 
Restated
cost
Mark-to-
market
Market/
book value
(5) (6) (7) 
Mark-to-
market
Market/
book value
(5) (6) (7) 
Mark-to-
market
Shares  178  178  18  160  144  126  85  67 
Other  26,061  26,061  26,061 
Subtotal  4,525,632  719,546  9,530,570  11,418,095  26,193,843  25,695,541  498,302  22,083,918  442,122  11,821,515  (907,447) 
Hedge – cash flow (Note 8g)  67,030  150,089  (225,784) 
Overall total (8)  4,525,632  719,546  9,530,570  11,418,095  26,193,843  25,695,541  565,332  22,083,918  592,211  11,821,515  (1,133,231) 

 

III) Held-to-maturity securities

Securities R$ thousand 
2010 2009
March 31 December 31  March 31 
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  Restated cost (5) (6)  Restated cost value (5) (6)  Restated cost value (5) (6) 
Financial  21,582  2,375  851,913  -  875,870  869,354  1,137,642 
Brazilian foreign debt notes  21,582  840,246  861,828  855,603  1,124,806 
Financial treasury bills  2,375  11,667  14,042  13,751  12,836 
Insurance companies and savings bonds  -  -  -  7,002,164  7,002,164  7,494,856  6,335,984 
National treasury notes  7,002,164  7,002,164  7,494,856  6,335,984 
Private pension plans  -  -  550,715  19,249,869  19,800,584  17,574,374  16,480,176 
Debentures  264,489  440,635  705,124  671,762  649,243 
National treasury notes  286,226  18,809,092  19,095,318  16,902,612  15,830,933 
Financial treasury bills  142  142 
Overall total (4)  21,582  2,375  1,402,628  26,252,033  27,678,618  25,938,584  23,953,802 

 

128



Notes to the Consolidated Financial Statements 

 

d) Breakdown of the portfolios by financial statements classification

Securities R$ thousand 
2010 2009
1 to 30
days
 
31 to 180
days
 
181 to 360
days
 
More than
360 days
 
Total on
March 31

(3) (5) (6) (7)
 
Total on
December 31

(3) (5) (6) (7)
 
Total on
March 31

(3) (5) (6) (7)
 
Own portfolio  37,113,375  12,304,491  11,529,718  60,256,949  121,204,533  117,640,258  106,921,907 
Fixed income securities  32,781,138  12,304,491  11,529,718  60,256,949  116,872,296  114,345,278  103,766,800 
• Financial treasury bills  38,848  373,828  75,103  5,181,297  5,669,076  5,579,803  6,035,641 
• Purchase and sale commitments (2)  25,404,360  594,006  64,180  1,697  26,064,243  27,883,930  18,967,149 
• National treasury notes  6,279  234  286,312  26,463,975  26,756,800  25,076,016  23,831,327 
• Brazilian foreign debt securities  19,064  1,154,772  1,173,836  2,362,493  3,473,768 
• Bank deposit certificates  202,080  132,156  136,446  612,429  1,083,111  1,097,396  1,886,702 
• National treasury bills  892,306  17,841  68,403  264,266  1,242,816  1,137,529  1,159,053 
• Foreign corporate securities  600,301  6,865  2,274,114  21,507  2,902,787  2,191,497  1,897,328 
• Debentures  3,720  182,823  1,001,830  9,403,670  10,592,043  9,033,521  7,613,696 
• Promissory notes  104,599  2,480,988  409,756  2,995,343  2,047,780  5,417,814 
• Foreign government securities  179,924  16,793  154,327  351,044  211,765  1,177,722 
• PGBL/VGBL restricted bonds  3,698,807  8,420,539  5,697,323  12,399,229  30,215,898  29,454,597  27,573,060 
• Other  1,630,850  78,418  207,152  5,908,879  7,825,299  8,268,951  4,733,540 
Equity securities  4,332,237  -  -  -  4,332,237  3,294,980  3,155,107 
• Shares of listed companies (technical provision)  426,983  426,983  676,452  1,257,799 
• Shares of listed companies (other)  3,905,254  3,905,254  2,618,528  1,897,308 
Restricted securities  19,470  986,632  6,901,086  25,103,621  33,010,809  27,574,564  21,568,880 
Repurchase agreements  19,470  785,269  4,331,083  14,627,841  19,763,663  7,401,899  961,142 
• National treasury bills  3,513,626  231,981  3,745,607  182,109  98,270 
• Brazilian foreign debt securities  19,453  808,113  827,566  450,657 
• Financial treasury bills  7,037,921  7,037,921  3,155,927  862,872 
• National treasury notes  785,269  7,357,939  8,143,208  3,576,692 
• Foreign corporate securities  17  9,344  9,361  36,514 
Central Bank  -  -  1,411,074  5,579,330  6,990,404  14,772,240  14,413,471 
• National treasury bills  1,411,074  1,411,074  2,335,104  510,096 
• National treasury notes  2,207,463  2,207,463  8,871,523  11,428,080 
• Financial treasury bills  3,371,867  3,371,867  3,565,613  2,475,295 

 

129



Notes to the Consolidated Financial Statements 

 

Securities R$ thousand 
2010 2009
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  Total on March 31
(3) (5) (6) (7) 
Total on December 31
(3) (5) (6) (7) 
Total on March 31 (3) (5) (6) (7) 
Privatization currencies  -  -  -  92,156  92,156  94,143  99,270 
Guarantees provided  -  201,363  1,158,929  4,804,294  6,164,586  5,306,282  6,094,997 
• National treasury bills  23,935  1,138,725  7,956  1,170,616  681,269  1,027,954 
• Financial treasury bills  123,719  20,204  2,501,527  2,645,450  2,027,952  1,085,325 
• National treasury notes  53,709  2,294,811  2,348,520  2,597,061  3,981,718 
Derivative financial instruments (1)  2,037,850  222,895  74,612  716,163  3,051,520  1,358,573  2,281,891 
Securities subject to repurchase agreements but not restricted  -  -  -  41,727  41,727  45,340  43,527 
• National treasury bills  23,191 
• Financial treasury bills  41,727  41,727  45,340  20,336 
Overall total  39,170,695  13,514,018  18,505,416  86,118,460  157,308,589  146,618,735  130,816,205 
%  24.9  8.6  11.8  54.7  100.0  100.0  100.0 

 

(1)     

Consistent with the criterion adopted by Bacen Circular Letter 3,068/02 and due to the characteristics of the securities, we are considering the derivative financial instruments, except those considered as cash flow hedge under the category “Trading Securities”;

(2)     

These refer to investment funds resources and managed portfolios applied on purchase and sale commitments with Bradesco, whose owners are consolidated subsidiaries, except those considered as cash flow hedge, included in the consolidated financial statements;

(3)     

The investment fund quotas were distributed according to the instruments composing their portfolios and preserving the category classification of the funds;

(4)     

In compliance with the provisions of Article 8 of Bacen Circular Letter 3,068/02, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified as ‘held-to-maturity’. This financial capacity is evidenced in Note 32a, which presents the maturities of asset and liability operations as of March 31, 2010;

(5)     

The number of days to maturity was based on the maturity of the securities, regardless of their accounting classification;

(6)     

This column reflects book value subsequent to mark-to-market according to item (7), except for held-to-maturity securities, whose market value is higher than the restated cost in the amount of R$3,602,028 thousand (December 31, 2009 – R$3,082,780 thousand and March 31, 2009 – R$2,168,206 thousand);

(7)     

The market value of securities is determined based on the market price available on the balance sheet date. Should there be no market prices available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or price quotations for instruments with similar characteristics; in case of investment funds, the restated cost reflects the market value of the respective quotas; and

(8)     

In the fourth quarter of 2009, non-temporary losses totaled R$24,726 thousand, for securities classified as available-for-sale. There were no other than temporary losses in the first quarter of 2010.

130



Notes to the Consolidated Financial Statements   
    

 

e) Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the balance sheet or memorandum accounts, to meet its own needs in managing its global exposure, as well as to meet its clients requests, in order to manage their exposures. These operations involve a series of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments with a view to mitigating the risks of operations carried out by the Bank and its subsidiaries.

Securities classified in the trading and available-for-sale categories, as well as derivative financial instruments are stated in the consolidated balance sheet at their estimated fair value. Fair value is generally based on market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by the Management.

Market price quotations are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flows modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained at BM&FBovespa (Futures and Commodities Exchange) and in the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factors swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the stock exchange or using methodologies similar to those outlined for swaps. The fair value of loan derivative instruments is determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to price the volatilities.

Derivative financial instruments in Brazil mainly refer to swap and futures operations and are recorded at Cetip (OTC Clearing House) and BM&FBovespa.

Operations involving forward contracts of indexes and currencies are contracted to manage and hedge Bradesco’s overall exposures and to meet client needs.

Derivative financial instruments abroad refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges of Chicago and New York, as well as the over-the-counter markets.

131



Notes to the Consolidated Financial Statements 

 

I) Amount of derivative financial instruments recorded in equity and memorandum accounts

  R$ thousand 
2010 2009
March 31  December 31  March 31 
Overall
amount
 
Net
amount
 
Overall
amount
 
Net
amount
 
Overall
amount
 
Net
amount
 
Futures contracts             
Purchase commitments:  26,422,667  -  32,437,198  -  32,266,160   
- Interbank market  20,889,122  28,801,451  26,155,682  - 
- Foreign currency  5,531,713  3,507,063  6,062,560 
- Other  1,832  128,684  128,684  47,918  47,918 
Sale commitments:  129,927,454    85,907,008    90,394,421   
- Interbank market (1)  108,657,000  87,767,878  69,821,858  41,020,407  74,641,681  48,485,999 
- Foreign currency (2)  21,238,341  15,706,628  16,085,150  12,578,087  15,752,740  9,690,180 
- Other  32,113  30,281 
Option contracts             
Purchase commitments:  44,323,113    12,642,784    1,617,273   
- Interbank market  39,392,127  9,823,400  293,100 
- Foreign currency  4,209,752  2,042,627  372,519 
- Other  721,234  776,757  951,654 
Sale commitments:  81,127,781    24,421,386    4,487,471   
- Interbank market  74,893,670  35,501,543  19,664,000  9,840,600  1,819,400  1,526,300 
- Foreign currency  5,381,028  1,171,276  2,258,586  215,959  601,380  228,861 
- Other  853,083  131,849  2,498,800  1,722,043  2,066,691  1,115,037 
Forward contracts             
Purchase commitments:  4,958,099    2,823,597    6,492,418   
- Foreign currency  2,881,248  2,804,582  6,382,339  332,081 
- Other  2,076,851  430,214  19,015  19,015  110,079 
Sale commitments:  5,618,682    4,713,011    6,862,403   
- Foreign currency  3,972,045  1,090,797  4,713,011  1,908,429  6,050,258 
- Other  1,646,637  812,145  702,066 
Swap contracts             
Beneficiary:  18,543,044    15,361,965    16,923,902   
- Interbank market  5,279,252  1,364,129  5,092,790  1,281,946  5,568,991 
- Prefixed  969,199  1,955,635  1,285,261  700,475  406,026 
- Foreign currency (3)  9,781,197  5,857,812  8,446,810 
- Reference Interest Rate - TR  1,913,666  1,905,042  1,775,100  1,625,242  1,647,377  1,457,695 

 

132



Notes to the Consolidated Financial Statements 

 

  R$ thousand 
2010 2009
March 31  December 31  March 31 
Overall
amount
 
Net
amount
 
Overall
amount
 
Net
amount
 
Overall
amount
 
Net
amount
 
- Special Clearance and Custody System (Selic)  46,788  86,506  369  269,605  162,737 
- General Price Index –Market (IGP-M)  148,260  143,628  123,126 
- Other (3)  404,682  450,494  167,518 
Guarantor:  17,885,017    14,614,579    16,915,568   
- Interbank market  3,915,123  3,810,844  5,745,265  176,274 
- Fixed rate  1,629,509  660,310  670,374  294,449 
- Foreign currency (3)  11,005,526  1,224,329  8,744,116  2,886,304  9,491,694  1,044,884 
- TR  8,624  149,858  189,682 
- Selic  77,180  30,392  86,137  106,868 
- IGP-M  701,445  553,185  531,326  387,698  570,486  447,360 
- Other (3)  547,610  142,928  621,924  171,430  517,124  349,606 

 

(1) Includes cash flow hedges to protect CDI-related funding in the amount of R$53,418,721 thousand (December 31, 2009 –R$66,380,865 thousand and March 31, 2009 – R$20,475,182 thousand) (note 8g);
(2) Includes specific hedges to protect investments abroad that totaled R$15,505,354 thousand (December 31, 2009 – R$10,469,740 thousand and March 31, 2009, R$9,323,886 thousand) (note 13a); and
(3) Includes derivative credit operations (note 8f).

Derivatives include operations maturing in D+1.

133



Notes to the Consolidated Financial Statements 

 

II) Breakdown of derivative financial instruments (assets and liabilities) stated at restated cost and market value

  R$ thousand 
2010 2009
March 31 December 31 March 31
 Restated cost Mark-to-market
adjustment
 
Market
value
 
 Restated cost Mark-to-market
adjustment
 
Market
value
 
 Restated cost Mark-to-market
adjustment
 
Market
Value
 
Adjustment receivables – swaps  939,357  76,728  1,016,085  943,315  93,692  1,037,007  728,063  119,657  847,720 
Receivable forward purchases  1,042,512  (993)  1,041,519  22,409  (5)  22,404  420,742  (16)  420,726 
Receivable forward sales  906,302  (640)  905,662  194,527  194,527  899,889  (551)  899,338 
Premiums on exercisable options  100,354  (12,100)  88,254  80,763  23,872  104,635  92,435  21,672  114,107 
Total assets  2,988,525  62,995  3,051,520  1,241,014  117,559  1,358,573  2,141,129  140,762  2,281,891 
Adjustment payables – swaps  (330,120)  (27,938)  (358,058)  (293,739)  4,118  (289,621)  (816,596)  (22,790)  (839,386) 
Payable forward purchases  (1,120,793)  993  (1,119,800)  (115,357)  (115,352)  (129,311)  17  (129,294) 
Payable forward sales  (858,580)  640  (857,940)  (12,252)  (12,252)  (886,966)  809  (886,157) 
Premiums on written options  (164,312)  31,371  (132,941)  (140,356)  26,387  (113,969)  (400,276)  (38,774)  (439,050) 
Total liabilities  (2,473,805)  5,066  (2,468,739)  (561,704)  30,510  (531,194)  (2,233,149)  (60,738)  (2,293,887) 

 

III) Futures, option, forward and swap contracts

   R$ thousand 
  2010 2009
   1 to 90
days
 
91 to 180
days
 
181 to 360
days
 
More than
360 days
 
Total on
March 31
 
Total on
December 31
 
Total on
March 31
 
Futures contracts  56,227,473  35,864,939  43,032,067  21,225,642  156,350,121  118,344,206  122,660,581 
Option contracts  26,268,875  88,867,398  8,905,862  1,408,759  125,450,894  37,064,170  6,104,744 
Forward contracts  8,657,465  1,134,752  767,952  16,612  10,576,781  7,536,608  13,354,821 
Swap contracts  5,846,733  461,521  3,068,005  8,150,700  17,526,959  14,324,958  16,076,182 
Total on March 31, 2010  97,000,546  126,328,610  55,773,886  30,801,713  309,904,755     
Total on December 31, 2009  79,329,944  41,445,650  17,854,061  38,640,287    177,269,942   
Total on March 31, 2009  75,958,351  18,083,133  42,315,084  21,839,760      158,196,328 

 

134



Notes to the Consolidated Financial Statements 

 

IV) Types of guarantee margin for derivative financial instruments, mainly futures contracts

  R$ thousand 
  2010  2009
  March 31  December 31  March 31 
Government securities       
National treasury notes  2,188,603  2,215,179  3,034,477 
Financial treasury bills  763,341  132,009  24,021 
National treasury bills  900,399  412,045  52,356 
Total  3,852,343  2,759,233  3,110,854 

 

V) Revenues and expenses, net

  R$ thousand 
  2010  2009
  1st quarter  4th quarter  1st quarter 
Swap contracts  (75,999)  67,588  328,569 
Forward contracts  (24,945)  (6,981)  (781) 
Option contracts  119,836  21,647  185,335 
Futures contracts  (134,004)  239,818  145,731 
Foreign exchange variation of investments abroad  76,350  (179,358)  (121,456) 
Total  (38,762)  142,714  537,398 

 

VI) Overall amounts of derivative financial instruments, broken down by trading place and counter-parties

  R$ thousand 
  2010  2009
  March 31  December 31  March 31 
Cetip - OTC Clearing House (over-the-counter)  10,629,165  9,994,562  5,134,675 
BM&FBovespa (stock exchange)  287,253,663  158,252,596  139,962,783 
Foreign (over-the-counter) (1)  6,452,544  3,895,521  10,113,677 
Foreign (stock exchange) (1)  5,569,383  5,127,263  2,985,193 
Total  309,904,755  177,269,942  158,196,328 

 

(1) Comprise operations carried out on the Stock Exchanges of Chicago and New York and the over-the-counter markets.

On March 31, 2010, counter parties are distributed among corporate entities with 95%, financial institutions with 4% and individuals/others with 1%. Specifically regarding currency financial instruments, Bradesco does not enter into any exotic operations, so called target forward swaps, or any other leveraged derivatives.

135



Notes to the Consolidated Financial Statements 

 

f) Credit Default Swaps (CDS)

In general these represent a bilateral agreement in which one of the parties purchases protection against credit risk of a certain financial instrument (the risk is transferred) . The selling counterparty receives a remuneration that is usually paid in a linear manner during the operation effectiveness.

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In such case, the selling counterparty usually receives the asset object of the agreement in exchange for the payment.

  R$ thousand 
  Credit risk amount Effect on the calculation of the required
shareholders’ equity
  2010  2009 2010  2009
  March 31  December 31  March 31  March 31  December 31  March 31 
Transferred             
Credit swaps whose underlying assets are:             
• Securities – Brazilian public debt  (739,115)  (548,478)  (773,370) 
• Securities – Foreign public debt  (641,160) 
• Derivatives with companies  (3,562)  (3,482)  (4,630)  (196)  (192)  (255) 
Received               
Credit swaps whose underlying assets are:                         
• Securities – Brazilian public debt  6,653,816  7,810,152  11,554,006 
• Derivatives with companies  14,248  13,930  168,978  1,567  1,532  18,558 
Total  5,284,227  7,272,122  10,944,984  1,371  1,340  18,303 
Deposited margin  352,832  428,565  1,316,760       

 

Bradesco carries out operations involving credit derivatives with the purpose of better managing its risk exposure and assets. Contracts related to the credit derivatives operations described above have several maturities up to 2017, 99.0% of which mature in 2010. The mark-to-market of protection rates that remunerate the counterparty selling protection amount to R$(2,894) thousand (December 31, 2009 – R$(2,067) thousand and March 31, 2009 – R$(261,164) thousand) . During the period, there was no credit event related to triggering events as defined in the contracts.

136



Notes to the Consolidated Financial Statements 

 

g) Cash flow hedge

Bradesco uses cash flow hedges to protect its cash flows from variable interest risk of the debt in Bank Deposit Certificates (CDB) indexed to the Interbank Deposit Rate (DI CETIP), converting variable payments into fixed payments.

Bradesco trades DI Future contracts at BM&FBovespa as from 2009, used as a cash flow hedge for funding linked to DI CETIP. The following table presents the DI Future position, where:

  R$ thousand 
  2010  2009
  March 31  December 31  March 31 
DI Future with maturity between 2010 and 2017  53,418,721  66,380,865  20,475,182 
Funding indexed to CDI  53,064,015  66,068,498  20,279,968 
Mark-to-market adjustment recorded in shareholders’ equity (1)  67,030  150,089  (225,784) 
Non-effective market value recorded in result  11,961  (16,167)  1,732 

 

(1) The adjustment in the shareholders’ equity is R$40,218 thousand net of tax effects (December 31, 2009 - R$90,053 thousand and March 31, 2009 - R$135,470).

