bbdbook2q16_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2016
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 

 

                   Sumário

                                                                                                                                                                                     

    Table of Contents

1 - Press Release

3

Highlights

4

Main Information

6

Book Net Income vs. Adjusted Net Income

8

Summarized Analysis of Adjusted Income

8

Capital Ratios - Basel III

19

Economic Environment

20

Main Economic Indicators

21

Guidance

21

Managerial Income vs. Adjusted Income Statement

22

2 - Economic and Financial Analysis

25

Consolidated Statement of Financial Position and Adjusted Income Statement

26

Interest and Non-Interest Earning Portions

27

– Interest Earning Portion

28

• Interest Earning Portion of Credit Intermediation

30

• Interest Earning Portion of Securities/Other

44

• Interest Earning Portion of Insurance

44

– Non-Interest Earning Portion

44

Insurance, Pension Plans and Capitalization Bonds

45

– Bradesco Vida e Previdência

49

– Bradesco Saúde e Mediservice

50

– Bradesco Capitalização

51

– Bradesco Auto/RE and Atlântica Companhia de Seguros

52

Fee and Commission Income

53

Personnel and Administrative Expenses

57

– Operating Coverage Ratio

58

Tax Expenses

59

Equity in the Earnings (Losses) of Affiliates

59

Non-Operating Income

59

3 - Return to Shareholders

61

Corporate Governance

62

Investor Relations area – IR

62

Sustainability

63

Bradesco Shares

63

Market Capitalization

66

Main Indicators

67

Dividends/Interest on Shareholders’ Equity – JCP

68

Weight on Main Stock Indexes

68

4 - Additional Information

69

Market Share of Products and Services

70

Ratings

71

Reserve Requirements

71

Investments in Infrastructure, Information Technology and Telecommunications

72

Risk Management

73

Capital Management

73

Basel Ratio

74

5 - Independent Auditors’ Report

75

Independent Reasonable Assurance Report on the Supplementary Accounting information included within the Economic and Financial Analysis Report

76

6 - Complete Financial Statements 1st semester of 2016

79

Bradesco    1   

 


 

 

                   Sumário

    Forward-Looking Statements

This Economic and Financial Analysis Report contains forward-looking statements related to our business. Such statements are based on management’s current expectations, estimates and projections concerning future events and financial trends that may affect our business. Words such as “believe”, “anticipate”, “plan”, “expect”, “intend”, “goal”, “estimate”, “forecast”, “predict”, “project”, “guidelines”, “should” and other similar expressions are used to indicate predicting statements. However, forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties that may be beyond our control. In addition, some forward-looking statements are based on assumptions which, depending on future events, may prove not to be accurate. Therefore, actual results may differ significantly from the plans, goals, expectations, projections and intentions expressed or implied in such statements.

The factors that may impact the actual results include, among others, changes in regional, national and international trade and economic policies; inflation; an increased number of defaults by borrowers in loan operations, with a consequent increase in the allowance for losses from loan operations; loss of ability to receive deposits; loss of customers or revenues; our ability to sustain and improve performance; changes in interest rates which may, among other things, adversely affect our margins; competition in the banking industry, financial services, credit card services, insurance, asset management and other related industries; government regulation and fiscal affairs; disputes or adverse legal proceedings or regulations; and credit and other risks involved in lending and investment activities.

As a result, one should not rely excessively on these forward-looking statements. The statements are valid only for the date on which they were drafted. Except as required by applicable law, we do not assume any obligation to update these statements as a result of new information, future developments or any other matters which may arise.

 

 

 

 

 

 

Some numbers included in this Report have been subjected to rounding adjustments.

As a result, some amounts indicated as total amounts in some charts may not be the arithmetic sum

of the preceding numbers.

  2  Economic and Financial Analysis Report - March 2016


 
 
 

 

 

 

 

                   Press Release

   Highlights        

The main figures obtained by Bradesco in the first semester of 2016 are presented below:

1.   Adjusted Net Income(1) for the first semester of 2016 stood at R$8.274 billion (a 5.7% decrease compared to the R$8.778 billion recorded in the same period of 2015), corresponding to earnings per share of R$3.14 and Return on Average Adjusted Shareholders’ Equity(2) of 17.4%(2).

2.   As for the source, the Adjusted Net Income is composed of R$5.730 billion from financial activities, representing 69.3% of the total, and of R$2.544 billion from insurance, pension plans and capitalization bonds operations, which together account for 30.7%.

3.   In June 2016, Bradesco’s market capitalization stood at R$144.366 billion(3).

4.   Total Assets, in June 2016, stood at R$1.105 trillion, an increase of 7.3% over the June 2015 balance. The return on Average Total Assets was 1.5%.

5.   In June 2016, the Expanded Loan Portfolio(4) reached R$447.492 billion, a decrease of 3.4% over June 2015. Operations with individuals totaled R$148.919 billion (an increase of 3.8% over June 2015), while corporate section operations totaled R$298.573 billion (a 6.7% decrease over June 2015).

6.   Assets under Management stood at R$1.589 trillion, an 10.1% increase over June 2015.

7.   Shareholders’ Equity totaled R$96.358 billion in June 2016, 10.8% higher than in June 2015. The calculated Basel III Ratio, based on the Prudential Conglomerate stood at 17.7% in June 2016, 13.7% of which was classified as Common Equity/Tier I.

8.   A total of R$2.906 billion was paid to shareholders as Interest on Shareholders’ Equity for the profit generated in the first semester of 2016, of which R$1.567 billion was paid in the form of monthly and intermediaries and R$1.339 billion provisioned.

9.   The Interest Earning Portion of the Net Interest Income stood at R$29.517 billion, an increase of 10.6% compared with the first semester of 2015.

10. The Delinquency Ratio over 90 days stood at 4.6% in June 2016 (3.7% in June 2015).

11. The Operating Efficiency Ratio (ER)(5) in June 2016 was 37.4% (37.9% in June 2015), while in the “risk-adjusted” concept, it stood at 48.1% (46.5% in June 2015).

12. Written Insurance Premiums, Pension Plan Contributions and Capitalization Bond Income totaled R$32.439 billion in the first semester of 2016, up 6.9% when compared with the same period of 2015. Technical Reserves stood at R$190.649 billion, an increase of 15.8% compared with the balance in June 2015.

13. Investments in infrastructure, information technology and telecommunications amounted to R$2.993 billion in the first semester of 2016, up 10.6% over the same period of the previous year.

14. Taxes and contributions paid or recorded in provision, including social security, totaled R$20.155 billion in the first semester of 2016, of which R$6.527 billion was related to taxes withheld and collected from third parties, and R$13.628 billion was calculated based on activities developed by the Bradesco Organization, equivalent to 164.7% of the Adjusted Net Income(1).

15. Bradesco has an extensive Customer Service Network in Brazil, with 4,483 Branches and 3,485 Service Points (PAs). Customers of Bradesco can also count on 726 ATMs located on company premises (PAEs), 40,452 Bradesco Expresso service points, 31,761 Bradesco ATMs, and 19,075 Banco24Horas Network ATMs.

16. Payroll, plus charges and benefits totaled R$6.497 billion in the first semester of 2016. Social benefits provided to all 89,424 employees of the Bradesco Organization and their dependents amounted to R$1.634 billion, while investments in education, training and development programs totaled R$51.124 million.

 

  4  Economic and Financial Analysis Report – June 2016


 

 

                   Press Release

    Highlights

 

17. In July 2016, Bradesco informed the market that the acquisition of 100% of the share capital of HSBC Bank Brasil S.A. – Banco Múltiplo and HSBC Serviços e Participações Ltda. (together, known as "HSBC Brasil") had been completed and the amount paid to HSBC Latin America Holdings Limited was R$16.0 billion. This value is subject to adjustment post-closing based on the balance sheet of HSBC Brasil (IFRS based).

18. Major Awards and Acknowledgments in the period:

·       Voted, for the fifth consecutive time, as the "Best Bank in the country," and Bradesco BBI was recognized for the second time as the "Best Investment Bank in Brazil" in the edition of "Awards for Excellence 2016" (Euromoney magazine);

·       Bradesco was awarded “Best Bank of the Year” in efinance 2016, by Executivos Financeiros (Financial Executives magazine), with 14 awards;

·       Bradesco Asset Management (Bram) received from Standard & Poor's, the level AMP-1 (very strong), which is the highest in the scale of quality management of S&P Global Ratings; and

·       Featured in the "Global Finance 2016" awards, receiving two awards: Receba Fácil, in the Trade Finance category and “Novo Net Empresafor cell phones, in the Transaction Services (Global Finance magazine) category.

Bradesco Organization is fully committed to the socio-economic development of the country. We set our business guidelines and strategies with a view to incorporating the best corporate sustainability practices, considering the context and the potential of each region, thus contributing to the generation of shared value in the long-term. To reinforce this positioning, we highlight the adherence to corporate initiatives recognized worldwide, such as the Global Compact, the Equator Principles, CDP, Principles for Responsible Investment (PRI), GHG Protocol Program and Empresas pelo Clima (EPC - Business for the Climate Platform). Our governance structure includes the Sustainability Committee, responsible for advising the Board of Directors on establishing guidelines and corporate actions for this area, and with the multi-departmental Committee responsible for coordinating the strategy´s implementation. Excellence in business management is recognized by the main indexes of Sustainability, such as the Dow Jones Sustainability Index (DJSI), of the New York Stock Exchange, the Corporate Sustainability Index (ISE), and the Carbon Efficient Index (ICO2), both of BM&FBOVESPA.

With a broad social and educational program in place for 59 years, Fundação Bradesco operates 40 schools across Brazil. In 2016, an estimated budget of R$593.360 million will benefit approximately 101,566 students enrolled in its schools at the following levels: basic education (from kindergarten to high school and higher secondary technical-professional education), youth and adult education; and preliminary and continuing vocational training, which focuses on creating jobs and income. In addition to being guaranteed to be free, quality education, the students enrolled in the Basic Education system, numbering over 43 thousand, also receive uniforms, school supplies, meals, medical and dental assistance. With regard to the distance learning system (EaD), it is estimated that more than 550 thousand students will benefit from it through its e-learning portal "Escola Virtual" (Virtual School). These students will conclude at least one of the various courses offered in its schedule, and another 21,490 students will benefit from projects and initiatives carried out in partnership with Centers for Digital Inclusion (CDIs), the Educa+Ação Program, and from Technology courses (Educar e Aprender – Educating and Learning).

(1) According to the non-recurring events described on page 8 of this Economic and Financial Analysis Report; (2) As of the first quarter of 2016, the annualized profitability has been calculated on a linear basis, (ROAE of 18.1% in the previous criterion, in the first semester of 2016), and also, it excludes mark-to-market effect of Available-for-Sale Securities recorded under Shareholders’ Equity; (3) Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the last trading day of the period; (4) Includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, which includes debentures and promissory notes; and (5) In the last 12 months.

Bradesco    5    


 

 

                   Press Release

    Main Information

 

R$ million

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Variation %

2Q16 x 1Q16

2Q16 x 2Q15

Income Statement for the Period

Book Net Income

4,134

4,121

4,353

4,120

4,473

4,244

3,993

3,875

0.3

(7.6)

Adjusted Net Income

4,161

4,113

4,562

4,533

4,504

4,274

4,132

3,950

1.2

(7.6)

Total Net Interest Income

14,962

14,892

14,512

13,735

13,541

13,599

12,986

12,281

0.5

10.5

Gross Credit Intermediation Margin

11,408

11,486

11,313

10,806

10,427

10,242

10,061

9,798

(0.7)

9.4

Net Credit Intermediation Margin

6,384

6,038

7,121

6,954

6,877

6,662

6,754

6,450

5.7

(7.2)

Provision for Loan Losses (ALL) Expenses

(5,024)

(5,448)

(4,192)

(3,852)

(3,550)

(3,580)

(3,307)

(3,348)

(7.8)

41.5

Fee and Commission Income

6,624

6,405

6,597

6,380

6,118

5,744

5,839

5,639

3.4

8.3

Administrative and Personnel Expenses

(8,152)

(7,870)

(8,413)

(7,997)

(7,544)

(7,084)

(7,835)

(7,192)

3.6

8.1

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

17,253

15,186

19,130

15,125

16,723

13,634

17,806

12,904

13.6

3.2

Statement of Financial Position

Total Assets (1)

1,105,244

1,101,763

1,079,755

1,050,983

1,029,762

1,034,815

1,032,040

987,364

0.3

7.3

Securities

437,580

414,926

407,584

364,472

356,115

344,430

346,358

343,445

5.5

22.9

Loan Operations (2)

447,492

463,208

474,027

474,488

463,406

463,305

455,127

444,195

(3.4)

(3.4)

- Individuals

148,919

147,759

147,749

145,234

143,461

142,051

141,432

138,028

0.8

3.8

- Corporate

298,573

315,449

326,278

329,253

319,945

321,254

313,695

306,167

(5.3)

(6.7)

Allowance for Loan Losses (ALL) (3)

(31,875)

(30,497)

(29,499)

(28,670)

(23,801)

(23,618)

(23,146)

(22,623)

4.5

33.9

Total Deposits

179,436

189,192

195,760

203,637

195,926

211,702

211,612

211,882

(5.2)

(8.4)

Technical Reserves

190,649

182,973

177,835

168,629

164,566

157,295

153,267

145,969

4.2

15.8

Shareholders' Equity

96,358

93,330

88,907

86,233

86,972

83,937

81,508

79,242

3.2

10.8

Assets under Management

1,589,319

1,589,307

1,510,396

1,452,528

1,443,989

1,431,090

1,426,099

1,385,135

-

10.1

Performance Indicators (%)

Adjusted Net Income per Share - R$ (4) (5)

3.14

3.20

3.23

3.15

3.05

2.92

2.77

2.60

(1.9)

3.0

Book Value per Common and Preferred Share - R$ (5)

17.42

16.87

16.07

15.59

15.71

15.16

14.72

14.31

3.3

10.9

Annualized Return on Average Equity (6) (7)

17.4

17.5

20.5

20.7

20.8

20.6

20.1

19.9

(0.1) p.p.

(3.4) p.p.

Annualized Return on Average Assets (7)

1.5

1.5

1.7

1.7

1.7

1.7

1.6

1.6

-

(0.2) p.p.

Average Rates - 12 months = (Adjusted Net Interest Income / Total Average Assets - Repos - Permanent Assets) (NIM)

7.5

7.5

7.5

7.6

7.6

7.5

7.3

7.1

-

(0.1) p.p.

Fixed Asset Ratio (13)

33.8

34.0

35.2

38.6

39.6

47.9

47.2

46.8

(0.2) p.p.

(5.8) p.p.

Combined Ratio - Insurance (8)

89.6

86.1

86.5

86.9

86.5

86.8

85.9

86.5

3.5 p.p.

3.1 p.p.

Efficiency Ratio (ER) (4)

37.4

37.2

37.5

37.9

37.9

38.3

39.2

39.9

0.2 p.p.

(0.5) p.p.

Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses) (4)

80.2

80.1

80.0

79.1

78.7

77.4

76.7

75.9

0.1 p.p.

1.5 p.p.

Market Capitalization - R$ million (9)

144,366

143,720

100,044

113,288

142,098

150,532

145,536

146,504

0.4

1.6

Loan Portfolio Quality % (10)

 

 

 

 

 

 

 

 

 

 

ALL / Loan Portfolio (3)

9.3

8.6

8.0

7.8

6.7

6.7

6.7

6.7

0.7 p.p.

2.6 p.p.

Non-performing Loans (> 60 days (11) / Loan Portfolio)

5.8

5.3

5.0

4.7

4.6

4.5

4.3

4.4

0.5 p.p.

1.2 p.p.

Delinquency Ratio (> 90 days (11) / Loan Portfolio)

4.6

4.2

4.1

3.8

3.7

3.6

3.5

3.6

0.4 p.p.

0.9 p.p.

Coverage Ratio (> 90 days (11)) (3)

201.0

204.2

198.0

205.7

180.4

187.0

189.0

187.2

(3.2) p.p.

20.6 p.p.

Coverage Ratio (> 60 days (11)) (3)

160.7

162.9

161.7

168.4

146.5

149.8

156.6

154.2

(2.2) p.p.

14.2 p.p.

Operating Limits %

 

 

 

 

 

 

 

 

 

 

Basel Ratio - Total (12) (13)

17.7

16.9

16.8

14.5

16.0

15.2

16.5

16.3

0.8 p.p.

1.7 p.p.

Tier I Capital

13.7

12.9

12.7

11.4

12.8

12.1

12.9

12.6

0.8 p.p.

0.9 p.p.

- Common Equity

13.7

12.9

12.7

11.4

12.8

12.1

12.9

12.6

0.8 p.p.

0.9 p.p.

Tier II Capital

4.0

4.0

4.1

3.0

3.2

3.1

3.6

3.7

-

0.8 p.p.

 

  6  Economic and Financial Analysis Report – June 2016


 

 

                   Press Release

    Main Information

 

 

Jun16

Mar16

Dec15

Sept15

Jun15

Mar15

Dec14

Sept14

Variation %

Jun16 x Mar16

Jun16 x Jun15

Structural Information - Units

Service Points (14)

61,565

63,552

65,851

71,738

74,270

74,917

75,176

74,028

(3.1)

(17.1)

- Branches

4,483

4,509

4,507

4,593

4,628

4,661

4,659

4,659

(0.6)

(3.1)

- PAs (15)

3,485

3,535

3,511

3,496

3,463

3,502

3,486

3,497

(1.4)

0.6

- PAEs (15)

726

739

736

845

980

1,135

1,145

1,159

(1.8)

(25.9)

- External ATM Network - Bradesco (16) (17)

342

435

627

874

1,112

1,243

1,344

1,398

(21.4)

(69.2)

- Banco24Horas Network (16)

11,127

11,298

11,721

11,917

12,127

12,268

12,450

12,213

(1.5)

(8.2)

- Bradesco Expresso (Correspondent Banks)

40,452

41,953

43,560

48,175

50,042

50,043

50,006

49,020

(3.6)

(19.2)

- Bradesco Promotora de Vendas

936

1,069

1,175

1,824

1,904

2,051

2,073

2,068

(12.4)

(50.8)

- Branches / Subsidiaries Abroad

14

14

14

14

14

14

13

14

-

-

ATMs

50,836

50,435

50,467

50,113

49,410

48,941

48,682

48,053

0.8

2.9

- Bradesco Network

31,761

31,668

31,527

31,495

31,132

31,091

31,089

31,107

0.3

2.0

- Banco24Horas Network

19,075

18,767

18,940

18,618

18,278

17,850

17,593

16,946

1.6

4.4

Employees (18)

89,424

91,395

92,861

93,696

93,902

94,976

95,520

98,849

(2.2)

(4.8)

Outsourced Employees and Interns

12,978

13,009

13,223

13,333

13,111

12,977

12,916

12,896

(0.2)

(1.0)

Customers - in millions

Active Account Holders (19) (20)

25.2

25.6

26.0

26.4

26.5

26.6

26.5

26.6

(1.6)

(4.9)

Savings Accounts (21)

55.4

55.7

60.1

57.0

57.6

58.1

59.1

52.9

(0.5)

(3.8)

Insurance Group

49.6

50.6

49.8

48.2

47.8

47.8

46.9

46.3

(2.0)

3.8

- Policyholders

44.2

45.1

44.2

42.5

42.0

42.0

41.1

40.5

(2.0)

5.2

- Pension Plan Participants

2.4

2.4

2.4

2.4

2.4

2.4

2.4

2.4

-

-

- Capitalization Bond Customers

3.0

3.1

3.2

3.3

3.4

3.4

3.4

3.4

(3.2)

(11.8)

Bradesco Financiamentos (19)

2.6

2.7

2.8

2.8

2.9

3.0

3.1

3.1

(3.7)

(10.3)

 

(1)   For more information, please check note 4 – Statement of Financial Position and Statement of Managerial Income, in chapter 6 of this report;

(2)   Expanded Loan Portfolio: includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, covering debentures and promissory notes;

(3)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL. In the third quarter of 2015, includes an excess ALL/ Ratings Downgrade, considered as an extraordinary event, totaling R$3,704 million. This way, the balance of the excess ALL went from R$4,004 million, in June 2015, to R$6,409 million, in September 2015;

(4)   In the last 12 months;

(5)   For comparison purposes, shares were adjusted in accordance with bonuses and stock splits;

(6)   Excluding mark-to-market effect of Available-for-Sale Securities recorded under Shareholders’ Equity;

(7)   Year-to-Date Adjusted Net Income. As of the first quarter of 2016, the Annualized Returns have been calculated on a linear basis and for the best effect of comparability, the previous periods have been readjusted;

(8)   Excludes additional reserves;

(9)   Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the period’s last trading day;

(10) As defined by the Brazilian Central Bank (Bacen);

(11) Overdue loans;

(12) Since October 2013, the Basel Ratio calculation has followed regulatory guidelines set forth in CMN Resolutions No. 4,192/13 and No. 4,193/13 (Basel III);

(13) As of March 2015, the ratio calculated based on the Prudential Conglomerate is included, as set forth in CMN Resolution No. 4,192/13. It is important to note that the Prudential Conglomerate is calculated in accordance with the regulatory guidelines set forth in CMN Resolution No. 4,280/13;

(14) The decrease as of March 2015 is related to (i) the migration of “External ATM Network– Bradesco” to “Banco24Horas Network”; (ii) the deactivation of ATMs from “Banco24Horas Network”; and (iii) the reduction of Bradesco Expresso correspondents;

(15) PA (Service Branch): a result of the consolidation of PAB (Banking Service Branch), PAA (Advanced Service Branch) and Exchange Branches, according to CMN Resolution No. 4,072/12; and PAEs – ATMs located on a company’s premises;

(16) Including overlapping ATMs within the Bank’s own network and the Banco24Horas Network;

(17) This decrease is related to the sharing of external network ATMs by the Banco24Horas Network ATMs;

(18) The decrease in the fourth quarter of 2014 includes, primarily, the transfer of 2,431 employees from Scopus Tecnologia to IBM Brasil;

(19) Number of individual clients (National Registry of Legal Entities (CNPJ) and Individual Taxpayer Registry (CPF));

(20) Refers to first and second checking account holders; and

(21) Number of accounts.

.

Bradesco    7    


 

 

                   Press Release

    Book Net Income vs. Adjusted Net Income

The main non-recurring events that affected Book Net Income in the periods below are presented in the following comparative chart:

 

R$ million

1H16

1H15

2Q16

1Q16

Book Net Income

8,255

8,717

4,134

4,121

Non-recurring events (net of tax effects)

19

61

27

(8)

- Gains in the Partial Sale of Investments

(90)

-

-

(90)

- Contingent Liabilities

52

61

27

25

- Impairment of assets (1)

57

-

-

57

Adjusted Net Income

8,274

8,778

4,161

4,113

(1)   It refers to the impairment of Shares.

Summarized Analysis of Adjusted Income


To provide for better understanding and for comparison purposes, in chapters 1 and 2 of this report we use the Adjusted Income Statement, obtained from adjustments made to the Managerial Income

Statement, detailed at the end of this Press Release.

Adjusted Income Statement - R$ million

1H16

1H15

Variation

2Q16

1Q16

Variation

Amount

%

Amount

%

Net Interest Income

29,854

27,140

2,714

10.0

14,962

14,892

70

0.5

NII - Interest Earning Portion

29,517

26,688

2,829

10.6

14,783

14,734

49

0.3

NII - Non-Interest Earning Portion

337

452

(115)

(25.4)

179

158

21

13.3

ALL

(10,472)

(7,130)

(3,342)

46.9

(5,024)

(5,448)

424

(7.8)

Gross Income from Financial Intermediation

19,382

20,010

(628)

(3.1)

9,938

9,444

494

5.2

Income from Insurance Premiums, Pension Plans and Capitalization bonds, minus Variation of Technical Reserves, Retained Claims and others (1)

2,709

2,522

187

7.4

1,084

1,625

(541)

(33.3)

Fee and Commission Income

13,029

11,862

1,167

9.8

6,624

6,405

219

3.4

Personnel Expenses

(7,636)

(7,063)

(573)

8.1

(3,882)

(3,754)

(128)

3.4

Other Administrative Expenses

(8,386)

(7,565)

(821)

10.9

(4,270)

(4,116)

(154)

3.7

Tax Expenses

(2,744)

(2,660)

(84)

3.2

(1,326)

(1,418)

92

(6.5)

Equity in the Earnings (Losses) of Unconsolidated
Companies

62

13

49

376.9

22

40

(18)

(45.0)

Other Operating Income/ (Expenses)

(3,684)

(3,518)

(166)

4.7

(2,015)

(1,669)

(346)

20.7

Operating Result

12,732

13,601

(869)

(6.4)

6,175

6,557

(382)

(5.8)

Non-Operating Result

(143)

(123)

(20)

16.3

(56)

(87)

31

(35.6)

Income Tax / Social Contribution

(4,232)

(4,626)

394

(8.5)

(1,921)

(2,311)

390

(16.9)

Non-controlling Interest

(83)

(74)

(9)

12.2

(37)

(46)

9

(19.6)

Adjusted Net Income

8,274

8,778

(504)

(5.7)

4,161

4,113

48

1.2


(1) In “Others”, it includes: Capitalization Bond Draws and Redemption; and Insurance and Pension Plan and Capitalization Bond Sales Expenses.

 

  8  Economic and Financial Analysis Report – June 2016


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Adjusted Net Income and Profitability

The return on the Average Adjusted Shareholders’ Equity (ROAE), which is calculated on a linear basis, registered 17.4% in June 2016. The adjusted net income decreased 5.7% in the comparative study between semesters, impacted, largely, by the increase in allowance for loan losses expenses, as a result of: (i) the leveling of provisioning for certain corporate client operations, particularly a specific case, whose downgraded rating had an impact of R$1,201 million; and (ii) the increase in delinquency due to the escalating economic slowdown.

The main events that affected adjusted net income are detailed below.

Adjusted net income reached R$4,161 million in the second quarter of 2016, an increase of R$48 million, or 1.2%, compared to the previous quarter, mainly due to: (i) the decrease in allowance for loan losses expenses due to the impact produced by the downgraded rating in the particular case of a corporate client, whose effect in the second quarter of 2016 was R$365 million whereas in the first quarter of 2016 it was R$836 million; (ii) the increase in (a) fee and commission income and (b) the “interest-earning portion of the NII” and the “non-interest-earning portion of the NII”, partly offset by: (iii) a decrease in the income of insurance premiums, pension and capitalization bonds; (iv) higher other net operating expenses; and (v) higher personnel and administrative expenses.

In the comparison between the first semester of 2016 and the same period in the previous year, the adjusted net income decreased R$504 million, which reflects an increase in (i) allowance for loan losses expenses, for the reasons detailed above; and (ii) personnel and administrative expenses. However, it’s important to highlight the increase in: (i) the interest-earning portion of the NII; (ii) fee and commission income; and (iii) income from Insurance Premiuns, Pension Plans and Capitalization Bonds, net of technical reserves, retained claims and others.

Shareholders’ Equity totaled R$96,358 million in June 2016, up 10.8% over June 2015. Based on the Prudential Conglomerate, the Basel III Ratio was calculated at 17.7%, 13.7% of which is classified as Common Equity/ Tier I.

Total Assets registered R$1.105 trillion in June 2016, a 7.3% increase over June 2015, driven by the increased turnover. Return on Average Assets (ROAA) reached 1.5%, calculated on a linear basis.

Bradesco    9    


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


The 12-month ER(1) recorded 37.4%, a 0.2 p.p. increase as compared with the previous quarter, partially impacted by: (i) higher operating expenses, mainly administrative expenses, originated from: (a) advertising and marketing; and (b) outsourced services; partially offset by: (ii) the growth of (a)  the fee and commission income, originated by the increase in the volume of business and services provided; and (b) the net interest income. In the annual comparison, such indicator showed and improvement of 0.5 p.p. mainly due to the increase in (i) the interest-earning portion of the NII; (ii) fee and commission income; and (iii) income from Insurance Premiums, Pension Plans and Capitalization Bonds, net of technical reserves, retained claims and others; offset, largely, by: (iv) the increase in operating expenses during the period.

In the ER – quarterly, the indicator was partially impacted by: (i) higher administrative expenses, largely, due to the same reason detailed above; (ii) lower income from Insurance Premiums, Pension Plans and Capitalization Bonds, net of technical reserves, retained claims and others; (iii) higher net operating expenses of other operating revenues; and offset by: (iv) the growth of the fee and commission income, originated by the increase in the volume of business and services provided.

The risk adjusted ER reflects the impact of the risk associated with loan operations(2) and reached 48.1%, impacted primarily by the leveling of provisions for corporate clients carried out in the first semester of 2016.

 

It is important to mention that the ER performance reflects the strategy of sustainable growth, which includes, among other things, (i) the availability of appropriate products and services for clients through the segmentation of the base and of digital channels, (ii) the optimization of points of service, and (iii) the strict control of operating expenses, arising from the actions of the Efficiency Committee and of investments in Information Technology, to the amount of R$2.993 billion in the first semester of 2016.

(1)   ER = (Personnel Expenses – Employee Profit Sharing + Administrative Expenses)/ (Net Interest Income + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses); and
(2)   Including ALL expenses, adjusted for discounts granted, loan recovery and sale of foreclosed assets, among others.

 

 

  10  Economic and Financial Analysis Report – June 2016


 

 

                   Press Release

    Summarized Analysis of Adjusted Income

NII (Net Interest Income)

In the quarterly comparison, the R$70 million, or 0.5%, increase was, mainly, due to: (i) the higher interest-earning portion of the NII, to the value of R$49 million, with emphasis on “Securities/ Other”", a result of an improved management in investment resources and funding operations; and (ii) non-interest-earning portion of the NII, in the amount of R$21 million.

In the comparison between the first semester of 2016 and the same period in the previous year, net interest income increased by R$2,714 million, or 10.0%, due to: (i) a higher interest-earning portion of the NII, to the amount of R$2,829 million, particularly in “Credit Intermediation”; and offset by: (ii) the non-interest-earning portion of the NII, to the amount of R$115 million.

Interest-Earning Portion of the NII – Average Rates in the last 12 months

 

R$ million

1H16

1H15

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

22,894

363,302

12.3%

20,669

362,088

11.5%

Insurance

2,890

184,336

3.2%

2,685

158,943

3.2%

Securities/Other

3,733

420,766

1.6%

3,334

384,467

1.7%

0

 

 

 

 

 

 

NII - Interest Earning Portion

29,517

-

7.4%

26,688

-

7.4%

0

           

R$ million

2Q16

1Q16

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

11,408

356,190

12.3%

11,486

370,414

12.0%

Insurance

1,415

187,701

3.2%

1,475

180,970

3.3%

Securities/Other

1,960

429,540

1.6%

1,773

411,992

1.6%

0

 

 

 

 

 

 

NII - Interest Earning Portion

14,783

-

7.4%

14,734

-

7.5%

 

The average rate of the NII – interest-earning portion in the last 12 months was 7.4% in the second quarter of 2016 and in the first semester of 2016, remaining stable in the comparison between semesters and decreasing by 0.1 p.p. in the comparison between quarters.

Bradesco    11    


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Expanded Loan Portfolio(1)

In June 2016, the expanded loan portfolio of Bradesco totaled R$447.5 billion, a 3.4% decrease in comparison with the previous quarter, impacted, partially, by the exchange rate variation. Micro, Small and Medium-sized Companies and Large Companies presented a reduction of 5.7% and 5.2%, respectively, while the loans to individuals increased 0.8% during the period.