The effectiveness of the hedge portfolio was assessed in conformity with Bacen Circular Letter 3,082/02.

h) Income from securities, insurance, private pension plans and savings bonds financial activities and derivative financial instruments

  R$ thousand 
  2010  2009
  1st quarter  4th quarter  1st quarter 
Fixed income securities  1,550,784  1,425,923  2,246,205 
Interbank investments (Note 7b)  2,261,158  2,314,306  2,585,369 
Equity securities  11,533  (11,289)  (48,182) 
Subtotal  3,823,475  3,728,940  4,783,392 
Financial result of insurance, private pension plans and savings bonds  2,272,263  1,998,812  1,986,067 
Income from derivative financial instruments (Note 8e V)  (38,762)  142,714  537,398 
Total  6,056,976  5,870,466  7,306,857 

 

137



Notes to the Consolidated Financial Statements 

 

9) INTERBANK ACCOUNTS – RESTRICTED DEPOSITS

a) Restricted credit

  R$ thousand 
  Remuneration 2010  2009
  March 31  December 31  March 31 
Reserve requirements – demand deposits  not remunerated  9,139,508  8,961,995  7,059,990 
Reserve requirements – savings deposits  savings index  9,192,045  8,961,634  7,671,891 
Additional reserve requirements (1)  Selic rate  17,093,165  -  - 
• Savings deposits    4,596,022 
• Demand deposits    2,620,896 
• Time deposits    9,876,247 
Restricted deposits – National Housing System (SFH)  TR + interest rate  492,051  490,150  469,388 
Funds from rural loan  not remunerated  578  578  578 
Total    35,917,347  18,414,357  15,201,847 

 

(1) According to Bacen’s Circular Letter 3,486/10, as from 2010, additional liabilities are collected in cash at the following rates: demand and time deposits – 8%; and savings deposits – 10%, the requirement of which, up to December 2009, were pegged to securities as shown below (See Note 35b).

Additional reserve requirement

  R$ thousand 
  2009
  December 31  March 31 
Restricted to securities (2)     
Savings deposits  4,124,301  3,476,980 
Demand deposits  1,460,936  1,016,345 
Time deposits  4,580,724  4,709,050 
Total  10,165,961  9,202,375 

 

(2) Classified in item “securities” and “interbank investments”.

b) Result from compulsory deposits

  R$ thousand 
  2010  2009
  1st quarter  4th quarter  1st quarter 
Compulsory deposits - Bacen (reserves requirement)  178,743  134,309  140,167 
Restricted deposits - SFH  5,957  5,573  7,102 
Total  184,700  139,882  147,269 

 

138



Notes to the Consolidated Financial Statements 

 

10) LOAN OPERATIONS

The information relating to loan operations, including advances on foreign exchange contracts, leasing operations and other receivables with characteristics of credit, is as follows:

a) By type and maturity

R$ thousand 
  Performing loans
  1 to 30
days 
31 to 60
days 
61 to 90
days 
91 to 180
days 
181 to 360
days 
More than
360 days
2010 2009
  Total on
March 31
(A)
%
(6)
Total on
December
31
(A) 
%
(6)
Total on 
March 31
(A)
%
(6)
Discounted trade receivables and loans (1)  14,191,890  8,961,785  7,296,091  10,689,248  11,246,155  30,930,789  83,315,958  38.3  77,803,223  36.9  69,529,806  35.4 
Financing  2,906,388  2,677,491  2,430,106  5,407,033  8,304,375  30,485,450  52,210,843  23.9  48,379,074  22.9  45,902,320  23.3 
Agricultural and agribusiness financing  1,029,330  487,275  756,521  2,517,040  2,393,956  4,661,964  11,846,086  5.4  11,454,815  5.4  10,050,467  5.1 
Subtotal  18,127,608  12,126,551  10,482,718  18,613,321  21,944,486  66,078,203  147,372,887  67.6  137,637,112  65.2  125,482,593  63.8 
Leasing operations  842,030  652,421  626,550  1,814,117  3,324,204  9,954,847  17,214,169  7.9  18,481,747  8.8  19,374,730  9.9 
Advances on foreign exchange contracts (2)  672,324  737,051  543,687  1,560,988  1,558,883  5,072,933  2.3  5,580,817  2.6  10,160,396  5.2 
Subtotal  19,641,962  13,516,023  11,652,955  21,988,426  26,827,573  76,033,050  169,659,989  77.8  161,699,676  76.6  155,017,719  78.9 
Other receivables (3)  4,812,948  1,156,446  1,056,650  1,829,489  1,493,636  1,055,500  11,404,669  5.2  12,270,944  5.8  8,628,285  4.4 
Total loan operations  24,454,910  14,672,469  12,709,605  23,817,915  28,321,209  77,088,550  181,064,658  83.0  173,970,620  82.4  163,646,004  83.3 
Sureties and guarantees (4)  1,632,026  2,502,336  538,187  1,768,084  3,224,546  25,048,488  34,713,667  15.9  34,667,709  16.4  30,711,721  15.6 
Credit assignment (5)  27,933  26,977  26,060  71,503  99,791  125,351  377,615  0.2  374,180  0.2  422,147  0.2 
Credit assignment – Real estate receivables certificate  30,139  30,137  30,136  86,732  129,440  435,185  741,769  0.3  770,177  0.4  656,812  0.3 
Advances of credit card receivables  345,924  154,264  109,886  285,922  323,755  78,280  1,298,031  0.6  1,276,739  0.6  1,154,251  0.6 
Overall total on March 31, 2010  26,490,932  17,386,183  13,413,874  26,030,156  32,098,741  102,775,854  218,195,740  100.0         
Overall total on December 31, 2009  26,777,601  18,226,186  12,797,924  24,897,315  31,300,327  97,060,072      211,059,425  100.0     
Overall total on March 31, 209  25,952,037  14,787,610  12,113,777  22,080,003  33,013,065  88,644,443          196,590,935  100.0 

 

139



Notes to the Consolidated Financial Statements 

 

R$ thousand 
  Non-performing loans
  Installments past due
  1 to 30
days 
31 to 60
days 
61 to 90
days
91 to 180
days
181 to 540
days
2010 2009
  Total on
March 31
(B)
%
(6)
on
Total
December
31
(B) 
%
(6)
Total on
March 31
(B)
%
(6)
Discounted trade receivables and loans (1)  746,127  714,517  676,946  1,232,480  1,737,197  5,107,267  76.3  5,268,595  76.8  4,589,907  74.1 
Financing  211,791  162,572  84,256  188,268  175,400  822,287  12.3  848,347  12.4  876,837  14.2 
Agricultural and agribusiness financing  23,168  19,612  10,143  37,657  42,870  133,450  2.0  149,346  2.2  203,802  3.3 
Subtotal  981,086  896,701  771,345  1,458,405  1,955,467  6,063,004  90.6  6,266,288  91.4  5,670,546  91.6 
Leasing operations  106,688  94,471  50,459  109,520  130,160  491,298  7.3  462,664  6.7  268,658  4.3 
Advances on foreign exchange contracts (2)  15,829  3,817  14,661  11,296  7,413  53,016  0.8  22,129  0.3  59,815  1.0 
Subtotal  1,103,603  994,989  836,465  1,579,221  2,093,040  6,607,318  98.7  6,751,081  98.4  5,999,019  96.9 
Other receivables (3)  17,344  1,490  2,197  11,437  51,551  84,019  1.3  107,491  1.6  190,372  3.1 
Overall total on March 31, 2010  1,120,947  996,479  838,662  1,590,658  2,144,591  6,691,337  100.0         
Overall total on December 31, 2009  1,008,361  902,338  796,589  1,629,246  2,522,038      6,858,572  100.0     
Overall total on March 31, 2009  1,184,764  994,769  855,417  1,605,472  1,548,969          6,189,391  100.0 

 

140



Notes to the Consolidated Financial Statements 

 

R$ thousand 
  Non-performing loans
  Outstanding Installments
  1 to 30
days
31 to 60
days
61 to 90
days
91 to 180
days
181 to 360
days
More than
360 days
2010 2009
  Total on
March 31
(C)
%
(6) 
Total on
December
31
(C) 
%
(6) 
Total on
March 31
(C)
%
(6) 
Discounted trade receivables and loans (1)  407,652  285,400  285,431  613,377  872,151  1,478,337  3,942,348  38.0  3,736,084  36.8  3,479,090  34.1 
Financing  201,458  188,781  176,743  486,780  780,327  1,670,140  3,504,229  33.9  3,502,462  34.5  4,231,859  41.4 
Agricultural and agribusiness financing  10,934  3,311  3,911  17,537  23,173  299,287  358,153  3.5  364,297  3.6  449,077  4.4 
Subtotal  620,044  477,492  466,085  1,117,694  1,675,651  3,447,764  7,804,730  75.4  7,602,843  74.9  8,160,026  79.9 
Leasing operations  91,091  75,462  72,370  220,180  439,056  1,645,722  2,543,881  24.6  2,523,608  24.8  2,018,254  19.8 
Subtotal  711,135  552,954  538,455  1,337,874  2,114,707  5,093,486  10,348,611  100.0  10,126,451  99.7  10,178,280  99.7 
Other receivables (3)  145  131  131  359  460  983  2,209  0.0  33,479  0.3  33,882  0.3 
Overall total on March 31, 2010  711,280  553,085  538,586  1,338,233  2,115,167  5,094,469  10,350,820  100.0         
Overall total on December 31, 2009  655,489  589,240  497,590  1,292,915  2,019,654  5,105,042      10,159,930  100.0     
Overall total on March 31, 2009  704,623  600,780  541,788  1,317,092  2,061,009  4,986,870          10,212,162  100.0 

 

141



Notes to the Consolidated Financial Statements 

 

R$ thousand 
  Overall total
  2010 2009
  Total on March 31
(A+B+C)
 
%
(6)
 
Total on December 31
(A+B+C)
 
%
(6)
Total on March 31
(A+B+C)
 
%
(6)
Discounted trade receivables and loans (1)  92,365,573  39.2  86,807,902  38.1  77,598,803  36.5 
Financing  56,537,359  24.0  52,729,883  23.1  51,011,016  23.9 
Agricultural and agribusiness financing  12,337,689  5.2  11,968,458  5.2  10,703,346  5.0 
Subtotal  161,240,621  68.4  151,506,243  66.4  139,313,165  65.4 
Leasing operations  20,249,348  8.6  21,468,019  9.4  21,661,642  10.2 
Advances on foreign exchange contracts (2)  5,125,949  2.2  5,602,946  2.5  10,220,211  4.8 
Subtotal  186,615,918  79.2  178,577,208  78.3  171,195,018  80.4 
Other receivables (3)  11,490,897  4.9  12,411,914  5.4  8,852,539  4.2 
Total loan operations  198,106,815  84.1  190,989,122  83.7  180,047,557  84.6 
Sureties and guarantees (4)  34,713,667  14.8  34,667,709  15.2  30,711,721  14.4 
Credit assignment (5)  377,615  0.2  374,180  0.2  422,147  0.2 
Credit assignment – real estate receivable certificate  741,769  0.3  770,177  0.3  656,812  0.3 
Advance of credit card receivables  1,298,031  0.6  1,276,739  0.6  1,154,251  0.5 
Overall total on March 31, 2010  235,237,897  100.0         
Overall total on December 31, 2009      228,077,927  100.0     
Overall total on March 31, 2009          212,992,488  100.0 

 

(1)     

It includes loans of credit card operations and operations for advances of credit card receivables in the amount of R$11,363,508 thousand (December 31, 2009 – R$10,848,139 thousand and March 31, 2009 – R$8,577,079 thousand);

(2)     

Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)     

Item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credit instruments receivable, income from foreign exchange contracts and export contracts receivables and credit card receivables (cash and credit purchases from merchants) in the amount of R$9,271,887 thousand (December 31, 2009 – R$9,753,006 thousand and March 31, 2009 - R$5,926,150 thousand);

(4)     

Registered in memorandum accounts;

(5)     

Restated amount of the credit assignment up to March 31, 2010, net of installments received; and

(6)     

Ratio between each type and the total loan portfolio including sureties and guarantee.

142



Notes to the Consolidated Financial Statements 

 

b) By type and risk level

Loan operations R$ thousand 
Risk levels
AA A B C D E F G H 2010 2009
Total on
March 31
% Total on
December
31 
% Total on
March 31
%
Discounted trade                               
receivables and                               
loans  19,068,279  39,773,316  7,989,622  14,874,916  2,171,413  1,098,847  960,377  953,858  5,474,945  92,365,573  46.7  86,807,902  45.5  77,598,803  43.2 
Financings  8,795,290  26,549,063  7,186,486  11,222,631  722,723  292,505  315,941  199,577  1,253,143  56,537,359  28.5  52,729,883  27.6  51,011,016  28.3 
Agricultural and                               
agribusiness                               
financings  1,594,048  3,234,363  1,632,335  4,887,983  466,374  84,013  217,465  72,838  148,270  12,337,689  6.2  11,968,458  6.3  10,703,346  5.9 
                               
Subtotal  29,457,617  69,556,742  16,808,443  30,985,530  3,360,510  1,475,365  1,493,783  1,226,273  6,876,358  161,240,621  81.4  151,506,243  79.4  139,313,165  77.4 
Leasing operations  140,101  9,165,130  2,967,351  5,902,250  464,345  276,315  227,118  184,993  921,745  20,249,348  10.2  21,468,019  11.2  21,661,642  12.0 
Advances on                               
foreign exchange                               
contracts  1,706,438  1,747,431  968,194  554,849  50,175  1,380  2,255  1,069  94,158  5,125,949  2.6  5,602,946  2.9  10,220,211  5.7 
Subtotal  31,304,156  80,469,303  20,743,988  37,442,629  3,875,030  1,753,060  1,723,156  1,412,335  7,892,261  186,615,918  94.2  178,577,208  93.5  171,195,018  95.1 
Other receivables  153,053  8,915,027  503,723  1,452,431  86,318  34,521  21,885  17,240  306,699  11,490,897  5.8  12,411,914  6.5  8,852,539  4.9 
Overall total on                               
March 31, 2010  31,457,209  89,384,330  21,247,711  38,895,060  3,961,348  1,787,581  1,745,041  1,429,575  8,198,960  198,106,815  100.0         
%  15.9  45.1  10.7  19.7  2.0  0.9  0.9  0.7  4.1  100.0           
Overall total on                               
December 31,                               
2009  30,668,636  86,155,593  20,018,743  36,523,729  3,777,367  1,916,316  1,791,271  1,339,468  8,797,999      190,989,122  100.0     
%  16.1  45.1  10.5  19.1  2.0  1.0  0.9  0.7  4.6      100.0       
Overall total on                               
March 31, 2009  33,431,117  78,868,743  22,062,762  31,939,578  3,572,216  1,748,964  1,502,758  1,324,323  5,597,096          180,047,557  100.0 
%  18.6  43.8  12.3  17.7  2.0  1.0  0.8  0.7  3.1          100.0   

 

143



Notes to the Consolidated Financial Statements 

 

c) Maturity ranges and risk level

  R$ thousand 
Risk levels
Non-performing loan operations
AA A B C D E F G H 2010      2009   
Total on
March 31
% Total on
December
31 
% Total on
March 31
%
Outstanding                               
installments   - -  1,997,023  2,259,960  1,286,572  806,568  743,182  542,610  2,714,905  10,350,820  100.0  10,159,930  100.0  10,212,162  100.0 
1 to 30   - 149,399  201,543  73,821  46,521  36,842  32,740  170,414  711,280  6.9  655,489  6.5  704,623  6.9 
31 to 60   - 118,259  135,498  59,055  38,056  31,263  26,311  144,643  553,085  5.3  589,240  5.8  600,780  5.9 
61 to 90   -  109,444  125,484  59,325  38,939  31,707  26,693  146,994  538,586  5.2  497,590  4.9  541,788  5.3 
91 to 180   - 250,337  311,481  151,503  99,731  82,284  68,942  373,955  1,338,233  12.9  1,292,915  12.7  1,317,092  12.9 
181 to 360   - 393,142  488,028  242,979  160,394  132,695  112,032  585,897  2,115,167  20.4  2,019,654  19.9  2,061,009  20.2 
More than 360   - 976,442  997,926  699,889  422,927  428,391  275,892  1,293,002  5,094,469  49.3  5,105,042  50.2  4,986,870  48.8 
Past due                               
installments   - -  394,898  739,177  622,811  490,416  466,904  469,203  3,507,928  6,691,337  100.0  6,858,572  100.0  6,189,391  100.0 
1 to 14   - 16,628  80,758  32,480  20,138  15,247  13,149  70,628  249,028  3.7  243,225  3.5  374,805  6.1 
15 to 30   - 348,875  227,387  83,447  38,426  26,121  21,790  125,873  871,919  13.0  765,136  11.2  809,959  13.1 
31 to 60   - 29,395  417,212  164,999  88,163  53,625  39,862  203,223  996,479  14.9  902,338  13.2  994,769  16.1 
61 to 90   - - 9,988  310,758  113,895  73,767  52,635  277,619  838,662  12.5  796,589  11.6  855,417  13.8 
91 to 180   - 3,832  31,127  221,782  281,526  321,586  730,805  1,590,658  23.8  1,629,246  23.7  1,605,472  25.9 
181 to 360   - 8,012  16,618  20,181  2,026,310  2,071,121  31.0  2,445,741  35.7  1,452,281  23.4 
More than 360   - 73,470  73,470  1.1  76,297  1.1  96,688  1.6 
Subtotal   - -  2,391,921  2,999,137  1,909,383  1,296,984  1,210,086  1,011,813  6,222,833  17,042,157    17,018,502    16,401,553   
Specific                               
provision   - 23,919  89,974  190,938  389,095  605,043  708,268  6,222,833  8,230,070    8,886,147    6,794,386   

 

144



Notes to the Consolidated Financial Statements 

 

  R$ thousand 
Risk levels
Performing loan operations
AA A B C D E F G H 2010 2009
Total on
March 31
% Total on
December
31 
% Total on
March 31
%
Outstanding                               
installments  31,457,209  89,384,330  18,855,790  35,895,923  2,051,965  490,597  534,955  417,762  1,976,127  181,064,658  100.0  173,970,620  100.0  163,646,004  100.0 
1 to 30  3,219,079  13,949,835  1,690,917  4,703,409  283,942  69,524  48,918  35,262  454,024  24,454,910  13.5  24,045,786  13.8  22,762,045  13.8 
31 to 60  2,473,004  7,842,132  1,189,600  2,765,520  149,383  30,394  20,918  15,920  185,598  14,672,469  8.1  17,011,816  9.8  13,900,487  8.5 
61 to 90  2,047,396  6,106,648  1,380,533  2,836,599  94,155  28,887  20,754  55,326  139,307  12,709,605  7.0  11,738,117  6.7  11,093,451  6.8 
91 to 180  3,502,333  12,190,972  2,609,139  4,959,226  190,374  57,226  49,652  34,384  224,609  23,817,915  13.2  21,678,736  12.5  19,728,796  12.1 
181 to 360  3,311,468  15,345,170  2,935,800  5,921,148  276,260  77,782  68,699  45,738  339,144  28,321,209  15.6  27,708,423  15.9  29,090,131  17.8 
More than 360  16,903,929  33,949,573  9,049,801  14,710,021  1,057,851  226,784  326,014  231,132  633,445  77,088,550  42.6  71,787,742  41.3  67,071,094  41.0 
Generic provision  446,920  188,558  1,076,877  205,197  147,179  267,478  292,433  1,976,127  4,600,769    4,424,421    2,940,718   
Overall total on                               
March 31, 2010.  31,457,209  89,384,330  21,247,711  38,895,060  3,961,348  1,787,581  1,745,041  1,429,575  8,198,960  198,106,815           
Existing provision  568,508  226,361  2,373,311  1,045,904  857,719  1,171,629  1,393,415  8,198,960  15,835,807           
Minimum required                               
provision  446,920  212,477  1,166,851  396,135  536,274  872,521  1,000,701  8,198,960  12,830,839           
Additional provision  121,588  13,884  1,206,460  649,769  321,445  299,108  392,714  3,004,968           
Overall total on                               
December 31,                               
2009  30,668,636  86,155,593  20,018,743  36,523,729  3,777,367  1,916,316  1,791,271  1,339,468  8,797,999      190,989,122       
Existing provision  546,212  211,991  2,333,157  995,662  923,226  1,202,470  1,302,526  8,797,999      16,313,243       
Minimum required                               
provision  430,778  200,187  1,095,712  377,736  574,894  895,635  937,627  8,797,999      13,310,568       
Additional provision  115,434  11,804  1,237,445  617,926  348,332  306,835  364,899      3,002,675       
Overall total on                               
March 31, 2009  33,431,117  78,868,743  22,062,762  31,939,578  3,572,216  1,748,964  1,502,758  1,324,323  5,597,096          180,047,557   
Existing provision  373,068  221,311  1,312,533  922,781  837,607  1,005,464  1,154,616  5,597,096          11,424,476   
Minimum required                               
provision  372,380  218,420  1,104,622  352,146  519,463  745,293  825,684  5,597,096          9,735,104   
Additional provision  688  2,891  207,911  570,635  318,144  260,171  328,932          1,689,372   