In relation to the last 12 months, the portfolio also decreased 3.4%. The Legal Entities registered a decline of 6.7%, impacted mainly by the segment of Micro, Small and Medium-sized Companies, but credits allocated to Individuals grew 3.8%.

For Individuals, the products that had the strongest growth in the last 12 months were: (i) real estate financing; and (ii) credit card. For the Legal Entity, the notable products were: (i) export financing; and (ii) operations bearing credit risk – commercial portfolio (debentures and promissory notes).

(1)   In addition to Bacen loan portfolio, it includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation in mortgage-backed receivables, and farm loans.

For more information, see Chapter 2 of this Report.

Allowance for Loan Losses (ALL) Expenses (1)

In the first semester of 2016, allowance for loan losses expenses totaled R$10,472 million, registering a variation of 46.9%, or
R$3,342 million, over the same period of the previous year, mainly impacted by: (i) the levelling of provisions for certain corporate clients, particularly a specific case, whose downgraded rating had an impact of R$1,201 million in the first semester (
this operation is 100% provisioned); and (ii) by the higher delinquency rate, mainly due to the escalating economic slowdown in the period. In the second quarter of 2016, this expenditure was reduced by 7.8%, or R$424 million, primarily due to the lower impact produced by the specific case, stated above, the effect of which, during the second quarter of 2016, was of R$365 million and, in the first quarter of 2016, in which it was R$836 million.

It is important to note the balance in credit operations – the Bacen concept, presented a 3.7% decrease in the annual comparison and a 3.4% decrease in the quarterly comparison.

The effect in the growth of delinquency rates was mitigated by the reinforcement of the credit granting policies, quality of guarantees, as well as the improvement of the credit recovery processes.

For more information, see Chapter 2 of this Report.

  12  Economic and Financial Analysis Report – June 2016


 

 

                   Press Release

    Summarized Analysis of Adjusted Income

 

Delinquency Ratio(1) (2)

Delinquency over 90 days

The total delinquency ratio, which refers to operations that are over 90 days past due, maintained its increase in the quarter, mainly due: (i) to the continuity of the unfavorable economic situation, which impacted the quality of the credit portfolio, mainly for the Individual and Micro, Small and Medium-sized Companies; and (ii) by the reduction of the credit portfolio for both segments of Legal Entities, in the second quarter of 2016.

Delinquency from 15 to 90 days

In the quarter, short-term delinquency, including operations between 15 and 90 days overdue presented growth due to a specific client from the Large Companies section, as mentioned beforehand.

We highlight the positive performance of the Individual portfolio.

(1) As defined by Bacen; and
(2) Portfolios were not sold.

 

   

Provisioning, Delinquency, ALL and Effective Coverage Ratio

The assertiveness of the provisioning criteria adopted must be mentioned, which is proven by: (i) analyzing historical data on recorded allowances for loan losses; and (ii) effective losses in the subsequent 12-month period. When analyzed in terms of net loss of recovery, for an existing provision of 6.7% of the portfolio(1) in June 2015, the net loss in the subsequent 12 months was 3.3%, this represents an effective coverage of 200.6%.

It should be highlighted that, considering the losses expected for one year (dotted part), which has a high correlation with E-H non-performing ratings, there is an effective coverage of 233.9% for June 2016, which compares well with excess ALL.

 

 

 

 


Bradesco    13    


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Income from Insurance, Pension Plans and Capitalization Bonds

Net Income for the second quarter of 2016 totaled R$1.164 billion (R$1.380 billion in the first quarter of 2016), a decrease of 15.7% in comparison with the previous quarter, presenting an annualized return on Adjusted Shareholder’s Equity of 20.5%(1).

In the first semester of 2016, the Net Income totaled R$2.544 billion, in line with the result presented in the same period of the previous year (R$2.566 billion), with an annualized return on the Adjusted Shareholders’ Equity of 22.4%(1).

 

 

 

R$ million (unless otherwise stated)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Variation %

2Q16 x 1Q16

2Q16 x 2Q15

Net Income

1,164

1,380

1,405

1,317

1,284

1,283

1,236

1,058

(15.7)

(9.3)

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

17,253

15,186

19,130

15,125

16,723

13,634

17,806

12,904

13.6

3.2

Technical Reserves

190,649

182,973

177,835

168,629

164,566

157,295

153,267

145,969

4.2

15.8

Financial Assets

205,230

200,016

191,921

182,391

179,129

170,395

166,022

158,207

2.6

14.6

Claims Ratio (%)

76.8

72.1

71.9

73.1

71.4

71.7

70.9

72.7

4.7 p.p.

5.4 p.p.

Combined Ratio (%)

89.6

86.1

86.5

86.9

86.5

86.8

85.9

86.5

3.5 p.p.

3.1 p.p.

Policyholders / Participants and Customers (in thousands)

49,576

50,570

49,806

48,185

47,758

47,789

46,956

46,303

(2.0)

3.8

Employees

6,713

6,959

7,023

7,052

7,074

7,082

7,113

7,135

(3.5)

(5.1)

Market Share of Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income (%) (3)

24.3

24.8

25.5

24.7

24.8

23.5

24.4

23.3

(0.5) p.p.

(0.5) p.p.

 

(1)   Calculated on linear basis;

(2)   Excluding additional provisions; and

(3)   The second quarter of 2016 includes the latest data released by SUSEP (May/16).

Note: For comparability between the indexes in the periods demonstrated above, we disregarded extraordinary effects from the calculation.

 

 

14  Economic and Financial Analysis Report – June 2016

 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Income from Insurance, Pension Plans and Capitalization Bonds

In the second quarter of 2016, in comparison with the previous quarter, revenue showed an increase of 13.6%, driven by the "Life and Pension", "Auto/RE", "Capitalization" and "Health" products, which grew by 22.0%, 16.6%, 6.1% and 4.2%, respectively.

In the first semester of 2016, this section registered an increase of 6.9% in comparison with the same period of the previous year, influenced by the “Health” and “Capitalization” products, which increased by 16.7% and 4.0%, respectively.

Net earnings for the second quarter of 2016 were 15.7% lower than the results presented in the previous quarter, largely due to: (i) the introduction of a supplemental coverage provision, whose methodology of calculation takes into account the discount of the projected cash flow of the insurance contracts in force, based on the interest rates’ fixed-term structure (ETTJ). These curves present approximately 1.0 p.p. of variation between the dates of the calculation base, resulting in an increase of R$144 million, the SCP (Supplemental Coverage Provision), with the other compensations, net of tax, of R$79.2 million; (ii) the increase of 4.7 p.p. in the claims ratio index; partially offset by: (iii) the increase of 13.6% in revenue; (iv) by the maintenance of the commercialization index; (v) by the improvement in the administrative efficiency index; and (vi) by the increase in financial and equity earnings.

Net income for the first semester of 2016 remained in line with the earnings presented in the same semester of the previous year, largely due to: (i) the turnover growth of 6.9%; (ii) maintenance of the commercialization index and of the administrative efficiency index, considering the collective bargaining of the category in January 2016; (iii) the increase in financial and  equity results, offset by (iv) the constitution of a supplemental coverage provision, as previously mentioned in the preceding paragraph (v) by the increase of 3.0 p.p. in the claims ratio index; and (vi) by the increase in the Social Contribution rate (CSLL).

Minimum Capital Required – Grupo Bradesco Seguros

According to CNSP Resolution No. 321/15, corporations should adjust shareholder’s equity (ASE) equal to or higher than the minimum capital required (MCR). MCR is equivalent to the highest value between the base capital and the risk capital. For companies regulated by the ANS, Normative Resolution No. 373/15 establishes that corporations should adjust shareholder’s equity (ASE) equal to or higher than the Solvency Margin.

The capital adjustment and management process is continuously monitored and aims to ensure that Grupo Bradesco Seguros keeps a solid capital base to support the development of activities and cope with the risks in any market situation, in compliance with regulatory requirements and/or Corporate Governance principles. Companies must permanently maintain capital compatible with the risks for their activities and operations, according to the characteristics and peculiarities of each company belonging to Grupo Bradesco Seguros, represented by adequate capital levels. Grupo Bradesco Seguros permanently observes the limits required by the respective regulatory entities. The Minimum Capital Required in May 2016 was R$8.684 billion.

 

Bradesco    15    


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Fee and Commission Income

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$1,167 million, or 9.8%, in the revenues of provision of services, was mainly due to: (i) an increase in the volume of operations arising from continuous investment in service channels and in technology; and (ii) an advance in the client segmentation process improving the ability to offer products and services. It must be noted that the sources that have significantly contributed to this result derived from: (i) an increase in checking account income, mainly due to an improvement in the client segmentation process; (ii) the good performance of the card business, as a result of (a) the increase in financial volume traded; and (b) the highest volume of transactions performed; and increase in revenue in the areas of: (iii) fund management; (iv) consortium management; (v) underwriting / financial advisory services; and (vi) custody and brokerage services.

In the second quarter of 2016, fee and commission income totaled R$6,624 million, showing an increase of R$219 million, or 3.4%, in comparison with the previous quarter, primarily due to the increase in the volume of operations and the higher number of business days, with emphasis on the performance of revenue generated with: (i) loan operations, particularly income from collaterals; (ii) checking accounts; (iii) underwriting / financial advisory services; (iv) cards; (v) fund management; and (vi) custody and brokerage services.

 

Personnel Expenses

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$573 million, or 8.1%, in personnel expenses, a figure below the levels of salary readjustments deriving from the collective agreement, is mainly due to the variations in the following expenses: (i) "structural portion" due to the increase in expenses with payroll, social charges and benefits, impacted by higher salaries, in accordance with the 2015 collective bargaining agreement; and (ii) "non-structural", mainly due to higher expenses with (a) costs deriving from the termination of employment contracts and (b) profit sharing between management and employees (EPS).

In the second quarter of 2016, the increase of R$128 million, or 3.4%, compared to the previous
quarter is mainly composed of the variation of R$137 million, or 19.0%, in the "non-structural" portion, mainly due to higher expenses with: (i) costs deriving from the termination of employment contracts; and (ii) provision for labor lawsuits.

 

Note: Structural Expenses = Salaries + Social Charges + Benefits + Pension Plans.

Non-Structural Expenses = Employee and Management Profit Sharing + Training + Labor Provision + Costs with termination of employment contracts.

 

16  Economic and Financial Analysis Report – June 2016

 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Administrative Expenses

In the comparison between the first semester of 2016 and the same period of the previous year, the 10.9%, or R$821 million increase in administrative expenses, was primarily due to an increase in expenses originated from: (i) higher business volume in the period; (ii) the effect of advertising and marketing actions; (iii) contractual adjustments; and offset by: (iv) the optimization of service channels.

In the second quarter of 2016, the increase of 3.7%, or R$154 million, in administrative expenses over the previous quarter, was mainly due to: the increase in the business volume occurred in the period, consequently, impacting in higher expenses with: (i) outsourced services; (ii) advertising and marketing; (iii) asset maintenance and conservation; and (iv) communications; being offset, in part, by: (v) less expenses involving data processing, affected by the devaluation of the dollar in the period.

(1)   The decrease as of March 2015 is related to: (i) the migration of “External ATM Network – Bradesco” to “Banco24Horas Network”; (ii) the deactivation of ATMs from “Banco24Horas Network”; and (iii) the decrease of Bradesco Expresso correspondents.

Other Operating Income and Expenses

In the first semester of 2016, other net operating expenses totaled R$3,684 million, a R$166 million increase, or 4.7%, over the same period of the previous year, primarily due to: (i) the constitution of the expense allowance for tax contingency, net of reversal, in the first half of 2016, in the amount of R$485 million; (ii) the constitution of the expense allowance for contingent liabilities, originating from the obligation through assignment of claims (FCVS), in the first half of 2016, in the amount of R$200 million; (iii) increased expenditure on civil provisions; offset by: (iv) the constitution of the provision expense for tax contingency, in the first semester of 2015, in the amount of R$571 million.

In the comparison between the second quarter of 2016 and the previous quarter, other operating expenses increased R$346 million, or 20.7%, partially due to: (i) the constitution of the expense allowance for tax contingency, net of reversal, in the first half of 2016, in the amount of R$485 million; (ii) the constitution of the expense allowance for contingent liabilities, originating from the obligation through assignment of claims (FCVS), in the first half of 2016, in the amount of R$200 million; offset by: (iii) lower operating expenses related to activities of cards and insurance, in the period.

 

Bradesco    17    


 

 

                   Press Release

    Summarized Analysis of Adjusted Income


Income Tax and Social Contribution

In the comparison between the first semester of 2016 and the same period of the previous year, the 8.5%, or R$394 million, decrease is related to: (i) an increase in provisioning/payment of interest on shareholder’s equity, due to the increase in the Long-Term Interest Rate (TJLP) in the period (from 5.7% in the first semester of 2015 to 7.5% in the first semester of 2016); (ii) a lower  taxable income, being partially offset by: (iii) the increase in the Social Contribution (CSLL) rate.

Income tax and social contribution expenses in the quarterly comparison showed a decrease of 16.9%, or R$390 million, mainly due to the reduction of the taxable income, impacted by higher nontaxable income.

     

Unrealized Gains

Unrealized gains totaled R$18,175 million at the end of the second quarter of 2016, an
R$5,078 million increase over the previous quarter. Such variation was mainly due to the market valuation in:
(i) investments, particularly being the shares of Cielo, which appreciated 16.2%; and (ii) securities indexed to fixed income.

18  Economic and Financial Analysis Report – June 2016

 

 

                   Press Release

    Capital Ratios - Basel III


Basel Ratio

In June 2016, the Capital of the Prudential Conglomerate stood at R$102,548 million, against risk-weighted assets totaling R$580,568 million. The Basel Ratio showed an increase of 0.8 p.p., from 16.9%, in March 2016, to 17.7%, in June 2016, and the Common Equity Tier I ratio from 12.9%, in March 2016, to 13.7%, in June 2016.

The table below shows the main events that impacted the Common Equity Tier I ratio in this quarter:

Additionally, it is worth stating that in the second quarter of 2016, the Brazilian Central Bank authorized the Subordinated Letters of Credit to compose Tier II, whose restated total, on June 30, 2016, reached R$1,107 million.

     

Full Impact – Basel III

We calculated a Basel III simulation, considering some of the main future adjustments, which include: (i) deductions of 100% according to the schedule of phase-in arrangements; (ii) the allocation of resources, obtained via payment of dividends, by our Insurance Group; (iii) the use of tax credits; (iv) the decrease in the market and operational risk multiplier (early adoption), from 9.875% to 8%; and (v) the impact of the acquisition of HSBC Brasil, reaching a Common Equity ratio of 11.3%, which, added to funding obtained via subordinated debt, may reach a Common Equity Tier I ratio of approximately 12.8% at the end of 2018.

(1)   Published (Schedule 60%);

(2)   Effect of the full impact. Includes the allocation of resources, obtained via payment of dividends, by the Insurance Group;

(3)   Considers the decrease in the market and operational risks multiplier (early adoption), from 9.875% to 8% in 2019;

(4)   Refers to the minimum required. It is important to highlight that Bacen fixed at 0% the tranche of countercyclical capital required, which could reach up to 2.5% in 2019; and

(5)   Considering a possible issuance of additional capital by 2018, according to the Management, depending on market conditions.

 

Bradesco    19    


 

 

                   Press Release

    Economic Environment

The risks related to the international environment remain present, however it can be said that there is a certain moderation in them. On the one hand the loss of the Chinese foreign exchange reserves stagnated, which had brought uncertainties regarding the economic conditions of this country in the first quarter. On the other hand, it is worth acknowledging the continuity of timely actions by the main central banks worldwide, mainly, the European Central Bank (ECB), Bank of Japan and the Federal Reserve (Fed). The Brexit episode can contribute to the continuity of these actions, bearing in mind that its main consequence will be the moderation of growth in the UK and Europe.

In the Euro area, the ECB, in addition to expanding its balance sheet with the purchase of sovereign bonds, added assets from private companies to its purchase program. In the same direction, the Bank of Japan, as well as adopting negative nominal interest rates, continues to be committed to expanding its stimulus package. The Fed, in turn, indicated a more piecemeal posture to the rhythm of monetary normalization, in response to the moderation of economic activity. As a result, the dollar lost strength in comparison with other currencies and the price of commodities showed recovery, with emphasis on the prices of agriculture, which reacted more specifically to the prospects of an unfavorable climate and the possibility of a smaller harvest in the USA.

With regards to the domestic economy we highlight the increasing confidence of consumers and business, favoring the likelihood of economic stabilization and potential recovery in subsequent quarters. The labor market’s performance is notable, with a reduction in the rate of lay-offs of formal jobs.

However, in the short term the slowdown in economic activity continues to hinder ongoing fiscal adjustment. Thus, actions to ensure fiscal sustainability in the medium term, and progress on the reform agenda have become even more relevant. Efforts in this direction are necessary to maintain the economic predictability and to increase families’ and entrepreneurs’ trust, enabling the trend of increases in actual income and productive investments to resume. At the same time, moderation in the economy will allow the inflation to reach the set target more quickly, enabling the conditions to initiate a process of flexibility in monetary policy this year.

With the macroeconomic adjustments made, additional actions of a structural nature that can affect potential future growth continue to be essential. The constant search for excellence in education is Brazil’s front line in its struggle to become more competitive and to expedite its efforts to upgrade infrastructure. It should be remembered that, in the long term, the main source of economic growth is productivity, a theme that is even more relevant in a global context characterized by increased competition and an economic growth that is still fragile.

Investments will tend to play an increasingly important role in the composition of growth in coming years, especially in the process of the recovery of economic activity. This would benefit more from greater participation of the capital market in financing these projects. At the same time, despite the cyclical retraction of the consumer market in some sectors, structurally, the potential of the domestic demand for goods and services is not exhausted.

Bradesco maintains a positive outlook towards Brazil, with favorable perspectives for its operating sections. Credit volume is evolving at sustainable and risk-compatible rates, even when faced with a cyclical upswing in delinquency rates, due to the reduction of activity and the increase of the employment rate this year. The circumstances are still very promising for Brazilian banking and insurance sectors in the medium and long term.

 

 

 

20  Economic and Financial Analysis Report – June 2016

 

 

                   Press Release

    Main Economic Indicators


 

Main Indicators (%)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

x

1H16

1H15

 

Interbank Deposit Certificate (CDI)

3.37

3.27

3.37

3.43

3.03

2.81

2.76

2.72

 

6.72

5.92

Ibovespa

2.94

15.47

(3.79)

(15.11)

3.77

2.29

(7.59)

1.78

 

18.86

6.15

USD – Commercial Rate

(9.81)

(8.86)

(1.71)

28.05

(3.29)

20.77

8.37

11.28

 

(17.80)

16.81

General Price Index - Market (IGP-M)

2.86

2.96

3.95

1.93

2.27

2.02

1.89

(0.68)

 

5.91

4.33

Extended Consumer Price Index (IPCA)

1.75

2.62

2.82

1.39

2.26

3.83

1.72

0.83

 

4.42

6.17

Federal Government Long-Term Interest Rate (TJLP)

1.82

1.82

1.72

1.59

1.48

1.36

1.24

1.24

 

3.68

2.85

Reference Interest Rate (TR)

0.49

0.45

0.53

0.61

0.40

0.23

0.26

0.25

 

0.94

0.64

Savings Account

2.00

1.96

2.05

2.13

1.92

1.75

1.77

1.76

 

4.00

3.70

Business Days (number)

63

61

63

65

61

61

65

66

 

124

122

Indicators (Closing Rate)

Jun16

Mar16

Dec15

Sept15

Jun15

Mar15

Dec14

Sept14

 

Jun16

Jun15

USD – Commercial Selling Rate - (R$)

3.2098

3.5589

3.9048

3.9729

3.1026

3.2080

2.6562

2.4510

 

3.2098

3.1026

Euro - (R$)

3.5414

4.0539

4.2504

4.4349

3.4603

3.4457

3.2270

3.0954

 

3.5414

3.4603

Country Risk (points)

349

409

521

442

304

322

259

239

 

349

304

Basic Selic Rate Copom (% p.a.)

14.25

14.25

14.25

14.25

13.75

12.75

11.75

11.00

 

14.25

13.75

BM&F Fixed Rate (% p.a.)

13.36

13.81

15.86

15.56

14.27

13.52

12.96

11.77

 

13.36

14.27

 

Projections up to 2018

 

%

2016

2017

2018

USD - Commercial Rate (year-end) - R$

3.20

3.30

3.40

Extended Consumer Price Index (IPCA)

6.90

5.00

4.50

General Price Index - Market (IGP-M)

8.50

5.00

5.00

Selic (year-end)

13.25

10.25

9.25

Gross Domestic Product (GDP)

(3.00)

1.50

3.00

 

Guidance

Bradesco's Perspective for 2016

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and information available to the market as of the date hereof. It is important to stress that this guidance does not include expectations related to operations of HSBC Brasil.

 

 

Previous

Revised

Loan Portfolio (1)

1 to 5%

-4 to 0%

Individuals

4 to 8%

1 to 5%

Companies

0 to 4%

-7 to -3%

NII - Interest Earning Portion

6 to 10%

7 to 11%

Fee and Commission Income

7 to 11%

7 to 11%

Operating Expenses (2)

4.5 to 8.5%

4 to 8%

Insurance Premiums

8 to 12%

8 to 12%

ALL Expenses (3)

R$ 16.5 bi to R$ 18.5 bi

R$ 18.0 bi to R$ 20.0 bi

 

(1)  Expanded Loan Portfolio;

(2)  Administrative and Personnel Expenses; and

(3)  Includes incomes with credit recovery.

 

Bradesco    21    


 

 

                   Press Release

    Managerial Income vs. Adjusted Income Statement

Analytical Breakdown of Managerial Income(1) vs. Adjusted Income(3) Statement      

Second Quarter of 2016 and First Quarter of 2016

R$ million

Second Quarter of 2016

x

First Quarter of 2016

Managerial Income Statement (1)

Reclassifications (2)

Non-Recurring Events

Adjusted Income Statement (3)

 

Managerial Income Statement (1)

Reclassifications (2)

Non-Recurring Events

Adjusted Income Statement (3)

 

Net Interest Income

20,743

(5,781)

-

14,962

 

20,397

(5,613)

108

14,892

ALL

(4,719)

(305)

-

(5,024)

 

(5,919)

471

-

(5,448)

Gross Income from Financial Intermediation

16,024

(6,086)

-

9,938

 

14,478

(5,142)

108

9,444

Income from Insurance, Pension Plans and Capitalization Bonds

1,084

-

-

1,084

 

1,625

-

-

1,625

Fee and Commission Income

6,632

(8)

-

6,624

 

6,404

1

-

6,405

Personnel Expenses

(3,882)

-

-

(3,882)

 

(3,754)

-

-

(3,754)

Other Administrative Expenses

(4,340)

70

-

(4,270)

 

(4,116)

-

-

(4,116)

Tax Expenses

(1,762)

436

-

(1,326)

 

(1,829)

416

(5)

(1,418)

Equity in the Earnings (Losses) of Unconsolidated
Companies

22

-

-

22

 

40

-

-

40

Other Operating Income/Expenses

(4,027)

1,963

49

(2,015)

 

(2,418)

704

45

(1,669)

Operating Result

9,751

(3,625)

49

6,175

 

10,430

(4,021)

148

6,557

Non-Operating Result

(115)

59

-

(56)

 

92

(16)

(163)

(87)

Income Tax / Social Contribution and Non-controlling Interest

(5,502)

3,566

(22)

(1,958)

 

(6,401)

4,037

7

(2,357)

Net Income

4,134

-

27

4,161

 

4,121

-

(8)

4,113

 

(1)  For more information, please check note 4 – Statement of Financial Position and Managerial Income Statement, in chapter 6 of this report;

(2)  Includes reclassifications in items from the income statement which do not affect the Net Income, but allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net Income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$4,533 million in the second quarter of 2016 and R$4,429 million in the first quarter of 2016; and

(3)  It refers to Managerial Income Statement(1) with the reclassifications between lines, which do not affect the Net Income, and without the extraordinary events of the period.

 

22  Economic and Financial Analysis Report – June 2016

 

 

                   Press Release

 

    Managerial Income vs. Adjusted Income Statement

Analytical Breakdown of Managerial Income(1) vs. Adjusted Income(3) Statement

First Semester of 2016 and First Semester of 2015

R$ million

First semester of 2016

x

First semester of 2015

Managerial Income Statement (1)

Reclassifications (2)

Non-Recurring Events

Adjusted Income Statement (3)

 

Managerial Income Statement (1)

Reclassifications (2)

Non-Recurring Events

Adjusted Income Statement (3)

 

Net Interest Income

41,140

(11,394)

108

29,854

 

25,355

1,785

-

27,140

ALL

(10,638)

166

-

(10,472)

 

(7,979)

849

-

(7,130)

Gross Income from Financial Intermediation

30,502

(11,228)

108

19,382

 

17,376

2,634

-

20,010

Income from Insurance, Pension Plans and Capitalization Bonds

2,709

-

-

2,709

 

2,522

-

-

2,522

Fee and Commission Income

13,036

(7)

-

13,029

 

11,808

54

-

11,862

Personnel Expenses

(7,636)

-

-

(7,636)

 

(7,063)

-

-

(7,063)

Other Administrative Expenses

(8,456)

70

-

(8,386)

 

(7,648)

84

-

(7,565)

Tax Expenses

(3,591)

852

(5)

(2,744)

 

(2,538)

(122)

-

(2,660)

Equity in the Earnings (Losses) of Unconsolidated
Companies

62

-

-

62

 

13

-

-

13

Other Operating Income/Expenses

(6,445)

2,667

94

(3,684)

 

(5,101)

1,483

101

(3,518)

Operating Result

20,181

(7,646)

197

12,732

 

9,367

4,133

101

13,601

Non-Operating Result

(23)

43

(163)

(143)

 

(125)

2

-

(123)

Income Tax / Social Contribution and Non-controlling Interest

(11,903)

7,603

(15)

(4,315)

 

(525)

(4,135)

(40)

(4,700)

Net Income

8,255

-

19

8,274

 

8,717

-

61

8,778

 

(1) For more information, please check note 4 – Statement of Financial Position and Managerial Income Statement, in chapter 6 of this report;

(2) Includes management reclassifications between the lines of results, which do not affect the Net Income, but allow a better analysis of the lines of business, highlighting the tax hedge adjustment, which represents the partial result of the derivatives used for the effect of hedging investments Abroad, which in terms of Net Income simply annuls the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, to the sum of R$8,962 million in the first semester of 2016 and R$4,229 million in the first semester of 2015; and

(3) It refers to Managerial Income Statement(1) with the reclassifications between lines, which do not affect the Net Income, and without the extraordinary events of the period.

 

Bradesco    23    


 

 

                   Press Release

 

(This page has been left blank intentionally)

 

 

 

 

24  Economic and Financial Analysis Report – June 2016

 


 
 

  


 
 

              Economic and Financial Analysis

 

Consolidated Statement of Financial Position and Adjusted Income Statement

Statement of Financial Position (1)

(1) For more information, please see note 4 – Statement of Financial Position and Managerial Statement, in chapter 6 of this report; and

(2) Includes the Allowance for Guarantees Provided, in June 2016, the Allowance for Loan Losses (ALL) totaled R$31,875 million, which comprises the concept of the ALL “excess”. In the third quarter of 2015, includes ALL Surplus/Deficit Rating, considered as an extraordinary event, totaling R$3,704 million. Thus, the balance of the ALL – Surplus provision went from R$4,004 million in June 2015 to R$6,409 million in September 2015.

 

 

 

  26  Economic and Financial Analysis Report – June 2016


 
 

              Economic and Financial Analysis

 

Consolidated Statement of Financial Position and Adjusted Income Statement

Adjusted Income Statement

R$ million

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Variation %

2Q16 x 1Q16

2Q16 x 2Q15

Net Interest Income

14,962

14,892

14,512

13,735

13,541

13,599

12,986

12,281

0.5

10.5

NII - Interest Earning Portion

14,783

14,734

14,380

13,709

13,415

13,273

12,686

12,162

0.3

10.2

NII - Non-Interest Earning Portion

179

158

132

26

126

326

300

119

13.3

42.1

ALL

(5,024)

(5,448)

(4,192)

(3,852)

(3,550)

(3,580)

(3,307)

(3,348)

(7.8)

41.5

Gross Income from Financial Intermediation

9,938

9,444

10,320

9,883

9,991

10,019

9,679

8,933

5.2

(0.5)

Income from Insurance Premiums, Pension Plans and Capitalization bonds, minus Variation of Technical Reserves, Retained Claims and others (1)

1,084

1,625

1,493

1,411

1,311

1,211

1,363

1,170

(33.3)

(17.3)

Fee and Commission Income

6,624

6,405

6,597

6,380

6,118

5,744

5,839

5,639

3.4

8.3

Personnel Expenses

(3,882)

(3,754)

(3,839)

(3,797)

(3,618)

(3,445)

(3,676)

(3,564)

3.4

7.3

Other Administrative Expenses

(4,270)

(4,116)

(4,574)

(4,200)

(3,926)

(3,639)

(4,159)

(3,628)

3.7

8.8

Tax Expenses

(1,326)

(1,418)

(1,650)

(1,330)

(1,351)

(1,309)

(1,211)

(1,182)

(6.5)

(1.9)

Equity in the Earnings (Losses) of Unconsolidated Companies

22

40

93

38

33

(20)

57

43

(45.0)

(33.3)

Other Operating Income/ (Expenses)

(2,015)

(1,669)

(1,586)

(1,604)

(1,606)

(1,912)

(1,360)

(1,311)

20.7

25.5

Operating Result

6,175

6,557

6,854

6,781

6,952

6,649

6,532

6,100

(5.8)

(11.2)

Non-Operating Result

(56)

(87)

(68)

(92)

(55)

(68)

(68)

(45)

(35.6)

1.8

Income Tax and Social Contribution

(1,921)

(2,311)

(2,183)

(2,124)

(2,351)

(2,275)

(2,308)

(2,075)

(16.9)

(18.3)

Non-controlling Interest

(37)

(46)

(41)

(32)

(42)

(32)

(24)

(30)

(19.6)

(11.9)

Adjusted Net Income

4,161

4,113

4,562

4,533

4,504

4,274

4,132

3,950

1.2

(7.6)

 

(1) “Others” includes: Capitalization Bond Draws and Redemption; and Insurance, Pension Plan and Capitalization Bond Sales Expenses.

Interest and Non-Interest Earning Portions

 

 

 

Bradesco    27       


 

 

 

 

              Economic and Financial Analysis

Interest and Non-Interest Earning Portions

Average Earning Portion Rate

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

Net Interest Income

Interest - due to volume

 

 

 

 

133

(108)

Interest - due to spread

 

 

 

 

2,696

157

- NII - Interest Earning Portion

29,517

26,688

14,783

14,734

2,829

49

- NII - Non-Interest Earning Portion

337

452

179

158

(115)

21

Net Interest Income

29,854

27,140

14,962

14,892

2,714

70

Average NIM (1)

7.5%

7.6%

7.5%

7.5%

 

 

 (1) Average Rate in 12 months = (Earning Portion / Total Average Assets – Repos – Permanent Assets)

In the comparison between the second quarter of 2016 and the previous quarter, the R$70 million increase was due to: (i) the higher interest earning portion, totaling R$49 million, with emphasis on “Securities/Other”, a result of an improved management in investment resources and funding operations; and (ii) non-interest in the amount of R$21 million.

In the comparison between the first semester of 2016 and the same period of the previous year, the earning portion increased by R$2,714 million, reflecting: (i) a R$2,829 million growth as a result of interest earning operations, particularly “Credit Intermediation"; offset by: (ii) the lower non-interest earning portion results, totaling R$115 million.


Interest Earning Portion

Interest Earning Portion – Breakdown

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

NII - Interest Earning Portion Breakdown

Credit Intermediation

22,894

20,669

11,408

11,486

2,225

(78)

Insurance

2,890

2,685

1,415

1,475

205

(60)

Securities/Other

3,733

3,334

1,960

1,773

399

187

NII - Interest Earning Portion

29,517

26,688

14,783

14,734

2,829

49

The interest earning portion stood at R$14,783 million in the second quarter of 2016, against R$14,734 million recorded in the first quarter of 2016, accounting for an increase of R$49 million. The business line that most contributed to this result was “Securities/Other”.

In the comparison between the first semester of 2016 and the same period of the previous year, the interest earning portion recorded a
R$2,829 million growth, particularly in “Credit Intermediation”.

 

 

  28  Economic and Financial Analysis Report – June 2016

 

 
 

 

              Economic and Financial Analysis

Interest Earning Portion

Interest Earning Portion – Rates

 

The NII - interest earning portion rate in the last 12 months was of 7.4% in the second quarter of 2016 and in the first semester of 2016, remaining stable in the comparison between the semesters and decreasing by 0.1 p.p. in the comparison between quarters.

Interest Earning Portion – Average Rates (12 months)

 

 

Bradesco    29       


 
 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Earning Portion of Credit Intermediation – Breakdown

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

Net Interest Income - Credit Intermediation

Interest - due to volume

 

 

 

 

13

(152)

Interest - due to spread

 

 

 

 

2,212

74

NII - Interest Earning Portion

22,894

20,669

11,408

11,486

2,225

(78)

Allowance for loan losses (ALL) expenses

(10,472)

(7,130)

(5,024)

(5,448)

(3,342)

424

Net Margin of ALL

12,422

13,539

6,384

6,038

(1,117)

346

 


 

In the second quarter of 2016, the interest earning portion of “Credit Intermediation” reached R$11,408 million, a decrease of 0.7% or R$78 million when compared with the first quarter of 2016. The variation is mainly the result of: (i) a R$152 million decrease in the average volume of business, offset by: (ii) the average spread increase, in the amount of R$74 million.

In the comparison between the first semester of 2016 and the same period of the previous year, there was an increase of 10.8% or R$2,225 million. The variation is the result of: (i) an increase in the average spread, amounting to R$2,212 million, due to improved management in investment resources and funding operations; and (ii) a R$13 million increase in the volume of operations.

Net Earning Portion of Credit Intermediation

The graph to the right presents a summary of Credit Intermediation activity. The Gross Margin line refers to interest income from loans, deducted from the client acquisition costs

The curve relating to the ALL shows delinquency costs, which are represented by Allowance for Loan Losses (ALL) Expenses, plus discounts granted in transactions net of loan recoveries arising from the sale of foreclosed assets, among others.

In the second quarter of 2016, the curve relating to the net margin, which presents the result of the net revenue from credit interest of the ALL, experienced an increase of 5.7% in the quarterly comparison, and a 8.3% decrease in the comparison between the first semester of 2016 and the same period of the previous year, due to the higher delinquency rate in the period, mainly as a result of: (i) the leveling of provisioning for corporate client operations, particularly one specific client, whose rating worsening had an impact of R$836 million in the first quarter of 2016, and of R$ 365 million, in the second quarter of 2016 (disregarding this effect, the net margin would have evolved 0.6%); and (ii)  the intensification of the downturn in economic activities.

 

(1) Without effect of the leveling of provisioning from one specific corporate client; and

(2) If we ignore the effect of the leveling of provisioning from one specific corporate client, net margin, in the second quarter of 2016 would be R$6,749 million, and in the first quarter of 2016 would be R$6,874 million.

  30  Economic and Financial Analysis Report – June 2016


 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio (1)

In June 2016, the expanded loan portfolio of Bradesco stood at R$447.5 billion, representing a 3.4% decrease compared with the previous quarter, partially impacted by the exchange variation. Micro, Small and Medium-sized Companies and Large Companies showed a reduction of 5.7% and 5.2%, respectively, while Individuals increased by 0.8% during the period.

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Customer Profile

Individuals

148,919

147,759

143,461

0.8

3.8

Companies

298,573

315,449

319,945

(5.3)

(6.7)

Corporations

201,228

212,237

208,173

(5.2)

(3.3)

SMEs

97,345

103,212

111,772

(5.7)

(12.9)

Total Loan Operations

447,492

463,208

463,406

(3.4)

(3.4)

 

(1) In addition to Bacen loan portfolio, it includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation (receivables-backed investment funds, mortgage-backed receivables, and farm loans).

Expanded Loan Portfolio Breakdown by Product and Type of Client (Individuals and Legal Entities)

A breakdown of expanded loan portfolio products for the Individuals section is presented below:

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Individuals

Payroll-deductible Loan

36,220

35,503

32,783

2.0

10.5

Credit Card

28,757

27,566

25,411

4.3

13.2

Real Estate Financing

24,674

23,839

19,668

3.5

25.5

CDC / Vehicle Leasing

19,662

20,654

23,166

(4.8)

(15.1)

Personal Loans

15,250

15,219

15,752

0.2

(3.2)

Rural Loans

7,687

8,045

9,662

(4.4)

(20.4)

BNDES/Finame Onlending

6,789

6,992

7,170

(2.9)

(5.3)

Overdraft Facilities

4,324

4,409

4,268

(1.9)

1.3

Sureties and Guarantees

551

620

623

(11.2)

(11.6)

Other

5,006

4,913

4,959

1.9

0.9

Total

148,919

147,759

143,461

0.8

3.8

Operations in the individuals section increased 0.8% in the quarter and 3.8% over the last 12 months. The lines that showed significant growth in the period were: (i) real estate financing; and (ii) credit cards.

Bradesco    31       


 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

A breakdown of expanded loan portfolio products for Legal Entities is presented below:

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Companies

Working Capital

38,608

40,052

42,324

(3.6)

(8.8)

Operations Abroad

33,890

41,712

41,090

(18.8)

(17.5)

Real Estate Financing

27,122

26,630

25,568

1.8

6.1

BNDES/Finame Onlending

27,010

28,719

32,091

(6.0)

(15.8)

Export Financing

23,541

23,455

21,340

0.4

10.3

Overdraft Account

9,192

9,901

11,108

(7.2)

(17.2)

CDC / Leasing

7,984

8,623

11,050

(7.4)

(27.7)

Rural Loans

5,077

5,309

6,059

(4.4)

(16.2)

Sureties and Guarantees

65,929

68,800

71,334

(4.2)

(7.6)

Operations bearing Credit Risk - Commercial Portfolio (1)

36,792

37,617

33,418

(2.2)

10.1

Other

23,429

24,632

24,563

(4.9)

(4.6)

Total

298,573

315,449

319,945

(5.3)

(6.7)

 

(1) Includes debentures and promissory note operations.

Legal Entities operations decreased by 5.3% in the quarter and 6.7% in the last 12 months. In the periods compared, the operations that showed significant growth were: (i) export financing; and (ii) real estate financing. We highlight: (i) the growth of operations with credit risk – commercial portfolio (debentures and promissory notes); and (ii) export financing, in the space of 12 months.

Expanded Loan Portfolio – Consumer Financing(1)

The graph below shows the types of credit related to Consumer Financing of the Individuals section, which stood at R$99.9 billion in June 2016, representing a 1.0% increase over the quarter and a 2.9% over the last 12 months.

The lines highlighted in June 2016 are: (i) personal loans, including payroll-deductible loans, totaling R$51.5 billion; and (ii) credit card, totaling R$28.7 billion. Together, these operations totaled R$80.2 billion, accounting for 80.3% of the Consumer Financing balance.     

 

 

 

(1) Includes vehicle CDC/leasing, personal loans, revolving credit card and cash, ans installment purchases at merchants operations.

 

  32  Economic and Financial Analysis Report – June 2016


 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Payroll-deductible Loans

In June 2016, payroll-deductible loans operations totaled R$36,220 million, showing an increase in the quarter-over-quarter comparison of
R$717 million, or 2.0%, and, in comparison to the same period in the previous year, an increase in the amount of R$3,437 million, or 10.5%. The operations with the payroll-deductible loans represented, in June 2016, 70.4% of total personal loans operations.

 

Real Estate Financing

Real estate financing operations totaled
R$51,796 million in June 2016. The Individuals portfolio increased R$835 million, or 3.5%, in the quarter, and R$5,006 million, or 25.5%, in comparison with the same period of the previous year. Legal entities operations increased
R$492 million, or 1.8%, in the quarter, and R$1,554 million, or 6.1%, in comparison with the same period of the previous year.

In the first semester of 2016, the origination of real estate financing registered R$5,441 million (R$3,298 million by individuals and
R$2,143 million by builders), representing 24,550 properties in the period.

 

Vehicle financing

In June 2016, vehicle financing operations totaled R$32,715 million, showing a decrease both in the quarter-over-quarter comparison as well as in comparison with the same period of the previous year. Of the total vehicle portfolio, 77.0% corresponds to "CDC", 20.9% to “Finame” and 2.1% to "Leasing".

The variations presented in the portfolio are reflective of a reduced financing market and of Bradesco’s search for lower risk and more profitable operations, due to the demand for higher value of entry for these financing operations.

 

 

 

 

Bradesco    33       


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio Concentration – By Sector

The expanded loan portfolio by economic activity sector remained stable in the share of the sectors that it comprises. Both in the quarter-over-quarter comparison as well as in comparison with the last 12 months, there was an increase in the participation of "Individuals".

R$ million

Jun16

%

*

Mar16

%

*

Jun15

%

Activity Sector

 

 

*

 

 

*

 

 

Public Sector

10,993

2.5

*

13,130

2.8

*

12,339

2.7

Private Sector

436,499

97.5

*

450,078

97.2

*

451,067

97.3

0

 

 

*

 

 

*

 

 

Companies

287,580

64.3

*

302,319

65.3

*

307,606

66.3

Industry

88,389

19.8

*

93,194

20.1

*

94,305

20.4

Commerce

49,625

11.1

*

51,984

11.2

*

55,662

12.0

Financial Intermediaries

4,517

1.0

*

6,756

1.5

*

5,798

1.3

Services

141,814

31.7

*

147,075

31.8

*

148,098

32.0

Agriculture, Cattle Raising, Fishing, Forestry and Forest Exploration

3,235

0.7

*

3,310

0.7

*

3,743

0.8

Individuals

148,919

33.3

*

147,759

31.9

*

143,461

31.0

Total

447,492

100.0

*

463,208

100.0

*

463,406

100.0

 

Expanded Credit Portfolio – Distribution per Business Sector

The expanded credit portfolio showed a contraction of 3.4% in the annual and quarterly comparison. We positively highlight the evolution of the "Prime" sector in the periods analyzed.

R$ million

Jun16

%

Mar16

%

Jun15

%

Variation %

Quarter

12M

Business Segments

 

 

 

Retail

124,990

27.9

127,893

27.6

129,191

27.9

(2.3)

(3.3)

Corporate

202,967

45.4

213,677

46.1

209,317

45.2

(5.0)

(3.0)

Middle Market

43,236

9.7

45,399

9.8

48,772

10.5

(4.8)

(11.4)

Prime

24,738

5.5

24,212

5.2

22,473

4.8

2.2

10.1

Other / Non-account Holders (1)

51,562

11.5

52,026

11.2

53,654

11.6

(0.9)

(3.9)

Total

447,492

100.0

463,208

100.0

463,406

100.0

(3.4)

(3.4)

(1) It consists, mostly, of non-account holders, originating from the financing activities of vehicles, credit cards and payroll-deductible loans.

Expanded Credit Portfolio – Per Currency

The balance of loans and indexed on-lending and/or denominated in foreign currency (excluding ACCs) totaled R$38.8 billion in June 2016, showing a 18.2% decrease in the quarter, partially reflecting the 9.8% devaluation of the dollar. In the last 12 months, the 17.5% decrease reflects mainly a decrease in the volume of foreign currency credit operations.

 

 

Disregarding the effect of the devaluation of the dollar, the expanded portfolio would have shown a 2.5% decrease in the quarter and 3.7% in the last 12 months.

In June 2016, the total number of credit operations in reais reached R$408.7 billion, presenting a 1.7% decrease in the quarter-over-quarter comparison and a decrease of 1.9% in the last 12 months.

 


 

  34  Economic and Financial Analysis Report – June 2016

 

 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Changes to the Expanded Loan Portfolio

New borrowers in the expanded loan portfolio were responsible for the R$21.3 billion growth in the loan portfolio over the last 12 months, and accounted for 4.8% of the portfolio in June 2016.

(1) Includes new loans contracted in the last 12 months by clients since June 2015.

Changes in the Expanded Loan Portfolio – By Rating

The chart below shows that the majority of new borrowers and clients that have remained in the loan portfolio since June 2015 received ratings between AA and C, demonstrating the suitability and consistency of the loan policy and processes (assignment and monitoring), as well as the quality of guarantees.

Changes in Expanded Loan Portfolio by Rating between June 2015 and June 2016

Total Credit on June 2016

x

New customers between July 2015 and June 2016

x

Remaining customers from June 2015

R$ million

%

 

R$ million

%

 

R$ million

%

Rating

 

 

 

 

 

 

 

 

AA - C

401,504

89.7

 

20,306

95.2

 

381,198

89.4

D

12,998

2.9

 

273

1.3

 

12,725

3.0

E - H

32,990

7.4

 

749

3.5

 

32,241

7.6

Total

447,492

100.0

 

21,328

100.0

 

426,164

100.0

 

Expanded Loan Portfolio – By Client Profile and Rating (%)

Although a decrease was registered in comparison to the previous years, the range represented by credits classified between AA and C remained at comfortable levels.

Customer Profile

 

Jun16

 

 

Mar16

 

 

Jun15

 

By Rating

By Rating

By Rating

AA-C

D

E-H

AA-C

D

E-H

AA-C

D

E-H

Corporations

92.2

3.0

4.8

95.7

1.5

2.8

97.9

0.6

1.5

SMEs

84.9

4.1

11.0

86.1

3.9

10.0

89.0

3.5

7.5

Individuals

89.5

2.1

8.5

90.0

2.0

8.0

90.7

1.9

7.4

Total

89.7

2.9

7.4

91.7

2.2

6.1

93.6

1.7

4.7

 

Bradesco    35       


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio – By Debtor

All concentration ranges show a decrease compared to the previous quarter. The classification of ratings is aligned to the context of the current economic scenario.

 

 

Loan Portfolio(1) – By Type

All operations bearing credit risk amounted to R$473.7 billion, showing a 4.3% decrease in the quarter and 3.5% in the last 12 months.

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Loans and Discounted Securities

164,924

171,475

172,004

(3.8)

(4.1)

Financing

121,728

125,614

127,662

(3.1)

(4.6)

Rural and Agribusiness Financing

19,822

20,586

22,879

(3.7)

(13.4)

Leasing Operations

2,467

2,742

3,660

(10.0)

(32.6)

Advances on Exchange Contracts

8,419

9,087

7,835

(7.4)

7.5

Other Loans

24,461

24,220

20,985

1.0

16.6

Subtotal Loan Operations (2)

341,821

353,723

355,024

(3.4)

(3.7)

Sureties and Guarantees Granted (Memorandum Accounts)

66,480

69,420

71,958

(4.2)

(7.6)

Operations bearing Credit Risk - Commercial Portfolio (3)

36,792

37,617

33,418

(2.2)

10.1

Letters of Credit (Memorandum Accounts)

157

179

347

(12.2)

(54.7)

Advances from Credit Card Receivables

1,054

1,046

1,283

0.8

(17.8)

Co-obligation in Loan Assignment CRI (Memorandum Accounts)

1,095

1,128

1,274

(2.9)

(14.0)

Co-obligation in Rural Loan Assignment (Memorandum Accounts)

92

93

103

(1.1)

(10.7)

Subtotal of Operations bearing Credit Risk - Expanded Portfolio

447,492

463,208

463,406

(3.4)

(3.4)

Other Operations Bearing Credit Risk (4)

26,214

31,901

27,500

(17.8)

(4.7)

Total Operations bearing Credit Risk

473,706

495,108

490,906

(4.3)

(3.5)

(1) In addition to the Expanded Portfolio, it includes other operations bearing credit risk;

(2) As defined by Bacen;

(3) Includes debentures and promissory note operations; and

(4) Includes CDI operations, rural DI, international treasury, swap, non-deliverable forward transaction and investments in FIDC, Certificate of Agribusiness Credit Rights (CDCA) and Certificates of Real Estate Receivables (CRI).

  36  Economic and Financial Analysis Report – June 2016


 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

The charts below refer to the Loan Portfolio, as defined by Bacen.

Loan Portfolio(1) – By Flow of Maturities(2)

The loan portfolio by flow of maturities of operations has, as one of its features, a longer profile, mainly due to the presence of real estate financing and payroll-deductible loans operations. It must be noted that, due to their guarantees and characteristics, these operations are not only exposed to lower risk, but they also provide favorable conditions to gain client loyalty.

(1) As defined by Bacen; and

(2) Only performing loans.

 

Loan Portfolio(1) – Delinquency

Delinquency over 90 days (2)

The delinquency ratio, comprising of the balance of operations delayed for more than 90 days, maintained a trajectory of  increase in this quarter, mainly due to: (i) the continued unfavorable economic environment, impacting the quality of the credit portfolio, mainly in,  Micro, Small and Medium-sized Companies; and (ii) the decrease in loan portfolio for both sectors of Legal Entities in the second quarter of 2016.

(1) As defined by Bacen; and

(2) Portfolios were not sold.

 

Delinquency between 15 and 90 days

In the quarter, short-term delinquency, including operations overdue by between 15 and 90 days, showed an increase, due to a specific client from the Large Companies section, as mentioned in chapter 1.

We note the positive performance of the Individuals portfolio.

 

 

 

 

Bradesco    37       


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

Allowance for Loan Losses (ALL) vs. Delinquency vs. Losses(1)

Composition of the Provision

Bradesco monitors the development of its loan portfolio, as well as respective risks, by internally applying the expanded portfolio concept. In addition to the allowance for loan losses required by Bacen, Bradesco has excess ALL to support potential stress scenarios, as well as other operations/commitments bearing credit risks.

Allowance for Loan Losses totaled R$31.9 billion in June 2016, representing 9.3% of the total loan portfolio, comprising of: (i) generic provision (client and/or operation rating); (ii) specific provision (non-performing loans); and (iii) excess provision (internal criteria, including provision for guarantees provided).

Provisioning levels are deemed appropriate and sufficient to support possible changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.

 

Provisioning, Delinquency, PDD and Effective Coverage Index

The strength of the provisioning criteria adopted must be mentioned, which is proven by: (i) historical data analysis of recorded allowances for loan losses; and (ii) effective losses in the subsequent 12-month period. When analyzed in terms of net loss of recovery, for an existing provision of 6.7% of the portfolio(1), in June 2015, the net loss in the subsequent 12 months was 3.3%, representing an effective coverage of 200.6%.

It should be highlighted that, considering the losses expected for one year (dotted part), which has a high correlation with the operations of abnormal course of the E-H ratings, there is an effective coverage of 233.9% for June 2016, which is an index of good comparability of surplus provisions.

 

 

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of “excess” ALL. In the third quarter of 2015, includes the ALL Surplus/Deficit Rating, considered as an extraordinary event, totaling
R$3,704 million. Thus, the balance of the ALL – Surplus provision went from R$4,004 million in June 2015 to R$6,409 million in September 2015
.

 

 

  38  Economic and Financial Analysis Report – June 2016


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

Coverage Ratio

The graph below presents the behavior of the ratios to cover the provision for doubtful accounts in relation to default credits exceeding 60 and 90 days. In June 2016, these ratios showed very comfortable levels, reaching coverages of 160.7% and 201.0%, respectively.

Bradesco monitors its credit portfolio, as well as its respective risk, using the expanded portfolio concept. Besides the provision for doubtful accounts required by Bacen, Bradesco has a surplus provision of
R$6.4 billion, to cover possible stress scenarios, as well as other operations/commitments with credit risk.

 

Loan Portfolio – Portfolio Indicators

With the aim of facilitating the monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

 

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of ALL “excess”.

Bradesco    39       


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

Loans vs. Funding

In order to analyze Loan Operations in relation to Funding, the following should be deducted from the total client funding: (i) the amount committed to reserve requirements at Bacen, (ii) the amount of available funds within the customer service network, along with the addition of, (iii) funds from domestic and foreign lines of credit that finance the demand for loans.

Bradesco shows low dependency on interbank deposits and foreign lines of credit, given its

capacity to effectively obtain funding from clients. This is a result of: (i) the prominent position of its Service Points; (ii) the broad diversity of products offered; and (iii) the market’s confidence in the Bradesco brand.

Note that the use of funds provides a comfortable margin. It proves that Bradesco is capable of meeting demands for loaning funds through its own funding.

 

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Funding vs. Investments

 

Demand Deposits + Sundry Floating

26,659

27,716

29,550

(3.8)

(9.8)

Savings Deposits

87,209

88,261

91,008

(1.2)

(4.2)

Time Deposits + Debentures (1)

152,867

163,228

144,463

(6.3)

5.8

Funds from Financial Bills (2)

106,520

103,696

87,288

2.7

22.0

Customer Funds

373,255

382,901

352,309

(2.5)

5.9

(-) Reserve Requirements

(48,164)

(49,921)

(48,913)

(3.5)

(1.5)

(-) Available Funds

(7,554)

(8,116)

(7,961)

(6.9)

(5.1)

Customer Funds Net of Reserve Requirements

317,537

324,864

295,435

(2.3)

7.5

Onlending

33,751

39,228

39,232

(14.0)

(14.0)

Securities Abroad

6,298

8,921

8,099

(29.4)

(22.2)

Borrowing

23,781

23,621

22,137

0.7

7.4

Other (Subordinated Debt + Other Borrowers - Cards)

69,623

68,667

54,200

1.4

28.5

Total Funding (A)

450,990

465,301

419,104

(3.1)

7.6

Expanded Loan Portfolio (Excluding Sureties and Guarantees) (B)

381,012

393,788

391,448

(3.2)

(2.7)

B/A (%)

84.5

84.6

93.4

(0.1) p.p.

(8.9) p.p.

(1) Debentures mainly used to back repos; and

(2) Includes: Collateral Mortgage Notes, Mortgage Bonds, Letters of Credit for Agribusiness, Financial Bills and Structured Operations Certificate.

 

 

  40  Economic and Financial Analysis Report – June 2016

 


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Main Funding Sources

The following table presents the changes in these sources:

R$ million

Jun16

Mar16

Jun15

Variation

Quarter

12M

Amount

%

Amount

%

Demand Deposits

23,217

22,590

26,125

627

2.8

(2,908)

(11.1)

Savings Deposits

87,209

88,261

91,008

(1,052)

(1.2)

(3,799)

(4.2)

Time Deposits

68,499

77,754

78,062

(9,255)

(11.9)

(9,563)

(12.3)

Debentures (1)

84,368

85,474

66,401

(1,106)

(1.3)

17,967

27.1

Borrowing and Onlending

57,532

62,849

61,369

(5,317)

(8.5)

(3,837)

(6.3)

Funds from Issuance of Securities (2)

112,817

112,617

95,387

200

0.2

17,430

18.3

Subordinated Debts

50,952

50,184

37,426

768

1.5

13,526

36.1

Total

484,594

499,729

455,778

(15,135)

(3.0)

28,816

6.3

 

(1) Considering mostly debentures used to back repos; and

(2) Includes: Financial Bills, in June 2016, totaling R$74,079 million (R$72,612 million in March 2016 and R$60,608 million in June 2015).

 

Demand deposits

In June 2016, demand deposits totaled
R$23,217 million, showing an increase of
R$627 million or 2.8% in comparison with the previous quarter.

In the comparison between June 2016 and the same period of the previous year, demand deposits showed a decrease of R$2,908 million or 11.1%, primarily due to new business opportunities offered to clients.

 (1) Additional installment is not included.

Savings Deposits

Savings deposits totaled R$87,209 million in June 2016, showing a decrease of R$1,052 million or 1.2% in comparison with the previous quarter and R$3,799 million or 4.2% in comparison with the same period of the previous year, mainly due to new business opportunities offered to clients, in virtue of the interest rate oscillations occurring in the period.

(1)     Additional installment is not included; and

(2)     Includes the effects of the redefinition of the rules adopted by Bacen during the first semester of 2015.

 

Bradesco    41       


 

 

 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

Time Deposits

At the end of June 2016, the balance of time deposits totaled R$68,499 million, registering decreases both in the quarter-over-quarter comparison in the amount of R$9,255 million, or 11.9%, and in comparison with the same period of the previous year, of R$9,563 million or 12.3%.

This performance was primarily due to the interest rate oscillations occurring in the period and to the new investment alternatives available to clients.


 

Debentures

In June 2016, Bradesco’s debentures balance totaled R$84,368 million, registering a decrease of R$1,106 million, or 1.3%, in comparison with the previous quarter. In the comparison between June 2016 and the same period of the previous year, the debentures balance showed an increase of R$17,967 million, or 27.1%.

Such variations refer mainly to the placement of these financial instruments, which are also used as ballast in committed transactions.

 

Borrowing and On-lending

In June 2016, the balance of on-lending registered at R$57,532 million, a decrease of
R$5,317 million, or 8.5%, in comparison with the previous quarter, mainly due to: (i) the decrease of R$3,378 million in the obligations for loans and denominated and/or indexed on-lending in foreign currency; and (ii) the decrease in the volume of funds raised by borrowings and on-lending in the country, mainly
through Finame operations.

In the comparison between June 2016 and the same period of the previous year, the balance of borrowings and on-lending recorded a decrease of R$3,837 million, or 6.3%, essentially due to: (i) a decrease of R$5,479 million or 14.0%, in the volume of funds raised by borrowings and on-lending in the country, mainly in the form of Finame operations; offset by: (ii) an increase of R$1,642 million in borrowings and on-lending denominated and/or indexed in foreign currency, whose balance changed from R$22,120 million in June 2015 to R$23,762 million, in June 2016, partially due to the positive exchange rate variation of 3.5% in the period.

 

 

 

 

 

  42  Economic and Financial Analysis Report – June 2016


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

 

Funds from Issuance of Securities

In June 2016, Funds from Issuance of Securities totaled R$112,817 million, remaining stable in relation to the end of the previous quarter.

In the comparison between June 2016 and the same period of the previous year, the increase of R$17,430 million, or 18.3%, was mainly due to: (i) the increased inventory of Financial Bills, from R$60,608 million in June 2015 to R$74,079 million in June 2016, as a result of the new issuances in the period; and (ii) the higher volume of Mortgage Bonds, in the amount of R$6,339 million.


 

(1) Considering: Mortgage Notes, Letters of Credit for Agribusiness, MTN Program Issues, Securitization of Payment Order Flow, Cost of issuances over funding and Structured Operations Certificates.

Subordinated Debt

Subordinated Debt totaled R$50,952 million in June 2016 (R$11,276 million abroad and R$39,676 million in Brazil), showing an increase in the quarter-over-quarter comparison of R$768 million, or 1.5%. In comparison with the same period of the previous year, it showed an increase of R$13,526 million, or 36.1%, mainly due to the issue of new subordinated debts in the periods.

 

 (1) Includes the amount of R$13,877 million, relating to subordinated debts recorded under the heading “Eligible Debt Capital Instrument”.

 

 

 

Bradesco    43       

 


 
 

 

              Economic and Financial Analysis

Interest Earning Portion of Securities/Other

Earning Portion of Securities/Other – Breakdown

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

Securities/Other Margin - Interest Earning Operations

Interest - due to volume

 

 

 

 

53

27

Interest - due to spread

 

 

 

 

346

160

NII - Interest Earning Portion

3,733

3,334

1,960

1,773

399

187

 

In the comparison between the second quarter of 2016 and the previous quarter, there was an increase of R$187 million in the interest earning portion of “Securities/Other”, which includes the assets and liabilities management (ALM). The change observed was primarily due to: (i) an increase in the average spread, benefitted by the positions in the pre-fixed portfolios, in the amount

of R$160 million; and (ii) an increase in the volume of operations, in the amount of R$27 million.

In the comparison between the first semester of 2016 and the same period of the previous year, the interest earning portion of “Securities/Other”, recorded an increase of R$399 million. This result was due to: (i) an increase of R$346 million in the average spread; and (ii) an increase in the volume of operations, resulting in R$53 million.

Interest Earning Portion of Insurance

Earning Portion of Insurance – Breakdown

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

Insurance Margin - Interest Earning Operations

Interest - due to volume

 

 

 

 

67

17

Interest - due to spread

 

 

 

 

138

(77)

NII - Interest Earning Portion

2,890

2,685

1,415

1,475

205

(60)

 

Comparing the second quarter of 2016 with the previous quarter, the interest earning portion of insurance operations recorded a R$60 million decrease, or 4.1%, which was due to: (i) a R$77 million decrease in the average spread; offset by: (ii) an increase in the volume of operations, totaling R$17 million.

In the comparison between the first semester of 2016 and the same period of the previous year, the interest earning portion showed an increase of 7.6%, or R$205 million, due to: (i) an increase in the average spread, in the amount of R$138 million; and (ii) an increased volume of operations, in the amount of R$67 million.

 

Non-Interest Earning Portion

Non-Interest Earning Portion – Breakdown

R$ million

1H16

1H15

2Q16

1Q16

Variation

Semester

Quarter

NII - Non-Interest Earning Portion

NII - Non-Interest Earning Portion

337

452

179

158

(115)

21

 

Non-interest earning portion stood at R$179 million in the second quarter of 2016, showing a R$21 million increase, due to higher gains with arbitration of markets. In the comparison between the first semester of 2016 and the same period of the previous year, there was a decrease of R$115 million in the non-interest earning portion.

 

 

  44  Economic and Financial Analysis Report – June 2016

 


 

 

 

 

              Economic and Financial Analysis

Insurance, Pension Plans and Capitalization Bonds

Below is an analysis of Grupo Bradesco Seguros’ Statement of Financial Position and Income Statement:

Consolidated Statement of Financial Position

R$ million

Jun16

Mar16

Jun15

Variation %

Jun16 x Mar16

Jun16 x Jun15

Assets

Current and Long-Term Assets

218,690

212,967

191,343

2.7

14.3

Securities

205,230

200,016

179,129

2.6

14.6

Insurance Premiums Receivable

3,559

3,227

3,308

10.3

7.6

Other Loans

9,901

9,724

8,906

1.8

11.2

Permanent Assets

4,693

4,629

5,000

1.4

(6.1)

Total

223,383

217,595

196,343

2.7

13.8

*

         

Liabilities

Current and Long-Term Liabilities

198,823

194,090

173,544

2.4

14.6

Tax, Civil and Labor Contingencies

3,184

3,116

2,804

2.2

13.6

Payables on Insurance, Pension Plan and Capitalization Bond Operations

532

523

545

1.7

(2.4)

Other Reserve Requirements

4,458

7,478

5,629

(40.4)

(20.8)

Insurance Technical Reserves

14,039

13,574

13,261

3.4

5.9

Life and Pension Plan Technical Reserves

169,885

162,579

144,337

4.5

17.7

Capitalization Bond Technical Reserves

6,725

6,820

6,968

(1.4)

(3.5)

Non-controlling Interest

542

671

612

(19.2)

(11.4)

Shareholder's Equity (1)

24,018

22,834

22,187

5.2

8.3

Total

223,383

217,595

196,343

2.7

13.8

 

(1) Considering the shareholders’ equity of Bradesco Seguros S.A, which controls the operating companies (insurance, pension plans and capitalization bonds), it would amount to R$15,584 million in June 2016.