 

145



Notes to the Consolidated Financial Statements 

 

d) Concentration of loan operations

  R$ thousand 
2010 2009
March 31  %  December 31  %  March 31  % 
Largest borrower  2,328,998  1.2  1,872,135  1.0  1,860,778  1.0 
10 largest borrowers  12,441,160  6.3  11,633,663  6.1  12,051,535  6.7 
20 largest borrowers  18,876,402  9.5  17,667,906  9.3  18,647,732  10.4 
50 largest borrowers  29,905,508  15.1  29,175,990  15.3  29,602,581  16.4 
100 largest borrowers  37,913,430  19.1  37,046,603  19.4  38,281,131  21.3 

 

e) By economic activity sector

  R$ thousand 
2010 2009
March 31  %  December 31  %  March 31  % 
Public sector  1,545,836  0.8  1,620,709  0.8  1,561,592  0.9 
Federal Government  1,046,540  0.6  1,155,865  0.6  1,074,703  0.6 
Petrochemical  1,012,311  0.6  1,109,345  0.6  983,802  0.5 
Financial intermediaries  34,229  46,520  90,901  0.1 
State Government  499,296  0.2  464,844  0.2  486,889  0.3 
Production and distribution of electricity  499,296  0.2  464,844  0.2  486,889  0.3 
Private sector  196,560,979  99.2  189,368,413  99.2  178,485,965  99.1 
Manufacturing  39,351,328  19.9  39,284,780  20.6  40,870,909  22.6 
Food products and beverages  10,615,070  5.4  11,140,801  5.8  11,247,376  6.3 
Steel, metallurgy and mechanics  6,410,845  3.2  5,795,745  3.0  5,986,751  3.3 
Chemical  4,277,893  2.2  4,690,332  2.5  4,849,568  2.7 
Pulp and paper  2,341,076  1.2  2,298,941  1.2  3,113,965  1.7 
Textiles and apparel  2,122,336  1.1  2,158,949  1.1  2,104,963  1.2 
Oil refining and production of alcohol  2,040,310  1.0  1,907,556  1.0  2,121,500  1.2 
Rubber and plastic articles  1,999,239  1.0  1,777,291  0.9  2,011,522  1.1 
Extraction of metallic and non-metallic ores  1,778,908  0.9  1,734,326  0.9  1,918,805  1.1 
Light and heavy vehicles  1,525,742  0.8  1,451,063  0.8  1,634,239  0.9 
Furniture and wood products  1,326,766  0.7  1,340,587  0.7  1,226,422  0.7 
Electric and electronic products  1,259,123  0.6  1,317,879  0.7  809,592  0.4 
Non-metallic materials  1,012,428  0.5  1,229,665  0.7  1,169,111  0.6 
Automotive parts and accessories  844,099  0.4  846,583  0.5  1,021,545  0.5 
Leather articles  458,614  0.2  514,432  0.3  586,208  0.3 
Publishing, printing and reproduction  423,772  0.2  413,763  0.2  500,448  0.3 
Other industries  915,107  0.5  666,867  0.3  568,894  0.3 

 

146



Notes to the Consolidated Financial Statements 

 

  R$ thousand 
2010 2009
March 31  %  December 31  %  March 31  % 
Commerce  27,003,722  13.6  26,436,144  13.8  24,039,552  13.4 
Merchandise in specialty stores  7,052,297  3.6  6,752,181  3.5  6,215,150  3.4 
Food products, beverages and tobacco  3,371,904  1.7  3,600,675  1.9  3,232,242  1.8 
Non-specialized retailer  2,460,351  1.2  2,236,477  1.2  1,895,268  1.1 
Automobile  2,378,704  1.2  2,556,112  1.3  1,882,449  1.0 
Motor vehicle repairs, parts and accessories  1,949,643  1.0  1,902,265  1.0  1,813,064  1.0 
Clothing and footwear  1,854,531  0.9  1,714,029  0.9  1,381,556  0.8 
Grooming and household articles  1,673,090  0.8  1,606,086  0.8  1,512,416  0.8 
Waste and scrap  1,322,063  0.7  1,254,257  0.7  1,212,440  0.7 
Fuel  1,221,297  0.6  1,146,730  0.6  1,052,022  0.6 
Trade intermediary  1,061,298  0.5  1,053,773  0.6  1,081,208  0.6 
Wholesale of goods in general  958,315  0.5  984,878  0.5  1,107,112  0.6 
Agricultural products  791,080  0.4  786,522  0.4  841,176  0.5 
Other commerce  909,149  0.5  842,159  0.4  813,449  0.5 
Financial intermediaries  787,821  0.4  821,104  0.4  1,104,545  0.6 
Services  42,103,883  21.2  39,250,247  20.6  37,267,979  20.7 
Transportation and storage  10,046,446  5.0  9,394,322  4.9  9,368,286  5.2 
Real estate activities, rentals and corporate             
services  8,480,308  4.3  7,939,730  4.2  7,602,550  4.2 
Civil construction  8,298,177  4.2  7,529,345  3.9  6,369,104  3.6 
Production and distribution of electric power, gas             
and water  4,839,323  2.5  4,735,394  2.5  3,506,519  1.9 
Holding companies, legal, accounting and             
business advisory services  2,294,610  1.2  1,881,796  1.0  3,268,330  1.8 
Social services, education, health, defense and             
social security  1,600,175  0.8  1,551,795  0.8  1,495,434  0.8 
Hotels and catering  1,484,747  0.7  1,409,004  0.8  1,367,545  0.8 
Clubs, leisure, cultural and sport activities  1,116,442  0.6  983,911  0.5  937,536  0.5 
Telecommunications  586,797  0.3  597,467  0.3  525,196  0.3 
Other services  3,356,858  1.6  3,227,483  1.7  2,827,479  1.6 
Agriculture, cattle raising, fishing, forestry and             
timber industry  2,584,978  1.3  2,654,315  1.4  2,696,509  1.5 
Individuals  84,729,247  42.8  80,921,823  42.4  72,506,471  40.3 
Total  198,106,815  100.0  190,989,122  100.0  180,047,557  100.0 

 

147



Notes to the Consolidated Financial Statements 

 

f) Breakdown of loan operations and allowance for loan losses

Risk level R$ thousand 
Portfolio balance
Non-performing loans  Performing
loans
Total % 2010  2009
Past due Outstanding Total – non-
performing
loans 
%
March 31
YTD 
%
December 31
YTD 
%
March31
YTD 
AA  31,457,209  31,457,209  15.9  15.9  16.1  19.1 
89,384,330  89,384,330  45.1  61.0  61.2  61.9 
394,898  1,997,023  2,391,921  18,855,790  21,247,711  10.7  71.7  71.7  74.4 
739,177  2,259,960  2,999,137  35,895,923  38,895,060  19.7  91.4  90.8  92.2 
Subtotal  1,134,075  4,256,983  5,391,058  175,593,252  180,984,310  91.4       
622,811  1,286,572  1,909,383  2,051,965  3,961,348  2.0  93.4  92.8  94.2 
490,416  806,568  1,296,984  490,597  1,787,581  0.9  94.3  93.8  95.2 
466,904  743,182  1,210,086  534,955  1,745,041  0.9  95.2  94.7  96.1 
469,203  542,610  1,011,813  417,762  1,429,575  0.7  95.9  95.4  96.9 
3,507,928  2,714,905  6,222,833  1,976,127  8,198,960  4.1  100.0  100.0  100.0 
Subtotal  5,557,262  6,093,837  11,651,099  5,471,406  17,122,505  8.6       
Overall total on March 31,                   
2010  6,691,337  10,350,820  17,042,157  181,064,658  198,106,815  100.0       
%  3.4  5.2  8.6  91.4  100.0         
Overall total on December                   
31, 2009  6,858,572  10,159,930  17,018,502  173,970,620  190,989,122         
%  3.6  5.3  8.9  91.1  100.0         
Overall total on March 31,                   
2009  6,189,391  10,212,162  16,401,553  163,646,004  180,047,557         
%  3.4  5.7  9.1  90.9  100.0         

 

148



Notes to the Consolidated Financial Statements 

 

Risk level R$ thousand 
Allowance
  Minimum required Additional Existing 2010  2009
%
Minimum required
provision
Specific Generic Total %
March 31
YTD (1) 
%
December 31
YTD (1) 
%
March 31
YTD (1) 
Past due  Outstanding  Total
specific 
AA 
0.5  446,920  446,920  121,588  568,508  0.6  0.6  0.5 
1.0  3,949  19,970  23,919  188,558  212,477  13,884  226,361  1.1  1.1  1.0 
3.0  22,175  67,799  89,974  1,076,877  1,166,851  1,206,460  2,373,311  6.1  6.4  4.2 
Subtotal    26,124  87,769  113,893  1,712,355  1,826,248  1,341,932  3,168,180  1.8  1.8  1.2 
10.0  62,281  128,657  190,938  205,197  396,135  649,769  1,045,904  26.4  26.4  26.2 
30.0  147,125  241,970  389,095  147,179  536,274  321,445  857,719  48.0  48.2  48.4 
50.0  233,452  371,591  605,043  267,478  872,521  299,108  1,171,629  67.1  67.1  67.5 
70.0  328,442  379,826  708,268  292,433  1,000,701  392,714  1,393,415  97.5  97.2  95.0 
100.0  3,507,928  2,714,905  6,222,833  1,976,127  8,198,960  8,198,960  100.0  100.0  100.0 
Subtotal    4,279,228  3,836,949  8,116,177  2,888,414  11,004,591  1,663,036  12,667,627  74.0  75.0  70.2 
Overall total on March                       
31, 2010    4,305,352  3,924,718  8,230,070  4,600,769  12,830,839  3,004,968  15,835,807  8.0     
%    27.2  24.8  52.0  29.0  81.0  19.0  100.0       
Overall total on                       
December 31, 2009    4,741,443  4,144,704  8,886,147  4,424,421  13,310,568  3,002,675  16,313,243    8.5   
%    29.1  25.4  54.5  27.1  81.6  18.4  100.0       
Overall total on March                       
31, 2009    3,654,478  3,139,908  6,794,386  2,940,718  9,735,104  1,689,372  11,424,476      6.3 
%    32.0  27.5  59.5  25.7  85.2  14.8  100.0       

 

(1) Ratio between allowance and total portfolio by risk level.

149



Notes to the Consolidated Financial Statements 

 

g) Breakdown of allowance for loan losses

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Opening balance  16,313,243  14,952,605  10,262,601 
- Specific provision (1)  8,886,147  8,422,312  5,928,371 
- Generic provision (2)  4,424,421  3,539,466  2,713,660 
- Additional provision (3)  3,002,675  2,990,827  1,620,570 
Additions  2,159,287  2,730,033  2,919,604 
Reductions  (2,636,723)  (2,399,580)  (1,757,729) 
Balance from the acquired institution (4)  -  1,030,185  - 
Closing balance  15,835,807  16,313,243  11,424,476 
- Specific provision (1)  8,230,070  8,886,147  6,794,386 
- Generic provision (2)  4,600,769  4,424,421  2,940,718 
- Additional provision (3)  3,004,968  3,002,675  1,689,372 

 

(1)     

For operations with installments overdue for more than 14 days;

(2)     

Recorded based on the client/transaction classification and, accordingly, not included in the preceding item; and

(3)     

The additional provision is recorded based on Management's experience and expected realization of the loan portfolio, to determine the total provision deemed sufficient to cover specific and general loan risks, together with the provision calculated based on risk level ratings and the corresponding minimum percentage of provision established by CMN Resolution 2,682/99. The additional provision per client was classified according to the corresponding risk levels (Note 10f); and

(4)     

Represented by Banco Ibi.

h) Recovery

Expenses of the allowance for loan losses, net of recoveries of written-off credits, are as follows:

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Amount recorded  2,159,287  2,730,033  2,919,604 
Amount recovered (1)  (508,119)  (616,201)  (311,707) 
Expense net of amounts recovered  1,651,168  2,113,832  2,607,897 

 

(1) Classified in income from loan operations (Note 10j).

i) Changes in renegotiated portfolio

R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Opening balance  5,546,177  4,916,023  3,089,034 
Amount renegotiated  1,132,877  1,286,826  925,250 
Amount received  (485,500)  (167,413)  (267,651) 
Reductions  (352,928)  (489,259)  (246,066) 
Closing balance  5,840,626  5,546,177  3,500,567 
Allowance for loan losses  3,665,188  3,420,258  2,146,673 
Percentage on portfolio  62.8%  61.7%  61.3% 

 

150



Notes to the Consolidated Financial Statements 

 

j) Income on loan and leasing operations

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Discounted trade receivables and loans  5,781,000  5,419,643  5,314,287 
Financings  1,899,641  1,878,953  2,025,716 
Agribusiness and agribusiness loans  270,791  225,960  196,387 
Subtotal  7,951,432  7,524,556  7,536,390 
Recovery of credits charged-off as loss  508,119  616,201  311,707 
Subtotal  8,459,551  8,140,757  7,848,097 
Leasing net of expenses  640,112  758,553  887,061 
Total  9,099,663  8,899,310  8,735,158 

 

11) OTHER RECEIVABLES

a) Foreign exchange portfolio

Balance sheet accounts

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Assets – other receivables       
Exchange purchases pending settlement  7,921,683  6,369,274  20,236,026 
Foreign exchange acceptances and term documents in foreign currencies  2,121  374  149 
Exchange sale receivables  2,467,032  2,669,759  13,273,100 
(-) Advances in local currency received  (528,962)  (241,384)  (377,112) 
Income receivable on advances granted  91,355  171,229  253,198 
Total  9,953,229  8,969,252  33,385,361 
Liabilities – other liabilities       
Exchange sales pending settlement  2,450,726  2,665,162  13,097,375 
Exchange purchase payables  8,121,115  6,850,570  19,477,345 
(-) Advances on foreign exchange contracts  (5,125,949)  (5,602,946)  (10,220,211) 
Other  6,465  5,248  12,503 
Total  5,452,357  3,918,034  22,367,012 
Net foreign exchange portfolio  4,500,872  5,051,218  11,018,349 
Memorandum accounts       
Loans available for imports  1,315,406  1,385,155  1,329,461 
Confirmed exports loans  71,684  74,938  104,132 

 

151



Notes to the Consolidated Financial Statements 

 

Foreign exchange results

Breakdown of foreign exchange transactions result adjusted to facilitate presentation

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Foreign exchange operations result  130,877  134,943  308,745 
Adjustments:       
- Income on foreign currency financing (1)  19,419  3,662  9,112 
- Income on export financing (1)  82,464  79,510  124,696 
- Income on foreign investments (2)  46,518  496  85,995 
- Expenses of liabilities with foreign bankers (3) (Note 17c)  (158,341)  (16,493)  (108,426) 
- Funding expenses (4)  (57,034)  (61,574)  (113,868) 
- Other  45,439  (7,776)  (89,604) 
Total adjustments  (21,535)  (2,175)  (92,095) 
Adjusted foreign exchange operations result  109,342  132,768  216,650 

 

(1)     

Classified in item “Income from loan operations”;

(2)     

Demonstrated in item “Income on securities transactions”;

(3)     

Relates to funds for financing advances on foreign exchange contracts and import financing, classified in item “Expenses of borrowing and onlending”; and

(4)     

Refers to funding expenses of resources applied on foreign exchange transactions.

b) Sundry

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Tax credits (Note 34c)  16,557,045  15,692,042  14,748,010 
Credit card operations  10,569,918  11,029,745  7,080,401 
Borrowers by escrow deposits  6,609,519  5,846,298  6,658,648 
Prepaid taxes  2,072,017  2,292,796  1,825,495 
Sundry borrowers  1,675,178  1,774,571  2,243,669 
Trade and credit receivables (1)  2,524,335  3,131,826  3,034,971 
Advances to Fundo Garantidor de Crédito       
(Deposit Guarantee Fund – FGC)  669,757  715,422  852,418 
Payments to be reimbursed  505,281  458,128  492,822 
Receivables from sale of assets  67,691  72,703  95,085 
Other  194,891  234,868  168,518 
Total  41,445,632  41,248,399  37,200,037 

 

(1) Includes receivables from the sale of financial assets from loan operations without substantial transfer of risks and benefits.

152



Notes to the Consolidated Financial Statements 

 

12) OTHER ASSETS

a) Foreclosed assets/others

   R$ thousand 
Cost Provision for
losses
Residual value
2010  2009
March 31  December 31  March 31 
Real estate  178,526  (34,896)  143,630  126,458  122,901 
Goods subject to special conditions  58,970  (58,970) 
Vehicles and similar  489,428  (148,496)  340,932  323,174  256,096 
Inventories/warehouse  27,696  27,696  21,829  16,620 
Machinery and equipment  12,863  (7,020)  5,843  5,228  4,069 
Others  8,091  (6,969)  1,122  1,037  1,013 
Total on March 31, 2010  775,574  (256,351)  519,223     
Total on December 31, 2009  730,326  (252,600)    477,726   
Total on March 31, 2009  637,819  (237,120)      400,699 

 

b) Prepaid expenses

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Commission on the placement of financing (1)  755,959  811,301  950,919 
Insurance selling expenses (2)  401,743  383,420  294,392 
Advertising and publicity expenses (3)  68,636  79,375  104,515 
Other  182,248  164,922  74,065 
Total  1,408,586  1,439,018  1,423,891 

 

(1) Commissions paid to merchants and car dealers. As of 2Q08, commission on the placement of financings are included in the respective financing/leasing operations balance;
(2) Commissions paid to brokers for the sale of insurance, private pension plans and savings bonds products; and
(3) Prepaid expenses for future advertising and marketing.

153



Notes to the Consolidated Financial Statements 

 

13) INVESTMENTS

a) Changes in investments in the consolidated financial statements

Affiliates R$ thousand 
2010  2009
March 31  December 31  March 31 
- IRB-Brasil Resseguros S.A.  427,214  445,171  408,733 
- Integritas Participações S.A.  419,564  410,618  343,076 
- Serasa S.A.  86,434  84,651  79,451 
- BES Investimento do Brasil S.A.  84,931  85,663  52,785 
- Other  186  177  312 
Total in affiliates  1,018,329  1,026,280  884,357 
- Tax incentives  260,448  262,056  327,773 
- Other investments  538,921  543,292  538,412 
Provision for:       
- Tax incentives  (231,074)  (232,881)  (294,307) 
- Other investments  (49,937)  (49,930)  (55,889) 
Overall total of investments  1,536,687  1,548,817  1,400,346 

 

154



Notes to the Consolidated Financial Statements 

 

b) The adjustments resulting from the equity accounting for investments were recorded in income accounts, under “Equity in the Earnings (losses) of Unconsolidated Companies” and correspond to R$28,755 thousand in the first quarter of 2010 (R$142,011 thousand in the fourth quarter of 2009 and in the first quarter of 2009 - R$5,567 thousand) .

Companies R$ thousand
Capital stock Adjusted
shareholders’
equity 
Number of shares/quotas
held (thousands) 
Consolidated
ownership on
capital stock 
Adjusted net
income (loss)
Equity Accounting Adjustments (1) 
2010  2009 
Common  Preferred  1st quarter  4th quarter  1st quarter 
IRB-Brasil Resseguros S.A. (2)  1,030,000  2,011,365  212  21.24%  47,114  10,007  55,318  (1,028) 
BES Investimento do Brasil S.A. – Banco de                   
Investimento (2)  300,000  424,655  10,524  10,524  20.00%  13,600  2,720  3,566  3,736 
Serasa S.A.  145,000  1,046,416  909  8.26%  85,738  7,082  2,577  2,383 
Integritas Participações S.A. (2)  98,779  640,536  22,581  20.54%  43,554  8,946  80,550  476 
Equity in the earnings of unconsolidated                   
companies              28,755  142,011  5,567 

 

(1)     

Equity adjustments comprise participation in the results recorded by the companies as from their acquisition and include equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting practices, when applicable;J

(2)     

Data related to February 28, 2010 unaudited.

155



Notes to the Consolidated Financial Statements 

 

14) PREMISES AND EQUIPMENT AND LEASED ASSETS

These assets are stated at acquisition cost. Depreciation is calculated based on the straight -line method at annual rates which take into consideration their economic useful lives.

   R$ thousand 
Annual rate Cost Depreciation Residual value
2010  2009
March 31  December 31  March 31 
Premises and equipment:             
- Buildings  4%  676,695  (377,855)  298,840  306,342  324,428 
- Land  346,214  346,214  346,231  350,476 
Facilities, furniture and equipment in use  10%  3,176,844  (1,742,394)  1,434,450  1,434,205  1,369,355 
Security and communication systems  10%  191,412  (116,367)  75,045  74,881  70,206 
Data processing systems  20 a 50%  1,442,346  (963,181)  479,165  481,289  434,043 
Transportation systems  20%  34,860  (20,413)  14,447  13,235  15,116 
Financing lease of data processing systems  20 a 50%  2,070,728  (1,482,956)  587,772  750,125  711,649 
Subtotal    7,939,099  (4,703,166)  3,235,933  3,406,308  3,275,273 
Leased assets    20,972  (12,638)  8,334  11,646  10,854 
Total on March 31 , 2010    7,960,071  (4,715,804)  3,244,267     
Total on December 31 , 2009    8,052,800  (4,634,846)    3,417,954   
Total on March 31, 2009    7,687,711  (4,401,584)      3,286,127 

 

156



Notes to the Consolidated Financial Statements 

 

Bradesco Organization’s premises and equipment present an unrecorded surplus value of R$1,886,949 thousand (December 31, 2009 – R$1,876,842 thousand and March 31, 2009 – R$1,611,334 thousand) based on appraisal reports prepared by independent experts in 2010, 2009 and 2008.

Bradesco has entered into lease agreements, for data processing systems (hardware), which are included in premises and equipment. Under this accounting policy, assets and liabilities are classified in the financial statements and depreciation is calculated according to the depreciation policy adopted for the Bank’s own assets. Interest on the liability is also recognized.

The fixed assets to reference shareholders’ equity ratio in the “economic-financial consolidated” is 19.85% (December 31, 2009 - 18.63% and March 31, 2009 – 14.12%), and in the “financial consolidated” is 45.06% (December 31, 2009 – 45.68% and March 31, 2009 – 48.93%), whereas the maximum limit is 50%.

The difference between the fixed assets to shareholders’ equity ratio in the “economic-financial consolidated” and of the “financial consolidated” is due to non-financial subsidiaries which have high liquidity and low fixed assets to shareholders’ equity ratio, with the consequent increase in the fixed assets to shareholders’ equity ratio of the “financial consolidated.” Whenever necessary, we may reallocate the funds to the financial companies through the payment of dividends/interest on shareholders’ equity to financial companies or a corporate reorganization between the financial and non-financial companies, thus improving the ratio.

15) INTANGIBLE ASSETS

a) Goodwill

Goodwill from investment acquisitions amounted to R$2,458,426 thousand, of which R$491,112 thousand represents the difference between book value and market value of shares recorded in Permanent Assets – Investments (BM&FBovespa and Integritas/Fleury shares), to be amortized upon their realization and R$1,967,314 thousand representing future profitability/client portfolio, which will be amortized over twenty years.

In the first quarter of 2010, goodwill amortization totaled R$58,873 thousand (in the fourth quarter of 2009 – R$33,471 thousand and in the first quarter of 2009 – R$24,577 thousand).

157



Notes to the Consolidated Financial Statements 

 

b) Intangible assets

Acquired intangible assets comprise:

  R$ thousand 
Amortization rate (1) Cost Amortization Residual value
2010  2009   
March 31  December 31  March 31 
Acquisition of banking services rights  Contract (4)  2,836,188  (1,332,132)  1,504,056  1,603,773  1,535,908 
Software (2)  20% to 50%  3,651,678  (1,981,964)  1,669,714  1,598,877  1,186,331 
Future profitability/client portfolio (3)  5% to 20%  2,134,342  (200,809)  1,933,533  1,992,406  470,319 
Other  20%  52,557  (24,291)  28,266  32,970  138,060 
Total on March 31, 2010    8,674,765  (3,539,196)  5,135,569     
Total on December 31, 2009    8,491,567  (3,263,541)    5,228,026   
Total on March 31, 2009    6,061,496  (2,730,878)      3,330,618 

 

(1)     

Intangible assets are amortized over the estimated period of economic benefit and charged to other administrative expenses and other operating expenses;

(2)     

Software acquired and/or developed by specialized companies;

(3)     

Mainly composed by goodwill on the acquisition of shareholders’ interest of Banco Ibi – R$1,048,575 thousand, Odontoprev – R$364,018 thousand, Ágora Corretora - R$335,891 thousand and in Europ Assistance Serviços de Assistência Personalizados - R$27,998 thousand, net of accrued amortization; and

(4)     

Based on each pay-back agreement.

Expenses with research and development of systems corresponded to R$35,693 thousand in the quarter (in the fourth quarter of 2009 – R$24,894 thousand and in the first quarter of 2009 – R$17,391 thousand) .

158



Notes to the Consolidated Financial Statements 

 

c) Change in intangible assets by type

  R$ thousand 
Acquisition of banking
service rights 
Software Future profitability/
client portfolio 
Other  Total 
Balance on December 31, 2009  1,603,773  1,598,877  1,992,406  32,970  5,228,026 
Additions /Write-offs  43,292  129,613  8,404  181,309 
Amortization for the period  (143,009)  (58,776)  (58,873)  (13,108)  (273,766) 
Balance on March 31, 2010  1,504,056  1,669,714  1,933,533  28,266  5,135,569 

 

16) DEPOSITS, FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

a) Deposits

  R$ thousand 
2010 2009
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  March 31  December 31  March 31 
• Demand deposits (1)  31,590,287  31,590,287  34,627,064  24,999,970 
• Savings deposits (1)  45,194,691  45,194,691  44,162,309  37,391,607 
• Interbank deposits  119,741  157,549  51,928  36,540  365,758  752,059  406,164 
• Time deposits (2)  5,421,309  10,983,998  9,344,241  66,827,137  92,576,685  90,495,976  105,423,543 
• Other – investment deposits  994,252  994,252  1,035,676  881,850 
Overall total on March 31, 2010  83,320,280  11,141,547  9,396,169  66,863,677  170,721,673     
%  48.8  6.5  5.5  39.2  100.0     
Overall total on December 31, 2009  83,561,376  9,372,739  11,547,447  66,591,522    171,073,084   
%  48.8  5.5  6.8  38.9    100.0   
Overall total on March 31, 2009  69,993,927  12,428,981  7,416,963  79,263,263      169,103,134 
%  41.4  7.3  4.4  46.9      100.0 

 

(1)     

Classified as “1 to 30 days”, not considering average historical turnover; and

(2)     

Considers the maturities established in investments.

159



Notes to the Consolidated Financial Statements 

 

b) Federal funds purchased and securities sold under agreements to repurchase

  R$ thousand 
2010 2009
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  March 31  December 31  March 31 
Own portfolio  17,251,759  6,000,660  7,330,206  29,911,020  60,493,645  44,257,954  32,613,923 
• Government securities  16,701,858  139,640  1,909,470  95,923  18,846,891  6,860,640  953,828 
• Debentures of own issuance  527,199  5,046,555  5,420,736  29,795,303  40,789,793  36,961,717  31,650,765 
• Foreign  22,702  814,465  19,794  856,961  435,597  9,330 
Third-party portfolio (1)  66,823,881  -  -  -  66,823,881  68,417,064  55,702,256 
Unrestricted portfolio (1)  231,925  603,994  18,530  -  854,449  598,028  3,343,022 
Overall total on March 31, 2010 (2)  84,307,565  6,604,654  7,348,736  29,911,020  128,171,975     
%  65.8  5.2  5.7  23.3  100.0     
Overall total on December 31, 2009 (2)  74,550,284  3,395,355  8,644,541  26,682,866    113,273,046   
%  65.8  3.0  7.6  23.6    100.0   
Overall total on March 31, 2009 (2)  56,199,464  4,438,796  2,476,767  28,544,174      91,659,201 
%  61.3  4.8  2.8  31.1      100.0 

 

(1)     

Represented by government securities; and

(2)     

Includes R$26,064,243 thousand (December 31, 2009 - R$27,883,930 thousand and March 31, 2009 – R$18,967,149 thousand) of investment fund applications purchase and sale commitments with Bradesco, whose quotaholders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d).

160



Notes to the Consolidated Financial Statements 

 

c) Funds from issuance of securities

  R$ thousand 
2010 2009 
1 to 30
days
31 to 180
days 
181 to 360
days 
More than
360 days 
March
31 
December
31 
March
31 
Securities - domestic:               
- Exchange acceptances  256 
- Mortgage bonds  76,550  512,029  402,806  4,124  995,509  898,598  785,861 
- Letters of credit for real estate  1,093  1,093 
- Letters of credit for agribusiness  88,189  342,827  998,333  33,891  1,463,240  1,585,957  1,634,621 
- Debentures (1)  25,852  730,163  756,015  740,452  1,531,476 
Subtotal  164,739  880,708  1,401,139  769,271  3,215,857  3,225,007  3,952,214 
Securities - foreign:               
- MTN Program Issues (2) (3)  1,370  1,335,750  1,337,120  260,295  254,656 
- Securitization of future flow of money orders received from abroad (d)  6,165  226,888  285,851  3,412,844  3,931,748  3,906,134  4,878,817 
- Securitization of future flow of credit card bill receivables from               
  cardholders resident abroad (d)  532  45,791  47,102  1,009  94,434  114,600  236,800 
- Issuance costs  (28,646)  (28,646)  (23,452)  (42,767) 
Subtotal  8,067  272,679  332,953  4,720,957  5,334,656  4,257,577  5,327,506 
Overall total on March 31, 2010  172,806  1,153,387  1,734,092  5,490,228  8,550,513     
%  2.0  13.5  20.3  64.2  100.0     
Overall total on December 31, 2009  402,172  897,707  2,067,772  4,114,933    7,482,584   
%  5.4  12.0  27.6  55.0    100.0   
Overall total on March 31, 2009  168,147  1,494,374  1,343,380  6,273,819      9,279,720 
%  1.8  16.1  14.5  67.6      100.0 

 

(1)     

Refers to Bradesco Leasing S.A. Arrendamento Mercantil’s issuances of simple debentures not convertible into shares, maturing on May 1, 2011 with 104% of CDI remuneration, respective interest is classified in the short term;

(2)     

Issuance of securities in the international market for costumers’ foreign exchange operations, through purchase and sale of foreign currencies, related to discounts of export bills, pre-financing of exports and financing of imports, substantially in the short term; and

(3)     

In March 2010, it includes the issue of 4.10% senior notes due in 2015 amounting to US$750,000 thousand.

161



Notes to the Consolidated Financial Statements 

 

d) Since 2003, Bradesco Organization has been entering into certain agreements designed to optimize its funding and liquidity management activities through the use of SPEs. These SPEs, named International Diversified Payment Rights Company and Brazilian Merchant Voucher Receivables Limited, are financed with long-term debts and settled through future cash flows of the underlying assets, which basically include:

(i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent; and

(ii) Current and future flows of credit card receivables arising from expenditures in Brazil by holders of credit cards issued outside Brazil.

Long-term notes issued by the SPEs and sold to investors are settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these securities in specific cases of delinquency or if SPEs’ operations are discontinued.

Funds from the sale of current and future money order flows and credit card receivables, received by the SPEs, must be maintained in a specific bank account until a minimum limit is attained.

We present below the main features of the notes issued by SPEs:

  R$ thousand 
Date of
Issue
Transaction
amount
Maturity Total
2010
March
31 
2009 
December
31 
March
31 
  8.20.2003  595,262  8.20.2010  20,403  39,748  96,207 
  7.28.2004  305,400  8.20.2012  70,467  75,862  139,653 
  6.11.2007  481,550  5.20.2014  444,691  434,789  580,646 
  6.11.2007  481,550  5.20.2014  444,775  435,347  580,646 
Securitization of future flow of money  12.20.2007  354,260  11.20.2014  320,176  330,357  464,569 
orders received from abroad  12.20.2007  354,260  11.20.2014  320,176  330,357  464,569 
  3.06.2008  836,000  5.20.2015  889,433  871,859  1,160,052 
  12.19.2008  1,168,500  2.22.2016 (1)  889,926  869,356  1,160,700 
  3.20.2009  225,590  2.20.2015  177,439  173,433  231,775 
  12.17.2009  133,673  11.20.2014  133,208  128,851 
  12.17.2009  133,673  2.20.2017  132,647  129,719 
  12.17.2009  89,115  2.20.2020  88,407  86,456 
Total    5,158,833    3,931,748  3,906,134  4,878,817 
Securitization of future flow of credit             
card bill receivables from             
cardholders resident abroad  7.10.2003  800,818  6.15.2011  94,434  114,600  236,800 
Total    800,818    94,434  114,600  236,800 

 

(1) Maturity extended from 2.20.2015 to 2.22.2016

162



Notes to the Consolidated Financial Statements 

 

e) Expenses with funding and monetary restatement and interest on technical provisions for insurance, private pension plans and savings bonds

  R$ thousand 
2010   2009
1st quarter  4th quarter  1st quarter 
Savings deposits  642,672  610,611  652,068 
Time deposits  2,187,333  2,292,038  3,224,255 
Federal funds purchased and securities sold under agreements to repurchase  2,417,849  2,346,777  2,687,671 
Funds from issuance of securities  177,798  151,457  224,973 
Other funding expenses  85,823  90,101  96,998 
Subtotal  5,511,475  5,490,984  6,885,965 
Expenses for monetary restatement and interest on technical provisions from insurance, private pension plans and savings bonds  1,493,549  1,171,800  1,373,602 
Total  7,005,024  6,662,784  8,259,567 

 

163



Notes to the Consolidated Financial Statements 

 

17) BORROWING AND ONLENDING

a) Borrowing

  R$ thousand 
2010 2009
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  March 31  December 31  March 31 
Local  557  -  -  -  557  540  554 
- Official institutions  29 
- Other institutions  557  557  540  525 
Foreign  1,096,113  4,301,083  2,425,535  770,265  8,592,996  8,004,596  12,679,602 
Overall total on March 31, 2010  1,096,670  4,301,083  2,425,535  770,265  8,593,553     
%  12.7  50.1  28.2  9.0  100.0     
Overall total on December 31, 2009  1,263,093  3,995,373  2,424,607  322,063    8,005,136   
%  15.8  49.9  30.3  4.0     100.0   
Overall total on March 31, 2009  1,183,371  4,721,042  6,144,662  631,081      12,680,156 
%  9.3  37.2  48.5  5.0      100.0 

 

b) Onlending

  R$ thousand 
2010 2009
1 to 30 days  31 to 180 days  181 to 360 days  More than 360 days  March 31  December 31  March 31 
Local  1,046,643  2,625,928  3,099,569  14,358,227  21,130,367  19,321,806  17,739,662 
- National Treasury  62,143  62,143  124,020  103,631 
- BNDES  324,462  830,789  1,066,304  6,114,515  8,336,070  8,139,480  6,994,742 
- CEF  1,643  7,135  8,563  71,581  88,922  91,124  96,493 
- FINAME  720,538  1,788,004  1,962,559  8,171,480  12,642,581  10,966,534  10,544,048 
- Other institutions  651  651  648  748 
Foreign  2,305  -  480,654  865  483,824  794  381 
Overall total on March 31, 2010  1,048,948  2,625,928  3,580,223  14,359,092  21,614,191     
%  4.8  12.1  16.6  66.5  100.0     
Overall total on December 31, 2009  1,067,304  2,617,105  2,838,139  12,800,052    19,322,600   
%  5.5  13.5  14.7  66.3    100.0   
Overall total on March 31, 2009  1,134,042  2,433,244  3,360,730  10,812,027      17,740,043 
%  6.4  13.7  18.9  61.0      100.0 

 

164



Notes to the Consolidated Financial Statements 

 

c) Borrowing and onlending expenses

  R$ thousand 
2010   2009
1st quarter  4th quarter  1st quarter 
Borrowing:       
- Local  468  (562)  110 
- Foreign  14,643  11,929  32,158 
Subtotal borrowing  15,111  11,367  32,268 
Local onlending:       
- National Treasury  1,337  720  1,488 
- BNDES  138,952  143,626  142,193 
- CEF  1,357  1,670  2,081 
- FINAME  192,748  179,746  199,203 
- Other institutions  59  37  28 
Foreign onlending:       
- Payables to foreign bankers (Note 11a)  158,341  16,493  108,426 
- Other expenses with foreign onlending  (26,446)  (51,156)  (575) 
Subtotal onlending  466,348  291,136  452,844 
Total  481,459  302,503  485,112 

 

18) CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

a) Contingent assets

Contingent assets are not recognized in the financial statements, although there are ongoing proceedings with good prospects of success. The main one is:

- PIS - R$55,216 thousand: claiming the compensation of PIS on the Gross Operating Revenue, paid pursuant to Decree Laws 2,445/88 and 2,449/88, over the amount due under the terms of the Supplementary Law 07/70 (PIS Repique).

b) Contingent liabilities classified as probable losses and legal liabilities – tax and social security

The Bradesco Organization is currently party to a number of labor, civil and tax lawsuits, arising from the normal course of its business activities.

Provisions were recorded based on the opinion of legal advisors, the type of lawsuit, similarity with previous lawsuits, complexity and positioning of the courts, whenever a loss is deemed probable.

Management considers that the provision recorded is sufficient to cover losses generated by the corresponding proceedings.

Liability related to litigation is held until the definite successful outcome of the lawsuit, represented by favorable judicial decisions, for which appeals can no longer be lodged or due to the statute of limitation.

I - Labor claims

These are claims brought by former employees seeking indemnity, especially for unpaid overtime. In proceedings requiring judicial deposit, the amount of labor claims is recorded

165



Notes to the Consolidated Financial Statements 

 

considering the effective perspective of loss of these deposits. For other proceedings, the provision is recorded based on the average of total payments made for claims settled in the last 12 months, considering the year of the judicial ruling.