Consolidated Income Statement

R$ million

1H16

1H15

2Q16

1Q16

Variation %

1H16 x 1H15

2Q16 x 1Q16

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

32,439

30,357

17,253

15,186

6.9

13.6

Premiums Earned from Insurance, Pension Plan Contribution and Capitalization Bond

18,732

16,873

9,413

9,319

11.0

1.0

Financial Result from the Operation

2,906

2,691

1,465

1,441

8.0

1.7

Sundry Operating Income

635

421

348

287

50.8

21.3

Retained Claims

(11,770)

(10,199)

(6,156)

(5,614)

15.4

9.7

Capitalization Bond Draws and Redemptions

(2,527)

(2,416)

(1,301)

(1,226)

4.6

6.1

Selling Expenses

(1,710)

(1,641)

(877)

(833)

4.2

5.3

General and Administrative Expenses

(1,326)

(1,201)

(681)

(645)

10.4

5.6

Tax Expenses

(369)

(418)

(171)

(198)

(11.7)

(13.6)

Other Operating Income/Expenses

(467)

(326)

(193)

(274)

43.3

(29.6)

Operating Result

4,104

3,784

1,847

2,256

8.5

(18.1)

Equity Result

347

306

164

183

13.4

(10.4)

Income before Taxes and Profit Sharing

4,451

4,090

2,011

2,439

8.8

(17.5)

Income Tax and Contributions

(1,785)

(1,404)

(794)

(991)

27.1

(19.9)

Profit Sharing

(53)

(47)

(23)

(30)

12.8

(23.3)

Non-controlling Interest

(69)

(73)

(30)

(39)

(5.5)

(23.1)

Net Income

2,544

2,566

1,164

1,380

(0.9)

(15.7)

Note: For comparison purposes, the effects of non-recurring events are not considered.

Bradesco    45       

 


 

 

 

 

              Economic and Financial Analysis

Insurance, Pension Plans and Capitalization Bonds

Income Distribution of Grupo Bradesco Seguros e Previdência

R$ million

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Life and Pension Plans

644

725

727

738

785

762

693

588

Health

57

208

247

139

116

182

201

168

Capitalization Bonds

111

133

125

122

145

152

120

74

Basic Lines and Other

352

313

307

318

238

187

222

228

Total

1,164

1,380

1,405

1,317

1,284

1,283

1,236

1,058

 

Performance Ratios

%

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Claims Ratio (1)

76.8

72.1

71.9

73.1

71.4

71.7

70.9

72.7

Expense Ratio (2)

10.1

9.9

10.4

10.4

10.7

10.4

10.6

10.5

Administrative Expenses Ratio (3)

4.0

4.2

4.1

4.3

4.0

4.1

4.0

4.6

Combined Ratio (4) (5)

89.6

86.1

86.5

86.9

86.5

86.8

85.9

86.5

 

(1) Retained Claims/Earned Premiums;

(2) Sales Expenses/Earned Premiums;

(3) Administrative Expenses/Net Written Premiums;

(4) (Retained Claims + Sales Expenses + Other Operating Income and Expenses)/Earned Premiums + (Administrative Expenses + Taxes)/Net Written Premiums; and

(5) Excludes additional reserves.

 

Note:  For comparison purposes, the effects of non-recurring events are not considered.

Written Premiums, Pension Plan Contributions and Capitalization Bond Income

 

In comparison with the previous quarter, the turnover in the second quarter of 2016, showed a growth of 13.6%, driven by the "Life and Pension", "Auto/RE", "Capitalization" and "Health" products, which showed growths of 22.0%, 16.6%, 6.1% and 4.2%, respectively.

In the first semester of 2016, the production recorded a growth of 6.9% in comparison with the same period of the previous year influenced by "Health" and “Capitalization” products, which presented growth of 16.7% and 4.0%, respectively.

 

  46  Economic and Financial Analysis Report – June 2016


 

 

 

 

              Economic and Financial Analysis

Insurance, Pension Plans and Capitalization Bonds

Indexes of Claims Ratio per Industry

Indexes of Commercialization of Insurance per Industry

 

 

Bradesco    47       

 


 
 

 

              Economic and Financial Analysis

Insurance, Pension Plans and Capitalization Bonds

Efficiency Ratio

General and Administrative Expenses / Billing.

Improvement of administrative efficiency ratio, in the comparison between the second quarter of 2016 and the previous quarter, is due to: (i) the benefits generated with the rationalization of expenditures; and (ii) the increase of 13.6% in the revenue of the period.

Technical Reserves

 

 

  48  Economic and Financial Analysis Report – June 2016


 
 

 

              Economic and Financial Analysis

Bradesco Vida e Previdência

 

R$ million (unless otherwise stated)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Net Income

644

725

727

738

785

762

693

588

Premium and Contribution Income (1)

8,755

7,175

11,153

7,112

9,183

6,318

10,644

5,645

- Income from Pension Plans and VGBL

7,337

5,786

9,744

5,739

7,921

5,081

9,371

4,383

- Income from Life/Personal Accidents Insurance Premiums

1,418

1,389

1,409

1,373

1,262

1,237

1,273

1,262

Technical Reserves

169,885

162,579

157,600

148,321

144,337

137,322

133,857

126,858

Investment Portfolio

177,599

168,992

162,686

155,526

152,035

144,426

140,704

132,535

Claims Ratio

38.0

31.2

38.9

35.8

34.4

35.3

35.0

36.6

Expense Ratio

17.4

17.3

17.6

18.7

17.0

18.6

18.7

18.5

Combined Ratio

61.1

56.1

63.6

61.5

59.7

61.1

61.8

63.4

Participants / Policyholders (in thousands)

32,570

33,070

31,985

30,349

29,660

29,306

28,207

27,625

Premium and Contribution Income Market Share (%) (2)

24.4

26.0

28.8

26.9

27.2

23.9

28.4

25.4

Life/AP Market Share - Insurance Premiums (%) (2)

18.8

19.1

17.7

17.6

17.2

17.7

17.3

17.7

 (1) Life/VGBL/PGBL/Traditional; and

(2) The second quarter of 2016 includes the latest data released by SUSEP (May/16).

Note:  For comparison purposes, the effects of non-recurring events are not considered.

Net income for the second quarter of 2016 was 11.2% lower compared with the results from the previous quarter, influenced by the following factors: (i) the constitution of a supplemental coverage provision, whose calculation methodology considers the discount of the projected cash flow of the insurance contracts in force, based on the fixed-term structure of the interest rates (ETTJ). These curves showed approximately 1.0 p.p. of variation between the dates of the calculation base, resulting in an increase in the SCP (Supplemental Coverage Provision) in the order of R$144 million, with the reflex, net of tax, of
R$79.2 million; (ii) an increase of 6.8 p.p. in the claims ratio; partially offset by: (iii) an increase of 22.0% in the revenue; (iv) the maintenance of the commercialization index; (v) improvement in the index of administrative efficiency; and (vi) an increase in financial results.

The net income for the first semester of 2016 was 11.5% lower than the results from the same period of

the previous year, influenced by the following factors: (i) the constitution of a supplemental coverage provision, as mentioned in the previous paragraph; (ii) an increase in the administrative efficiency index; (iii) an increase in the aliquot of the Social Contribution (CSLL); partially offset by: (iv) an increase of 2.8% in the revenue; (v) the maintenance of the claims ratio; and (vi) an increase in financial results.

In June 2016, technical reserves for Bradesco Vida e Previdência stood at R$169.9 billion, made up of R$161.4 billion from "Pension Plans and VGBL" and R$8.5 billion from "Life, Personal Accidents and other lines", resulting in an increase of 17.7% over June 2015.

The Pension Plan and VGBL Investment Portfolio accounted for 28.9% of market funds in May 2016 (source: Fenaprevi).

 

Growth of Participants and Life and Personal Accident Policyholders

 

 

In June 2016, the number of Bradesco Vida e Previdência clients exceeded the 2.3 million mark of pension plan and VGBL participants, and 30.1 million life and personal accident policyholders.

Such performance is fueled by the strength of the Bradesco brand and the improvement in selling and management policies.

 

Bradesco    49       

 


 

 

 

              Economic and Financial Analysis

Bradesco Saúde and Mediservice

 

R$ million (unless otherwise stated)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Net Income

57

208

247

139

116

182

201

168

Net Written Premiums

5,119

4,909

4,864

4,621

4,376

4,186

4,078

3,851

Technical Reserves

7,378

7,031

6,848

6,806

6,785

6,665

6,453

6,226

Claims Ratio

94.2

87.5

85.7

89.9

89.7

88.5

87.7

87.6

Expense Ratio

5.0

5.3

5.2

5.3

5.4

5.3

5.1

4.8

Combined Ratio

104.2

99.6

99.7

102.3

102.9

101.5

99.5

98.1

Policyholders (in thousands)

4,246

4,394

4,444

4,461

4,472

4,478

4,525

4,475

Written Premiums Market Share (%) (1)

49.6

49.1

49.3

49.3

48.6

48.0

46.1

45.8

 

(1) The second quarter of 2016 includes the latest data released by ANS (May/16).

 

Note:  For comparison purposes, effects of non-recurring events are not considered.

Net income for the second quarter of 2016 decreased by 72.6% in relation to the results calculated for the previous quarter, mainly due to: (i) an increase of 6.7 p.p. in claims; (ii) a decrease of financial and equity earnings; partially offset by: (iii) an increase of 4.3% in billing; and (iv) maintaining the administrative efficiency ratio.

Net income for the first semester of 2016 showed a decrease of 11.1% in comparison with the results calculated in the same period of the previous year, mainly due to: (i) the increase of 1.8 p.p. in the claims ratio; (ii) the increase in the aliquot of the Social Contribution (CSLL); partially offset by: (iii) an increase of 17.1% in revenue; (iv)

maintaining the commercialization index; and (v) the improvement in equity and financial results.

In June 2016, Bradesco Saúde and Mediservice maintained a strong market position in the corporate sector (source: ANS).

Approximately 139 thousand companies in Brazil have Bradesco Saúde insurance and Mediservice plans.

Of the 100 largest companies in Brazil in terms of billing, 43 are Bradesco Saúde and Mediservice customers (source: Exame magazine – "Melhores e Maiores" ranking, July 2016).

Number of Bradesco Saúde and Mediservice Policyholders

These two companies have a combined total of more than 4.2 million clients. The large share of corporate insurance in this portfolio (96.1% in June 2016) is proof of its high level of specialization and customization in providing group coverage plans.

 

 

  50  Economic and Financial Analysis Report – June 2016


 
 

              Economic and Financial Analysis

Bradesco Capitalização

 

R$ million (unless otherwise stated)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Net Income

111

133

125

122

145

152

120

74

Capitalization Bond Income

1,425

1,343

1,369

1,477

1,323

1,338

1,432

1,416

Technical Reserves

6,725

6,820

6,893

6,985

6,968

6,921

6,708

6,502

Customers (in thousands)

2,995

3,076

3,190

3,287

3,349

3,393

3,433

3,436

Premium Income Market Share (%) (1)

27.2

27.5

25.6

26.4

25.6

27.7

24.4

24.3

 (1) The second quarter of 2016 includes the latest data released by SUSEP (May/16).

Net income for the second quarter of 2016 recorded a decrease of 16.5% over the previous quarter, primarily due to: (i) a decrease in financial income; partially offset by: (ii) the growth of 6.1% in revenue; and (iii) an improvement in the administrative efficiency ratio.

Net income in the first semester of 2016 recorded a decrease of 17.8% over the same period in the previous year, primarily due to: (i) the decrease of financial income; (ii) the increase of the aliquot of the Social Contribution (CSLL); partially offset by: (iii) the 4.0% growth in the revenue; and (iv) maintaining the administrative efficiency ratio.

Bradesco Capitalização reached first place among the capitalization bond companies, presenting a 4.0% growth in revenue during the period between January and May of 2016, in comparison with the same period of 2015, thanks to its transparency policy and by adjusting its products based on potential consumer demand, consistent with market changes.

Concerned with providing products that better fit the most varied profiles and budgets of its clients, Bradesco Capitalização has a product portfolio, which ranges in payment method (lump or monthly), contribution term, periodicity and value of premiums that meet the requirements and expectations of the clients.

Combining a pioneering spirit with a business-minded strategic view, Bradesco Capitalização has launched products onto the market that are concerned with socio-environmental causes, from which part of the revenue goes towards projects with such purpose. In addition to offering clients

the opportunity to create a financial reserve, Capitalization Bonds with this socio-environmental profile seek to raise the client’s awareness of this subject’s importance and permit them to participate in a good cause that benefits society.

Bradesco Capitalização currently has partnerships with the following institutions: (i) Fundação SOS Mata Atlântica (which contributes to preserving the biological and cultural diversity of the Atlantic Forest, encouraging social and environmental citizenship); (ii) Fundação Amazonas Sustentável (which contributes to the sustainable development, environmental preservation and improvement of the quality of life in communities that benefit from conservation centers in the state of Amazonas); (iii) Instituto Brasileiro de Controle do Câncer (the Brazilian Cancer Control Institute – which contributes to the prevention, early diagnosis and treatment of breast cancer in Brazil); (iv) Tamar Project (created to preserve sea turtles); and (v) Instituto Arara Azul (created to work towards the conservation of Blue Macaws in their natural habitat).

 

  Bradesco    51    


 
 

              Economic and Financial Analysis

Bradesco Auto/RE and Atlântica Companhia de Seguros

 

R$ million (unless otherwise stated)

2Q16

1Q16

4Q15

3Q15

2Q15

1Q15

4Q14

3Q14

Net Income

41

46

52

87

73

42

60

37

Net Written Premiums

1,549

1,328

1,380

1,548

1,466

1,401

1,319

1,655

Technical Reserves

6,025

5,951

5,955

5,995

5,970

5,910

5,823

5,952

Claims Ratio

56.3

58.4

56.9

56.3

57.3

61.2

62.1

62.8

Expense Ratio

20.5

20.5

20.7

20.8

20.9

19.7

19.5

21.0

Combined Ratio

102.3

106.5

105.1

102.6

103.7

107.3

106.4

105.4

Policyholders (in thousands)

3,446

3,675

3,781

3,762

3,971

4,285

4,480

4,536

Premium Income Market Share (%) (1)

9.3

9.1

9.5

9.7

10.0

9.9

10.1

10.6

 

(1) The second quarter of 2016 includes the latest data released by SUSEP (May/16).

Note: (i) We are considering Atlântica Companhia de Seguros as of the first quarter of 2014; and (ii) in August 2015, we transferred the investment in the IRB – Brasil Resseguro S.A. to Bradesco Seguros.

Net income in the second quarter of 2016 was 10.9% lower than the results presented in the previous quarter, due to: (i) the decrease in the financial results; partially offset by the: (ii) growth of 16.6% in revenue;(iii) decrease of 2.1 p.p. in the claims ratio; (iv) maintaining the commercialization index; and (v) improvement in the administrative efficiency ratio.

Net income in the first semester of 2016 was 24.3% lower than in the same period of the previous year, mainly due to: (i) the decrease in financial and equity earnings; (ii) the increase of the Social Contribution (CSLL) aliquot; partially offset by: (iii) the decrease of 1.9 p.p. in the claims ratio; and (iv) maintaining the commercialization index.

Bradesco Auto/RE is present in 40 of the 100 largest groups in the country, as the insurer of its equities. And, to ensure the retention of clients, the company has invested in the revision of its services, in both claims assistance and claims, in search of greater efficiency and quality in the provision of services.

Despite the strong competition in the "Auto/RCF" sector, the insurance company has maintained its collection of around 1.5 million items, confirming its continued competitiveness. This achievement primarily originated from a more refined and segmented pricing strategy that helped to reduce the claims ratio and significant margin recovery, above the market average. In addition, strong investment in technology in this area has aided the simplification of internal processes, making the purchase of insurance more agile.

With 31 units spread across the country, the network activity of the automotive centers of Bradesco Auto Center (BAC) offers policyholders

 access to a varied range of services in a single place. Since 2007 there have been more than 500 thousand assistances, between claims, provision of spare cars, installation of anti-theft equipment, prior inspections performed, preventative maintenance checks and glass repairs.

Mass insurance targets individual clients, self-employed professionals and SMEs.

With a strategy focused on the “home insurance” segment, totaling more than 1.3 million insured homes, Bradesco Auto/RE is expanding the "monthly residential" products line into new distribution channels.

Recently, "Bradesco Seguro Simpli Empresa", an easily purchased corporate product intended for commercial establishments and service providers, such as bakeries, pousadas (personalized hospitality), schools, gyms, cafeterias, and beauty salons, was launched. In a few months, its sale had already surpassed the mark of 28 thousand insurance policies.

The simplified home and business insurance products stand out for their significant contribution to the results.

 

  52  Economic and Financial Analysis Report – June 2016


 

 

 

              Economic and Financial Analysis

Fee and Commission Income

 

A breakdown of the variation in Fee and Commission Income for the respective periods is presented below:

R$ million

1H16

1H15

2Q16

1Q16

Variation

As a % of 1H16

Semester

Quarter

Amount

%

Amount

%

Fee and Commission Income

Card Income

4,880

4,581

2,459

2,421

299

6.5

38

1.6

37.5

Checking Account

2,774

2,276

1,410

1,364

498

21.9

46

3.4

21.3

Fund Management

1,375

1,262

701

674

113

9.0

27

4.0

10.6

Loan Operations

1,366

1,333

710

656

33

2.5

54

8.2

10.5

Collection

811

778

412

399

33

4.2

13

3.3

6.2

Consortium Management

568

499

290

278

69

13.8

12

4.3

4.4

Underwriting / Financial Advisory Services

366

298

204

162

68

22.8

42

25.9

2.8

Custody and Brokerage Services

321

264

171

150

57

21.6

21

14.0

2.5

Payments

187

197

90

97

(10)

(5.1)

(7)

(7.2)

1.4

Other

381

374

177

204

7

1.9

(27)

(13.2)

2.9

Total

13,029

11,862

6,624

6,405

1,167

9.8

219

3.4

100.0

Business Days

124

122

63

61

2

1.6

2

3.3

 

 

Explanations of the main items that influenced the variation in Fee and Commission Income between the periods can be found below.

Card Income

Income from card fees totaled R$2,459 million in the second quarter of 2016, an increase of
R$38 million, or 1.6%, compared with the previous quarter, mainly due to the increase in volume traded.

In the comparison between the first semester of 2016 and the same period of the previous year, the R$299 million or 6.5% growth, is primarily due to: (i) the increase in the financial volume traded; and (ii) the increased amount of transactions carried out in the period.

 

 

Bradesco    53    


 

 

 

              Economic and Financial Analysis

Fee and Commission Income

 

Checking Account

In the second quarter of 2016, the service revenues from checking accounts showed an increase of R$46 million, or 3.4%, in comparison with the previous quarter, mainly influenced by the greater number of business days in this quarter.

In the comparison between the first semester of 2016 and the same period of the previous year, the income from current account services increased by R$498 million, or 21.9%, mainly due to: (i) the expansion of the portfolio of services rendered, with the inclusion of clients for the new “Classic” and “Exclusive” sections; and (ii) the increase in the volume of business.

 

Loan Operations

Revenues from loan operations recorded an increase of 8.2%, or R$54 million, in the quarter-over-quarter comparison, and 2.5%, or R$33 million, in the comparison between the accrued semesters, originating mainly from higher income from collaterals, which increased 21.2% and 14.4%, respectively.


 

 

  54  Economic and Financial Analysis Report – June 2016


 
 

              Economic and Financial Analysis

Fee and Commission Income

 

Fund Management

In the second quarter of 2016, fund management income totaled R$701 million, showing an increase of R$27 million, or 4.0%, compared with the previous quarter, mainly due to the 1.2% increase in the volume of funds raised and managed.

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$113 million, or 9.0%, was primarily due to the increase in the volume of funds raised and managed, which grew 17.2% over the period, investments in fixed income funds being notable, with a growth of 18.1%.

 

 

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Shareholders' Equity

Investment Funds

550,640

550,387

469,591

-

17.3

Managed Portfolios

44,306

40,400

38,898

9.7

13.9

Third-Party Fund Quotas

8,502

5,653

6,239

50.4

36.3

Total

603,448

596,440

514,728

1.2

17.2

x

x

x

x

x

x

R$ million

Jun16

Mar16

Jun15

Variation %

Quarter

12M

Distribution

Investment Funds – Fixed Income

524,159

527,264

443,788

(0.6)

18.1

Investment Funds – Equities

26,481

23,123

25,803

14.5

2.6

Investment Funds – Third-Party Funds

6,114

3,486

4,342

75.4

40.8

Total - Investment Funds

556,754

553,873

473,933

0.5

17.5

Managed Portfolios - Fixed Income

37,883

34,427

30,421

10.0

24.5

Managed Portfolios – Equities

6,423

5,973

8,477

7.5

(24.2)

Managed Portfolios - Third-Party Funds

2,388

2,167

1,897

10.2

25.9

Total - Managed Funds

46,694

42,567

40,795

9.7

14.5

Total Fixed Income

562,042

561,691

474,209

0.1

18.5

Total Equities

32,904

29,096

34,280

13.1

(4.0)

Total Third-Party Funds

8,502

5,653

6,239

50.4

36.3

Overall Total

603,448

596,440

514,728

1.2

17.2

Cash Management Solutions (Payments and Collection)

In the second quarter of 2016, billing and collection income presented a variation of
R$6 million or 1.2%, stable in comparison with the previous quarter.

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$23 million or 2.4%, was due to the greater volume of processed documents, up from 1,095 million in the first semester of 2015 to 1,131 million in the first semester of 2016.

 


Bradesco    55       


 

 

 

              Economic and Financial Analysis

Fee and Commission Income

 

Consortium Management

In the second quarter of 2016, total earnings from custody and brokerage services presented an increase of R$21 million, or 14.0%, compared with the previous quarter. This trend basically resulted: (i) from the higher volumes traded on BM&FBovespa; and (ii) from the increase of R$17 billion in assets in custody, which had an impact on custody and brokerage revenues.

In the comparison between the first semester of 2016 and the same period of the previous year, the R$69 million or 13.8% increase in income from consortium management was mainly driven by: (i) a higher volume of received bids; (ii) the increase in the average ticket; and (iii) the increase in billing on sales, ranging from 1,127 thousand active quotas, in June 2015, to 1,216 thousand active quotas in June 2016, generating an increase of 89 thousand net quotas.

 

Custody and Brokerage Services

In the second quarter of 2016, total earnings from custody and brokerage services presented an increase of R$21 million, or 14.0%, compared with the previous quarter. This trend basically resulted: (i) from the higher volumes traded on BM&FBovespa; and (ii) from the increase of
R$17 billion in assets in custody, which had an impact on custody and brokerage revenues.

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$57 million, or 21.6%, in income from custody and brokerage services, reflected the increase in the average volume of assets under custody in the period.


Underwriting/Financial Advisory Services

The increase in the quarter-over-quarter comparison, to the amount of R$42 million, or 25.9%, as well as in the comparison with the first semester of the previous year, to the amount of R$68 million, or 22.8%, refers, mainly, to increased activity on the capital market in the second quarter of 2016.

 

It is important to note that variations recorded in this income derive from the capital market’s volatile performance.


 

 

  56  Economic and Financial Analysis Report – June 2016

 


 
 

              Economic and Financial Analysis

Personnel and Administrative Expenses

 

R$ million

1H16

1H15

2Q16

1Q16

Variation

As a % of 1H16

Semester

Quarter

Amount

%

Amount

%

Personnel Expenses

Structural

6,041

5,708

3,016

3,025

333

5.8

(9)

(0.3)

37.7

Payroll/Social Charges

4,422

4,214

2,210

2,212

208

4.9

(2)

(0.1)

27.6

Benefits

1,619

1,494

806

813

125

8.4

(7)

(0.9)

10.1

Non-Structural

1,595

1,355

866

728

240

17.7

137

19.0

10.0

Management and Employee Profit Sharing

901

787

450

451

114

14.5

(1)

(0.2)

5.6

Provision for Labor Claims

369

351

210

159

18

5.1

51

32.1

2.3

Training

51

59

32

19

(8)

(13.6)

13

68.4

0.3

Termination Costs

273

158

174

99

115

72.8

75

75.8

1.7

Total

7,636

7,063

3,882

3,754

573

8.1

128

3.4

47.7

x

                 

Administrative Expenses

Outsourced Services

2,060

1,918

1,067

993

142

7.4

74

7.5

12.9

Depreciation and Amortization

1,147

1,024

581

566

123

12.0

15

2.7

7.2

Communication

869

812

450

419

57

7.0

31

7.4

5.4

Data Processing

829

730

383

446

99

13.6

(63)

(14.1)

5.2

Advertising and Marketing

506

340

285

221

166

48.8

64

29.0

3.2

Asset Maintenance

502

503

268

234

(1)

(0.2)

34

14.5

3.1

Rental

472

459

231

241

13

2.8

(10)

(4.1)

2.9

Financial System Services

448

393

220

228

55

14.0

(8)

(3.5)

2.8

Transportation

334

312

168

166

22

7.1

2

1.2

2.1

Security and Surveillance

334

299

168

166

35

11.7

2

1.2

2.1

Water, Electricity and Gas

196

165

93

103

31

18.8

(10)

(9.7)

1.2

Materials

154

164

75

79

(10)

(6.1)

(4)

(5.1)

1.0

Trips

65

72

37

27

(7)

(9.7)

10

37.0

0.4

Other

470

374

244

227

96

25.7

17

7.5

2.9

Total

8,386

7,565

4,270

4,116

821

10.9

154

3.7

52.3

Total Personnel and Administrative Expenses

16,022

14,628

8,152

7,870

1,394

9.5

282

3.6

100.0

Employees

89,424

93,902

89,424

91,395

(4,478)

(4.8)

(1,971)

(2.2)

 

Service Points (1)

61,565

74,270

61,565

63,552

(12,705)

(17.1)

(1,987)

(3.1)

 

(1) The reduction refers to: (i) the migration of “External ATM Network Points – Bradesco” to “Banco24Horas Network”; (ii) the deactivation of ATMs from “Assisted Banco24Horas Network Points”; and (iii) the decrease of the Bradesco Expresso correspondents.

 

Total Personnel and Administrative Expenses amounted to R$8,152 million in the second quarter of 2016, with an increase of 3.6%, or R$282 million, in comparison with the previous quarter. In the comparison between the first semester of 2016 and the same period of the previous year, total Personnel and Administrative Expenses showed an increase of 9.5%, or R$1,394 million.

Personnel Expenses

Total personnel expenses amounted to R$3,882 million in the second quarter of 2016, showing an increase of 3.4%, or R$128 million, in comparison with the previous quarter, mainly due to the variation of R$137 million or 19.0% in the "non-structural" portion, mainly due to higher

expenses of: (i) costs resulting from the termination of employment contracts, to the amount of R$75 million; and (ii) provision for labor lawsuits, to the amount of R$51 million.

 

Bradesco    57    


 

 

 

              Economic and Financial Analysis

Personnel and Administrative Expenses

 

In the comparison between the first semester of 2016 and the same period of the previous year, the increase of R$573 million, or 8.1% in personnel expenses, a value that is below the levels of salary readjustments deriving from the collective agreement, was mainly due to: (i) the "structural" portion variation, related to the increase in expenses relating to payroll, social charges and benefits, that was affected by higher salaries, in accordance with the 2015 collective agreement; and (ii) the "non-structural" portion variation, mainly due to higher expenses of: (a) costs resulting from the termination of employment contracts, to the amount of R$115 million and (b) profits shared between the administrators and employees (PLR), to the amount of R$114 million.

 

(1) The reduction in the fourth quarter of 2014 includes, mainly, the transfer of 2,431 employees of Scopus Tecnologia to IBM Brasil.

Administrative Expenses

The increase of 3.7% or R$154 million in administrative expenses in the second quarter of 2016, compared with the previous quarter, was mainly due to the increase in the volume of business and services concentrated in this period which, consequently, resulted in higher expenses of: (i) outsourced services, to the amount of
R$74 million; (ii)
advertising and publicity, to the amount of R$64 million; (iii) asset maintenance and conservation, to the amount of R$34 million; and (iv) communication, to the amount of
R$31 million; partially offset by: (v) lower
data processing expenses, in the amount of
R$63 million,
affected by dollar devaluation in the period.

The 10.9% increase, or R$821 million, in administrative expenses in the comparison between the first semester of 2016 and the same period of the previous year, was due, mainly, to the increasing expenses of: (i) growth in business and services volumes in the period; (ii) advertising and publicity campaigns; (iii) contractual adjustments; and offset: (iv) by optimization of Service Points.

Operating Coverage Ratio (1)

In this quarter, the coverage ratio over the last
12 months remained stable in comparison with the previous quarter, mainly due to ongoing cost control efforts, including (a) the Efficiency Committee’s initiatives; (b) investments in Information Technology, which totaled R$2,993 billion in the first semester of 2016; and (c) measures applied to increase the offer of products and services available to the entire client base.

 

 (1) Fee and Commission Income/Administrative and Personnel Expenses (in the last 12 months).


   58  Economic and Financial Analysis Report – June 2016


 
 

              Economic and Financial Analysis

Tax Expenses

 

Tax expenses totaled R$1,326 million in the second quarter of 2016, showing a decrease of R$92 million, or 6.5%, in relation to the previous quarter, primarily due to (i) the increase, in the first quarter of 2016, of IPTU expenses due to the advanced payment of this tax; and (ii) the reduction of expenses with PIS/Cofins, derived from the decrease in taxable income in the quarter.

In the comparison between the first semester of 2016 and the same period of the previous year, such expenses increased by R$84 million, or 3.2%, primarily due to the increase in expenses with PIS/Cofins/ISS, derived from the increase in

 taxable income in the period, mainly of fee and commission income and net interest income.

 

 

Equity in the earnings (losses) of affiliates

 

In the second quarter of 2016, equity in the earnings (losses) of affiliates registered at R$22 million, a decrease of R$18 million compared with the previous quarter, and an increase of R$49 million compared with the first semester of the previous year, primarily due to the equity in the earnings (losses) obtained with the "IRB – Brasil Resseguros" affiliate.

 

 

Non-Operating Income

 

In the second quarter of 2016, non-operating income recorded a loss of R$56 million, showing a decrease of R$31 million, or 35.6%, in comparison with the previous quarter, and an increase of R$20 million, or 16.3%, in comparison with the first semester of the previous year, essentially due to the variation of non-operating expenses (such as losses on sale of foreclosed assets/other) in each period.