Following a more effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and, accordingly, the amount of claims on an individual basis subsequent to 1997 substantially decreased.

II - Civil claims

These are claims for pain and suffering and property damages, mainly relating to notarized protests, returned checks, the inclusion of information about debtors in the restricted credit registry and the reincorporation of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled by computer-based systems and provisioned whenever the loss is evaluated as probable, considering the opinion of the legal advisors, the nature of the lawsuits, and similarity with previous lawsuits, complexity and positioning of the courts.

The issues discussed in lawsuits relating to protests, returned checks and information on debtors in the credit restriction registry are usually not events that cause a significant impact on financial income. Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 minimum wages.

It is worth noting the increase in legal claims pleading the incidence of inflation rates which were excluded from the monetary restatement of savings accounts balances due to Government Economic Plans (especially Bresser and Verão Economic Plans, currently barred) which were part of the Government economic policy to reduce inflation in the past. Although the Bank complied with the legal requirements in force at the time, these lawsuits have been provisioned taking into consideration claims effectively notified and their assessed loss perspectives, the “APDF”/165 lawsuit (failure to comply with fundamental concepts) brought by the National Confederation of the Financial System (CONSIF), with a view to suspending all the pending lawsuits about economic plans is pending judgment by the Federal Supreme Court (STF).

Currently, there are no significant administrative lawsuits in course, filed as a result of the lack of compliance with National Financial System regulations or payment of fines, which could cause significant impacts on the Bank’s interest income.

III - Legal liabilities – tax and social security

The Bradesco Organization is disputing in court the legality and constitutionality of certain taxes and contributions, for which provisions have been recorded in full, although the likelihood of a medium- and long-term favorable outcome is goods based on the opinion of the legal advisors.

The main issues are:

- Cofins – R$3,710,546 thousand: it requests authorization to calculate and pay Cofins, as from October 2005, on the effective income, whose concept is in Article 2 of Supplementary Law 70/91, removing the unconstitutional increase in the calculation basis introduced by paragraph 1 of Article 3 of Law 9,718/98;

- IRPJ/Loan Losses – R$712,591 thousand: it requests authorization to deduct, for purposes of determination of the calculation basis of IRPJ and CSLL, the amount of effective and definite

166



Notes to the Consolidated Financial Statements 

 

credit losses, total or partial, suffered in the reference years from 1997 to 2009, regardless of the compliance with the conditions and terms provided for in Articles 9 to 14 of Law 9,430/96 that only apply to temporary losses;

- INSS Autonomous Brokers – R$732,881 thousand: questions the incidence of social security contribution on remunerations paid to autonomous service providers, established by Supplementary Law 84/96 and subsequent regulations/amendments, at the rate of 20% and additional of 2.5%, under the argument that services are not provided to insurance companies, but to policyholders, thus being outside the incidence of the contribution provided for in item I, Article 22, of Law 8,212/91, with new wording given in Law 9,876/99;

- CSLL – Deductibility on the IRPJ calculation basis – R$522,177 thousand: it requests to calculate and pay income tax due, related to the reference year of 1997 and subsequent years, without adding the CSLL to the respective calculation basis, set forth by Article 1, of Law 9,316/96, since this contribution represents an effective, necessary and mandatory expense to the Company; and

- PIS – R$275,575 thousand: it requests the authorization to offset amounts overpaid in the reference years of 1994 and 1995 as contribution to PIS, corresponding to the amount above the calculation basis laid down in the Constitution, i.e., gross operating revenue, as defined in the income tax legislation – concept in Article 44 of Law 4,506/64, not including interest income.

167



Notes to the Consolidated Financial Statements 

 

IV - Provisions by nature

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Labor claims  1,599,215  1,595,534  1,554,544 
Civil claims  2,385,667  2,342,634  1,649,911 
Subtotal (1)  3,984,882  3,938,168  3,204,455 
Tax and social security (2)  7,902,499  7,066,453  7,407,905 
Total  11,887,381  11,004,621  10,612,360 

 

(1) Note 20b; and

(2) Classified under “Other liabilities – tax and social security” (Note 20a).

V - Changes in provisions

  R$ thousand 
2010
Labor  Civil  Tax and social security (1) 
At the beginning of the period  1,595,534  2,342,634  7,066,453 
Monetary restatement  44,440  72,863  110,017 
Net reversals and write-offs  87,520  71,475  730,956 
Payments  (128,279)  (101,305)  (4,927) 
At the end of the period  1,599,215  2,385,667  7,902,499 

 

(1) Comprises, substantially, legal liabilities.

c) Contingent liabilities classified as possible losses

The Bradesco Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and based on the opinion of legal advisors, classifies the lawsuits according to the expectation of loss. The trends of administrative and judicial proceedings are periodically analyzed and, if necessary, the related risks are reclassified. In this context the contingent proceedings evaluated as having the risk of possible loss are not recognized in the financial statements. The main proceedings are related to leasing companies’ Tax on Services of any Nature (ISSQN), the total processes of which corresponds to R$221,323 thousand. In this lawsuit, the demand of tax by municipalities other than those where the companies are located and from which the tax is collected in compliance with the law is discussed, as well as the nature of the Leasing Agreement not being a case of formal disallowance when recording tax credit.

168



Notes to the Consolidated Financial Statements 

 

19) SUBORDINATED DEBT

  R$ thousand 
2010  2009
Maturity  Original term in years  Amount of the operation  Currency  Remuneration  March 31  December 31  March 31 
In Brazil:                     
Subordinated CDB                 
2011  4,504,022  R$  102.5% to 104.0% of CDI rate  7,125,585  6,979,342  6,519,225 
   2012  3,236,273  R$  103.0% of CDI rate or
100.0% of CDI rate + (0.344% p.a. - 0.4914%)or
IPCA + (7.102% p.a. – 7.632% p.a.) 
4,246,795  4,152,514  3,871,855 
        100.0% of CDI rate + (0.344% p.a. – 1.0817% p.a.) or       
2013  575,000  R$  IPCA + (7.74% p.a. – 8.20% p.a.)  718,885  700,900  650,611 
2014  1,000,000  R$  112.0% of CDI rate  1,157,136  1,131,496  1,051,113 
        108.0% and 112.0% of CDI rate or       
2015  1,274,696  R$  IPCA + (6.92% p.a. – 8.55% p.a.)  1,396,840  1,343,765  11,924 
2016  500  R$  IPCA + (7.1292% p.a.)  518 
        100.0% of DI rate – CETIP or       
        100.0% of CDI rate + (0.75% p.a. – 0.87% p.a.) or       
2012  10  1,569,751  R$  101.0% to 102.5% of CDI rate  4,788,267  4,689,431  4,379,328 
2019  10  20,000  R$  IPCA + (7.76% p.a.)  21,698  20,877 
For loan operations (3):                 
2010 to 2013  1 to 4  1,913  R$  100.0% to 106.0% of CDI rate  2,416  2,368  2,487 
2010 to 2012  up to 2  217,319  R$  8.25% to 14.88% p.a. rate  228,646  304,003  526,586 
Subtotal in Brazil    12,399,474      19,686,786  19,324,696  17,013,129 
                   
Abroad:                 
2011  10  353,700  US$  10.25% p.a. rate  274,424  261,487  356,390 
2012 (1)  10  315,186  Yen  4.05% p.a. rate  248,230  236,799  322,685 
2013  10  1,434,750  US$  8.75% p.a. rate  887,907  882,067  1,197,203 
2014  10  801,927  Euro  8.00% p.a. rate  558,729  570,412  713,454 
Undetermined (2)    720,870  US$  8.875% p.a. rate  537,988  525,966  699,354 
2019  10  1,333,575  US$  6.75% p.a. rate  1,370,483  1,328,427 
Issuance costs            (23,818)  (25,877)  (28,210) 
Subtotal abroad    4,960,008      3,853,943  3,779,281  3,260,876 
Overall total    17,359,482      23,540,729  23,103,977  20,274,005 

 

169



Notes to the Consolidated Financial Statements 

 

(1)     

Including the cost of swap to U.S. dollar, the rate increases to 10.15% p.a.;

(2)     

In June 2005, perpetual subordinated debt was issued in the amount of US$300,000 thousand, with exclusive redemption option on the part of the issuer, in its totality and upon previous authorization of Bacen, under the following conditions: (i) after 5 years from the issuance date and subsequently on each date of interest maturity; and (ii) at any moment in the event of a change in the tax laws in Brazil or abroad, which may cause an increase in costs for the issuer and if the issuer is notified in writing by Bacen that the securities may no longer be included in the consolidated capital for capital adequacy ratio calculation purposes. On April 14, 2010, Bacen approved the request for early redemption of the US$300,000 thousand funding of perpetual subordinated debt issued in June 2005. Said amount no longer comprises Bradesco’s tier II capital; and

(3)     

Refers to subordinated CBD pegged to loan operations that, pursuant to Circular Letter 2,953/01, do not comprise the Reference Shareholders’ Equity Tier II.

170



Notes to the Consolidated Financial Statements 

 

20) OTHER LIABILITIES

a) Tax and social security

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Provision for tax risks (Note 18b IV)  7,902,499  7,066,453  7,407,905 
Provision for deferred income tax (Note 34f)  4,455,906  3,985,467  3,165,039 
Taxes and contributions on profits payable  654,999  1,490,563  528,228 
Taxes and contributions payable  589,463  661,185  570,288 
Total  13,602,867  13,203,668  11,671,460 

 

b) Sundry

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Credit card operations  8,631,474  9,293,317  5,219,923 
Provision for payments  3,160,088  3,780,262  2,960,929 
Provision for contingent liabilities (civil and labor) (Note 18b IV)  3,984,882  3,938,168  3,204,455 
Sundry creditors  2,212,229  1,949,166  1,693,207 
Liabilities for acquisition of assets – financial leasing (1)  821,250  987,527  1,036,928 
Liabilities for acquisition of assets and rights  582,695  630,132  777,868 
Liabilities for official agreements  289,869  269,746  314,724 
Other  782,807  908,340  572,053 
Total  20,465,294  21,756,658  15,780,087 

 

(1) Refers to liabilities for acquisition of data processing systems (hardware) by means of financial leasing operations (Bradesco as lessee).

171



Notes to the Consolidated Financial Statements 

 

21) INSURANCE, PRIVATE PENSION PLANS AND SAVINGS BONDS OPERATIONS

a) Provisions by account

  R$ thousand 
Insurance (1) Life and Private Pension Plans (2)  Savings bonds Total
2010  2009 2010  2009  2010  2009  2010  2009 
March 31  December 31  March 31  March 31  December 31  March 31  March 31  December 31  March 31  March 31  December 31  March 31 
Current and long-term liabilities                         
Mathematical provision for benefits to be granted  56,058,586  54,422,399  47,005,121  56,058,586  54,422,399  47,005,121 
Mathematical provision for benefits granted  4,611,792  4,475,137  4,318,588  4,611,792  4,475,137  4,318,588 
Mathematical provision for                         
redemptions  2,577,680  2,479,748  2,215,697  2,577,680  2,479,748  2,215,697 
Provision for incurred but not reported (INBR) claims  1,412,500  1,350,222  1,308,571  613,648  599,718  556,704  2,026,148  1,949,940  1,865,275 
Unearned premiums provision  1,707,619  1,941,858  1,723,691  53,738  78,343  69,236  1,761,357  2,020,201  1,792,927 
Provision for contribution insufficiency (3)  3,078,175  3,031,715  2,578,399  3,078,175  3,031,715  2,578,399 
Provision for unsettled claims  1,436,041  1,329,263  1,244,090  724,273  748,777  709,420  2,160,314  2,078,040  1,953,510 
Financial fluctuation provision  632,082  621,884  643,297  632,082  621,884  643,297 
Premium insufficiency provision  567,214  560,714  485,633  567,214  560,714  485,633 
Financial surplus provision  391,588  367,289  324,771  391,588  367,289  324,771 
Provision for drawings and redemptions  453,698  436,026  434,505  453,698  436,026  434,505 
Provision for administrative expenses  138,085  141,688  143,788  103,395  100,598  81,733  241,480  242,286  225,521 
Provision for contingencies    6,640  7,288  7,808  6,640  7,288  7,808 
Other provisions  2,415,817  2,234,738  2,273,099  702,420  644,516  548,906  3,118,237  2,879,254  2,822,005 
Total provisions  6,971,977  6,856,081  6,549,451  67,571,601  65,692,180  57,383,863  3,141,413  3,023,660  2,739,743  77,684,991  75,571,921  66,673,057 

 

(1)     

“Other provisions” basically refers to the technical provisions of the “individual health” portfolio made in order to: (i) cover the differences of future premium adjustments and those necessary to the portfolio technical balance; and (ii) cover payment release of health care coverage to dependents in case the policyholder dies, adopting the rules of the Actuarial Technical Notes approved by ANS;

(2)     

Comprises individual insurance plan and private pension plan operations; and

(3)     

The contribution insufficiency provision for retirement and pension plans is calculated according to the normalized biometric table AT-2000, improved by 1.5% p.a., considering males separated from females, who have a longer life expectancy, and actual real interest rate of 4.0% p.a.. For disabilities plans, the provision is also actuarially calculated according to the biometric AT-49 (male) table and the 4.0% p.a. real interest rate.

172



Notes to the Consolidated Financial Statements 

 

b) Technical provisions by product

  R$ thousand 
Insurance Life and Private Pension Plans  Savings bonds Total
2010  2009    2010  2009  2010  2009 2010  2009 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 
Health (1)  3,405,227  3,555,436  3,428,997  3,405,227  3,555,436  3,428,997 
Auto/RCF  2,059,361  1,837,189  1,755,254  2,059,361  1,837,189  1,755,254 
Dpvat  147,161  119,972  96,833  148,543  200,436  189,807  295,704  320,408  286,640 
Life  17,210  16,676  20,889  2,819,513  2,706,602  2,475,685  2,836,723  2,723,278  2,496,574 
Basic lines  1,343,018  1,326,808  1,247,478  1,343,018  1,326,808  1,247,478 
Unrestricted Benefits                         
  Generating Plan - PGBL  11,791,264  11,778,567  10,448,100  11,791,264  11,778,567  10,448,100 
Long-Term Life Insurance -                         
  VGBL  36,583,871  35,130,823  28,751,281  36,583,871  35,130,823  28,751,281 
Traditional plans  16,228,410  15,875,752  15,518,990  16,228,410  15,875,752  15,518,990 
Savings bonds  3,141,413  3,023,660  2,739,743  3,141,413  3,023,660  2,739,743 
Total technical provisions  6,971,977  6,856,081  6,549,451  67,571,601  65,692,180  57,383,863  3,141,413  3,023,660  2,739,743  77,684,991  75,571,921  66,673,057 

 

(1) See Note 21a item 1.

173



Notes to the Consolidated Financial Statements 

 

c) Guarantees of technical provisions

  R$ thousand 
Insurance Life and Private Pension Plans  Savings bonds Total
2010  2009 2010  2009    2010  2009 2010  2009 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 
March
31 
December
31 
March
31 

Investment fund quotas (VGBL and PGBL) 

48,375,134  46,909,390  39,199,380  48,375,134  46,909,390  39,199,380 

Investment fund quotas (excluding VGBL and PGBL) 

5,807,731  5,693,441  5,059,932  15,174,562  14,483,249  13,173,982  2,863,138  2,765,794  2,459,078  23,845,431  22,942,484  20,692,992 
Government securities  95,844  339,105  3,021,687  3,149,892  3,110,648  3,021,687  3,245,736  3,449,753 
Private securities  22,584  21,710  163,802  775,134  745,626  946,263  175,832  165,910  124,054  973,550  933,246  1,234,119 
Shares  2,027  1,959  2,387  202,499  493,147  1,028,943  222,457  181,346  226,468  426,983  676,452  1,257,798 
Receivables  686,790  617,462  504,422  686,790  617,462  504,422 
Real estate  7,213  10,173  -  -  17,386 
Deposits retained at                         
IRB and court                         
deposits  6,428  6,347  7,137  58,121  60,262  64,462  64,549  66,609  71,599 
Reinsurance credits  671,710  663,354  657,923  5,349  5,749  10,657  -  677,059  669,103  668,580 
Total guarantees of                         
technical                         
provisions  7,197,270  7,100,117  6,741,921  67,612,486  65,847,315  57,534,335  3,261,427  3,113,050  2,819,773  78,071,183  76,060,482  67,096,029 

 

174



Notes to the Consolidated Financial Statements 

 

d) Retained premiums from insurance, private pension plans contributions and savings bonds

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Premiums written  3,085,812  3,228,806  2,901,088 
Supplementary private pension plan contributions (including VGBL)  3,290,559  4,295,235  2,294,015 
Revenues from savings bonds  526,192  575,856  413,380 
Coinsurance premiums  (27,376)  (26,884)  (68,015) 
Refunded premiums  (23,853)  (32,450)  (26,515) 
Net premiums written  6,851,334  8,040,563  5,513,953 
Reinsurance premiums  (60,367)  (37,488)  (68,859) 
Retained premiums from insurance, private pension plans and savings bonds  6,790,967  8,003,075  5,445,094 

 

22) MINORITY INTEREST IN SUBSIDIARIES

  R$ thousand 
2010  2009
March 31  December 31  March 31 
Andorra Holdings S.A.  176,087  172,632  162,167 
Banco Bradesco BBI S.A.  88,374  86,812  82,629 
Celta Holding S.A.  60,085  59,497  55,948 
Other (1)  492,001  478,734  36,266 
Total  816,547  797,675  337,010 

 

(1) Mainly minority interest at Odontoprev S.A.

23) SHAREHOLDERS’ EQUITY (PARENT COMPANY) a) Breakdown of capital stock in number of shares

Fully subscribed and paid-up capital stock comprises non-par, registered, book-entry shares.

  2010  2009 
March 31  December 31  March 31 
Common shares  1,710,204,835  1,713,543,005  1,534,934,979 
Preferred shares  1,710,204,658  1,713,542,828  1,534,934,821 
Subtotal  3,420,409,493  3,427,085,833  3,069,869,800 
Treasury (common shares)  (3,338,170)  (146,721) 
Treasury (preferred shares)  (3,197,260)  (34,600) 
Total outstanding shares  3,420,409,493  3,420,550,403  3,069,688,479 

 

175



Notes to the Consolidated Financial Statements 

 

b) Breakdown of capital stock in number of shares

  Common  Preferred  Total 
Number of outstanding shares on December 31, 2009  1,710,204,835  1,710,345,568  3,420,550,403 
Shares acquired and cancelled  (140,910)  (140,910) 
Number of outstanding shares on March 31, 2010  1,710,204,835  1,710,204,658  3,420,409,493 

 

c) Interest on shareholders’ equity/dividends

Preferred shares have no voting rights, but are entitled to all rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority in repayment of capital and additional ten per cent (10%) of interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law 6,404/76, with the new wording given in Law 10,303/01.

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or total dividends of at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporation Law.

Interest on shareholders’ equity is calculated based on the shareholders' equity accounts and is limited to the variation in the Federal Government Long-Term Interest Rate (TJLP), provided there are available profits, computed prior to the deduction thereof, or retained earnings and revenue reserves in amounts equivalent to, or exceeding twice, the amount of such interest.

Bradesco’s capital remuneration policy aims at distributing the interest on shareholders’ equity at the maximum amount calculated pursuant to prevailing laws, and this is included, net of Withholding Income Tax, in the calculation of the mandatory dividends of the year set forth in the Company’s Bylaws.

The Board of Directors’ Meeting held on December 4, 2009 approved the Board of Executive Officers’ proposal for the payment of supplementary interest on shareholders’ equity to shareholders for the fiscal year of 2009 in the amount of R$1,632,000 thousand, out of which R$0.499755537 (net of withholding income tax of 15% - R$0.424792206) per common share and R$0.549731091 (net of 15% withholding income tax - R$0.467271427) per preferred share, the payment of which will be made on March 9, 2010.