 

 

 

Bradesco    59    


 
 

              Economic and Financial Analysis

(This page was left intentionally blank)

 

 

  60 Economic and Financial Analysis Report – June 2016


 
 

 


 
 

              Return to Shareholders

 

Corporate Governance

 

Bradesco’s Management is made up of the Board of Directors and the Statutory Board of Executive Officers. The Board of Directors being composed of eight members, seven of which are external members, including the Chairman (Mr. Lázaro de Mello Brandão), and one of which is an internal member (the Chief Executive Officer, Mr. Luiz Carlos Trabuco Cappi), who was elected at the Annual Shareholders’ Meeting and who is eligible for reelection. The Board of Directors elects the members of the Board of Executive Officers.

The Board of Directors is advised in its activities, by seven (7) Committees, two (2) of which are Statutory Committees (Audit and Compensation) and five (5) of which are Non-Statutory Committees (Ethical Conduct, Internal Controls and Compliance, Integrated Risk Management and Capital Allocation, Nomination and Sustainability). Several Executive Committees report to the Board of Executive Officers.

In addition to the stated Audit Committee, Bradesco also makes use of the permanent Fiscal Council, elected by the shareholders, and the Internal Audit, which reports to the Board of Directors, as the main oversight agencies of its administrative/operational structure.

In 2001, Bradesco voluntarily adhered to Level 1 Corporate Governance of BM&FBovespa, as well as to the Code of Self-Regulation and Best Practices for Publicly Held Companies, issued by the Brazilian Association of Publicly Held Companies (ABRASCA), in 2011.

Further information is available on Bradesco’s Investor Relations website (bradescori.com.br – Corporate Governance Section).

 

Investor Relations area – RI

 

The commitment to transparency, democratization of information, punctuality and the pursuit of the best practices are essential factors that are constantly reinforced by Bradesco’s Investor Relations area.

In the second quarter of 2016, there were 106 events promoted with national and international investors, through conferences, meetings, conference calls and institutional presentations, assisting over 1,107 investors.

During the period, there was also the 3rd Bradesco Insurance Day, which gathered 93 investors at Bradesco Seguros’ headquarters in Alphaville.

At this event, a presentation was given regarding the positioning, operational strategy, structure and the main lines of growth of Grupo Bradesco Seguros, the national market leader in insurance.

Reaffirming the commitment to transparency in the disclosure of information, the online version of the Integrated Report 2015 was launched for the first time.

Through this single-environment virtual platform, the user can navigate institutional, business and financial information, as well as sustainability practices and initiatives more easily and dynamically.

The site is also fully accessible, allowing it to be accessed by all our audiences, including those with a visual impairment, through the Virtual Vision tool, software that reads the screen out loud to clients free of charge, enabling, in addition to the reading of the document, account access in order to perform transactions, the use of the Office Package, internet browsing and use of all the computer’s functions.

The Online version is available at the following website: bradescori.com.br/relatoriointegrado2015.

 

 

  62   Economic and Financial Analysis Report - June 2016


 
 

              Return to Shareholders

Sustainability

 

 

Inventory of GHG Emissions and ISO 14064

For the eighth consecutive year, Bradesco has reported the direct and indirect greenhouse gas (GHG) emissions of all companies over which it maintains operational control. The 2015 inventory was prepared and verified according to ABNT-NBR ISO 14064 and constitutes the main

instrument of quantification, monitoring and verification of GHG emissions by Bradesco.

When performing the inventory, we identify and learn about our emissions sources, setting goals and strategies to mitigate them.

 

Corporate Social Investment Benchmarking (BISC)

On May 27, we concluded our participation in the 8th edition of BISC. The research was created for the annual monitoring of private social investments in Brazil, providing single mapping of the country, displaying major trends in this area.

Participation allows us to demonstrate the different dimensions and overall profile of the social projects performed by Bradesco, according to legal requirements.

 

 

 

Bradesco Shares

Number of Shares – Common and Preferred Shares

 

In thousands

Jun16

Mar16

Jun15

Common Shares

2,772,226

2,772,226

2,520,695

Preferred Shares

2,759,659

2,759,659

2,511,189

Subtotal – Outstanding Shares

5,531,885

5,531,885

5,031,884

Treasury Shares

21,717

21,717

16,845

Total

5,553,602

5,553,602

5,048,729

 

 

In June 2016, Bradesco’s Capital Stock stood at R$51.1 billion, composed of 5,553,602 thousand shares, made up of 2,776,801 thousand common shares and 2,776,801 thousand preferred shares, as book entries and without par value.

Cidade de Deus Cia. Comercial de Participações is Bradesco’s largest shareholder, which directly holds 48.5% of voting capital and 24.3% of total capital.

Shareholders of Cidade de Deus Cia. Comercial de Participações belong to the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações S.A., a company controlled by Fundação Bradesco and by BBD Participações S.A., whose shareholders constitute the majority of the members of the Board of Directors of the Statutory Board of Executive Officers of Bradesco and more senior officers.

 

 

 

Bradesco    63              


 
 

              Return to Shareholders

Bradesco Shares

 

Number of Shareholders – Domiciled in Brazil and Abroad

 

 

Jun16

%

Ownership of
Capital (%)

Jun15

%

Ownership of
Capital (%)

Individuals

326,493

89.9

20.5

326,318

89.8

21.6

Companies

35,738

9.8

45.3

35,845

9.9

45.0

Subtotal Domiciled in Brazil

362,231

99.7

65.8

362,163

99.7

66.6

Domiciled Abroad

1,198

0.3

34.2

1,246

0.3

33.4

Total

363,429

100.0

100.0

363,409

100.0

100.0

 

In June 2016 Bradesco had 363,429 shareholders, 362,231 residing in Brazil, representing 99.7% of the total number of shareholders with 65.8% of the Company’s share

capital. The amount of shareholders residing abroad was 1,198, representing 0.3% of the number of shareholders with 34.2% of the share capital.

Average Daily Trading Volume of Shares

During the first semester of 2016 the average daily trading volume of our shares on the New York Stock Exchange (NYSE) and on BM&FBovespa reached R$718 million, which is the highest value presented in the series below.

 

This amount was 11.0% higher than the average daily trading volume in the previous year, mainly due to the trading of Bradesco ADRs on the NYSE.

 

 

 

 

 

(1) BBDC3 “Common Shares” and BBDC4 “Preferred Shares”; and

(2) BBD “Preferred Shares” and BBDO “Common Shares” (as of March 2012).

 

  64  Economic and Financial Analysis Report - June 2016     


 
 

              Return to Shareholders

 

Bradesco Shares

 

Appreciation of Preferred Shares - BBDC4

The graph shows the change in Bradesco’s preferred shares, taking into account the reinvestment of dividends (it includes Interest on the Stockholders’ Equity), compared to the Ibovespa.

If, in late December 2005, R$100 were invested, Bradesco’s shares would be worth approximately R$286 at the end of June 2016, which is a higher appreciation compared to that which was presented by the Ibovespa within the same period.

 

 

Share and ADR Performance (1)

 

In R$ (unless otherwise stated)

2Q16

1Q16

Variation %

1H16

1H15

Variation %

Adjusted Net Income per Share

0.75

0.74

1.2

1.50

1.59

(5.7)

Dividends/Interest on Shareholders' Equity – Common Share (after Income Tax)

0.21

0.21

0.3

0.42

0.45

(5.2)

Dividends/Interest on Shareholders' Equity – Preferred Share (after Income Tax)

0.23

0.23

0.3

0.47

0.49

(5.2)

 

 

In R$ (unless otherwise stated)

Jun16

Mar16

Variation %

Jun16

Jun15

Variation %

Book Value per Common and Preferred Share

17.42

16.87

3.2

17.42

15.71

10.9

Last Trading Day Price – Common Shares

27.01

27.35

(1.2)

27.01

25.31

6.7

Last Trading Day Price – Preferred Shares

25.18

24.61

2.3

25.18

25.78

(2.3)

Last Trading Day Price – ADR ON (US$)

8.09

7.82

3.5

8.09

7.64

5.9

Last Trading Day Price – ADR PN (US$)

7.81

6.77

15.4

7.81

8.33

(6.2)

Market Capitalization (R$ million) (2)

144,366

143,720

0.4

144,366

142,098

1.6

 

(1) Adjusted for corporate events in the periods; and
(2) Number of shares (excluding treasury shares) vs. closing price for common and preferred shares on the last trading day of the period.

 

 

Bradesco    65              


 
 

              Return to Shareholders

 

Bradesco Shares

 

Recommendation of Market Analysts – Target Price

Market analysts issue periodical recommendations on Bradesco’s preferred shares (BBDC4). In July 2016, we analyzed seven reports prepared by these analysts. Their

recommendations and a general consensus on the target price for June 2017 can be found below:

 

 

Recommendations %

Target Price in R$ for Jun17

Buy

57.1

Average

29.13

Keep

42.9

Standard Deviation

3.72

Sell

-

Higher

34.00

Under Analysis

-

Lower

23.00

 

 

For more information on the target price and the recommendations of each market analyst that monitors the performance of Bradesco’s shares,

go to our Shareholders Relationship website at: bradescori.com.br > Information for Shareholders > Analysts’ Consensus.

 

Market Capitalization

 

On June 30, 2016, Bradesco’s market capitalization, in view of the closing prices of Common and Preferred shares, was R$144.4 billion, an increase of 1.6% compared with June

2015. It is worth mentioning that the Ibovespa index decreased 2.9% in the same period.

 

 

  66  Economic and Financial Analysis Report - June 2016     


 
 

              Return to Shareholders

 

Main Indicators

 

 

Price/Earnings Ratio(1):

Indicates the possible number of years within which the investor would recover the capital invested, based on the closing prices of common and preferred shares.

(1) Twelve-month adjusted net profit.

 

Price to Book Ratio:

Indicates the multiple by which Bradesco’s market capitalization exceeds its book value.

 

Dividend Yield(1) (2):

The ratio between share price and dividends and/or interest on shareholders’ equity paid to shareholders in the last 12 months, which indicates the return on investment represented by the allocation of net profit.

(1)     Source: Economatica; and

(2)     Calculated by the share with highest liquidity.

 

 

 

 

Bradesco    67              


 
 

              Return to Shareholders

 

Dividends/Interest on Shareholders’ Equity – JCP

 

During the first six months of 2016, R$2,906 million was assigned to shareholders as interest on shareholders’ equity (JCP) and the total JCP assigned to shareholders accounted for

38.0% of the net profit for the 12-month period and, considering the income tax deduction and JCP assignments, it was equivalent to 32.3% of the net profit.

(1)   In the last 12 months.

Weight on Main Stock Indexes

 

Bradesco shares are listed on Brazil’s main stock indexes, including IBrX-50 and IBrX-100 (indexes that measure the total return of a theoretical portfolio composed of 50 and 100 shares, respectively, selected from among the most traded shares on BM&FBovespa), IBrA (Broad Brazil Index), IFNC (Financial Index, composed of banks, insurance companies and financial institutions), ISE (Corporate Sustainability Index), IGCX (Special Corporate Governance Stock Index), IGCT (Corporate Governance Trade Index), ITAG (Special Tag-Along Stock Index),

ICO2 (index composed of shares of the companies listed on the IBrX-50 index and that choose to adopt transparent greenhouse gas emission practices in order to take part in this initiative) and the Mid-Large Cap Index – MLCX (which measures the return of a portfolio composed of the highest capitalization companies listed).

Abroad, Bradesco shares are listed on the NYSE’s Dow Jones Sustainability World Index and on the Madrid Stock Exchange’s FTSE Latibex Brazil Index.

 

 

Jun16

In % (1)

Ibovespa

9.6

IBrX-50

10.2

IBrX-100

9.1

IBrA

8.9

IFNC

20.3

ISE

5.2

IGCX

6.8

IGCT

11.1

ITAG

11.9

ICO2

14.9

MLCX

9.8

 

(1)   Represents the Bradesco shares’ weight on Brazil’s main stock indexes.

 

  68  Economic and Financial Analysis Report - June 2016     


 
 

 


 
 

              Additional Information

 

Market Share of Products and Services

 

Market shares held by Bradesco in the Banking and Insurance industries and in the Customer Service Network are presented below:

 

Jun16

Mar16

Jun15

Mar15

Banks – Source : Brazilian Central Bank (Bacen)

Demand Deposits

N/A

7.3

10.4

12.2

Savings Deposits

N/A

13.5

13.9

14.0

Time Deposits

N/A

8.4

9.0

10.0

Loan Operations

9.8 (1) (2)

9.8 (1)

10.1

10.1

Loan Operations - Private Institutions

22.6 (1) (2)

22.6 (1)

22.4

22.2

Loan Operations - Vehicles Individuals (CDC + Leasing)

13.1 (1) (2)

13.1 (1)

13.2

13.1

Payroll-Deductible Loans

12.7 (1) (2)

12.7 (1)

12.3

12.1

Number of Branches

20.0

20.1

20.3

20.4

Banks – Source : Social Security National Institute (INSS)/Dataprev

Benefit Payment to Retirees and Pensioners

28.0

27.7

27.2

26.8

Banks – Source : Anbima

Managed Investment Funds and Portfolios

20.0 (2)

20.2

18.7

18.4

Insurance, Pension Plans and Capitalization Bonds – Source: Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS)

Insurance, Pension Plan and Capitalization Bond Premiums

24.3 (2)

24.8

24.8

23.5

Insurance Premiums (including Long-Term Life Insurance - VGBL)

23.9 (2)

24.4

24.4

22.9

Life Insurance and Personal Accident Premiums

18.8 (2)

19.1

17.2

17.7

Auto/Basic Lines Insurance Premiums

9.3 (2)

9.1

10.0

9.9

Auto/Optional Third-Party Liability (RCF) Insurance Premiums

11.9 (2)

11.1

12.5

12.1

Health Insurance Premiums

49.6 (2)

49.1

48.6

48.0

Income from Pension Plan Contributions (excluding VGBL)

28.5 (2)

28.8

30.5

28.5

Capitalization Bond Income

27.2 (2)

27.5

25.6

27.7

Technical Reserves for Insurance, Pension Plans and Capitalization Bonds

26.3 (2)

26.6

26.9

26.9

Income from VGBL Premiums

23.9 (2)

25.6

27.0

23.2

Income from Unrestricted Benefits Generating Plans (PGBL) Contributions

22.8 (2)

23.3

26.6

23.9

Insurance and Pension Plans – Source: National Federation of Life and Pension Plans (Fenaprevi)

Pension Plan Investment Portfolios (including VGBL)

28.5 (2)

28.7

30.0

30.0

Leasing – Source: Brazilian Association of Leasing Companies (ABEL)

Lending Operations

17.1 (2)

16.7

18.6

19.2

Consortia – Source: Bacen

Real Estate

27.6 (2)

27.9

28.0

27.7

Auto

29.6 (2)

29.2

27.8

27.7

Trucks, Tractors and Agricultural Implements

17.8 (2)

17.6

16.7

16.3

International Area – Source: Bacen

Export Market

17.0

16.0

15.8

15.0

Import Market

13.7

11.5

12.2

10.1

(1)   SFN data is preliminary; and

(2)   Reference Date: May/16.

N/A – Not available.

 

 

  70  Economic and Financial Analysis Report - June 2016     


 
 

              Additional Information

 

Market Share of Products and Services

 

Branch Network

Region

Jun16

Market Share

Jun15

Market Share

Bradesco

Market

Bradesco

Market

North

273

1,151

23.7%

276

1,144

24.1%

Northeast

843

3,578

23.6%

847

3,629

23.3%

Midwest

337

1,799

18.7%

344

1,820

18.9%

Southeast

2,315

11,636

19.9%

2,393

11,858

20.2%

South

715

4,197

17.0%

768

4,315

17.8%

Total

4,483

22,361

20.0%

4,628

22,766

20.3%

 

Ratings

 

Fitch Ratings

International Scale

Domestic Scale

Viability

Support

Domestic Currency

Foreign Currency

Domestic

bb+

3

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

bb+

B

bb+

B

AAA(bra)

F1+(bra)

             

Moody´s Investors Service

International Scale

Domestic Scale

Domestic Currency Deposit

Foreign Currency Deposit

Domestic Currency

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Ba2

NP

Ba3

NP

Aa1.br

BR-1

 

Standard & Poor's

Austin Rating

International Scale - Issuer's Credit Rating

Domestic Scale

Corporate Governance

Domestic Scale

Foreign Currency

Domestic Currency

Issuer's Credit Rating

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

BB

B

BB

B

brAA-

brA-1

AA+

brAAA

brA-1

 

 

Reserve Requirements

 

 

%

Jun16

Mar16

Dec15

Sept15

Jun15

Mar15

Dec14

Sept14

Demand Deposits

Rate (1)

45

45

45

45

45

45

45

45

Reserve Requirements (3)

34

34

34

34

34

34

34

34

Reserve Requirements (Microfinance)

2

2

2

2

2

2

2

2

Free

19

19

19

19

19

19

19

19

Savings Deposits

Rate (4)

24.5

24.5

24.5

24.5

24.5

20

20

20

Additional (2)

5.5

5.5

5.5

5.5

5.5

10

10

10

Reserve Requirements

65

65

65

65

65

65

65

65

Free

5

5

5

5

5

5

5

5

Time Deposits

Rate (2) (5)

25

25

25

25

20

20

20

20

Additional (2)

11

11

11

11

11

11

11

11

Free

64

64

64

64

69

69

69

69

(1) Collected in cash and not remunerated;

(2) Collected in cash with the Special Clearance and Custody System (Selic) rate;

(3) At Bradesco, reserve requirements are applied to Rural Loans;

(4) Collected in cash with the Reference Interest Rate (TR) + interest of 6.17% p.a. for deposits made until May 03, 2012, and TR + 70% of the Selic rate for deposits made as of May 4, 2012, when the Selic rate is equal to or lower than 8.5% p.a.; and

(5) Amendment of the rate from the calculation period of August 31 to September 4, 2015, according to Circular No. 3,756/15 of the Central Bank.

 

Bradesco    71              


 
 

              Additional Information

 

Investments in Infrastructure, Information Technology and Telecommunications

 

 

 

In an increasingly digital world, Bradesco demonstrates its pioneering spirit in innovation and technologies that make the lives of its clients increasingly simpler and give them more autonomy. In view of this objective, we highlight:

 

·       Stock market clients can view information on regarding their assets in real time and make purchase/sale orders of shares directly on the new Home Broker website, where a visible payment bill with an auto-fill option appears. This platform gives clients agility and a unique negotiation experience;

 

·       Poupa Troco Bradesco, which allows the investor to automatically transfer the sum of cents remaining from debits in their current account, plus a predetermined value to a savings account;

 

·       The Digital Check Deposit service, offered to the LE public, among other features, allows clients to deposit checks from any Bank, via the image and data capture of the checks, using a scanner, and to transmit them to the Bank using Bradesco Net Empresa. This operation is quick and safe, and can be conducted at any time, every day of the week, without having to go into a Branch;

 

·       Online, via Internet Banking, Individual clients can renegotiate their debts, simulate the payment in installments, choose the date for the first payment and also choose options for the payment of the full amount or in installments via direct debit or collection voucher;

 

·       The Bradesco Saúde application has been launched, which allows clients to check details

of the contracted plan, access the electronic version of the card, track reimbursement status, in addition to locating clinics, pharmacies and doctors using the application. Now also available for devices using the Android operating system;

 

·       Bradesco Seguros has been recognized as one of the 10 most innovative insurers in the 2016 Efma Global Innovator Insurance Award. The "Calamity Operation" innovation project was awarded the "Silver Award Trophy" in the Claims Management category in the Efma Innovation in Insurance awards; and

 

·       Another innovative solution of note is the Pulseira para Pagamentos (Payment Wristband), which utilizes proximity communication technologies and allows the payment for purchases simply and quickly, just by approaching a terminal equipped with a reader for this technology whilst wearing this device. The wristband, launched in partnership with Visa, is being tested by selected people and during the 2016 Rio Olympic Games will be accepted at all of the sports stadia’s payment terminals. To use it, the user tops up credits –as with a pre-paid card – by means of an application, which can also monitor their transaction history, view balances and block the wristband in the case of theft or loss.

 

As a prerequisite for its continuous expansion, Bradesco invested R$2,993 million in Infrastructure, Information Technology and Telecommunications in the first semester of 2016.

 

 

R$ million

1H16

2015

2014

2013

2012

Infrastructure

442

1,268

1,049

501

718

Information Technology and Telecommunications

2,551

4,452

3,949

4,341

3,690

Total

2,993

5,720

4,998

4,842

4,408

 

  

  72  Economic and Financial Analysis Report - June 2016     


 
 

              Additional Information

 

Risk Management

 

Risk management activity is highly strategic due to the increasing complexity of services and products and the globalization of Bradesco’s business. The market’s dynamism encourages Bradesco to engage in the continuous improvement of this activity in pursuit of better practices, leading Bradesco to use its internal market risk models, which have been used to calculate regulatory capital since January 2013.

Bradesco controls corporate risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies,

models and measurement and control tools. It also provides training to employees at every level of the organization, from business areas to the Board of Directors.

The management process results in the proactive identification, measurement, mitigation, monitoring and reporting of risks, which is necessary when taking into account Bradesco’s complex financial products and activity profile.

Detailed information on the risk management process, Capital, as well as Bradesco’s risk exposure, can be found in the Risk Management Report, available on the Investor Relations website: bradescori.com.br.

 

 

Capital Management

 

The Capital Management structure aims to provide conditions for capital monitoring and control, contributing to the achievement of goals set in the strategic objectives defined by Bradesco, through an adequate capital sufficiency planning. This structure is comprised of Executive Committees and one Non-Statutory Committee, which assist the Board of Directors and Board of Executive Officers in the decision-making process.

In addition to the Committee structure, Bradesco has a department responsible for the capital management centralization, named Capital Management and Internal Capital Adequacy Assessment Process (ICAAP), subordinated to the Department of Planning, Budget and Control, which acts jointly with the Integrated Risk Control Department, associated companies, business areas and Bradesco’s supporting areas.

On an annual basis, the capital plan is devised by Bradesco, which is approved by the Board of Executive Officers and Board of Directors. It is also aligned with the strategic plan and

encompasses a prospective outlook of at least three years. The process of developing this plan considers threats and opportunities, market share and development goals, capital requirement projections based on risks, as well as capital held by Bradesco. Such projections are constantly monitored and controlled by the capital management area.

With the implementation of the capital management structure, an internal process has been established to assess capital adequacy (ICAAP), which provides conditions to assess capital sufficiency in accordance with the base and stress scenarios, in a prospective outlook to identify capital and contingency actions to be taken in the respective scenarios. Capital adequacy and sufficiency information represent essential tools to manage and support the decision-making process.

Additional information on the capital management structure is available in the Risk Management Report – Pillar 3, and in the Integrated Report, on the Investor Relations website: bradescori.com.br.

 

 

 

Bradesco    73              


 
 

              Additional Information

 

Basel Ratio

 

In June 2016, the Capital of the Prudential Conglomerate reached the amount of R$102,548 million, compared to assets weighted by the risk of R$580,568 million. The total Basel ratio, in the Prudential Conglomerate, presented an increase of 0.8 p.p., from  16.9% in March 2016, to 17.7%, in June 2016, and the Principal Capital from 12.9% in March 2016 to 13.7% in June 2016, impacted, basically due to: (i) the increase of Shareholder's Equity, due to the increment of the results in the quarter; (ii) the

decrease of assets weighted by the credit risk; and offset: (iii) the increase of prudential adjustments, from R$16,626 million, in March 2016, to R$16,999 million, in June 2016.

Additionally, it is important to stress that in the second quarter of 2016 the Central Bank authorized the use of Subordinated Letters of Credit to compose Tier II, the amount (with interest) of which, restated on June 30, 2016, reached R$1,107 million.

 

R$ million

Basel III

Prudential Conglomerate (1)

Financial Conglomerate

Jun16

Mar16

Dec15

Sept15

Jun15

Mar15

Dec14

Sept14

Calculation Basis

Capital

102,548

100,452

102,825

93,090

97,016

93,608

98,605

95,825

Tier I

79,377

76,704

77,507

73,577

77,503

74,095

77,199

74,127

Common Equity

79,377

76,704

77,507

73,577

77,503

74,095

77,199

74,127

Shareholders' Equity

96,358

93,330

88,907

86,233

86,972

83,937

81,508

79,242

Non-controlling/Other

18

-

-

-

-

-

-

-

Prudential Adjustments provided for in CMN Resolution 4192/13 (2)

(16,999)

(16,626)

(11,400)

(12,656)

(9,469)

(9,842)

(4,309)

(5,115)

Tier II

23,171

23,748

25,318

19,513

19,513

19,513

21,406

21,698

Subordinated debt (before CMN Resolution nº 4,192/13)

14,796

16,725

19,513

19,513

19,513

19,513

21,406

21,698

Subordinated debt (according to CMN Resolution nº 4,192/13) (3)

8,375

7,023

5,805

-

-

-

-

-

Risk-Weighted Assets (RWA)

580,568

595,757

612,217

643,924

607,226

614,577

597,213

588,752

Credit Risk

527,254

543,260

556,441

585,507

552,852

557,018

544,798

534,165

Operating Risk

38,502

38,502

37,107

37,107

39,117

39,117

30,980

30,980

Market Risk

14,813

13,996

18,670

21,310

15,257

18,442

21,435

23,607

Total Ratio

17.7%

16.9%

16.8%

14.5%

16.0%

15.2%

16.5%

16.3%

Tier I Capital

13.7%

12.9%

12.7%

11.4%

12.8%

12.1%

12.9%

12.6%

Common Equity

13.7%

12.9%

12.7%

11.4%

12.8%

12.1%

12.9%

12.6%

Tier II Capital

4.0%

4.0%

4.1%

3.0%

3.2%

3.1%

3.6%

3.7%

Subordinated debt (before CMN Resolution nº 4,192/13)

2.6%

2.8%

3.2%

3.0%

3.2%

3.1%

3.6%

3.7%

Subordinated debt (according to CMN Resolution nº 4,192/13) (3)

1.4%

1.2%

0.9%

-

-

-

-

-

(1) From October 2013, the Capital started being calculated based on CMN Resolution No. 4,192/13, which establishes that the determination is performed based on the Conglomerate Financial Results until December 2014 and the Prudential Conglomerate Results from January 2015;                

(2) Criteria used, as of October 2013 by CMN Resolution No. 4,192/13 (including subsequent amendment); and                                

(3) In June 2016, Bacen authorized the use of Subordinated Letters of Credit to compose Tier II.       

                                                                                                                                                                           

                                                                                                                                                                           

 

  74  Economic and Financial Analysis Report - June 2016


 
 


 
 

          Independent Auditors’ Report

 

Independent Reasonable Assurance Report on the Supplementary Accounting information included within the Economic and Financial Analysis Report

 

To                                                                                                                                                            

Directors of

Banco Bradesco S.A.

Osasco – SP

 

We were engaged by Banco Bradesco S.A. ("Bradesco") to report on the supplementary accounting information of Banco Bradesco S.A. for the six-month period ended as at June 30, 2016 in the form of reasonable assurance conclusion that based on our work, described within this report, the supplementary accounting information included within the Economic and Financial Analysis Report is presented, in all material respects, based on the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph. 

 

Responsibilities of the Management of Bradesco

Management of Bradesco is responsible for preparing and adequately presenting the supplementary accounting information included within the Economic and Financial Analysis Report based on the criteria for the preparation of the supplementary accounting information described below, and for other information contained within this report, as well as the design, implementation and maintenance of internal controls that management determines are necessary to allow for such information that is free from material misstatement, whether due to fraud or error.

 

 

Independent Auditor´s Responsibility

Our responsibility is to examine the supplementary accounting information included within the Economic and Financial Analysis Report prepared by Bradesco and to report thereon in the form of a reasonable assurance conclusion based on the evidence obtained. We conducted our engagement in accordance with the NBC TO 3000 - Assurance Engagement Other than Audit and Review (ISAE 3000). That standard requires that we comply with ethical requirements, including independence requirements, and plan and perform our procedures to obtain a reasonable assurance about whether the supplementary accounting information included within the Economic and Financial Analysis Report is presented, in all material respects, to the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

The procedures selected were based on our judgment, including the assessment of risks of material misstatement in the supplementary accounting information of Banco Bradesco S.A. whether due to fraud or error, however, this does not include the search and identification of fraud or error. 

In making those risk assessments, we have considered internal controls relevant to the preparation and presentation of supplementary accounting information in order to design assurance procedures that are appropriate in the circumstances, but not for the purposes of expressing a conclusion as to the effectiveness of Bradesco’s internal control over the preparation and presentation of the supplementary accounting information. Our engagement also includes the assessment of the appropriateness of the reasonableness of the supplementary accounting information within the Economic and Financial Analysis Report in the circumstances of the engagement, evaluating the appropriateness of the procedures used in the preparation of the supplementary accounting information and the reasobleness of estimates made by Bradesco and evaluating the overall presentation of the supplementary accounting information. The reasonable assurance level is less than an audit.

 

  76  Report on Economic and Financial Analysis – June 2016


 
 

          Independent Auditors’ Report

 

Independent Reasonable Assurance Report on the Supplementary Accounting information included within the Economic and Financial Analysis Report

 

Our conclusion does not contemplate aspects related to any prospective information contained within the Economic and Financial Analysis Report, nor offers any guarantee if the assumptions used by Management provide a reasonable basis for the projections presented. Therefore, our report does not offer any type of assurance on the scope of future information (such as goals, expectations and ambitions) and descriptive information that is subject to subjective assessment.

 

 

Criteria for preparing the supplementary accounting information

The supplementary accounting information disclosed within the Economic and Financial Analysis Report, for the six-month period ended June 30, 2016 has been prepared by the Management of Bradesco, based on the information contained in the consolidated financial statements on June 30, 2016 and the accounting criteria described within the Economic and Financial Analysis Report, in order to facilitate additional analysis, without, however, being part of the consolidated financial statements disclosed on that date. 

 

 

Conclusion

Our conclusion has been formed on the basis of, and is limited to the matters outlined in this report.

We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion. In our opinion, the supplementary accounting information included within the Economic and Financial Analysis Information Report is presented, in all material respects, in accordance with the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

 

Osasco, July 27, 2016

 

 

 

Original report in Portuguese signed by

 

KPMG Auditores Independentes

CRC 2SP028567/O-1 F SP

 

Rodrigo de Mattos Lia

Accountant CRC 1SP252418/O-3

 

 

 

 

 

Bradesco    77     

 


 
 

          Independent Auditors’ Report

 

(Esta página foi deixada em branco propositalmente)

 

 

 

 

 

 

  78  Report on Economic and Financial Analysis – June 2016


 
 

 

          Independent Auditors’ Report

 

 

Bradesco    79     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

Dear Shareholders,

We hereby present the Consolidated Financial Statements of Banco Bradesco S.A related to the first semester of 2016, in accordance with the accounting practices used in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank.

Founded in 1943, Bradesco is one of the largest financial groups in Brazil, it is present in all regions of the country and always committed to the economic growth and social development of the country, besides being in constant pursuit of excellence in all services, including customer service, and in profitability for its shareholders and investors.