At the Board of Directors Meeting held on February 10, 2010, the board members approved the proposal of the Board of Executive Officers related to the payment of additional interest on interest on shareholders’ equity and dividends to shareholders related to 2009, in the amount of R$76,995 thousand, of which R$0.021438536 per common share and R$0.023582390 per preferred shares, the payment of which was made on March 9, 2010.

176



Notes to the Consolidated Financial Statements 

 

The calculation of interest on shareholders’ equity and dividends related to the first quarter of 2010 is as follows:

  R$ thousand  % (1) 
Net income for the period  2,102,706   
(-) Legal reserve  (105,135)   
Adjusted calculation basis  1,997,571   
Interest on shareholders’ equity (gross) provisioned (payable)  608,025   
Withholding income tax on interest on shareholders’ equity  (91,204)   
Interest on shareholders’ equity (net)  516,821   
Monthly dividends paid and provisioned  138,105   
Interest on shareholders’ equity (net) and dividends on March 31, 2010  654,926  32.79 
Interest on shareholders’ equity (net) and dividends on March 31, 2009  568,608  34.74 

 

(1) Percentage of interest on shareholders’ equity/dividends over adjusted calculation basis.

Interest on shareholders’ equity and dividends were paid and provisioned as follows:

  R$ thousand 
Description Per share (gross)  Gross paid/
provisioned
amount 
Withholding
Income Tax
(IRRF)
(15%) 
Net paid/
provisioned
amount 
Common
shares 
Preferred
shares 
Monthly dividends  0.039658  0.043624  138,105  138,105 
Supplementary provisioned interest on           
shareholders’ equity  0.169299  0.186229  608,025  91,204  516,821 
Total on March 31, 2010 YTD  0.208957  0.229853  746,130  91,204  654,926 

 

d) Treasury shares

The Special Shareholders’ Meeting held on March 10, 2010, approved the proposal of the Board of Directors to cancel 6,676,340 registered book-entry shares, held in treasury, of which 3,338,170 common and 3,338,170 preferred, representing the capital stock but not reducing it.

177



Notes to the Consolidated Financial Statements 

 

24) FEE AND COMMISSION INCOME

   R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Card income  954,748  940,898  822,931 
Checking accounts  542,148  543,131  547,721 
Loan operations  406,909  421,244  380,858 
Asset management  429,512  429,909  368,940 
Collections  257,340  259,469  236,264 
Custody and brokerage services  114,014  115,812  89,431 
Consortium management  97,252  94,786  80,194 
Taxes paid  69,018  66,247  63,248 
Underwriting  76,227  104,881  22,352 
Other  133,263  118,088  138,147 
Total  3,080,431  3,094,465  2,750,086 

 

25) PERSONNEL EXPENSES

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Payroll  1,000,991  1,003,676  948,279 
Benefits  417,442  396,794  363,403 
Social security charges  376,441  363,761  319,817 
Employee profit sharing  205,019  178,678  123,223 
Provision for labor claims  109,209  111,028  81,191 
Training  11,469  27,015  16,163 
Total  2,120,571  2,080,952  1,852,076 

 

178



Notes to the Consolidated Financial Statements 

 

26) OTHER ADMINISTRATIVE EXPENSES

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Third-party services  724,077  701,426  585,195 
Communication  334,475  327,884  298,692 
Advertising and publicity  152,363  282,488  109,265 
Depreciation and amortization  221,516  202,527  157,809 
Depreciation of financial leasing - Law 11,638/07  91,863  93,213  96,555 
Transportation  142,311  149,688  147,723 
Financial system services  86,059  88,665  61,809 
Rentals  143,519  145,479  133,447 
Data processing  190,766  212,022  182,574 
Asset maintenance and conservation  107,456  111,485  99,347 
Asset leasing  97,710  99,563  108,056 
Asset leasing - Law 11,638/07  (91,863)  (93,213)  (106,316) 
Supplies  62,564  65,552  53,548 
Security and surveillance  66,143  64,083  60,260 
Water, electricity and gas  54,853  52,015  50,395 
Travels  21,154  22,341  15,545 
Other  159,283  149,278  103,840 
Total  2,564,249  2,674,496  2,157,744 

 

27) TAX EXPENSES

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Contribution for Social Security Financing (Cofins)  489,804  471,682  392,045 
Tax on Services (ISS)  88,521  91,525  79,536 
Social Integration Program (PIS) contribution  82,798  83,990  74,351 
Municipal Real Estate Tax (IPTU) expenses  16,055  6,338  13,218 
Other  58,565  43,822  36,803 
Total  735,743  697,357  595,953 

 

179



Notes to the Consolidated Financial Statements 

 

28) OTHER OPERATING INCOME

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Other interest income  224,548  199,665  207,597 
Reversal of other operating provisions (1)  94,069  435,118  50,739 
Gains on sale of goods  13,711  27,805  6,534 
Revenues from recovery of charges and expenses  13,050  13,266  16,544 
Others  308,808  242,082  190,461 
Total  654,186  917,936  471,875 

 

(1) In the fourth quarter of 2009, it includes R$388,162 thousand related to the adhesion to the tax amnesty program.

29) OTHER OPERATING EXPENSES

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Other financial expenses  631,509  511,240  559,480 
Sundry losses  305,599  362,667  254,649 
Interest expenses with leasing obligations - Law 11,638/07  15,370  6,140  31,025 
Intangible assets amortization – acquisition of banking services rights  143,009  134,521  133,444 
Expenses with other operating provisions (1)  573,379  237,173  246,435 
Goodwill amortization  58,873  33,471  24,577 
Expenses with impairment analysis  39,636 
Other  254,478  338,093  291,937 
Total  1,982,217  1,662,941  1,541,547 

 

(1) Includes supplementary provision for civil lawsuits – first quarter of 2010 economic plans – R$35,661 thousand (in the fourth quarter of 2009 – R$111,378 thousand and in the first quarter of 2009 – R$175,091 thousand), and provision for tax contingencies amounting to R$396,731 thousand.

30) NON-OPERATING RESULT

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Result on sale and write-off of assets and investments  (86,420)  (73,799)  (14,007) 
Non-operating provisions  (17,511)  (3,957)  (34,476) 
Others  8,557  (53,938)  8,504 
Total  (95,374)  (131,694)  (39,979) 

 

180



Notes to the Consolidated Financial Statements 

 

31) TRANSACTIONS WITH CONTROLLING SHAREHOLDERS (DIRECT AND INDIRECT)

a) Transactions with parent companies (direct and indirect) are carried out in conditions and at rates compatible with the averages practiced with third parties, and effective on the dates of the operations, and are as follows:

  R$ thousand 
2010  2009 2010  2009
March 31  December 31  March 31  1st quarter  4th quarter  1st quarter 
Assets
(liabilities) 
Assets
(liabilities) 
Assets
(liabilities) 
Revenues
(expenses) 
Revenues
(expenses) 
Revenues
(expenses) 
Interest on shareholders’ equity and dividends:  (13,889)  (653,209)  (13,313)  -  -  - 
Cidade de Deus Companhia Comercial de Participações  (9,789)  (324,347)  (9,789) 
Fundação Bradesco  (4,100)  (328,862)  (3,524) 
Demand deposits:  (300)  (113)  (690)  -  -  - 
Fundação Bradesco  (282)  (80)  (674) 
Elo Participações e Investimentos S.A.  (9)  (10)  (8) 
Nova Cidade de Deus Participações S.A.  (9)  (11)  (2) 
Cidade de Deus Companhia Comercial de Participações  (12)  (6) 
Time deposits:  (8,834)  (17,199)  (19,769)  (13)  (5)  (8) 
Cidade de Deus Companhia Comercial de Participações  (8,834)  (17,199)  (19,769)  (13)  (5)  (8) 
Rental of branches:  -  -  -  (117)  (117)  (114) 
Fundação Bradesco  (117)  (117)  (114) 
Subordinated debts:  (142,658)  (134,086)  (130,021)  (2,773)  (13,494)  (3,310) 
Cidade de Deus Companhia Comercial de Participações  (69,570)  (62,446)  (31,062)  (1,336)  (2,112)  (697) 
Fundação Bradesco  (73,088)  (71,640)  (98,959)  (1,437)  (11,382)  (2,613) 

 

181



Notes to the Consolidated Financial Statements 

 

b) Compensation of key Management personnel

Each year, the Annual Shareholders’ Meeting approves:

For 2010, the maximum amount of R$256,400 thousand was set for management compensation (share-based compensation and bonuses) and R$231,000 thousand to finance defined contribution supplementary private pension plans.

Short-term Management benefits

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Share-based compensation  35,639  36,852  34,723 
Bonuses  30,068  2,911  11,954 
INSS contributions  14,688  8,916  10,473 
Total  80,395  48,679  57,150 

 

Post-employment benefits

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Defined contribution supplementary private pension plans  35,094  12,816  13,430 
Total  35,094  12,816  13,430 

 

Bradesco does not offer long-term benefits related to severance pay or share-based compensation to its key Management personnel.

Other information

I) According to current laws, financial institutions are not allowed to grant loans or advances to:

a) Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

b) Individuals or corporations that own more than 10% of their capital; and

c) Corporations of which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10%;

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members

182



Notes to the Consolidated Financial Statements 

 

of the Board of Directors or Board of Executive Officers and their relatives.

II) Shareholding

Members of the Board of Directors and Board of Executive Officers, jointly, had the following shareholding in Bradesco on March 31, 2010:

• Common shares  0.74% 
• Preferred shares  1.07% 
• Total shares  0.91% 

 

32) FINANCIAL INSTRUMENTS

a) Risk management process

The Bradesco Organization considers risk management essential to all its activities, using it to add value to its business, as it supports business areas in the planning of its activities, maximizing the use of own and third-party resources, for the benefit its stakeholders and the company.

Risk management activity is highly relevant due to the increasing complexity of services and products offered and the globalization of Bradesco’s business, reason why the Organization is always improving its risk management processes, using the best international practices, Brazilian rules and the recommendations of the New Capital Accord.

Several investments are made in initiatives related to risk management processes, especially in staff training to improve the quality of said processes and ensure the necessary focus, inherent to these activities that generate a strong added value. In this context, the Organization has three large pillars that support the entire risk management structure: i) corporate governance; ii) management structure; and iii) risk management methodology.

Credit risk management

Credit risk is the possibility that a counterparty of a loan or financial operation may not wish to, or may suffer some change in its ability to comply with its contractual obligations, which may generate losses for the Organization.

To mitigate credit risk, Bradesco continuously reviews the processes of credit activities processes, implementing improvements, examining and preparing inventories of credit approval and recovery procedures, monitoring concentrations and identifying new areas of credit risks.

Market risk management

Market risk is the possibility of loss by fluctuating market prices and rates, once asset and liability portfolios of the Organization may present mismatches in terms, currencies and indexes.

Market risk management at Bradesco enables the Organization to make strategic decisions with agility and a high level of reliance through the use of methodologies in line with the best international practices and the recommendations of the New Capital Accord.

The performance of limits is monitored daily by the Integrated Risk Control Department, which is independent to business management and adopts the Parametric VaR (Value at Risk) outlook, in the calculation of the trading portfolio risk, with a 99% confidence level, one-day horizon, and correlations and volatilities calculated using statistical methods in which recent returns are given more importance. In addition, the methodology applied and current statistic models in the measurement of market risks are evaluated daily using backtesting techniques.

183



Notes to the Consolidated Financial Statements 

 

We present below the balance sheet by currency

  R$ thousand 
2010 2009
March 31 December 31  March 31 
Balance  Domestic  Foreign (1) (2)  Foreign (1) (2) 
Assets           
Current and long-term assets  522,709,537  484,932,757  37,776,780  35,015,842  52,879,238 
Funds available  8,704,665  5,209,579  3,495,086  1,439,198  2,523,466 
Interbank investments  97,164,512  95,389,170  1,775,342  3,578,126  4,313,491 
Securities and derivative financial instruments  157,308,589  149,178,618  8,129,971  8,088,989  9,562,623 
Interbank and interdepartmental accounts  36,673,991  36,253,911  420,080  373,409  310,022 
Loan and leasing operations  166,396,091  150,923,594  15,472,497  14,420,882  13,790,926 
Other receivables and assets  56,461,689  47,977,885  8,483,804  7,115,238  22,378,710 
Permanent assets  9,916,523  9,909,587  6,936  6,898  8,805 
Investments  1,536,687  1,536,687 
Premises and equipment and leased assets  3,244,267  3,237,478  6,789  6,809  8,673 
Intangible assets  5,135,569  5,135,422  147  89  132 
Total  532,626,060  494,842,344  37,783,716  35,022,740  52,888,043 
           
Liabilities           
Current and long-term liabilities  488,429,750  459,325,556  29,104,194  27,254,426  46,398,945 
Deposits  170,721,673  165,134,532  5,587,141  5,875,807  8,511,241 
Federal funds purchased and securities sold           
under agreements to repurchase  128,171,975  127,315,013  856,962  435,597  9,330 
Funds from issuance of securities  8,550,513  3,215,857  5,334,656  4,312,381  5,496,316 
Interbank and interdepartmental accounts  2,062,661  988,517  1,074,144  1,201,478  1,540,259 
Borrowing and onlending  30,207,744  20,842,966  9,364,778  8,277,133  13,080,982 
Derivative financial instruments  2,468,739  2,257,675  211,064  161,581  681,204 
Technical provision of insurance, private           
pension plans and savings bonds  77,684,991  77,683,205  1,786  1,694  3,057 
Other liabilities:           
- Subordinated debt  23,540,729  19,686,786  3,853,943  3,779,281  3,260,876 
- Other  45,020,725  42,201,005  2,819,720  3,209,474  13,815,680 
Deferred income  292,397  292,397  -  - 
Minority interest in subsidiaries  816,547  816,547  -  - 
Shareholders’ equity  43,087,366  43,087,366  -  - 
Total  532,626,060  503,521,866  29,104,194  27,254,426  46,398,945 
Net position of assets and liabilities      8,679,522  7,768,314  6,489,098 
Net position of derivatives (2)      (18,370,200)  (16,071,190)  (14,614,146) 
Other net memorandum accounts (3)      (409,771)  (55,136)  38,858 
Net exchange position (liability)      (10,100,449)  (8,358,012)  (8,086,190) 

 

(1)     

Amounts expressed and/or indexed mainly in USD;

(2)     

Excluding operations maturing in D+1, to be settled at the rate of the last day of the month; and

(3)     

Other commitments recorded in memorandum accounts.

184



Notes to the Consolidated Financial Statements 

 

We present the VaR in the chart below

R$ thousand 
Risk factors 2010  2009
March 31  December 31  March 31 
Fixed rates  3,870  10,351  16,282 
Internal exchange coupon  729  179  7,338 
Foreign currency  12,789  954  10,159 
IGP-M  512  289  54 
IPCA  1,200  2,799  66,173 
Variable income  3,264  7,766  12,021 
Sovereign/Eurobonds and Treasuries  2,250  9,250  88,015 
Other  23  24  57 
Correlation/diversification effect  (8,382)  (11,556)  (70,887) 
VaR (Value at Risk)  16,255  20,056  129,212 

 

Sensitivity analysis

In conformity with good risk management governance practice, Bradesco maintains a continued process of management of its positions, which encompasses control of all positions exposed to market risk by means of measures compatible with the best international practices and the New Basel Capital Accord – Basel II. It is also worth mentioning that financial institutions have risk limits and controls and leverage regulated by Bacen.

Risk limit proposals are validated by specific business committees and submitted to the approval of the Integrated Risk Management and Capital Allocation Committee, complying with limits laid down by the Board of Directors, according to the positions’ targets, which are divided into the following portfolios:

Financial exposure impacts of the Banking Portfolio (mainly interest rates and price indexes) do not necessarily represent an accounting loss for the Organization, due to the following reasons:

185



Notes to the Consolidated Financial Statements 

 

The following tables present the financial exposure sensitivity analysis on March 31, 2010 and December 31, 2009 (Trading and Banking Portfolios) pursuant to CVM Rule 475/08 and do not reflect how these market risk exposures are managed in the Organization’s daily operations, according to information provided in this note.

On March 31, 2010 - R$ thousand 
Risk factors Trading and Banking portfolios  Scenarios (1)
Definition  1  2  3 
  Exposures subject to changes in fixed interest       
Interest rates in Reais  rates and interest rate coupon  (2,397)  (703,021)  (1,352,400) 
  Exposures subject to the changes in price index       
Price indexes  coupon rate  (8,202)  (1,121,631)  (1,999,521) 
  Exposures subject to the changes in foreign       
Domestic exchange coupon  currency coupon rate  (73)  (2,490)  (4,927) 
Foreign currency  Exposures subject to exchange variation  (4,940)  (123,510)  (247,021) 
Equities  Exposures subject to stocks price variation  (14,300)  (357,497)  (714,994) 
Sovereign/Eurobonds and  Exposures subject to the interest rate variation of       
Treasuries  securities traded on the international market  (764)  (41,823)  (81,213) 
Other  Exposures not classified in the previous definitions  (1)  (2) 
Total not correlated    (30,676)  (2,349,973)  (4,400,078) 
Total correlated    (15,392)  (1,510,989)  (2,787,843) 

 

On December 31, 2009 - R$ thousand 
Risk factors Trading and Banking portfolios    Scenarios (1)   
Definition  1  2  3 
  Exposures subject to fixed interest rates variation       
Interest rates in Reais  and interest rate coupon  (3,983)  (901,254)  (1,729,973) 
  Exposures subject to the variation of price index       
Price indexes  coupon rate  (7,437)  (1,052,419)  (1,871,014) 
  Exposures subject to the variation of foreign  (95)  (2,949)  (5,889) 
Domestic exchange coupon  currency coupon rate       
Foreign currency  Exposures subject to exchange variation  (337)  (8,434)  (16,868) 
Equities  Exposures subject to stocks price variation  (12,251)  (306,264)  (612,529) 
Sovereign/Eurobonds and  Exposures subject to the interest rate variation of       
Treasuries  securities traded on the international market  (1,083)  (54,670)  (103,964) 
Other  Exposures not classified into previous definitions  (14)  (28) 
Total not correlated    (25,186)  (2,326,004)  (4,340,265) 
Total correlated    (16,960)  (1,810,669)  (3,369,293) 

 

(1) Amounts net of tax effects

We present below the sensitivity analysis of the Trading Portfolio, which represents exposures that may cause material impacts on the Organization’s results. It is worth mentioning that results show the impacts for each scenario for a static portfolio position on March 31, 2010 and December 31, 2009. The market dynamism results in continuous changes in these positions and does not necessarily reflect the current position. In addition, as previously mentioned, we maintain a continued process of market risk management, which continuously seeks, through market dynamics, ways of mitigating/minimizing related risks, according to the strategy determined by Senior Management.

186



Notes to the Consolidated Financial Statements 

 

Therefore, in case of signs of deterioration in a certain position, proactive measures are taken to minimize potential negative impacts, aiming at maximizing the risk/return ratio for the Organization.