Among Bradesco Organization’s significant milestones during the period is Banco Bradesco’s acquisition operation, in July 1st, 2016, of 100% of the equity of HSBC Bank Brasil S.A. – Banco Múltiplo and HSBC Serviços e Participações Ltda., with the formal approval of the competent authorities. The clients of HSBC Brasil will continue being served in the branches as usual and now count on products, services and convenience offered by Bradesco. This acquisition is the largest ever held by Bradesco, which consolidates its position in the domestic financial market.

Economic Comment

The moderate rate of growth of the American economy, confirmed mainly by recent data from the labor market and investments, resulted in a more gradual approach from the Federal Reserve. The more direct implication of this event is the depreciation of the US dollar in relation to other currencies and the decreasing trend in global interest. This situation favors the prices of Brazilian assets and is strengthened by the appreciation of the main agricultural commodities exported by the country. Consumer and business confidence is already being restored, which should result in the recovery of the domestic economic activity over the subsequent quarters. The adjustment in external accounts continues, while the stabilization of the debt/GDP in the medium term remains the main challenge for the new government.

1.      Result for the Period

In the first semester of 2016, Bradesco’s Net Income reached R$8.255 billion, equivalent to R$1.49 per share and profitability of 17.3% over the average Shareholders’ Equity(*). The annualized return on Average Total Assets was 1.5%.

The taxes and contributions, including pensions, paid or provisioned, reached R$20.155 billion in the semester, whereby R$6.527 billion was related to withheld taxes and those collected from third parties and R$13.628 billion calculated based on the activities developed by the Bradesco Organization, equivalent to 165.1% of the Net Income.

For the shareholders, in the first semester, R$2.906 billion was destined as Interest on Own Capital, in gross value, of which R$1.567 billion was paid monthly in intermediaries and R$1.339 billion was provisioned. The intermediate Interest on Shareholders’ Equity paid on July 18, 2016 represents approximately 10 times the value of monthly Interest paid (net of Withholding Income Tax).

 

2.      Capital and Reserves

At the end of the semester, the paid-in Capital Stock was of R$51.100 billion. Added to the Equity Reserves of R$45.258 billion, it resulted in a Shareholders’ Equity of R$96.358 billion, with a growth of 10.8% in the same period of the previous year, corresponding to the equity value of R$17.42 per share.

Bradesco’s Market Value, calculated on the basis of its shares listing, reached R$144.366 billion on June 30, 2016, equivalent to 1.5 times the Shareholders’ Equity.

The Managed Shareholders’ Equity is equivalent to 9.3% of the Consolidated Assets, which add up to R$1.042 trillion, with a growth of 9.9% on June 2015. Thus, the index of solvency reached 17.7%, higher, than the minimum of 10.5% established by Resolution No. 4,193/13 of the National Monetary Council, in compliance with the Basel Committee. At the end of the semester, the immobilization index, with regard to the Reference Equity, was of 33.8% in the Prudential Consolidation, falling under the maximum limit of 50%.

Securities classified under “Held to Maturity Securities

In compliance with Article 8 of the Brazilian Central Bank Circular Letter No. 3,068/01, Bradesco declares that it has the financial capacity and the intention of holding to maturity the securities classified under “held to maturity securities”.

3.      Funding and Management of Resources

On June 30, 2016, the total resources funded and administered by the Bradesco Organization amounted to R$1.528 trillion, 11.5% higher in comparison to the previous year, distributed as follows:

R$405.712    billion in Demand Deposits, Time Deposits, Interbank Deposits, Savings Accounts and Securities Sold Under Agreements to Repurchase;

R$603.448    billion in assets under management, comprising Investment Funds, Managed Portfolios and Third-Party Fund Quotas, a 17.2% increase;

R$286.951    billion in the Exchange Portfolio, Borrowings and On-lendings in Brazil, Working Capital, Tax Payments and Collection and Related Charges, Funds

 

   

80                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

From Issuance of Securities in Brazil, and Subordinated Debt in Brazil, a 22.2% increase;

R$190.649    billion in Technical Reserves for Insurance, Pension Plans and Capitalization Bonds, up by 15.8%; and

R$41.336     billion in Foreign Funding, through public and private issues, Subordinated Debt Overseas, Securitization of Future Financial Flows and Borrowings and On-lendings Overseas, equivalent to US$12.878 billion.

4.      Loan Operations

In the expanded concept, at the end of the semester, the balance of the consolidated credit operations totaled R$446,933 billion, included in this amount:

R$8.420       billion in Advances on Exchange Contracts, for a total Export Financing portfolio of US$11.607 billion;

US$1.262     billion in operations in Import Finance in Foreign Currencies;

R$2.467       billion in Leasing;

R$19.822     billion in business in the Rural Area;

R$99.507     billion in Consumption Finance, which includes R$19.942 billion of credit receivables from Credit Cards and R$36.067 billion of Payroll-deductible loans;

R$66.480     billion of Guarantees and Sureties; and

R$27.218     billion related to operations of transfer of internal and external resources, originating mainly from the BNDES - Banco Nacional de Desenvolvimento Econômico e Social (National Bank for Social and Economic Development), excelling as one of the main distributing loans agents.

For activities in Real Estate Loans, the Bradesco Organization destined a total of R$5.440 billion to resources for construction and promotion of home-ownership in the semester, comprising 24,550 properties.

The consolidated balance of provision for credit losses amounted to R$31.790 billion, an increase of 34.0% in comparison to the same period from the previous year, equivalent to 9.3% of the total volume of credit operations, with R$6.410 billion of surplus provision in relation to the minimum required by the Brazilian Central Bank.

5.      Bradesco’s Customer Service Network

At the end of the semester, the Organization’s Customer Service Network, constantly at the disposal of customers and users present in all the regions of Brazil and Abroad, comprised 61,565 points. Furthermore, it provided 31,761 Rede de Autoatendimento Bradesco machines (Bradesco Auto Teller Machines), of which 31,270 also operate on weekends and bank holidays, as well as 19,075 Rede Banco24Horas machines (24-Hour Auto Teller Machines), available to clients for operations of cash withdrawals, issuing statements, checking balances, requesting loans, payments, transfers between accounts and other services. In the vehicle segment, it also counted with the presence of Bradesco Financiamentos at 11,422 retail points:

7,968      Branches and PAs (Service Branches) in Brazil (Branches: 4,477 Bradesco, one Banco Bradesco Cartões, two Banco Bradesco Financiamentos, one Banco Bradesco BBI, one Banco Bradesco BERJ, one Banco Alvorada; and PAs: 3,485);

3             Branches abroad, with one Bradesco in New York, one Bradesco in Grand Cayman and one subsidiary Banco Bradesco Europa in London;

11           Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires; Banco Bradesco Europa S.A. in Luxembourg; Bradesco North America LLC, Bradesco Securities, Inc., and BRAM US LLC in New York; Bradesco Securities UK Limited in London; Bradesco Securities Hong Kong Limited; Bradesco Trade Services Limited in Hong Kong; and Bradesco Services Co., Ltd., in Tokyo; Cidade Capital Markets Ltd. in Grand Cayman; and Bradescard Mexico, Sociedad de Responsabilidad Limitada in Mexico);

936         Correspondents of Bradesco Promotora, in the consigned credit section;

40,452     Bradesco Expresso service points;

726         PAEs – in-company electronic service branches;

342         External Terminals in the Bradesco Network; and

11,127     ATMs in the Banco24Horas Network, with 176 terminals shared by both networks.

 

Bradesco     81


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

6.      Banco Bradesco BBI

 

The Bradesco BBI, investment bank of the Organization, advises clients on issuing shares, merger and acquisition operations, structuring and distribution of debt instruments, including debentures, promissory notes, CRIs, real estate funds, FIDCs and bonds, in Brazil and Abroad, as well as structured corporate finance operations and the financing of projects under the modality of Project Finance. In the semester, Bradesco BBI conducted transactions with a volume of more than R$68.430 billion.

7.      Grupo Bradesco Seguros

With a prominent position in the market in the areas of Insurance, Capitalization and Open Supplementary Pension Plans, Grupo Bradesco Seguros, on June 30, 2016, recorded a Net Income of R$2.544 billion and Shareholders’ Equity of R$24.018 billion. The net insurance premiums issued, pension contributions and income from capitalization reached a total of R$32.439 billion, an increase of 6.9% in comparison to the same period of 2015.

8.      Corporate Governance

Bradesco’s shares began to be traded on the Stock Exchange in Brazil in 1946, three years after its foundation, and Banco Bradesco has been operating in the US capital markets since 1997, negotiating initially Tier I ADRs (American Depositary Receipts) backed by preferred shares and, from 2001 to 2012, Tier II ADRs backed, respectively, by preferred and common shares. Since 2001, it has also negotiated GDRs (Global Depositary Receipts) on the European market (Latibex).

Among the practices adopted, we note the listing of the Bank, since 2001, at Tier I of Corporate Governance of the BM&FBOVESPA and, since 2011, adhering to the Code of Self-regulation and Best Practices of Open Capital Companies of Abrasca. Also with an AA+ rating (very good level of adaptation to the best practices of corporate governance), assigned by the Austin Rating.

The Management of Banco Bradesco comprises the Board of Directors, which has its own set of bylaws, currently composed of 8 advisers, and of its Board of Executive Officers, with 82 members, with no fulfillment of the posts of Chairman of these Boards since 1999, with statutory provision since 2012, whereby the majority of the members is formed in the Institution itself.

Seven committees advise the Board of Directors, whereby Audit and Remuneration are statutory and Ethical Conduct, Internal Controls and Compliance, Integrated Management of Risks and Allocation of Capital and Sustainability are non-statutory, while various executive committees assist the activities of the Board of Executive Officers, among them the Executive Committees of Dissemination and of Corporate Governance. They are regulated by their own set of bylaws.

Permanent supervisory body, the Fiscal Council is currently composed of five effective members and an equal number of alternate members, two of which are effective members and their respective alternates are chosen, respectively, by minority preferred shareholders and by non-controlling shareholders, holders of common shares.

In accordance with Instruction No. 381/03 of the Brazilian Securities and Exchange Commission, the Organization, in the first semester of 2016, neither contracted from nor had services provided by KPMG Auditores Independentes that were not related to the external audit, at a level greater than 5% of the total fees related to external audit services. Other services provided by the external auditors were the previously-agreed procedures for reviews of, primarily financial, fiscal and actuarial information. The Bank’s policy is in line with the principles of preserving the auditors’ independence, which is based on generally accepted international criteria, i.e. the auditors should not audit their own work, perform managerial duties for their clients or promote their customers’ interests. It is noteworthy that any eventual services not related to the external audit are submitted prior to the authorization of the Audit Committee.

8.1.  Policies of Transparency and Disclosure of Information

In the first semester of 2016, Bradesco promoted 245 events with national and international investors, through conferences, meetings, conference calls and institutional presentations, assisting over 2,700 investors. They also held two resulting teleconferences with institutional investors and, additionally, the 3rd Bradesco Insurance Day at Bradesco Seguros’ headquarters in Alphaville, which was attended by more than 90 participants.

On the Investor Relations website – bradesco.com.br/ri – there is information available related to the Bradesco Organization, such as its profile, history, equity stake, management report, financial results, recent acquisitions, APIMECs meetings, Report on Economic and Financial Analysis and the Additional Information, Integrated Report, in addition to other information regarding the financial market.

8.2.  Other facts

 

In May 31, 2016, Bradesco became aware of the indictment of three members of its Executive Board of Directors by the Federal Police, in the scope of the so-called "Operation Zealots". For this reason, the Management conducted a thorough internal evaluation on the records and documents related to the indictment and ensured that no illegality was practiced by the Bank’s representatives.

 

82                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

The facts and evidence that confirm the absolute innocence of executives of Bradesco will be presented to the authorities responsible, when requested to do so.

Due to these news published in the media, related to Operation Zealots, a class action was filed against Bradesco in the United States District Court for the Southern District of New York on June 3, 2016, to which Bradesco has not yet been summoned. According to the demand, investors who purchased American Depository Shares (“ADS”) from Bradesco between April 30, 2012 and May 31, 2016 would have suffered losses provoked by Bradesco in view of the alleged violation regarding the American law of capital markets. The deadline for investors expressing an interest to join the Class Action as Lead Plaintiff, until August 2, 2016.

As the Class Action is still in a preliminary stage of pertinence, it is not possible to make an estimate of the value of risk and/or the probability of loss.

9.         Integrated Risk Control

9.1.      Risk Management

Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business.

The Organization controls corporative risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from business areas to the Board of Directors.

The Organization, taking into account the complexity and the range of products and services offered to its customers in all  market sectors, is exposed to various types of risks, either due to internal or external factors. Therefore, it is crucial to adopt continuous monitoring in order to give security and comfort to all the interested parties. Among the main types of monitored risks, we highlight: Credit, Counterpart Credit, Market, Operational, Subscription, Liquidity, Concentration, Socio-environmental, Strategy, Legal or Compliance, Legal Unpredictability (Regulatory Risk), Reputation, Model and Contagion.

9.2.  Internal Controls

 

The effectiveness of the Organization’s internal controls is sustained by qualified professionals, well defined and implemented processes and technology compatible with business needs.

At Bradesco, the methodology of internal controls applied in the Organization is in line with the guidelines of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) – version 2013, which supplies a model for internal controls, management of corporate risks and fraud, in order to improve performance and organizational supervision.

The existence, implementation and effectiveness of the controls that ensure acceptable levels of risk in the Organization’s processes are certified by the responsible area, and the results are reported to the Audit Committee and Internal Controls and Compliance Committee, as well as to the Board of Directors, with the purpose of providing security for the correct running of the business and to reach the objectives established in accordance with applicable laws and regulations, external policies, internal standards and procedures, in addition to codes of conduct and applicable self-regulation.

Prevention against Illicit Acts

At Bradesco, business and relationships are conducted with ethics and transparency, concepts that permeate the organizational culture, whose values and principles are ratified in the Codes of Conduct.

Prevention and combat against illicit acts are exercised continuously. These risks are mitigated through policies, standards, procedures, training programs for professionals and automated controls that seek to promptly detect any operations and situations with indications of links to illegal activities.

This model is constantly being improved, seeking adherence to the laws and regulations in force and applicable to the subject. In this sense, we note the actions that have been taken in recent months, such as strengthening training on ethics, prevention of money laundering and terrorism financing, anti-Corruption and bribery, in addition to the revision of procedures and the strengthening of controls in dealing with public agents or with politically exposed people.

Independent Validation of Models of Management and Measurement of Risks and Capital

Bradesco relies on an independent validation process, whose main aim is to verify if the models operate according to the objectives envisaged, as well as if its results are suitable for the uses for which they are intended. This validation occurs through the application of a rigorous testing program that deals with aspects including the suitability of processes, governance and construction of models and their assumptions, where the results are reported to the managers, to the Internal Audit, to Committees of Internal Controls and Compliance and to the Integrated Management of Risks and Capital Allocation.

 

 

Bradesco     83


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

Information Security

The Security of Information in the Bradesco Organization is composed of a set of controls, represented by procedures, processes, organizational structures, policies, standards and technology solutions.

It intends to meet the basic principles of information security related to confidentiality, integrity and availability.

The Management Bodies of the Organization are involved in decisions on Information Security, by means of the Executive Committee of Corporate Security and a Security Commission.

10.    Human Resources

The model of Human Resource Management, at the Bradesco Organization is invariably guided by the egalitarian appreciation of people, without any kind of discrimination.

In the permanent quest to evolve the quality of customer care and the level of services rendered, Bradesco, through UniBrad – Bradesco Corporate University, maintains its purpose of promoting further education and enhancing the development and training of its staff. Thus, employees have access to an integrated set of learning solutions that provides the development of competencies aligned with the Organization’s business. In this semester, 1,000 courses were given, with 101,187 participations.

Additionally, it is worth noting that at the end of this period, assistance benefits included 194,166 people, ensuring well-being, better quality of life and security of employees and their dependents.

11.    Sustainability at the Bradesco Organization

Since its founding, the Bradesco Organization has been committed to the socioeconomic development of the country. Business guidelines and strategies are oriented in such a way as to promote the incorporation of the best practices of corporate sustainability, taking into account each region’s context and potential in the long-term, contributing to the concept of shared value.

To reinforce this position, we highlight the adherence to corporate initiatives recognized worldwide, such as Global Compact Initiatives, Equator Principles, Carbon Disclosure Project (CDP), Principles for Responsible Investment (PRI), GHG Protocol Program and Empresas pelo Clima (EPC).

At the Organization, the governance structure includes the Sustainability Committee, responsible for advising the Board of Directors on establishing guidelines and corporate actions for this area, and with the multi-departmental Committee responsible for coordinating the strategy’s .implementation

Excellence in business management is recognized by the main indexes of Sustainability, like the Dow Jones Sustainability Indexes (DJSI) of the New York Stock Exchange, the Corporate Sustainability Index (ISE) and the Carbon Efficient Index (ICO2), both of the BM&FBOVESPA.

For more information about Bradesco’s initiatives, visit bradescosustentabilidade.com.br and bradesco.com.br/ri.

Fundação Bradesco

The organization’s social initiatives are mainly focused on educational and assistance programs developed through Fundação Bradesco, which maintains 40 of its own Schools installed as a priority in regions of accentuated socio-economical deprivation in all Brazilian States and in the Federal District.

This year, its budget is predicted to be R$593.360 million, whereby R$506.257 million is  destined to cover Expenses of such Activities and R$87.103 million to constitute investments in Infrastructure and Educational Technology, that allows the institution to offer free, quality education to: a) 101,566 students enrolled in its schools at the following levels: Basic Education (Kindergarten to High School) and Vocational Training (High School level); Youth and Adult Education; and Preliminary and Continuing Vocational Training, focused on creating jobs and income; b) 550 thousand students who will complete at least one of the distance-learning courses on offer (EaD) through its e-learning portal; and c) 21,490 people who will benefit through partnership projects and initiatives, including the Digital Inclusion Centers (CIDs), the Educa+Ação program and Technology courses (Educar e Aprender). Food expenses, medical-dental assistance, school materials and uniform are ensured free-of-charge to the more than 43 thousand students in Basic Education.

The "National Day of Voluntary Action", promoted for the 14th consecutive year, on May 14, 2016, brought together 17,347 volunteers in 69 different locations in Brazil, including the Schools of Fundação Bradesco and points of service close to the school units. In total, it involved 255,761 participants in the areas of education, health, leisure, sports and environment, once again serving as an example of citizenship and solidarity.

Programa Bradesco Esportes e Educação (Bradesco Sports and Education Program)

The Bradesco Sports and Education Program, in the Municipal District of Osasco, SP, has Qualification and Specialist Centers to teach the modules in Women's Volleyball and Basketball. The activities occur in their own Sports Development Center, in Fundação Bradesco’s schools, in Municipal Sports Centers, in private schools and in a leisure club. Currently, two thousand girls take part, from the age of eight, reaffirming the Organization’s social commitment and displaying how it values talent, citizenship, as well as education, sport and health.

 

84                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

12.    Recognitions

Rankings – We note the following recognitions of Bradesco’s activities in this period:

·       Most valuable brand in Brazil in the last 10 years, according to the ranking published by IstoÉ Dinheiro magazine in partnership with consultancy firm Kantar Vermeer, linked to the British group WPP;

·       Best Bank of the Year in efinance 2016, Executivos Financeiros (Financial Executives) magazine, with 14 awards;

·       Best manager in short-term funds and shares, according to the research carried out by Fundação Getúlio Vargas. The bank also featured in the ranking prepared by the Investidor Institucional (Institutional Investor) magazine based on the study by the Luz Soluções Financeiras consultancy firm, which features the best managers of institutional funds in 2015;

·       Voted Best Bank in Brazil, for the 5th consecutive time, in the category of Best Bank in Brazil, for the Awards for Excellence 2016, awarded by the British magazine Euromoney. Bradesco BBI, was also recognized at the awards, for the second time, as the Best Investment Bank in Brazil.

·       Bradesco BBI was recognized as the best investment bank of Brazil in 2016 in the 17th edition of Best Investment Banks of the World of the Global Finance magazine;

·       Bram – Bradesco Asset Management received from Standard & Poor's, the biggest credit rating agency in the world, level AMP-1 (very strong), which is the highest in the scale of quality management of S&P Global Ratings;

·       Global Finance Award, with two awards: Receba Fácil, in the Trade Finance category, such as product and innovative process, and Novo Net Empresa for cell phones, in the Transaction Services category, as an innovative product; and

·       ShopFácil.com, best e-commerce in 2016, the Braspag eAwards award, granted by eWorld company, editor of eShow Magazine, a professional e-commerce and online marketing magazine.

Ratings – In this semester, among the assessment indexes assigned to the country’s Banks by Branches and national and international Entities, we recorded that:

·       the credit rating agency Moody's Investors Service (“Moody’s”), due to the downgrading of the sovereign rating, changed (i) the long-term deposit rating in local currency rating, from ‘Baa3’ to ‘Ba2’; (ii) the long-term deposit rating in foreign currency, from ‘Baa3’ to ‘Ba3’; and (iii) the deposit in local currency and short-term foreign currency, from ‘P-3’ to ‘NP’. In addition, as a result of the update of the methodology of Moody's national ratings, the agency has changed our long-term rating on a national scale from 'Aa2.br' to 'Aa1.br';

·       Standard & Poor's credit rating agency, due to the downgrading of the sovereign rating, changed the credit rating of issuer of: (i) long-term in foreign currency and in local currency – global scale, from ‘BB+’ to ‘BB’; and (ii) long-term in local currency – local scale, from ‘brAA+’ to ‘brAA-’;

·       Fitch Ratings’ credit rating agency, due to the downgrading of the sovereign rating, changed: (i) the issuer's default rating (IDRs) of long term in local and foreign currency, from ‘BBB-’ to ‘BB+’; the short-term IDRs in local and foreign currency from ‘F3’ to ‘B’; and (ii) the feasibility rating, from ‘bbb-’ to ‘bb+’; and

·       the Austin Rating credit rating agency affirmed all the Organization’s ratings.

13. Acknowledgements

The positions achieved reaffirm the correction of the expansion strategy of the Bradesco Organization, always based on the quality of services, consistent ethical principles, increasing competitiveness and constantly striving to offer the best customer service. For the results obtained, we thank the support and trust of our shareholders and clients and the dedicated work of our employees and other collaborators.

 

 

Cidade de Deus, July 27, 2016

Board of Directors
and Board of Executive Officers

(*)  Excluding fair value effect of Available-for-sale Securities recorded under Shareholders’ Equity.

 

 

 

 

Bradesco     85


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

 

 

 

 

 

 

 

.

 

 

 

 

86                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Financial Position on June 30 – In thousands of Reais

 

Assets

2016

2015

Current assets

676,295,186

613,038,668

Cash and due from banks (Note 5)

32,363,576

11,304,341

Interbank investments (Notes 3d and 6)

138,409,373

175,842,689

Securities purchased under agreements to resell

131,267,968

171,327,568

Interbank investments

7,152,715

4,534,263

Allowance for losses

(11,310)

(19,142)

Securities and derivative financial instruments (Notes 3e, 3f, 7 and 31b)

247,755,553

167,130,834

Own portfolio

198,969,822

141,360,521

Subject to repurchase agreements

11,528,071

14,102,662

Derivative financial instruments (Notes 3f, 7d II and 31b)

21,928,750

6,195,101

Given in guarantee to the Brazilian Central Bank

64,738

20,096

Given in guarantee

12,029,539

5,452,454

Securities under resale agreements with free movement

3,234,633

-

Interbank accounts

49,204,190

50,006,086

Unsettled payments and receipts

971,017

997,126

Reserve requirement (Note 8):

 

 

- Reserve requirement - Brazilian Central Bank

48,164,352

48,913,046

- SFH

5,046

8,828

Correspondent banks

63,775

87,086

Interdepartmental accounts

101,863

167,646

Internal transfer of funds

101,863

167,646

Loans (Notes 3g, 9 and 31b)

125,144,189

144,032,366

Loans:

 

 

- Public sector

235,771

2,936,020

- Private sector

143,691,130

156,175,793

Loans transferred under an assignment with recourse

751,501

132,808

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(19,534,213)

(15,212,255)

Leasing (Notes 2, 3g, 9 and 31b)

1,243,966

1,723,035

Leasing receivables:

 

 

- Private sector

2,446,019

3,423,199

Unearned income from leasing

(1,092,329)

(1,562,597)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(109,724)

(137,567)

Other receivables

78,372,068

59,522,723

Receivables on sureties and guarantees honored (Note 9a-3)

140,621

59,143

Foreign exchange portfolio (Note 10a)

33,575,617

16,245,509

Receivables

1,682,601

974,557

Securities trading

1,642,897

828,559

Specific receivables

7,807

5,623

Insurance and reinsurance receivables and reinsurance assets – technical provisions

4,809,652

4,385,695

Sundry (Note 10b)

37,694,392

37,845,438

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(1,181,519)

(821,801)

Other assets (Note 11)

3,700,408

3,308,948

Other assets

2,503,533

1,880,863

Provision for losses

(950,061)

(719,931)

Prepaid expenses (Notes 3i and 11b)

2,146,936

2,148,016

Long-term receivables

346,864,621

317,408,134

Interbank investments (Notes 3d and 6)

295,645

526,925

Interbank investments

295,645

526,925

 

Bradesco     87


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Financial Position on June 30 – In thousands of Reais

 

Securities and derivative financial instruments (Notes 3e, 3f, 7 and 31b)

132,593,744

114,333,431

Own portfolio

105,089,993

93,605,349

Subject to repurchase agreements

22,271,646

16,963,824

Derivative financial instruments (Notes 3f, 7d II and 31b)

79,199

826,204

Privatization rights

50,565

55,667

Given in guarantee

3,615,291

2,559,790

Securities under resale agreements with free movement

1,487,050

322,597

Interbank accounts

715,319

626,090

Reserve requirement (Note 8):

 

 

- SFH

715,319

626,090

Loans (Notes 3g, 9 and 31b)

152,320,437

156,016,929

Loans:

 

 

- Public sector

3,000,000

3,002,840

- Private sector

151,037,708

152,874,174

Loans transferred under an assignment with recourse

7,312,944

7,073,084

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(9,030,215)

(6,933,169)

Leasing (Notes 2, 3g, 9 and 31b)

1,052,656

1,713,268

Leasing receivables:

 

 

- Private sector

2,241,340

3,621,769

Unearned income from leasing

(1,127,930)

(1,822,840)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(60,754)

(85,661)

Other receivables

58,238,771

42,759,528

Receivables

10,205

11,022

Securities trading

659,808

419,437

Sundry (Note 10b)

57,586,021

42,353,987

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(17,263)

(24,918)

Other assets (Note 11)

1,648,049

1,431,963

Prepaid expenses (Notes 3i and 11b)

1,648,049

1,431,963

Permanent assets

18,655,075

17,237,686

Investments (Notes 3j, 12 and 31b)

6,401,464

5,637,259

Equity in the earnings (losses) of unconsolidated and jointly controlled companies:

 

 

- In Brazil

6,258,210

5,494,915

- Overseas

3,004

3,415

Other investments

388,566

408,457

Allowance for losses

(248,316)

(269,528)

Premises and equipment (Notes 3k and 13)

5,446,015

4,660,433

Premises

1,913,860

1,517,840

Other premises and equipment

10,466,269

9,762,223

Accumulated depreciation

(6,934,114)

(6,619,630)

Intangible assets (Notes 3l and 14)

6,807,596

6,939,994

Intangible Assets

16,753,267

15,747,600

Accumulated amortization

(9,945,671)

(8,807,606)

Total

1,041,814,882

947,684,488

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

88                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Financial Position on June 30 – In thousands of Reais

 

 

Liabilities

2016

2015

Current liabilities

683,461,306

642,339,369

Deposits (Notes 3n and 15a)

136,933,136

156,002,963

Demand deposits

23,222,153

26,125,828

Savings deposits

87,209,226

91,008,482

Interbank deposits

511,175

518,490

Time deposits (Notes 15a and 31b)

25,990,582

38,350,163

Securities sold under agreements to repurchase (Notes 3n and 15b)

185,827,306

205,260,623

Own portfolio

78,321,393

82,810,039

Third-party portfolio

102,855,740

120,386,765

Unrestricted portfolio

4,650,173

2,063,819

Funds from issuance of securities (Notes 15c and 31b)

69,885,771

44,634,746

Mortgage and real estate notes, letters of credit and others

65,912,036

40,552,530

Securities issued overseas

3,617,986

3,830,280

Structured Operations Certificates

355,749

251,936

Interbank accounts

1,209,399

1,185,434

Correspondent banks

1,209,399

1,185,434

Interdepartmental accounts

3,628,749

3,392,800

Third-party funds in transit

3,628,749

3,392,800

Borrowing (Notes 16a and 31b)

19,105,759

18,589,290

Borrowing in Brazil - other institutions

8,545

10,075

Borrowing overseas

19,097,214

18,579,215

On-lending in Brazil - official institutions (Notes 16b and 31b)

10,104,784

13,155,180

National treasury

44,438

30,931

BNDES

2,684,048

4,543,794

FINAME

7,373,289

8,567,451

Other institutions

3,009

13,004

On-lending overseas (Notes 16b and 31b)

1,250

3,738

On-lending overseas

1,250

3,738

Derivative financial instruments (Notes 3f, 7d II and 31b)

18,024,155

5,475,255

Derivative financial instruments

18,024,155

5,475,255

Technical provisions for insurance, pension plans and capitalization bonds (Notes 3o and 20)

163,882,007

140,299,475

Other liabilities

74,858,990

54,339,865

Payment of taxes and other contributions

3,442,072

3,424,650

Foreign exchange portfolio (Note 10a)

25,425,824

8,142,031

Social and statutory

2,600,313

2,651,789

Tax and social security (Note 19a)

3,107,070

4,315,204

Securities trading

2,581,651

2,111,138

Financial and development funds

1,277

1,512

Subordinated debts (Notes 18 and 31b)

4,397,959

2,321,182

Sundry (Note 19b)

33,302,824

31,372,359

Long-term liabilities

261,078,372

217,593,335

Deposits (Notes 3n and 15a)

42,525,409

39,944,249

Interbank deposits

-

212,502

Time deposits (Notes 15a and 31b)

42,525,409

39,731,747

Securities sold under agreements to repurchase (Notes 3n and 15b)

40,425,634

13,958,211

Own portfolio

40,425,634

13,958,211

Funds from issuance of securities (Notes 15c and 31b)

42,931,362

50,752,157

Mortgage and real estate notes, letters of credit and others

40,170,787

46,331,783

Securities issued overseas

2,679,532

4,268,389

Structured Operations Certificates

81,043

151,985

 

Bradesco     89


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Financial Position on June 30 – In thousands of Reais

 

Borrowing (Notes 16a and 31b)

4,675,157

3,547,886

Borrowing in Brazil - other institutions

11,340

10,691

Borrowing overseas

4,663,817

3,537,195

On-lending in Brazil - official institutions (Notes 16b and 31b)

23,646,199

26,073,014

BNDES

8,496,979

6,955,178

FINAME

15,149,220

19,114,996

Other institutions

-

2,840

Derivative financial instruments (Notes 3f, 7d II and 31b)

157,173

126,448

Derivative financial instruments

157,173

126,448

Technical provisions for insurance, pension plans and capitalization bonds (Notes 3o and 20)

26,767,090

24,266,624

Other liabilities

79,950,348

58,924,746

Tax and social security (Note 19a)

16,713,365

10,045,659

Subordinated debts (Notes 18 and 31b)

32,677,397

35,104,386

Eligible Debt Capital Instruments (Notes 18 and 31b)

13,876,948

-

Sundry (Note 19b)

16,682,638

13,774,701

Deferred income

502,970

395,287

Deferred income

502,970

395,287

Non-controlling interests in subsidiaries (Note 21)

414,348

384,931

Shareholders' equity (Note 22)

96,357,886

86,971,566

Capital:

 

 

- Domiciled in Brazil

50,460,500

42,559,829

- Domiciled overseas

639,500

540,171

Capital reserves

11,441

11,441

Profit reserves

47,689,760

44,995,397

Asset valuation adjustments

(2,002,801)

(764,260)

Treasury shares (Notes 22d and 31b)

(440,514)

(371,012)

Attributable to equity holders of the Parent Company

96,772,234

87,356,497

Total

1,041,814,882

947,684,488

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

90                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Accumulated Income on June 30 In thousands of Reais

 

 

 

2016

2015

Revenue from financial intermediation

76,201,357

63,972,203

Loans (Note 9j)

34,483,751

31,709,960

Leasing (Note 9j)

160,744

268,904

Operations with securities (Note 7h)

20,396,506

19,576,179

Financial income from insurance, pension plans and capitalization bonds (Note 7h)

17,512,049

8,632,162

Derivative financial instruments (Note 7h)

5,039,143

656,147

Foreign exchange operations (Note 10a)

(3,832,063)

1,252,100

Reserve requirement (Note 8b)

2,574,665

2,035,409

Sale or transfer of financial assets

(133,438)

(158,658)

 

 

 

Financial intermediation expenses

44,817,279

45,875,777

Retail and professional market funding (Note 15d)

29,098,184

24,674,966

Adjustment for inflation and interest on technical provisions for insurance, pension plans and capitalization bonds (Note 15d)

10,542,746

7,590,050

Borrowing and on-lending (Note 16c)

(5,323,134)

5,685,856

Allowance for loan losses (Notes 3g, 9g and 9h)

10,499,483

7,924,905

 

 

 

Gross income from financial intermediation

31,384,078

18,096,426

 

 

 

Other operating income (expenses)

(11,462,168)

(9,050,060)

Fee and commission income (Note 23)

9,969,990

9,189,863

- Other fee and commission income

6,811,791

6,519,303

Income from banking fees

3,158,199

2,670,560

Retained premium from insurance, pension plans and capitalization bonds (Notes 3o and 20c)

32,291,058

30,223,412

- Net premiums written

32,438,972

30,356,617

- Reinsurance premiums paid

(147,914)

(133,205)

Variation in technical provisions for insurance, pension plans and capitalization bonds (Note 3o)

(13,553,969)

(13,446,736)

Retained claims (Note 3o)

(11,793,136)

(10,199,532)

Capitalization bond prize draws and redemptions (Note 3o)

(2,527,370)

(2,416,491)

Selling expenses from insurance, pension plans and capitalization bonds (Note 3o)

(1,708,119)

(1,639,262)

Payroll and related benefits (Note 24)

(7,291,701)

(6,758,818)

Other administrative expenses (Note 25)

(7,989,218)

(7,261,153)

Tax expenses (Note 26)

(3,348,845)

(2,335,763)

Equity in the earnings (losses) of unconsolidated and jointly controlled companies (Note 12b)

785,133

664,053

Other operating income (Note 27)

2,900,594

2,523,363

Other operating expenses (Note 28)

(9,196,585)

(7,592,996)

Operating income

19,921,910

9,046,366

Non-operating income (loss) (Note 29)

(16,460)

(123,453)

Income before income tax and social contribution and non-controlling interests

19,905,450

8,922,913

Income tax and social contribution (Notes 33a and 33b)

(11,590,346)

(146,216)

Current income tax

(5,530,139)

(3,206,047)

Current Social Contribution

(4,035,333)

(1,614,214)

Deferred Tax Asset

(2,024,874)

4,674,045

Non-controlling interests in subsidiaries

(59,795)

(59,343)

Net income

8,255,309

8,717,354

                                                                                             

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Bradesco     91


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Statement of Changes in Shareholders’ Equity – In thousands of Reais

 

 

Events

Capital

Capital reserves

Profit reserves

Asset valuation adjustment

Treasury shares

Retained earnings

Total

Paid in Capital

Unpaid Capital

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on December 31, 2014

38,100,000

-

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Capital increase with reserves

5,000,000

-

-

-

(5,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(72,997)

-

(72,997)

Asset valuation adjustments

-

-

-

-

-

(421,620)

148,671

-

-

(272,949)

Net income

-

-

-

-

-

-

-

-

8,717,354

8,717,354

Allocations:

-   Reserves

-

-

-

435,867

5,373,395

-

-

-

(5,809,262)

-

 

-   Interest on Shareholders’ Equity Paid

-

-

-

-

-

-

-

-

(1,996,092)

(1,996,092)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

-

(912,000)

(912,000)

Balance on June 30, 2015

43,100,000

-

11,441

5,629,334

39,366,063

(827,097)

62,837

(371,012)

-

86,971,566

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2015

46,100,000

(3,000,000)

11,441

6,052,949

44,287,857

(1,231,603)

(2,882,952)

(431,048)

-

88,906,644

Cancellation of Capital Increase by Subscription of Shares

(3,000,000)

3,000,000

-

-

-

-

-

-

-

-

Capital increase with reserves

8,000,000

-

-

-

(8,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

-

(9,466)

-

(9,466)

Asset valuation adjustments

-

-

-

-

-

456,523

1,655,231

-

-

2,111,754

Net income

-

-

-

-

-

-

-

-

8,255,309

8,255,309

Allocations:

-   Reserves

-

-

-

412,765

4,936,189

-

-

-

(5,348,954)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

-

(2,906,355)

(2,906,355)

Balance on June 30, 2016

51,100,000

-

11,441

6,465,714

41,224,046

(775,080)

(1,227,721)

(440,514)

-

96,357,886

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

92                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Consolidated Statement of Added Value Accumulated on June 30 – In thousands of Reais

 

Description

2016

%

2015

%

1 – Revenue

72,595,902

234.3

63,068,244

341.7

1.1) Financial intermediation

76,201,357

245.9

63,972,203

346.5

1.2) Fees and commissions

9,969,990

32.2

9,189,863

49.8

1.3) Allowance for loan losses

(10,499,483)

(33.9)

(7,924,905)

(42.9)

1.4) Other

(3,075,962)

(9.9)

(2,168,917)

(11.7)

2 – Financial intermediation expenses

(34,317,796)

(110.7)

(37,950,872)

(205.6)

3 – Inputs acquired from third-parties

(6,457,011)

(20.9)

(5,800,480)

(31.5)

Outsourced services

(2,167,007)

(7.0)

(2,017,990)

(10.9)

Communication

(749,550)

(2.4)

(694,460)

(3.8)

Data processing

(683,054)

(2.2)

(555,105)

(3.0)

Financial system services

(459,305)

(1.5)

(408,584)

(2.2)

Asset maintenance

(448,809)

(1.4)

(455,132)

(2.5)

Advertising and marketing

(438,087)

(1.4)

(295,468)

(1.6)

Material, water, electricity and gas

(336,171)

(1.1)

(317,861)

(1.7)

Security and surveillance

(331,807)

(1.1)

(298,485)

(1.6)

Transport

(329,110)

(1.1)

(307,160)

(1.7)

Travel

(60,891)

(0.2)

(67,720)

(0.4)

Other

(453,220)

(1.5)

(382,515)

(2.1)

4 – Gross value added (1-2-3)

31,821,095

102.7

19,316,892

104.6

5 – Depreciation and amortization

(1,616,730)

(5.2)

(1,519,870)

(8.2)

6 – Net value added produced by the entity (4-5)

30,204,365

97.5

17,797,022

96.4

7 – Value added received through transfer

785,133

2.5

664,053

3.6

Equity in the earnings (losses) of unconsolidated and jointly controlled companies

785,133

2.5

664,053

3.6

8 – Value added to distribute (6+7)

30,989,498

100.0

18,461,075

100.0

9 – Value added distributed

30,989,498

100.0

18,461,075

100.0

9.1) Personnel

6,421,251

20.7

5,877,968

31.9

Salaries

3,356,492

10.8

3,092,086

16.7

Benefits

1,569,914

5.1

1,437,944

7.8

Government Severance Indemnity Fund for Employees (FGTS)

376,125

1.2

295,314

1.6

Other

1,118,720

3.6

1,052,624

5.8

9.2) Tax, fees and contributions

15,809,641

51.0

3,362,829

18.1

Federal

15,424,865

49.8

3,018,091

16.3

State

6,542

-

5,112

-

Municipal

378,234

1.2

339,626

1.8

9.3) Remuneration for providers of capital

443,502

1.4

443,581

2.4

Rental

437,452

1.4

431,258

2.3

Asset leasing

6,050

-

12,323

0.1

9.4) Value distributed to shareholders

8,315,104

26.9

8,776,697

47.6

Interest on shareholders’ equity

2,906,355

9.4

2,908,092

15.8

Retained earnings

5,348,954

17.3

5,809,262

31.5

Non-controlling interests in retained earnings

59,795

0.2

59,343

0.3

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Bradesco     93


 
 

Consolidated Financial Statements, Independent Auditors' Report and Fiscal Council’s Report

 

Consolidated Cash Flow Statement Accumulated on June 30 – In thousands of Reais

 

 

2016

2015

Cash flow from operating activities:

 

 

Income before income tax and social contribution and non-controlling interests

19,905,450

8,922,913

Adjustments to net income before income tax and social contribution

32,544,361

16,383,118

Effect of Changes in Exchange Rates in Cash and Cash equivalents

6,044,961

(102,452)

Allowance for loan losses

10,499,483

7,924,905

Depreciation and amortization

1,616,730

1,519,870

Write-offs through Impairment

108,294

-

Expenses with civil, labor and tax provisions

2,118,801

1,934,513

Expenses with adjustment for inflation and interest on technical provisions for insurance, pension plans and capitalization bonds

10,542,746

7,590,050

Equity in the (earnings)/losses of unconsolidated and jointly controlled companies

(785,133)

(664,053)

(Gain)/loss on sale of investments

(164,518)

11,451

(Gain)/loss on sale of fixed assets

16,382

1,298

(Gain)/loss on sale of foreclosed assets

151,162

106,317

Foreign exchange variation of assets and liabilities overseas/Other

2,395,453

(1,938,781)

Adjusted net income before taxes

52,449,811

25,306,031

(Increase)/Decrease in interbank investments

2,484,845

1,557,581

(Increase)/Decrease in trading securities and derivative financial instruments

(27,149,001)

(30,646,010)

(Increase)/Decrease in interbank and interdepartmental accounts

(2,466,248)

(2,186,890)

(Increase)/Decrease in loan and leasing

15,930,160

(15,234,144)

(Increase)/Decrease in insurance and reinsurance receivables and reinsurance assets

(329,643)

(328,676)

(Increase)/Decrease in other receivables and other assets

(16,832,153)

(1,180,219)

(Increase)/Decrease in reserve requirement - Central Bank

6,627,542

2,011,860

Increase/(Decrease) in deposits

(16,325,706)

(15,689,204)

Increase/(Decrease) in securities sold under agreements to repurchase

3,975,164

(134,195)

Increase/(Decrease) in funds from issuance of securities

3,270,585

10,561,470

Increase/(Decrease) in borrowings and on-lending

(12,804,735)

2,370,972

Increase/(Decrease) in technical provisions for insurance, pension plans and capitalization bonds

2,271,928

3,708,966

Increase/(Decrease) in other liabilities

20,686,588

4,627,534

Increase/(Decrease) in deferred income

(20,575)

106,557

Income tax and social contribution paid

(5,710,894)

(5,112,594)

Net cash provided by/(used in) by operating activities

26,057,668

(20,260,961)

Cash flow from investing activities:

 

 

(Increase)/Decrease in held-to-maturity securities

(1,794,741)

(742,999)

Sale of/maturity of and interest on available-for-sale securities

49,973,554

32,768,651

Proceeds from sale of foreclosed assets

292,047

353,249

Sale of investments

67,323

2,154

Sale of premises and equipment

383,608

96,983

Purchases of available-for-sale securities

(47,544,068)

(35,356,689)

Foreclosed assets received

(904,286)

(721,138)

Investment acquisitions

(10,548)

(990,731)

Purchase of premises and equipment

(909,978)

(696,766)

Intangible asset acquisitions

(788,964)

(759,772)

Dividends and interest on shareholders’ equity received

300,720

542,192

Net cash provided by/(used in) investing activities

(935,333)

(5,504,866)

Cash flow from financing activities:

 

 

Increase/(decrease) in subordinated debts

669,368

1,603,901

Dividends and interest on shareholders’ equity paid

(4,087,439)

(3,416,771)

Non-controlling interest

(40,525)

(66,968)

Acquisition of own shares

(9,466)

(72,997)

Net cash provided by/(used in) financing activities

(3,468,062)

(1,952,835)

Net increase/(decrease) in cash and cash equivalents

21,654,273

(27,718,662)

Cash and cash equivalents - at the beginning of the period

147,261,434

204,504,469

Effect of Changes in Exchange Rates in Cash and Cash equivalents

(6,044,961)

102,452

Cash and cash equivalents - at the end of the period

162,870,746

176,888,259

Net increase/(decrease) in cash and cash equivalents

21,654,273

(27,718,662)

The accompanying Notes are an integral part of these Consolidated Financial Statements.

94                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Index of Notes to the Consolidated Financial Statements

 

Notes to Bradesco’s Consolidated Financial Statements are as follows:

    Page 
1)  OPERATIONS  98 
2)  PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS  98 
3)  SIGNIFICANT ACCOUNTING PRACTICES  100 
4)  MANAGERIAL STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT BY OPERATING SEGMENT  109 
5)  CASH AND CASH EQUIVALENTS  113 
6)  INTERBANK INVESTMENTS  114 
7)  SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS  115 
8)  INTERBANK ACCOUNTS – RESERVE REQUIREMENT  125 
9)  LOANS  126 
10)  OTHER RECEIVABLES  138 
11)  OTHER ASSETS  140 
12)  INVESTMENTS  140 
13)  PREMISES AND EQUIPMENT  141 
14)  INTANGIBLE ASSETS  142 
15)  DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES  143 
16)  BORROWING AND ON-LENDING  145 
17)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY  146 
18)  SUBORDINATED DEBT  149 
19)  OTHER LIABILITIES  150 
20)  INSURANCE, PENSION PLANS AND CAPITALIZATION BONDS  151 
21)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES  153 
22)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)  153 
23)  FEE AND COMMISSION INCOME  155 
24)  PAYROLL AND RELATED BENEFITS  155 
25)  OTHER ADMINISTRATIVE EXPENSES  156 
26)  TAX EXPENSES  156 
27)  OTHER OPERATING INCOME  156 
28)  OTHER OPERATING EXPENSES  157 
29)  NON-OPERATING INCOME (LOSS)  157 
30)  RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)  158 
31)  FINANCIAL INSTRUMENTS  160 
32)  EMPLOYEE BENEFITS  167 
33)  INCOME TAX AND SOCIAL CONTRIBUTION  167 
34)  OTHER INFORMATION  170 

 

 

 

                                                                                                                               

Bradesco     95


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

1)      OPERATIONS

 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and universal bank that, through its commercial, foreign exchange, consumer financing and housing loan portfolios, carries out all the types of banking activities for which it has authorization. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in the Bradesco Organization (Organization), working together in an integrated manner in the market.

2)      PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

Bradesco’s consolidated financial statements include the financial statements for Banco Bradesco, its foreign branches and subsidiaries, in Brazil and overseas and SPEs (Special Purpose Entities) and investment funds of which the Organization's companies are the main beneficiaries or holders of the principal obligations. These statements were prepared using accounting practices in compliance with Laws No.4,595/64 (Brazilian Financial System Law) and No.6,404/76 (Brazilian Corporate Law), including amendments introduced by Laws No.11,638/07 and No.11,941/09, as they relate to the accounting for operations, complemented by the rules and instructions of the National Monetary Council (CMN), the Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), where applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep) and National Supplementary Healthcare Agency (ANS). The financial statements of the leasing companies included in the consolidated financial statements were prepared using the finance lease method, under which the book value of leased fixed assets less the residual value paid in advance are reclassified.

Up to September 30, 2015, the consolidated financial statements were prepared in accordance with the specific procedures established by Article 3 of the CMN Resolution No. 2,723/00, in force until March 31, 2015, and other provisions of the Accounting Plan of Financial Institutions (“Cosif”), having as objective: (i) to demonstrate the basis of information used by the Management to evaluate the performance and make decisions regarding the allocation of resources for investments and other purposes, among the companies of the Organization, as well as (ii) to maintain consistency based on information that was required by the regulator and already disclosed in previous periods. Starting December 31, 2015, for the purposes of preparing the consolidated financial statements it was applied, in addition to the provisions of the Accounting Plan of Financial Institutions (“Cosif”), the consolidation procedures established by Technical Pronouncement CPC 36, which has certain different criteria from the consolidation previously used, although resulting in the same values of net income and shareholders’ equity and without resulting in other relevant effects on the financial statements as a whole. For the purpose of comparability, the balances of 2014, previously presented in Note 4 according to the CPC 23, are presented in the column “Managerial Statement of Financial Position and Managerial Income Statement" column. Intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled companies is presented in the investments and intangible assets lines (Note 14a). The foreign exchange variation from foreign branches and investments is presented in the income statement accounts used for changes in the value of the derivative financial instrument and borrowing and on-lending operations in order to offset these results with the hedges of these investments.

The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; the calculation of technical provisions for insurance, pension plans and capitalization bonds; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

Bradesco’s consolidated financial statements were approved by the Board of Directors on July 27, 2016.

 

 

 

96                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Below are the significant directly and indirectly owned companies and investment funds included in the consolidated financial statements:

 

  

 

On June 30

Activity

Equity interest

2016

2015

Financial Sector – Brazil

 

 

 

Banco Alvorada S.A.

Banking

99.99%

99.99%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

Banco Bradesco BBI S.A. (1)

Investment bank

99.81%

99.80%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

Banco Bradesco BERJ S.A.

Banking

100.00%

100.00%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

Banco Bradescard S.A.

Cards

100.00%

100.00%

Tempo Serviços Ltda.

Services

100.00%

100.00%

Financial Sector – Overseas

 

 

 

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (2)

Banking

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

Insurance, Pension Plan and Capitalization Bond Sector

 

 

 

Bradesco Argentina de Seguros S.A.

Insurance

99.92%

99.92%

Bradesco Auto/RE Companhia de Seguros

Insurance

100.00%

100.00%

Bradesco Capitalização S.A.

Capitalization bonds

100.00%

100.00%

Bradesco Saúde S.A.

Insurance/health

100.00%

100.00%

Odontoprev S.A.

Dental care

50.01%

50.01%

Bradesco Seguros S.A.

Insurance

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Pension plan/insurance

100.00%

100.00%

Atlântica Companhia de Seguros

Insurance

100.00%

100.00%

Other Activities

 

 

 

Andorra Holdings S.A.

Holding

100.00%

100.00%

Bradseg Participações S.A.

Holding

100.00%

100.00%

Bradescor Corretora de Seguros Ltda.

Insurance brokerage

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

100.00%

100.00%

BSP Empreendimentos Imobiliários S.A.

Real estate

100.00%

100.00%

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

Columbus Holdings S.A.

Holding

100.00%

100.00%

Nova Paiol Participações Ltda.

Holding

100.00%

100.00%

União Participações Ltda.

Holding

100.00%

100.00%

Investment Funds (3)

 

 

 

Bradesco FI RF Master Previdência

Investment Fund

100.00%

100.00%

Bradesco FI RF Master II Previdência

Investment Fund

100.00%

100.00%

Bradesco FI RF Master IV Previdência (4)

Investment Fund

100.00%

-

Bradesco FI Referenciado DI União

Investment Fund

99.92%

99.92%

Bradesco FI Referenciado DI Performance

Investment Fund

100.00%

100.00%

Bradesco FI RF Crédito Privado Master

Investment Fund

100.00%

100.00%

Bradesco Private FIC FI RF PGBL/VGBL Ativo

Investment Fund

100.00%

100.00%

Bradesco F.I.C.F.I. R.F. VGBL F10

Investment Fund

100.00%

100.00%

Bradesco F.I.C.F.I. R.F. VGBL F15

Investment Fund

100.00%

100.00%

Bradesco F.I.C.F.I. R.F. VGBL Fix

Investment Fund

100.00%

100.00%

 

(1)      Increased participation through the subscription of shares in June 2016;

(2)      The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas; 

(3)      The investment funds in which Bradesco assumes or substantially retains the risks and benefits were consolidated; and

(4)      Consolidation of the fund from April 2016.

Bradesco     97


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

3)     SIGNIFICANT ACCOUNTING PRACTICES

 

a)   Functional and presentation currencies

 

Consolidated financial statements are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate, to comply with accounting practices adopted in Brazil. Foreign currency translation gains and losses arising are recognized in the period’s income statement in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.

 

b)   Income and expense recognition

 

Income and expenses are recognized on an accrual basis in order to determine the net income for the period to which they relate, regardless of when the funds are received or paid.

 

Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.

 

Floating rate and foreign-currency-indexed contracts are adjusted for interest and foreign exchange rates applicable at the end of the reporting period.

 

Insurance and coinsurance premiums, net of premiums paid for coinsurance and related commissions, are recorded upon the issue of the related policies/certificates/endorsements and invoices, or upon the beginning of the exposure to risk in cases in which the risk begins before the issue, and recognized on a straight-line basis over the policies’ effective period through the upfront recognition and subsequent reversal through the income statement of the unearned premium reserve and the deferred acquisition costs. Revenues from premiums and the corresponding deferred acquisition costs, relating to existing risk for which no policy has been issued, are recorded in the income statement at the beginning of the risk exposure, based on estimated figures.

 

Recognition of health insurance premiums commences with the corresponding insurance policy’s activation, and is recognized in proportion to the portion of the term elapsed.

 

Income and expenses arising from Mandatory Insurance For Personal Injury Caused by Motor Vehicles (DPVAT) insurance operations are recorded based on information provided by Seguradora Líder dos Consórcios do Seguro DPVAT S.A.

 

Accepted coinsurance and retrocession operations are recorded based on the information received from other insurers and IRB - Brasil Resseguros S.A. (IRB), respectively.

 

Reinsurance operations are recorded based on the premium and claims information provided, which is subject to the analysis of the re-insurers. The deductions of reinsurance premiums granted are consistent with the recognition of the corresponding insurance premium and/or terms of the reinsurance contract.

 

Acquisition costs, relative to the insurance commission, are deferred and recognized in profit or loss in proportion to the amount of premium recognized.

 

Contributions and agency fees are deferred and recognized in the income statement on a straight-line basis over a period of 24 months for health insurance operations, and 12 months for other operations.

 

Pension plan contributions and life insurance premiums with survival coverage are recognized in the income statement as they are received.

 

98                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The revenue of the capitalization bonds are recognized in the month in which they are issued, according to the types of collection, which may be in monthly payments or in a single payment. Each security has a nominal value, which is restated monetarily by the Reference Rate (TR) + 0.5% interest per month. Technical provisions are recorded when the respective revenues are recognized.

 

The revenues arising from unclaimed and expired capitalization bonds (securities and non-redeemed draws) are recognized after the prescription period, that is, until November 2003, up to 20 years and five years after this date as established by law. The expenses with commercialization of capitalization bonds are classified as “Acquisition Costs” and are recognized in the income statement as incurred.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, from the time of the acquisition, which are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are presented in Note 5.

 

d)   Interbank investments

 

Unrestricted repurchase and reverse repurchase agreements are stated at their fair value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 6.

 

e)   Securities – Classification

 

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair value with movements recognized in the Income Statement for the period;

 

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and

 

·       Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.

 

Classification, breakdown and segmentation of securities are presented in Note 7 (a to c).

 

f)    Derivative financial instruments (assets and liabilities)

 

Derivative instruments are classified based on the objective for which the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit or loss or shareholders’ equity accounts.

 


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:

 

·       Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and

 

·       Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.

 

A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 7 (d to g).

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No.2,682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to
“H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days-past-due is also considered in the rating of customer risk as per CMN Resolution No. 2,682/99, as follows:

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

 

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.

 

Interest and inflation adjustments on past-due transactions are only recognized in the Income Statement up to the 59th day that they are past due. As from the 60th day, they are recognized in off-balance sheet accounts and are only recognized in the Income Statement when received.

 

H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations already written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management’s assessment of the credit risk.

 

100                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 9.

 

h)   Income tax and social contribution (assets and liabilities)

 

Deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax), fair value adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”, in which for the additional depreciation only the income tax rate is applied.

 

Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. For financial companies, for companies considered as such and for the insurance industry, the social contribution on the profit was calculated until August 2015, considering the rate of 15%. For the period between September 2015 and December 2018, the rate was changed to 20%, according to Law No. 13,169/15. The rate will revert to 15% in January 2019. For the other companies, the social contribution is calculated considering the rate of 9%.

 

Due to the amendment of the rate, Bradesco recognized, in September 2015, an incremental amount to the deferred tax of social contribution, considering the annual expectations of realization and their respective rates in force in each period, according to the technical study produced.

 

Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.

 

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, is presented in Note 33.

 

i)    Prepaid expenses

 

Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.

 

Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

In the case of the remuneration paid for the origination of credit operations or leasing to the banking correspondents related to credit operations originated during 2015 and 2016, Bradesco opted to recognize part of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3,738/14.

 

Prepaid expenses are shown in detail in Note 11b.

 

j)    Investments

 

Investments in unconsolidated and jointly controlled companies, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.

 

Bradesco     101


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

Subsidiaries are consolidated – the composition of the main companies can be found in Note 2. The composition of unconsolidated and jointly controlled companies, as well as other investments, can be found in Note 12.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.

 

Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate – 4% per annum; installations, furniture, equipment for use, security systems and communications – 10% per annum; transport systems – 20% per annum; and data-processing systems – 20% to 40% per annum, and adjusted for impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and the fixed asset ratios, are presented in Note 13.

 

l)    Intangible assets

 

Relates to the right over intangible assets used by the Bank in its activities.

 

Intangible assets comprise:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and

 

·       Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.

 

Intangible assets and the movement in these balances by class, are presented in Note 14.

 

m)  Impairment

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended decline in an asset value.

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value. Impairment losses are presented in Note 7c(6) and 7h(1).

 

n)   Securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.

 

A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 15.

 

o)   Technical provisions relating to insurance, pension plans and capitalization bonds

 

 

 

102                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

·       Damage, health and group insurance lines, except life insurance with survival coverage:

 

-        The unearned premium reserve (PPNG) is calculated on a daily pro-rata basis, using premiums net of coinsurance, including amounts ceded through reinsurance, and is comprised of the portion corresponding to the remaining period of coverage less initial contracting costs, except for health and personal insurance. The portion of these reserves corresponding to the estimate for risks in effect but not yet contracted is designated ‘PPNG-RVNE’;

 

-        The unearned premium or contribution reserve (PPCNG) is calculated on a daily pro-rata basis based on the portion of health insurance premiums corresponding to the remaining period of coverage, of the currently effective contracts;

 

-        The mathematical reserve for unvested benefits (PMBaC) is calculated as the difference between the current value of future benefits and the current value of future contributions, on obligations already assumed by Bradesco;

 

-        The mathematical reserve for unvested benefits (PMBaC) relates to the individual health care plan portfolio and covers the risk related to the cover for the holder’s dependents for five years following the death of the holder. It is calculated using a 5.2% annual discount rate, the time holders are expected to remain in the plan up to their death, and the projected costs of the
five-year-period cover, excluding payment of premiums;

 

-        For health insurance, the mathematical reserve of benefits granted (PMBC) is constituted by the obligations arising from the contractual clauses of remittance of installments, regarding the coverage of health assistance and by the premiums paid by insured participating in the Bradesco Saúde Insurance Plan - "GBS Plan". The calculation is based in the presented value of estimated future expenditure with the costs of health care of dependents of holders already decreased, as provided for in the ANS Normative Resolution No. 75/04, and considering a discount rate of 5.2% per annum;

 

-    For health insurance, the reserve for claims incurred but not reported (IBNR) is calculated from the final estimate of claims already incurred and still not reported, based on the run-off triangles, monthly that consider the historical development of claims advised in the last 12 months to establish a future projection per period of occurrence;

 

-        For non-life insurance, the reserve for ‘incurred but not reported’ (IBNR) claims is calculated based on incurred but not paid’ (IBNP) claims less the balance of the reserve for ‘unsettled’ claims (PSL) on the calculation date. A final estimate of IBNP is calculated using semi-annual run-off triangles. The run-off triangles consider the historical development of claims paid in the previous 10 semesters to determine a future projection per occurrence period, and considers the estimated claims ‘incurred but not sufficient’ reported (IBNER), reflecting the changing expectation of the amount provisioned along the regulatory process;

 

-        For other life insurance, the reserve for ‘incurred but not reported’ (IBNR) claims is calculated based on incurred but not paid (IBNP) claims less the reserve for unsettled claims (PSL) on the calculation date. A final estimate of IBNP claims is calculated using semi-annual run-off triangles. The run-off triangles consider the historical development of claims paid in the previous 16 semesters to determine a future projection per occurrence period;

 

-    The reserve for unsettled claims (PSL), for life and health insurance, considers all claim notifications received up to the end of the reporting period, including the legal claims and monetarily restated related costs;

 

-        For non-life insurance, the reserve for unsettled claims (PSL) is determined based on the indemnity payment estimates, considering all administrative and judicial claims existing at the reporting date, net of the expected payments to be received;

 

-        The reserve for related expenses (PDR) for insurance of persons is recorded to cover expenses related to estimated claims and benefits. For products structured in self-funding and partial regimes, the reserve covers claims incurred. For plans structured under a capitalization regime, the reserve is made to cover the expected expenses related to incurred claims and also claims expected to be incurred in the future;

Bradesco     103


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

-        For damage insurance, the reserve for related expenses is calculated on a monthly basis to cover the expenses related to indemnity payment, and it covers the expenses allocated individually to each claim, as well as expenses related to claims that have not been itemized, that is, those at the level of the portfolio;

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle, premium refunds owed and portability (transfer-outs) requested but not yet transferred to the recipient insurer;

 

-        The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical provisions, as calculated in the Liability Adequacy Test (LAT), which is prepared using statistical and actuarial methods based on realistic assumptions, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate curves (ETTJ) free from risk as authorized by SUSEP. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy; and

 

-        Other reserves are recorded for the individual health portfolio to address the differences between the expected present value of future premiums and the expected present value of indemnities and related expenses, using an annual discount rate of 5.2%.