On March 31, 2010 - R$ thousand 
Risk factors Trading portfolios  Scenarios (1)
Definition  1  2  3 
  Exposures subject to changes in fixed interest       
Interest rates in Reais  rates and interest rate coupon  (162)  (33,868)  (67,095) 
  Exposures subject to changes in price index       
Price indexes  coupon rate  (64)  (9,377)  (18,435) 
  Exposures subject to the changes in foreign       
Domestic exchange coupon  currency coupon rate  (29)  (1,856)  (3,666) 
Foreign currency  Exposures subject to exchange variation  (4,940)  (123,510)  (247,021) 
Equities  Exposures subject to stocks price variation  (939)  (23,478)  (46,956) 
Sovereign/Eurobonds and  Exposures subject to the interest rate variation of       
Treasuries  securities traded on the international market  (211)  (7,019)  (13,692) 
  Exposures not classified in the previous       
Other  definitions  (1)  (2) 
Total not correlated    (6,345)  (199,109)  (396,867) 
Total correlated    (4,720)  (130,565)  (260,596) 

 

On December 31, 2009 - R$ thousand 
Risk factors Trading portfolio  Scenarios (1)
Definition  1  2  3 
  Exposures subject to changes in fixed       
Interest rates in Reais  interest rates and interest rate coupon  (766)  (170,612)  (336,518) 
  Exposures subject to changes in price       
Price indexes  index coupon rate  (270)  (39,565)  (77,676) 
  Exposures subject to changes in       
Domestic exchange coupon  foreign currency coupon rate  (3)  (141)  (279) 
  Exposures subject to exchange       
Foreign currency  variation  (337)  (8,434)  (16,868) 
  Exposures subject to stocks price       
Equities  variation  (1,285)  (32,126)  (64,252) 
  Exposures subject to the interest rate       
Sovereign/Eurobonds and  variation of securities traded on the       
Treasuries  international market  (746)  (18,661)  (36,375) 
  Exposures not classified in the       
Other  previous definitions  (14)  (28) 
Total not correlated    (3,407)  (269,553)  (531,996) 
Total correlated    (1,881)  (205,907)  (406,008) 

 

(1) Amounts net of tax effects.

187



Notes to the Consolidated Financial Statements 

 

Sensitivity analyses were carried out based on scenarios prepared for the respective dates, always considering market data on the time and scenarios they would adversely affect our positions:

Scenario 1

Based on market information from March 31, 2010 and December 31, 2009 (BM&FBovespa, Anbima, etc), base point stresses were applied for interest rates and 1% variation for prices. For instance, in the scenario applied to positions on March 31, 2010, the exchange rate of Reais/Dollar was R$1.80, whereas on December 31, 2009 it was R$1.76. For the interest rate scenario, the 1-year fixed interest rate applied on the positions at March 31, 2010 and December 31, 2009 were 10.88% p.a. and 10.51% p.a., respectively. 

 
Scenario 2

25% stresses were determined based on the markets at March 31, 2010 and December 31, 2009. For instance, in the scenario applied to positions on March 31, 2010, the exchange rate of Reais/Dollar was R$2.23, whereas on December 31, 2009 it was R$2.18. For the interest rate scenario, the 1-year fixed interest rate applied to positions on March 31, 2010 and December 31, 2009 were 13.58% p.a. and 13.13% p.a., respectively. Scenarios for other risk factors also represented a 25% stress on the respective curves or prices. 

 
Scenario 3

50% stresses were determined based on the markets on March 31, 2010 and December 31, 2009. For instance, in the scenario applied to positions on March 31, 2010, the exchange rate of Reais/Dollar was R$2.67, whereas on December 31, 2009 it was R$2.62. For the interest rate scenario, the 1-year fixed interest rate applied to positions on March 31, 2010 and December 31, 2009 were 16.30% p.a. and 15.75% p.a., respectively. Scenarios for other risk factors also represented a 50% stress on the respective curves or prices. 

 

Liquidity Risk

The Liquidity Risk is the possibility of the Organization not having enough financial funds to honor its commitments due to the mismatch between payments and deposits, taking in consideration different currencies and the settlement terms of its rights and obligations.

Bradesco has a Liquidity Policy that establishes the minimum liquidity levels that the Organization must keep, as well as instruments to manage the liquidity in regular and crisis scenarios. The liquidity risk is controlled daily in an independent manner, with the distribution of reports to the management and control areas, as well as the Board of Executive Officers.

188



Notes to the Consolidated Financial Statements 

 

We present the Balance Sheet by maturity in the chart below

  R$ thousand 
1 to 30
days 
31 to 180
days 
181 to 360
days 
More than
360 days 
Not stated
maturity 
Total 
Assets             
Current and long-term assets  273,073,706  79,947,103  37,725,864  131,962,864  -  522,709,537 
Funds available  8,704,665  8,704,665 
Interbank investments  69,866,286  25,192,495  1,202,075  903,656  97,164,512 
Securities and derivative financial instruments (1)  112,567,153  4,041,294  6,994,331  33,705,811  157,308,589 
Interbank and interdepartmental accounts  36,185,557  5,563  4,628  478,243  36,673,991 
Loan and leasing operations  21,318,970  43,730,998  25,343,949  76,002,174  166,396,091 
Other receivables and assets  24,431,075  6,976,753  4,180,881  20,872,980  56,461,689 
Permanent assets  240,519  756,532  833,793  6,202,778  1,882,901  9,916,523 
Investments  1,536,687  1,536,687 
Premises and equipment and leased assets  44,970  224,849  269,818  2,358,416  346,214  3,244,267 
Intangible assets  195,549  531,683  563,975  3,844,362  5,135,569 
Total on March 31, 2010  273,314,225  80,703,635  38,559,657  138,165,642  1,882,901  532,626,060 
Total on December 31, 2009  265,077,183  74,648,728  35,062,982  129,827,148  1,607,051  506,223,092 
Total on March 31, 2009  270,851,058  62,452,096  31,323,948  116,068,185  1,445,657  482,140,944 
Liabilities             
Current and long-term liabilities  258,169,655  29,094,014  33,902,414  166,729,367  534,300  488,429,750 
Deposits (2)  83,320,280  11,141,547  9,396,169  66,863,677  170,721,673 
Federal funds purchased and securities sold under agreements to repurchase  84,307,565  6,604,654  7,348,736  29,911,020  128,171,975 
Funds from issuance of securities  172,806  1,153,387  1,734,092  5,490,228  8,550,513 
Interbank and interdepartmental accounts  2,062,661  2,062,661 
Borrowing and onlending  2,145,618  6,927,011  6,005,758  15,129,357  30,207,744 
Derivative financial instruments  1,997,426  150,240  213,347  107,726  2,468,739 
Technical provisions for insurance, private pension plans and savings bonds (2)  56,124,725  1,833,187  1,056,558  18,670,521  77,684,991 
Other liabilities:             
- Subordinated debts  92,471  128,804  4,550,736  18,234,418  534,300  23,540,729 
- Other  27,946,103  1,155,184  3,597,018  12,322,420  45,020,725 
Deferred income  292,397  -  -  -  -  292,397 
Minority interest in subsidiaries  -  -  -  -  816,547  816,547 
Shareholders’ equity  -  -  -  -  43,087,366  43,087,366 
Total on March 31, 2010  258,462,052  29,094,014  33,902,414  166,729,367  44,438,213  532,626,060 
Total on December 31, 2009  243,987,413  23,845,786  31,095,923  164,220,184  43,073,786  506,223,092 
Total on March 31, 2009  217,864,375  28,842,997  24,470,216  174,625,429  36,337,927  482,140,944 
Accumulated net assets on March 31, 2010  14,852,173  66,461,794  71,119,037  42,555,312  -  - 
Accumulated net assets on December 31, 2009  21,089,770  71,892,712  75,859,771  41,466,735  -  - 
Accumulated net assets on March 31, 2009  52,986,683  86,595,782  93,449,514  34,892,270  -  - 

 

(1)     

Investments in investment funds are classified as up to 30 days; and

(2)     

Demand and savings deposits and technical provisions for insurance, private pension plans and savings bonds comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover.

189



Notes to the Consolidated Financial Statements 

 

Capital Adequacy Ratio (Basel)

The Organization’s risk management seeks to optimize the risk-return ratio, aiming at minimizing losses, through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel) .

We present the Capital Adequacy Ratio II in the chart below

Calculation basis – Capital Adequacy Ratio (Basel II) (1) R$ thousand 
2010 2009
March 31  December 31  March 31 
Financial Economic- financial  Financial Economic-financial  Financial Economic-financial 
Calculation basis – Capital Adequacy Ratio (Basel)  43,087,366  43,087,366  41,753,751  41,753,751  35,306,357  35,306,357 
Reduction for tax credits – Bacen Resolution 3,059/02  -  -  (143,180)  (143,180) 
Reduction for deferred assets – Bacen Resolution 3,444/07  (315,872)  (433,638)  (320,790)  (353,589)  (235,266)  (361,733) 
Decrease in gains/losses of mark-to-market adjustments in DPV and derivatives – Bacen Resolution 3,444/07  1,346,716  1,346,716  1,328,495  1,328,495  2,373,130  2,373,130 
Additional provision to the minimum required by Bacen Resolution 2,682/99 (4)  3,004,207  3,004,968  3,001,912  3,002,675  1,688,078  1,689,372 
Minority interest/other  168,787  816,547  163,845  797,675  417,046  337,010 
Reference shareholders’ equity - Tier I  47,291,204  47,821,959  45,927,213  46,529,007  39,406,165  39,200,956 
Total of gains/losses of adjustments to market value in Available for Sale (DPV) and derivatives – Bacen Resolution 3,444/07  (1,346,716)  (1,346,716)  (1,328,495)  (1,328,495)  (2,373,130)  (2,373,130) 
Subordinated debt (3)  9,816,056  9,816,056  10,950,907  10,950,907  10,941,584  10,941,584 
Reference shareholders’ equity – Tier II (3)  8,469,340  8,469,340  9,622,412  9,622,412  8,568,454  8,568,454 
Total reference shareholders’ equity (Tier I + Tier II)  55,760,544  56,291,299  55,549,625  56,151,419  47,974,619  47,769,410 
Deduction of instruments for funding - Bacen Resolution 3,444/07  (84,931)  (228,458)  (85,904)  (223,821)  (52,785)  (313,837) 
Reference shareholders’ equity (a)  55,675,613  56,062,841  55,463,721  55,927,598  47,921,834  47,455,573 
Capital allocation (by risk)             
- Credit risk  34,655,230  34,871,767  32,911,105  33,046,469  30,491,748  30,726,169 
- Market risk  202,277  202,277  329,750  329,750  731,594  1,257,089 
- Operational risk  1,677,756  1,677,756  1,132,832  1,132,832  570,527  570,527 
Required reference shareholders’ equity (b)  36,535,263  36,751,800  34,373,687  34,509,051  31,793,869  32,553,785 
Margin (a – b)  19,140,350  19,311,041  21,090,034  21,418,547  16,127,965  14,901,788 
Risk-weighted assets (2) (c)  332,138,752  334,107,270  312,488,064  313,718,649  289,035,178  295,943,503 
Capital adequacy ratio (a/c)  16.76%  16.78%  17.75%  17.83%  16.58%  16.04% 

 

(1)     

Article 4 of Bacen Circular Letter 3,389/08 gives the option to exclude position sold in foreign currency for purposes of ascertaining the Capital Adequacy Ratio, also computing tax effects, carried out with the purpose of hedging investments abroad. Bradesco opted to do this on September 2008;

(2)     

As of July 1, 2008, with the New Basel Capital Accord (Basel II), risk-weighted assets are determined based on 11%, required reference shareholders’ equity which is the minimum capital required by Bacen;

(3)     

On April 14, 2010, Bacen approved the request for early redemption of funding amounting to US$300,000 thousand of perpetual subordinated debt issued in June 2005. Adjusting these effects, Capital Adequacy Ratio would be 16.60% for the Financial Conglomerate, and 16.62% for the Economic-financial conglomerate; and

(4)     

The Capital Adequacy Ratio will also have the following impacts, which were already identified for this year (simulations on March 31, 2010): a) CMN Resolution 3,825/09 revokes, as from April 1, CMN Resolution 3,674 which allows the full addition of the additional provision for loan losses at the calculation of the Reference Shareholders’ Equity, and, in this scenario, the Capital Adequacy Ratio would

190



Notes to the Consolidated Financial Statements 

 

be 15.86% for the Financial Conglomerate, and 15.88% for the Economic -Financial Conglomerate ; and b) as from 2H10 the Operating Risk of non-financial companies will be considered for capital allocation, and, in this scenario, the Capital Adequacy Ratio would be 15.86% for the Financial Conglomerate, and 15.55% for the Economic -Financial Conglomerate.

Pursuant to the New Basel Capital Accord, the Bacen published CMN Resolutions 3,380/06, 3,464/07 and 3,721/09, concerning the structures for managing operating, market and credit risks. It also published Circular Letters 3,360/07, 3,361/07 to 3,366/07, 3,368/07, 3,383/08, 3,388/08 and 3,389/08, which define the methodologies for the portions of capital necessary for credit, market and operating risks, as well as CMN Resolutions 3,444/07 and 3,490/07, amending rules for the determination of reference shareholders’ equity and setting the bases for the calculation of required reference shareholders’ equity. Therefore, as of July 2008, the National Financial System started operating according to the rules of the New Basel Capital Accord, standardized approach.

b) Market value

The book value, net of provisions for losses of the main financial instruments is as follows:

Portfolios R$ thousand 
Unrealized gain (loss) without tax effects
Book
value 
Market
value 
In the result In shareholders’ equity 
2010  2010  2009  2010  2009
March 31  1st quarter  4th quarter  1st quarter  March 31  December 31  March 31 
Securities and derivative financial instruments (Notes 3e, 3f and 8)  157,308,589  160,910,617  4,167,360  3,674,991  1,034,975  3,602,028  3,082,780  2,168,206 
- Adjustment of available-for-sale securities (Note 8 c II)      565,332  592,211  (1,133,231) 
- Adjustment of held-to-maturity securities (Note 8d item 7)      3,602,028  3,082,780  2,168,206  3,602,028  3,082,780  2,168,206 
Loan and leasing operations (1) (Notes 3g and 10)  198,106,815  198,600,844  494,029  500,972  124,906  494,029  500,972  124,906 
Investments (Notes 3j and 13) (2)  1,536,687  8,656,862  7,120,175  6,629,363  68,159  7,120,175  6,629,363  68,159 
Treasury shares (Note 23d)  27,554  (1,561) 
Time deposits (Notes 3n and 16a)  92,576,685  92,426,541  150,144  111,265  252,176  150,144  111,265  252,176 
Funds from issuance of securities (Note 16c)  8,550,513  8,544,090  6,423  7,077  17,393  6,423  7,077  17,393 
Borrowing and onlending (Notes 17a and 17b)  30,207,744  30,111,878  95,866  54,968  41,497  95,866  54,968  41,497 
Subordinated debts (Note 19)  23,540,729  24,663,926  (1,123,197)  (855,901)  (246,307)  (1,123,197)  (855,901)  (246,307) 
Unrealized gains without tax effects      10,910,800  10,122,735  1,292,799  10,345,468  9,558,078  2,424,469 

 

(1) Includes advances on foreign exchange contracts, leasing operations and other receivables with credit features; and
(2) Basically includes the surplus of interest in Cielo (former Visanet), Odontoprev, BM&FBovespa and Cetip.

191



Notes to the Consolidated Financial Statements 

 

Determination of market value of financial instruments:

33) EMPLOYEE BENEFITS

Bradesco and its subsidiaries sponsor a supplementary private pension plan for employees and directors, in the PGBL modality, which is a private variable contribution pension plan that allows the accumulation of financial resources by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in Exclusive investment Fund (FIE).

PGBL is managed by Bradesco Vida e Previdência S.A. and Bradesco Asset Management (BRAM). The Securities Dealer company (DTVM) is responsible for the financial management of FIE funds.

Contributions paid by employees and directors of Bradesco and its subsidiaries are equivalent to 4% of the salary, except for participants who, in 2001, opted to migrate to the PGBL plan from the defined benefit plan, whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.

The actuarial liabilities of the variable contribution plan (PGBL) are fully covered by the net assets of the corresponding FIE.

In addition to the aforementioned variable contribution plan (PGBL), former participants of the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in this plan. For participants of the defined benefit plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plan’s actuarial liabilities is fully covered by plan assets.

Banco Alvorada S.A. (merging company of Banco Baneb S.A.) maintains supplementary retirement plans of variable contribution and defined benefit, through Fundação Baneb de Seguridade Social -Bases (related to former employees of Baneb). The actuarial liabilities of variable contribution and defined benefit plans are fully covered by assets of the plans.

Banco Bradesco BBI S.A. (current name of Banco BEM S.A.) sponsors supplementary retirement plans of both defined benefit and variable contribution types, through the Assistance and Retirement Pension Fund for the Employees of the Bank of the State of Maranhão (Capof).

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (Alvorada CCFI) (merging company of Banco BEC S.A.) sponsors a defined benefit plan by means of the Private Pension Plan Fund of the Bank of the State of Ceará (Cabec).

192



Notes to the Consolidated Financial Statements 

 

The assets of the private pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

Bradesco’s facilities abroad provide their employees and directors with a private pension plan with variable contribution, which accumulate funds during the participant’s professional career, by means of contributions paid by an employee and in equal proportion by Bradesco. The contributions of employees, directors and of Bradesco in its facilities abroad are jointly equivalent to at most 5% of the annual salary of the benefit.

Expenses with contributions made in the first quarter of 2010 amounted to R$73,269 thousand (in the fourth quarter of 2009 – R$55,106 thousand and in the first quarter of 2009 – R$51,214 thousand).

In addition to this benefit, Bradesco and its subsidiaries offer their employees and directors several other benefits including: health insurance, dental care, life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, amounted to R$428,911 thousand in the first quarter of 2010 (in the first quarter of 2009 – R$423,809 thousand and in the first quarter of 2009 – R$379,566 thousand).

193



Notes to the Consolidated Financial Statements 

 

34) INCOME TAX AND SOCIAL CONTRIBUTION

a) Calculation of income tax and social contribution charges

   R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Income before income tax and social contribution  2,689,696  2,758,802  2,412,611 
Total income tax and social contribution at rates of 25% and 15%, respectively (1)  (1,075,878)  (1,103,521)  (965,044) 
Effect of additions and exclusions on the tax calculation:       
Equity in the earnings of unconsolidated companies  11,502  56,804  2,227 
Exchange gain/(loss)  30,540  (71,752)  (48,582) 
Non-deductible expenses, net of non-taxable income (2)  (56,769)  105,732  (29,607) 
Tax credits recorded from previous periods  241,732 
Interest on shareholders’ equity (paid and payable)  243,210  210,218  209,260 
Effect of the difference of the social contribution rate (3)  152,209  175,204  120,879 
Other amounts  (115,864)  58,292  26,810 
Income tax and social contribution for the period  (569,318)  (569,023)  (684,057) 

 

(1) The social contribution rate for companies of the financial and insurance sectors was increased to 15%, according to Law 11,727/08, remaining at 9% for other companies (Note 3h);
(2) In the fourth quarter of 2009, comprises the tax effect from the adhesion to the tax amnesty program of debits managed by RFB and PGFN, established by Law 11, 941/09; and
(3) Refers to the adjustment of the effective rate of social contribution in relation to the rate (40%) shown.

b) Breakdown of income tax and social contribution in the result

  R$ thousand 
2010  2009
1st quarter  4th quarter  1st quarter 
Current taxes:       
Income tax and social contribution payable  (1,486,130)  367,863  (1,608,704) 
Deferred taxes:       
Amount recorded/realized for the period on temporary additions  661,483  (625,602)  657,807 
Use of opening balances of:       
Negative basis of social contribution  (55,047)  (26,825)  (35,896) 
Tax loss  (153,724)  82,178  (100,496) 
Tax credits recorded from previous periods       
Negative basis of social contribution  12,102 
Tax loss  33,617 
Temporary additions  196,013 
Recording/utilization in the period on:       
Negative basis of social contribution  11,117  (2,420)  12,764 
Tax loss  211,251  (364,217)  390,468 
Total deferred taxes  916,812  (936,886)  924,647 
Income tax and social contribution for the period  (569,318)  (569,023)  (684,057) 

 

194



Notes to the Consolidated Financial Statements 

 

c) Origin of tax credits of deferred income tax and social contribution

  R$ thousand 
Balance on
12.31.2009 
Amount
recorded (3) 
Amount
realized 
Balance on
3.31.2010 
Balance on
3.31.2009 
Allowance for loan losses  7,724,064  1,231,160  1,034,786  7,920,438  5,910,919 
Provision for civil contingencies  827,553  105,836  38,041  895,348  613,341 
Provision for tax contingencies  1,970,367  297,443  1,862  2,265,948  1,833,202 
Labor provisions  578,623  74,015  47,476  605,162  569,872 
Provision for devaluation of securities and           
investments  121,010  549  827  120,732  149,120 
Provision for devaluation of foreclosed assets  104,500  9,481  6,841  107,140  96,976 
Adjustment to market value of trading securities  13,317  1,119  185  14,251  14,857 
Amortized goodwill  1,031,107  12,655  51,759  992,003  1,160,869 
Provision for interest on shareholders’ equity (1)  208,948  208,948  178,634 
Law 11,638/07 adjustments  93,665  13,279  636  106,308  87,531 
Other  1,787,044  235,903  150,479  1,872,468  1,528,566 
Total tax credits over temporary differences  14,251,250  2,190,388  1,332,892  15,108,746  12,143,887 
Tax losses and negative basis of social           
contribution in Brazil and abroad  1,119,281  268,087  208,771  1,178,597  1,635,420 
Subtotal  15,370,531  2,458,475  1,541,663  16,287,343  13,779,307 
Adjustment to market value of available-for-sale           
securities  51,388  8,251  37,184  22,455  562,157 
Social contribution – Provisional Measure 2,158-           
35 of August 24, 2001 (2)  270,123  22,876  247,247  406,546 
Total tax credits (Note 11b)  15,692,042  2,466,726  1,601,723  16,557,045  14,748,010 
Deferred tax liabilities (Note 34f)  3,985,467  657,772  187,333  4,455,906  3,165,039 
Tax credits net of deferred tax liabilities  11,706,575  1,808,954  1,414,390  12,101,139  11,582,971 
- Percentage of net tax credits over reference           
shareholders’ equity (Note 32a)  20.9%      21.6%  24.4% 
- Percentage of net tax credits over total assets  2.3%      2.3%  2.4% 

 

(1)     

The tax credit relative to interest on shareholders’ equity is recorded up to the limit allowed by the tax law;

(2)     

Up to the end of the year, Bradesco expects to realize R$31,193 thousand, which will be recorded upon use (item d); and

(3)     

Includes tax credit related to the increase in the social contribution rate for companies in the financial and insurance sectors, established by Law 11,727/08, equivalent to R$77,288 thousand (Note 3h).

195



Notes to the Consolidated Financial Statements 

 

d) Expected realization of tax credits over temporary differences, tax loss and negative basis of social contribution and social contribution tax credit – Provisional Measure 2,158-35

  R$ thousand 
Temporary differences  Tax loss and negative basis   
Income tax  Social contribution  Income tax  Social contribution  Total
2010  1,639,366  862,542  255,341  55,000  2,812,249 
2011  2,285,462  1,105,867  204,580  69,179  3,665,088 
2012  2,499,557  1,217,205  192,055  66,613  3,975,430 
2013  1,618,282  793,402  138,231  28,628  2,578,543 
2014  2,023,468  999,573  118,098  30,772  3,171,911 
2015 (1st quarter)  42,607  21,415  20,094  84,122 
Total  10,108,742  5,000,004  928,399  250,198  16,287,343 

 

  R$ thousand 
Social contribution tax credit - Provisional Measure 2,158–35
2010  2011  2012  2013  2014  Total 
Total  31,193  27,786  76,467  81,727  30,074  247,247 

 

The projected realization of tax credits is an estimate and it is not directly related to the expected accounting income.

The present value of tax credits, calculated based on the average funding rate, net of tax effects, amounts to R$14,809,989 thousand (December 31, 2009 – R$14,026,544 thousand and March 31, 2009 – R$12,960,602 thousand), of which R$13,519,605 thousand (December 31, 2009 –R$12,755,568 thousand and March 31, 2009 – R$11,069,727 thousand) is relative to temporary differences, R$1,071,383 thousand (December 31, 2009 – R$1,031,153 thousand and March 31, 2009 – R$1,535,560 thousand) to tax losses and negative basis of social contribution and R$219,001 thousand (December 31, 2009 – R$239,823 thousand and March 31, 2009 – R$355,315 thousand) comprises tax credit over social contribution – Provisional Measure 2,158-35.

e) Unrecorded tax credits

Tax credits of R$74,152 thousand (December 31, 2009 – R$274,222 thousand and March 31, 2009 – R$75,238 thousand) have not been recorded in the financial statements, and will be recorded when prospects of realization are probable according to studies and analyses prepared by the Management and in accordance with Bacen rules.

Due to the Ação Direta de Inconstitucionalidade (lawsuit filed at the Supreme Court claiming the unconstitutionality of a law approved by congress) filed by CONSIF against Law 11,727/08, Articles 17 and 41, tax credits from previous periods arising from the Social Contribution rate increase from 9% to 15% were recorded up to the limit of the corresponding consolidated tax liabilities. The unrecognized tax credit balance related to the Social Contribution rate increase not recorded amounts to R$735,500 thousand (note 3h).

196



Notes to the Consolidated Financial Statements 

 

f) Deferred tax liabilities

  R$ thousand 
2010  2009 
March 31  December 31  March 31 
Mark-to-market adjustment of derivative financial instruments  311,713  469,141  586,031 
Difference in depreciation  3,427,393  2,996,545  1,892,706 
Operations in the market for future settlement  82,178  1,454  1,768 
Others  634,622  518,327  684,534 
Total  4,455,906  3,985,467  3,165,039 

 

The deferred tax liabilities of financial and insurance sector companies were established considering the increase of the social contribution rate, determined by Law 11,727/08 (Note 3h).

35) OTHER INFORMATION

a) The Bradesco Organization manages investment funds and portfolios with net assets on March 31, 2010 of R$258,562,728 thousand (December 31, 2009 - R$247,700,191 thousand and March 31, 2009 – R$200,975,384 thousand).

b) In the first quarter of 2010, continuing with the reversal of anti-crisis measures taken at the end of 2008, BACEN altered the mandatory payment calculation system, which had the following impacts:

Description Previous rule  Current rule 

Decrease in Bacen additional compulsory deposit requirement collected from demand deposits, savings deposits and time deposits 

Bacen collects the amount that exceeds R$1 billion

Use of reducing agents for institutions with Reference Equity lower than R$5 billion 

Rate to calculate Bacen additional compulsory deposit requirement collected from demand and time deposits

Demand deposits - 5%
Time deposits - 4%
Demand deposits - 8%
Time deposits - 8%

Decrease in the amount subject to collections over time deposits (1)

Bacen collects the amount that exceeds R$2 billion

Use of reducing agents for institutions with Reference Equity lower than R$5 billion 

Calculation rate of compulsory deposits on time deposits(1) 

13.5% 

15% 

Compliance with Bacen compulsory deposit requirement collected from time deposits (1)

45% in government securities and 55% in cash, not remunerated may be replaced by credits acquired up to March 31, 2010 from financial institutions, basically derived from (i) loan operations; (ii) receivables from leasing operations; (iii) advances and other issuance credits or liability of non-financial individuals and corporations, (iv) interbank deposits with guaranteed assets provided for by  laws; (v) fixed income securities issued by non-financial entities, composing the institution’s portfolio or investment funds; (vi) receivables pertaining to Receivables Securitization Funds (FIDC); (vii) FIDC quotas organized by the Deposit Guarantee Association (FGC); and (viii) foreign currency acquisitions with Bacen made with financial institution’s resale commitment, combined with Bacen’s repurchase commitment, only accepting the deduction of credits acquired from institutions whose Reference Shareholders’ Equity reaches up to R$2.5 billion.

100% in cash remunerated at the Selic rate, which may be deduced in up to 45% of the acquisitions and interbank deposits acquired up to June 30, 2010 

(1) Financial Statements will be impacted as of April 2010.

 

197



Notes to the Consolidated Financial Statements 

 

c) On January 21, 2010, Bradesco entered into a Memorandum of Understanding with the controlling shareholders of Ibi Services S. de R. L. México (Ibi México) and RFS Human Management S. de R.L., to acquire 100% of their capital stock. Ibi México has a loan portfolio of 1.3 billion Mexican Pesos, equivalent to R$180 million, shareholders’ equity of 566 million Mexican Pesos, or nearly R$79 million, and over 1 million credit cards. The business foresees a 20-year Partnership Agreement with C&A México S. de R.L. (C&A México), for the exclusive joint sale of financial products and services through the C&A México retail chain. This transaction is subject to the compliance of usual condition precedent to this type of operation, especially procedures, the signature of definitive contracts and the approval of competent Mexican and Brazilian authorities. The parties expect to conclude legal processes and execute all agreements up to June 2010.

d) As part of the process of convergence with international accounting standards, certain rules and their interpretation were issued by the Brazilian Accounting Pronouncements Committee (CPC), which are applicable to financial institutions only after approval by BACEN. The accounting standards which have been approved by BACEN include the following:

At present, it is not practicable to estimate when BACEN will approve the other CPC accounting standards or whether their adoption, subsequent to approval, will be effective for future periods, or applicable retroactively. As a result, it is not yet possible to estimate the accounting effects of these standards on Bradesco’s financial statements.

Bacen Resolution 3786/09 and Circular 3472/09 established that financial institutions and others authorized to operate by Bacen, constituted as publicly held companies or which are obliged to form an audit committee shall, as from December 31, 2010, prepare annually and publish in up to 90 days from the base date December 31, their consolidated financial statements, prepared in accordance with international financial reporting standards (IFRS), in compliance with standards issued by the International Accounting Standards Board. (IASB). Accordingly, Bradesco is currently analyzing the accounting effects of the transition to IFRS and will conclude this process within the deadlines established by Bacen.

e) On April 23, 2010, Bradesco presented to the Spanish Santander Group (Santander), a Binding Proposal (Proposal) for the acquisition of the shares held by Santander in the following companies:

Considering that the Proposal was accepted by Santander on the same date, the completion of the purchase is now contingent upon a satisfactory negotiation process related to the final documents and compliance with the applicable legal and regulatory formalities.

198



Notes to the Consolidated Financial Statements 

 

Once the transaction has been concluded, Bradesco’s stake in Cielo will increase from 26.56% to 28.65% and in CBSS from 34.33% to 45.00%, strengthening its percentage of ownership of companies operating in the bank card market.

f) On April 27, 2010 Banco Bradesco S.A. and Banco do Brasil S.A. signed a non-binding memorandum of understanding for the preparation of a business model, involving:

The Banks announced their are studying the possibility of transferring their interests in Cielo S.A. to a new company to be created, while observing the interests of their shareholders, the requirements of the BM&FBovespa’s Novo Mercado listing rules and the companies' Bylaws.

If the operation is concluded, the Banks intend to set up a holding company which will integrate and manage the businesses listed above, in addition to generating gains in synergy, the structuring of new private label businesses, and other similar businesses, and constructing a business model that will permit the offer of branded cards on a nationwide basis.

The conclusion of the operation is subject to technical, legal and financial studies, the satisfactory negotiation of the final documents and compliance with the applicable legal and regulatory requirements.

199



Management Bodies 

 

Cidade de Deus, Osasco, SP, April 27, 2010.

Board of Directors     
Chairman  Department Directors  Compensation Committee 
Lázaro de Mello Brandão  Adineu Santesso  Lázaro de Mello Brandão - Coordinator 
  Airton Celso Exel Andreolli  Antônio Bornia 
Vice-Chairman  Alexandre da Silva Glüher  Mário da Silveira Teixeira Júnior 
Antônio Bornia  Alfredo Antônio Lima de Menezes  Márcio Artur Laurelli Cypriano 
  Altair Antônio de Souza  Luiz Carlos Trabuco Cappi 
Members  Amilton Nieto   
Mário da Silveira Teixeira Júnior  André Bernardino da Cruz Filho  Audit Committee 
Márcio Artur Laurelli Cypriano  André Marcelo da Silva Prado  *Carlos Alberto Rodrigues Guilherme - Coordinator 
João Aguiar Alvarez  André Rodrigues Cano  Hélio Machado dos Reis 
Denise Aguiar Alvarez  Antonio de Jesus Mendes  José Lucas Ferreira de Melo 
Luiz Carlos Trabuco Cappi  Antonio José da Barbara  Romulo Nagib Lasmar 
Carlos Alberto Rodrigues Guilherme  Arnaldo Nissental   
Ricardo Espírito Santo Silva Salgado  Cassiano Ricardo Scarpelli  Compliance and Internal Control Committee 
  Clayton Camacho  Mário da Silveira Teixeira Júnior – Coordinator 
Board of Executive Officers  Denise Pauli Pavarina  Carlos Alberto Rodrigues Guilherme 
  Douglas Tevis Francisco  Domingos Figueiredo de Abreu 
Executive Officers  Fernando Barbaresco  Milton Matsumoto 
  Fernando Roncolato Pinho  Marco Antonio Rossi 
Chief Executive Officer  Jair Delgado Scalco  *Alexandre da Silva Glüher 
Luiz Carlos Trabuco Cappi  Jean Philippe Leroy  Clayton Camacho 
  João Albino Winkelmann  Roberto Sobral Hollander 
Executive Vice-Presidents  José Luiz Rodrigues Bueno  *Frederico William Wolf 
Laércio Albino Cezar  José Maria Soares Nunes   
Arnaldo Alves Vieira  Josué Augusto Pancini  Executive Disclosure Committee (Non-Statutory) 
Sérgio Socha  Julio Alves Marques  Domingos Figueiredo de Abreu - Coordinator 
Julio de Siqueira Carvalho de Araujo  Laércio Carlos de Araújo Filho  Julio de Siqueira Carvalho de Araujo 
José Luiz Acar Pedro  Lúcio Rideki Takahama  José Luiz Acar Pedro 
Norberto Pinto Barbedo  Luiz Alves dos Santos  Milton Matsumoto 
Domingos Figueiredo de Abreu  Luiz Carlos Angelotti  Marco Antonio Rossi 
  Luiz Carlos Brandão Cavalcanti Júnior  Samuel Monteiro dos Santos Júnior 
Managing Directors  Luiz Fernando Peres  Antonio José da Barbara 
José Alcides Munhoz  Marcelo de Araújo Noronha  José Maria Soares Nunes 
Milton Matsumoto  Marcos Bader  Luiz Carlos Angelotti 
Odair Afonso Rebelato  Marcos Daré  Moacir Nachbar Junior 
Aurélio Conrado Boni  Marcos Villanova  Paulo Faustino da Costa 
Ademir Cossiello  Mario Helio de Souza Ramos   
Sérgio Alexandre Figueiredo Clemente  Marlene Moran Millan  Ethical Conduct Committee 
Candido Leonelli  Moacir Nachbar Junior  Milton Matsumoto - Coordinator 
Maurício Machado de Minas  Nilton Pelegrino Nogueira  Carlos Alberto Rodrigues Guilherme 
  Nobuo Yamazaki  Arnaldo Alves Vieira 
  Octavio Manoel Rodrigues de Barros  José Luiz Acar Pedro 
  Paulo Aparecido dos Santos  Domingos Figueiredo de Abreu 
  Paulo Faustino da Costa  Odair Afonso Rebelato 
  Roberto Sobral Hollander  Marco Antonio Rossi 
  Walkiria Schirrmeister Marquetti  *Alexandre da Silva Glüher 
    Clayton Camacho 
  Directors  José Luiz Rodrigues Bueno 
  Antonio Chinellato Neto  Julio Alves Marques 
  Aurélio Guido Pagani  Roberto Sobral Hollander 
  Cláudio Fernando Manzato  Glaucimar Peticov 
  José Ramos Rocha Neto  *Frederico William Wolf 
  Octávio de Lazari Júnior   
  Osmar Roncolato Pinho  Integrated Risk Management and Capital Allocation Committee 
    Luiz Carlos Trabuco Cappi - Coordinator 
    Laércio Albino Cezar 
  Regional Officers  Arnaldo Alves Vieira 
  Alex Silva Braga  Sérgio Socha 
  Almir Rocha  Julio de Siqueira Carvalho de Araujo 
  Antonio Gualberto Diniz  José Luiz Acar Pedro 
  Antonio Piovesan  Norberto Pinto Barbedo 
  Delvair Fidencio de Lima  Domingos Figueiredo de Abreu 
  Diaulas Morize Vieira Marcondes Junior  Milton Matsumoto 
  Francisco Aquilino Pontes Gadelha  *Ademir Cossiello 
  Francisco Assis da Silveira Junior  Marco Antonio Rossi 
  Geraldo Dias Pacheco  Roberto Sobral Hollander 
  João Alexandre Silva   
  João Carlos Gomes da Silva  Fiscal Council 
  José Sergio Bordin  Members 
  Mauricio Gomes Maciel  Domingos Aparecido Maia - Coordinator 
  Volnei Wulff  Nelson Lopes de Oliveira 
  Wilson Reginaldo Martins  Ricardo Abecassis Espírito Santo Silva 
 
    Substitute Members 
    João Batistela Biazon 
    Jorge Tadeu Pinto de Figueiredo 
    Renaud Roberto Teixeira 
 
    Ombudsman Department 
    Julio Alves Marques – Ombudsman 
* Pending approval by the Brazilian Central Bank     

 

General Accounting Committee

     Luiz Carlos Angelotti Accountant-CRC 1SP203959/O-0

200



Independent Auditor’s Report on Limited Review 

 

Independent Auditors’ Report on Limited Review

(A free translation of the original in Portuguese)

To the Board of Directors Banco Bradesco S.A.

1.     

We carried out limited reviews of the accounting information presented in the consolidated Quarterly Information of Banco Bradesco S.A. and its subsidiaries, comprising the consolidated balance sheets as of March 31, 2010, December 31, 2009 and March 31, 2009 and the related consolidated statements of income, of changes in stockholders' equity, of cash flows and of value added for the quarters then ended. This information is the responsibility of the Bank's management.

2.     

Our reviews were carried out in accordance with specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Accounting Council (CFC) and mainly comprised: (a) inquiries of and discussions with management responsible for the accounting, financial and operating areas of the Bank and its subsidiaries with regard to the main criteria used for the preparation of the Quarterly Information and (b) a review of the significant information and the subsequent events which have, or could have significant effects on the financial position and operations of the Bank and its subsidiaries.

3.     

Based on our limited reviews, we are not aware of any material modifications which should be made to the Quarterly Information referred to above in order that this information be stated in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN) and the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information.

São Paulo, April 27, 2010

PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5

Luís Carlos Matias Ramos
Contador CRC 1SP171564/O-1

201



Independent Auditor’s Report Summary 

 

The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the exercise of their legal and statutory attributions, having examined the Management Report and the Financial Statements related to the first quarter of 2010 and in view of the limited review report prepared by PricewaterhouseCoopers Auditores Independentes, have the opinion that the aforementioned documents, based on the current corporate law, fairly reflect the Company’s equity and financial position.

Cidade de Deus, Osasco, São Paulo, April 27, 2010

     Domingos Aparecido Maia

Nelson Lopes de Oliveira

Ricardo Abecassis E. Santo Silva

202



For further information:

Board of Executive Officers

     Domingos Figueiredo de Abreu

Executive Vice-President and Executive IRO

     Phone: (#55 11) 3681-4011

4000.abreu@bradesco.com.br

Market Relations Department

Phone: (#55 11) 2178-6201

Fax: (#55 11) 2178-6215

Avenida Paulista, 1.450 – 1º andar

CEP 01310-917 – São Paulo-SP

     Brazil

www.bradesco.com.br/ri


 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 03, 2010
BANCO BRADESCO S.A.
By:
 
/S/ Domingos Figueiredo de Abreu

    Domingos Figueiredo de Abreu
Executive Vice-President and
Investor Relations Officer



 
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.