 

·       Pension plans and life insurance with survival coverage:

 

-        The unearned premium reserve (PPNG) is calculated on a daily prorated basis using net premiums, and is comprised of the portion corresponding to the remaining period of coverage and includes an estimate for risks covered but not yet issued (RVNE);

 

-        The mathematical reserve for unvested benefits (PMBaC) is recorded for participants who have not yet received any benefit. In defined benefit pension plans, the reserve represents the difference between the present value of future benefits and the present value of future contributions, corresponding to obligations in the form of retirement, disability, pension and annuity plans. The reserve is calculated using methodologies and assumptions set forth in the actuarial technical notes;

 

-        The mathematical reserve for unvested benefits (PMBaC) related to life insurance and unrestricted benefit pension plans (VGBL and PGBL), as well as the defined contribution plans, shows the value of participant contributions, net of costs and other contractual charges, plus income from investment in specially constituted investment funds (FIEs);

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle, premium refunds owed and portability requested but not yet transferred to the recipient insurer;

 

-        The mathematical reserve for vested benefits (PMBC) is recognized for participants already receiving benefits and corresponds to the present value of future obligations related to the payment of those on-going benefits;

 

-        The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical provisions, as calculated in the Liability Adequacy Test (LAT), which is prepared semi-annually using statistical and actuarial methods based on realistic assumptions, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate curves (ETTJ) free from risk as authorized by SUSEP. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy;

 

104                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

-        The reserve for related expenses (PDR) is recorded to cover expenses related to estimated claims and benefits. For products structured in self-funding and partially regimes, the reserve covers claims incurred. For plans structured under a capitalization regime, the reserve is made to cover the expected expenses related to incurred claims and also claims expected to be incurred in the future;

 

-        The reserve for financial surplus (PEF) corresponds to the portion of income from investment of reserves that exceeds the minimum returns due to policyholders of pension plans that have a profit share clause;

 

-        The reserve for incurred and not reported (IBNR) events is constituted for claims incurred but not reported and is based on run-off triangles, which consider the loss development of claims in the previous 96 months to set forth a future projection by occurrence period; and

 

-        The reserve for unsettled claims (PSL) considers all loss notices received up to the end of the reporting period. The provision is updated for inflation and includes all claims in litigation.

 

·       Capitalization bonds:

 

-        The mathematical reserve for capitalization bond (PMC) is recorded for each active or suspended capitalization bond over the term set forth in the general conditions of the plan, and is calculated using the capitalization percentage, applicable to each payments made, plus the monthly accrual calculated using the inflation index and the interest rate established in the plan until the bond is redeemed or canceled;

 

-        The reserve for redemption (PR) comprises the values of matured and early-terminated capitalization bonds and is calculated by updating the balance of bonds whose terms have expired or canceled using the inflation index until the holder receives the redemption payment;

 

-        Reserve for ‘draws to be held’ (PSR) is recorded to cover premiums for future prize draws, and the balance represents the present value of the draws that have already been funded but have not yet been held. The calculation methodology consists of the accumulation of the prize draw percentage applicable to each payment, as established in the plan, less the amounts related to prize draws that have already occurred. The percentages of payments designated for the prize draws is defined in advance in the actuarial technical note, and is not modified during the term of the bond;

 

-        Reserve for draws payable (PSP) consists of the value of unpaid prize draw amounts, adjusted for inflation for the period between the date of the drawing and its effective settlement; and

 

-        Reserve for administrative expense (PDA) is recorded to cover the cost of maintaining the single payment (PU) capitalization bonds.

 

Technical provisions shown by account, product and segment, as well as amounts and details of plan assets covering these technical provisions, are shown in Note 20.

 

p)   Provisions, contingent assets and liabilities and legal obligations – tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by
CMN Resolution No. 3,823/09 and CVM Resolution No. 594/09:

 

·       Contingent Assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

·       Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;

Bradesco     105


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

·       Contingent Liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor disclosed; and

 

·       Legal Obligations – Provision for Tax Risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 17.

 

q)   Funding expenses

 

Expenses related to funding transactions involving the issuance of securities reduce the corresponding liability and are recognized in the profit or loss over the term of the transaction. They are presented in Notes 15c and 18.

 

r)    Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).

 

s)   Subsequent events

 

These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.

 

They comprise the following:

 

·       Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

·       Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 34.

 

106                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

4)     MANAGERIAL STATEMENT OF FINANCIAL POSITION AND INCOME STATEMENT BY OPERATING SEGMENT

 

a)      Reconciliation of the Statement of Financial Position and Statement of Income – Accounting vs. Managerial (1)

 

Management uses a variety of information, including those from financial statements, prepared in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank, prepared by consolidation criteria that differ in part from the criteria of CPC 36, as described in Note 2.

 

The main differences of consolidation criteria are shown below, through the Reconciliation of the Balance Sheet and the Statement of Income – Accounting vs. Managerial:

 

 

 

 

R$ thousand

On June 30, 2016

On June 30, 2015

 

Accounting
Statement of Financial Position

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial
Statement of Financial Position

Accounting
Statement of Financial Position

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial
Statement of Financial Position (4)

Assets

 

 

 

 

 

 

 

 

Current and long-term assets

1,023,159,807

6,567,501

56,152,957

1,085,880,265

930,446,802

6,944,032

73,207,552

1,010,598,386

Funds available

32,363,576

85,494

-

32,449,070

11,304,341

372,220

-

11,676,561

Interbank investments

138,705,018

332,053

(220,155)

138,816,916

176,369,614

9,859

(111,496)

176,267,977

Securities and derivative financial instruments

380,349,297

684,007

56,546,451

437,579,755

281,464,265

1,015,907

73,634,459

356,114,631

Interbank and interdepartmental accounts

50,021,372

-

-

50,021,372

50,799,822

-

-

50,799,822

Loan and leasing

308,496,154

445,009

-

308,941,163

325,854,250

349,822

-

326,204,072

Allowance for Loan Losses (ALL)

(29,933,688)

(85,289)

-

(30,018,977)

(23,215,371)

(74,653)

-

(23,290,024)

Other receivables and assets

143,158,078

5,106,227

(173,339)

148,090,966

107,869,881

5,270,877

(315,411)

112,825,347

Fixed Assets

18,655,075

708,613

-

19,363,688

17,237,686

1,926,039

-

19,163,725

Investments

6,401,464

(4,863,616)

-

1,537,848

5,637,259

(3,968,426)

-

1,668,833

Premises and equipment

5,446,015

235,645

-

5,681,660

4,660,433

279,995

-

4,940,428

Intangible assets

6,807,596

5,336,584

-

12,144,180

6,939,994

5,614,470

-

12,554,464

Total

1,041,814,882

7,276,114

56,152,957

1,105,243,953

947,684,488

8,870,071

73,207,552

1,029,762,111

                 

 

 

Bradesco     107


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

 

 

R$ thousand

On June 30, 2016

On June 30, 2015

Accounting
Statement of Financial Position

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial
Statement of Financial Position

Accounting
Statement of Financial Position

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial
Statement of Financial Position (4)

Liabilities

 

 

 

 

 

 

 

 

Current and long-term liabilities

944,539,678

6,184,929

56,152,957

1,006,877,564

859,932,704

7,771,223

73,207,552

940,911,479

Deposits

179,458,545

(22,847)

-

179,435,698

195,947,212

(20,765)

-

195,926,447

Securities sold under agreements to repurchase

226,252,940

-

60,864,469

287,117,409

219,218,834

-

74,511,632

293,730,466

Funds from Issuance of Securities

112,817,133

-

-

112,817,133

95,386,903

-

-

95,386,903

Interbank and interdepartmental accounts

4,838,148

-

-

4,838,148

4,578,234

-

-

4,578,234

Borrowing and on-lending

57,533,149

-

-

57,533,149

61,369,108

-

-

61,369,108

Derivative financial instruments

18,181,328

-

(4,461,167)

13,720,161

5,601,703

-

(769,605)

4,832,098

Provisions for insurance, pension plans and capitalization bonds

190,649,097

-

-

190,649,097

164,566,099

-

-

164,566,099

Other liabilities

154,809,338

6,207,776

(250,345)

160,766,769

113,264,611

7,791,988

(534,475)

120,522,124

Deferred income

502,970

-

-

502,970

395,287

3,234

-

398,521

Non-controlling interests in subsidiaries

414,348

1,091,185

-

1,505,533

384,931

1,095,614

-

1,480,545

Shareholders’ equity

96,357,886

-

-

96,357,886

86,971,566

-

-

86,971,566

Total

1,041,814,882

7,276,114

56,152,957

1,105,243,953

947,684,488

8,870,071

73,207,552

1,029,762,111

                 

 

 

108                 Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

R$ thousand

 

Accrued on June 30, 2016

Accrued on June 30, 2015

 

Accounting Statement of Income

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial Statement of Income

Accounting Statement of Income

Proportional Companies (2)

Adjustments of Consolidation (3)

Managerial Statement of Income (4)

Revenue from financial intermediation

76,201,357

136,332

2,441,226

78,778,915

63,972,203

359,301

3,062,737

67,394,241

Financial intermediation expenses

(34,317,796)

-

(3,321,120)

(37,638,916)

(37,950,872)

-

(4,088,381)

(42,039,253)

Net Interest Income

41,883,561

136,332

(879,894)

41,139,999

26,021,331

359,301

(1,025,644)

25,354,988

Allowance for loan losses

(10,499,483)

(138,657)

-

(10,638,140)

(7,924,905)

(54,397)

-

(7,979,302)

Gross Income from financial intermediation

31,384,078

(2,325)

(879,894)

30,501,859

18,096,426

304,904

(1,025,644)

17,375,686

Income from Insurance, Pension Plans and Capitalization Bonds

2,708,464

-

-

2,708,464

2,521,391

-

-

2,521,391

Fee and Commission Income

9,969,990

2,165,263

901,134

13,036,387

9,189,863

1,906,169

712,090

11,808,122

Personnel Expenses

(7,291,701)

(344,195)

-

(7,635,896)

(6,758,818)

(304,425)

-

(7,063,243)

Other administrative expenses

(7,989,218)

(674,503)

208,184

(8,455,537)

(7,261,153)

(607,391)

220,904

(7,647,640)

Tax expenses

(3,348,845)

(242,642)

-

(3,591,487)

(2,335,763)

(202,006)

-

(2,537,769)

Equity in the Earnings (Losses) of Affiliates and jointly controlled companies

785,133

(723,681)

-

61,452

664,053

(651,992)

-

12,061

Other Operating Income / Expenses

(6,295,991)

81,224

(229,424)

(6,444,191)

(5,069,633)

(124,220)

92,650

(5,101,203)

Operating Income

19,921,910

259,141

-

20,181,051

9,046,366

321,039

-

9,367,405

Non-Operating Income

(16,460)

(6,055)

-

(22,515)

(123,453)

(1,948)

-

(125,401)

IT/SC (Income Tax/Soc. Contrib.) and Non-controlling interests

(11,650,141)

(253,086)

-

(11,903,227)

(205,559)

(319,091)

-

(524,650)

Net Income

8,255,309

-

-

8,255,309

8,717,354

-

-

8,717,354

(1)   With respect to the Cash-flow Statement, the figures related to the first semester of 2015 do not differ from those previously submitted;

(2)   Refers to the effects of the consolidation adjustments arising from the undertakings consolidated proportionally (Grupo Cielo, Grupo Alelo, Crediare, etc.);

(3)   Refers basically to the effects of the consolidation adjustments arising from the "non-consolidation" of the exclusive funds; and

(4)   For the purpose of comparability, the balances concerning the period of June 30, 2015 are being presented again in the column "Management Balance Sheet" and also the balances related to the first semester of 2015, as required by CPC 23.

Bradesco     109     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)      Statement of Financial Position and statement of income by segment – Managerial

In line with CPC 22, the managerial information, hereinafter, was prepared based on reports available to the Management to evaluate the performance and make decisions regarding the allocation of resources for investments and other purposes.

 

On June 30 - R$ thousand

Financial (1) (2)

Insurance Group (2) (3)

Other Activities (2)

Eliminations

(4)

Managerial Accounting Statement of Financial Position

Brazil

Overseas

Brazil

Overseas

Assets

 

 

 

 

 

 

 

Current and long-term assets

820,579,807

136,713,510

218,901,105

8,947

2,264,483

(92,587,587)

1,085,880,265

Funds available

38,908,337

24,230,278

495,895

769

81,371

(31,267,580)

32,449,070

Interbank investments

134,854,969

3,961,947

-

-

-

-

138,816,916

Securities and derivative financial instruments

217,965,681

15,998,523

204,657,246

1,032

1,018,880

(2,061,607)

437,579,755

Interbank and interdepartmental accounts

50,021,372

-

-

-

-

-

50,021,372

Loan and leasing

274,004,128

92,663,304

-

-

-

(57,726,269)

308,941,163

Allowance for Loan Losses (ALL)

(28,002,932)

(2,016,045)

-

-

-

-

(30,018,977)

Other receivables and assets

132,828,252

1,875,503

13,747,964

7,146

1,164,232

(1,532,131)

148,090,966

Permanent assets

87,424,671

39,569

11,160,743

5

966,291

(80,227,591)

19,363,688

Investments

73,444,673

-

8,119,845

-

200,921

(80,227,591)

1,537,848

Premises and equipment

4,170,134

20,547

1,462,545

5

28,429

-

5,681,660

Intangible assets

9,809,864

19,022

1,578,353

-

736,941

-

12,144,180

Total in 2016

908,004,478

136,753,079

230,061,848

8,952

3,230,774

(172,815,178)

1,105,243,953

Total in 2015

850,275,864

124,584,718

195,926,040

3,261

3,214,780

(144,242,552)

1,029,762,111

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and long-term liabilities

806,946,530

92,667,591

198,808,102

1,040

979,865

(92,525,564)

1,006,877,564

Deposits

164,473,595

46,263,214

-

-

-

(31,301,111)

179,435,698

Securities sold under agreements to repurchase

277,572,396

10,111,165

-

-

-

(566,152)

287,117,409

Funds from issuance of securities

108,614,940

6,297,519

-

-

-

(2,095,326)

112,817,133

Interbank and interdepartmental accounts

4,838,148

-

-

-

-

-

4,838,148

Borrowing and on-lending

97,752,637

17,506,781

-

-

-

(57,726,269)

57,533,149

Derivative financial instruments

13,342,005

378,156

-

-

-

-

13,720,161

Technical provisions from insurance, pension plans and capitalization bonds

-

-

190,648,380

717

-

-

190,649,097

Other liabilities

140,352,809

12,110,756

8,159,722

323

979,865

(836,706)

160,766,769

Deferred income

542,847

-

22,146

-

-

(62,023)

502,970

Non-controlling interests in subsidiaries

4,157,215

44,085,488

31,231,600

7,912

2,250,909

(80,227,591)

1,505,533

Shareholders’ equity

96,357,886

-

-

-

-

-

96,357,886

Total in 2016

908,004,478

136,753,079

230,061,848

8,952

3,230,774

(172,815,178)

1,105,243,953

Total in 2015

850,275,864

124,584,718

195,926,040

3,261

3,214,780

(144,242,552)

1,029,762,111

 

 

110             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

 

Accrued on June 30, 2016 - R$ thousand

Financial (1) (2)

Insurance Group (2) (3)

Other Activities (2)

Eliminations

(4)

Managerial DRE

Brazil

Overseas

Brazil

Overseas

Revenue from financial intermediation

63,675,474

1,976,219

13,502,987

-

102,472

(478,237)

78,778,915

Financial intermediation expenses

(26,837,107)

(737,300)

(10,542,746)

-

-

478,237

(37,638,916)

Net Interest Income

36,838,367

1,238,919

2,960,241

-

102,472

-

41,139,999

Allowance for loan losses

(9,266,838)

(1,371,302)

-

-

-

-

(10,638,140)

Gross Income from financial intermediation

27,571,529

(132,383)

2,960,241

-

102,472

-

30,501,859

Income from Insurance, Pension Plans and Capitalization Bonds

-

-

2,708,489

(55)

-

30

2,708,464

Fee and Commission Income

12,129,019

119,034

829,323

-

165,762

(206,751)

13,036,387

Personnel Expenses

(6,821,841)

(73,890)

(627,882)

(236)

(112,047)

-

(7,635,896)

Other administrative expenses

(7,867,476)

(170,647)

(725,917)

(131)

(98,763)

407,397

(8,455,537)

Tax expenses

(3,080,037)

(10,725)

(466,188)

(75)

(34,462)

-

(3,591,487)

Equity in the Earnings (Losses) of Affiliates and jointly controlled companies

(3,872)

-

70,843

-

(5,519)

-

61,452

Other Operating Income / Expenses

(5,887,261)

(48,715)

(374,832)

488

66,805

(200,676)

(6,444,191)

Operating Income

16,040,061

(317,326)

4,374,077

(9)

84,248

-

20,181,051

Non-Operating Income

(54,540)

7,206

24,757

-

62

-

(22,515)

IT/SC (Income Tax/Soc. Contrib.) and Non-controlling interests

(9,905,497)

(121,827)

(1,854,858)

(8)

(21,037)

-

(11,903,227)

Net Income in 2016

6,080,024

(431,947)

2,543,976

(17)

63,273

-

8,255,309

Net Income in 2015

5,929,479

143,823

2,565,868

(310)

78,494

-

8,717,354

 

(1)    The financial segment is comprised of financial institutions, holding companies which are mainly responsible for managing financial resources, and credit card, consortium and asset management companies;

(2)    The asset, liability, income and expense balances among companies from the same segment are eliminated;

(3)    The Insurance Group segment comprises insurance, pension plan and capitalization bond companies; and

(4)    Refers to amounts eliminated among companies from different segments, as well as among operations carried out in Brazil and overseas.

 

5)     CASH AND CASH EQUIVALENTS

 

On June 30 - R$ thousand

 

2016

2015

Cash and due from banks in domestic currency

7,468,164

7,588,492

Cash and due from banks in foreign currency (1)

24,895,215

3,715,726

Investments in gold

197

123

Total cash and due from banks

32,363,576

11,304,341

Interbank investments (2)

130,507,170

165,583,918

Total cash and cash equivalents

162,870,746

176,888,259

(1)    On June 30, 2016, it includes availability in foreign currency on the purchase and sale of shares agreement, for which payment was made on July 1, 2016 (Note 34f); and

(2)    Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.

Bradesco     111     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

Notes to the Consolidated Financial Statements

6)     INTERBANK INVESTMENTS

 

a)    Breakdown and maturity

 

 

On June 30 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than

360 days

2016

2015

Securities purchased under agreements to resell:

 

 

 

 

 

 

Own portfolio position

27,889,020

-

-

-

27,889,020

48,389,377

● Financial treasury bills

150,461

-

-

-

150,461

6,118,966

● National treasury notes

23,256,594

-

-

-

23,256,594

23,696,413

● National treasury bills

4,478,872

-

-

-

4,478,872

18,372,568

● Other

3,093

-

-

-

3,093

201,430

Funded position

102,323,195

609,047

-

-

102,932,242

120,866,981

● Financial treasury bills

18,253,786

-

-

-

18,253,786

19,595,124

● National treasury notes

42,617,000

609,047

-

-

43,226,047

35,066,779

● National treasury bills

41,452,409

-

-

-

41,452,409

66,205,078

Short position

295,125

151,581

-

-

446,706

2,071,210

● National treasury bills

295,125

151,581

-

-

446,706

2,071,210

Subtotal

130,507,340

760,628

-

-

131,267,968

171,327,568

Interest-earning deposits in other banks:

 

 

 

 

 

 

● Interest-earning deposits in other banks:

4,963,314

1,952,329

237,072

295,645

7,448,360

5,061,188

● Provision for losses

(2,239)

(6,589)

(2,482)

-

(11,310)

(19,142)

Subtotal

4,961,075

1,945,740

234,590

295,645

7,437,050

5,042,046

Total in 2016

135,468,415

2,706,368

234,590

295,645

138,705,018

 

%

97.7

1.9

0.2

0.2

100.0

 

Total in 2015

166,002,840

7,522,109

2,317,740

526,925

 

176,369,614

%

94.1

4.3

1.3

0.3

 

100.0

 

b)   Income from interbank investments

 

Classified in the income statement as income from operations with securities.

 

  

Accrued on June 30 - R$ thousand

2016

2015

Income from investments in purchase and sale commitments:

 

 

Own portfolio position

235,620

102,715

Funded position

9,579,930

10,293,911

Short position

139,624

187,010

Subtotal

9,955,174

10,583,636

Income from interest-earning deposits in other banks

423,976

225,984

Total (Note 7h)

10,379,150

10,809,620

 

 

112             Economic and Financial Analysis Report – June 2016


 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

Notes to the Consolidated Financial Statements

 
 

7)     SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Information on securities and derivative financial instruments is as follows:

a)    Summary of the consolidated classification of securities by operating segment and issuer

 

On June 30 - R$ thousand

Financial

Insurance and

Capitalization bonds

Pension plans

Other Activities

2016

%

2015

%

Trading securities

53,830,655

7,932,597

127,336,757

426,722

189,526,731

49.8

116,793,343

41.5

- Government securities

21,929,385

4,467,916

108,868,943

15,316

135,281,560

35.5

65,677,975

23.4

- Corporate securities

9,915,821

3,463,703

18,446,292

411,406

32,237,222

8.5

44,094,063

15.6

- Derivative financial instruments (1) (5)

21,985,449

978

21,522

-

22,007,949

5.8

7,021,305

2.5

Available-for-sale securities (2)

122,660,083

13,880,409

12,386,744

102,820

149,030,056

39.2

126,200,218

44.8

- Government securities

69,459,641

12,515,156

10,772,498

31,163

92,778,458

24.4

78,522,866

27.9

- Corporate securities

53,200,442

1,365,253

1,614,246

71,657

56,251,598

14.8

47,677,352

16.9

Held-to-maturity securities (2)

12,720,737

4,928,128

24,143,645

-

41,792,510

11.0

38,470,704

13.7

- Government securities

27,175

4,928,128

24,143,645

-

29,098,948

7.7

26,051,701

9.3

- Corporate securities

12,693,562

-

-

-

12,693,562

3.3

12,419,003

4.4

Total

189,211,475

26,741,134

163,867,146

529,542

380,349,297

100.0

281,464,265

100.0

 

 

 

 

 

 

 

 

 

- Government securities

91,416,201

21,911,200

143,785,086

46,479

257,158,966

67.6

170,252,542

60.5

- Corporate securities

97,795,274

4,829,934

20,082,060

483,063

123,190,331

32.4

111,211,723

39.5

Total

189,211,475

26,741,134

163,867,146

529,542

380,349,297

100.0

281,464,265

100.0

 

 

Bradesco     113     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)      Consolidated classification by category, maturity and operating segment

I)    Trading securities

 

Securities

On June 30 - R$ thousand

2016

2015

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(3) (4)

Amortized cost

Fair Value Adjustment

Fair/book value

(3) (4)

Fair Value Adjustment

- Financial

23,170,739

2,368,433

3,714,017

24,577,466

53,830,655

64,571,874

(10,741,219)

33,871,933

(5,523,465)

National treasury bills

466,731

36,371

19,743

503,462

1,026,307

1,025,220

1,087

2,992,215

(847)

Financial treasury bills

7,243

10,162

2,481

13,235,861

13,255,747

13,259,161

(3,414)

5,172,054

(221)

Derivative financial instruments (1) (5)

20,932,862

737,597

235,791

79,199

21,985,449

32,577,289

(10,591,840)

7,019,138

(5,445,716)

Debentures

30,580

42,905

119,740

2,103,109

2,296,334

2,444,823

(148,489)

3,851,250

(9,109)

National treasury notes

-

156,233

160,950

5,521,700

5,838,883

5,761,579

77,304

2,876,895

(25,580)

Financial bills

587,873

590,401

1,380,451

2,024,513

4,583,238

4,576,530

6,708

5,149,928

3,922

Brazilian foreign debt notes

-

-

1,390,189

41,598

1,431,787

1,422,948

8,839

918,633

(21,624)

Other

1,145,450

794,764

404,672

1,068,024

3,412,910

3,504,324

(91,414)

5,891,820

(24,290)

- Insurance companies and capitalization bonds

2,721,515

29,502

104,734

5,076,846

7,932,597

7,930,033

2,564

2,578,315

1,532

Financial treasury bills

-

13,450

-

4,345,199

4,358,649

4,358,649

-

614,013

-

Financial bills

116,976

15,200

104,734

419,654

656,564

656,564

-

789,796

-

Other

2,604,539

852

-

311,993

2,917,384

2,914,820

2,564

1,174,506

1,532

- Pension plans

5,025,420

2,182,138

3,429,027

116,700,172

127,336,757

127,331,511

5,246

79,909,417

-

Financial treasury bills

-

-

-

50,761,328

50,761,328

50,761,328

-

31,491,870

-

National treasury notes

-

284,262

60,464

32,017,534

32,362,260

32,362,260

-

8,780,364

-

National treasury bills

2,445,251

-

3,745

23,296,359

25,745,355

25,740,109

5,246

12,705,994

-

Financial bills

1,082,942

393,245

3,291,110

7,878,927

12,646,224

12,646,224

-

8,575,791

-

Debentures

645

9,576

72,236

2,567,421

2,649,878

2,649,878

-

2,474,406

-

Other

1,496,582

1,495,055

1,472

178,603

3,171,712

3,171,712

-

15,880,992

-

- Other activities

411,408

-

-

15,314

426,722

426,722

-

433,678

(3,295)

Financial treasury bills

-

-

-

14,994

14,994

14,994

-

44,973

-

Other

411,408

-

-

320

411,728

411,728

-

388,705

(3,295)

Total

31,329,082

4,580,073

7,247,778

146,369,798

189,526,731

200,260,140

(10,733,409)

116,793,343

(5,525,228)

Derivative financial instruments (liabilities) (5)

(17,284,372)

(518,993)

(220,790)

(157,173)

(18,181,328)

(16,381,396)

(1,799,932)

(5,601,703)

(245,851)

 

 

114             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

II) Available-for-sale securities

 

Securities (6)

On June 30 - R$ thousand

2016

2015

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(3) (4)

Amortized cost

Fair Value Adjustment

Fair/book value

(3) (4)

Fair Value Adjustment

- Financial

9,735,501

5,964,209

9,172,577

97,787,796

122,660,083

126,399,508

(3,739,425)

102,608,614

(1,518,768)

National treasury bills

1,865,967

2,071,552

3,855,708

20,874,506

28,667,733

28,610,675

57,058

20,349,415

(551,456)

Foreign corporate securities

169,102

189,711

37,208

10,172,514

10,568,535

12,270,583

(1,702,048)

10,879,312

(657,769)

National treasury notes

-

190,027

4,485,311

32,996,419

37,671,757

37,912,664

(240,907)

35,412,292

(679,334)

Debentures

228,830

684,588

582,115

31,453,348

32,948,881

33,782,238

(833,357)

28,859,748

494,516

Shares

6,127,154

-

-

-

6,127,154

6,939,194

(812,040)

1,777,059

(29,597)

Certificates of real estate receivables

20,717

-

-

997,597

1,018,314

1,251,233

(232,919)

1,233,701

(94,233)

Foreign government bonds

-

1,891,118

-

-

1,891,118

1,921,444

(30,326)

1,382,181

(21,870)

Promissory Notes

594,524

858,181

201,151

-

1,653,856

1,642,280

11,576

628,089

5,751

Other

729,207

79,032

11,084

1,293,412

2,112,735

2,069,197

43,538

2,086,817

15,224

- Insurance companies and capitalization bonds

3,064,308

243,413

1,357,782

9,214,906

13,880,409

14,272,972

(392,563)

12,824,369

(572,343)

National treasury notes

-

243,413

515,255

7,570,659

8,329,327

8,990,751

(661,424)

7,628,906

(731,911)

Shares

1,311,577

-

-

-

1,311,577

1,042,293

269,284

1,406,533

188,080

National treasury bills

1,749,078

-

842,527

1,577,954

4,169,559

4,148,416

21,143

3,720,301

(30,307)

Other

3,653

-

-

66,293

69,946

91,512

(21,566)

68,629

1,795

- Pension plans

1,523,747

-

-

10,862,997

12,386,744

11,590,571

796,173

10,692,023

587,539

Shares

1,523,747

-

-

-

1,523,747

1,409,904

113,843

1,402,835

27,529

National treasury notes

-

-

-

10,473,164

10,473,164

9,790,846

682,318

8,822,752

555,197

Debentures

-

-

-

90,498

90,498

93,122

(2,624)

96,442

6,365

Other

-

-

-

299,335

299,335

296,699

2,636

369,994

(1,552)

- Other activities

71,657

-

-

31,163

102,820

97,422

5,398

75,212

5,418

Other

71,657

-

-

31,163

102,820

97,422

5,398

75,212

5,418

Subtotal

14,395,213

6,207,622

10,530,359

117,896,862

149,030,056

152,360,473

(3,330,417)

126,200,218

(1,498,154)

Hedge - cash flow (Note 7f)

-

-

-

-

-

-

122,649

-

299,179

Securities reclassified to “Held-to-maturity securities” (2)

-

-

-

-

-

-

(147,687)

-

(74,589)

Total

14,395,213

6,207,622

10,530,359

117,896,862

149,030,056

152,360,473

(3,355,455)

126,200,218

(1,273,564)

 

Bradesco     115     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

III) Held-to-maturity securities

 

Securities (2)

On June 30 - R$ thousand

2016

2015

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

Amortized cost (3)

Fair Value (4)

Gain (loss) not accounted for

Amortized cost

(3)

Gain not accounted for

- Financial

-

-

-

12,720,737

12,720,737

10,851,221

(1,869,516)

12,458,024

7,549

Brazilian foreign debt notes

-

-

-

27,175

27,175

29,054

1,879

39,021

4,756

Certificates of real estate receivables

-

-

-

12,693,562

12,693,562

10,822,167

(1,871,395)

12,419,003

2,793

- Insurance companies and capitalization bonds

-

-

-

4,928,128

4,928,128

5,168,902

240,774

4,509,431

195,590

National treasury notes

-

-

-

4,928,128

4,928,128

5,168,902

240,774

4,509,431

195,590

- Pension plans

-

-

-

24,143,645

24,143,645

26,564,265

2,420,620

21,503,249

1,819,587

National treasury notes

-

-

-

24,143,645

24,143,645

26,564,265

2,420,620

21,503,249

1,819,587

Total

-

-

-

41,792,510

41,792,510

42,584,388

791,878

38,470,704

2,022,726

 

116             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)      Breakdown of the portfolios by financial statement classification

 

Securities

On June 30 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Total in 2016

(3) (4)

Total in 2015

(3) (4)

Own portfolio

22,360,125

9,132,942

11,839,896

260,726,852

304,059,815

234,965,870

Fixed income securities

11,699,106

9,132,942

11,839,896

260,726,852

293,398,796

228,377,795

● Financial treasury bills

7,243

22,987

1,390

65,817,230

65,848,850

35,754,645

● National treasury notes

-

873,879

3,167,944

100,017,448

104,059,271

77,200,107

● Brazilian foreign debt securities

-

-

1,390,420

78,263

1,468,683

1,159,835

● Bank deposit certificates

137,537

1,816,035

1,472

17,724

1,972,768

3,661,235

● National treasury bills

4,281,070

1,349,657

1,086,872

32,219,077

38,936,676

22,367,526

● Foreign corporate securities

22,988

222,010

341,226

826,150

1,412,374

4,432,292

● Debentures

260,055

737,069

774,091

36,352,443

38,123,658

35,430,561

● Financial bills

1,787,792

1,064,968

4,776,295

10,323,094

17,952,149

14,572,878

● Certificates of real estate receivables

21,054

-

-

13,895,984

13,917,038

13,864,738

● Foreign government bonds

55,329

1,891,118

-

320,529

2,266,976

1,455,346

● Promissory Notes

594,524

858,181

201,151

-

1,653,856

1,073,081

● Other

4,531,514

297,038

99,035

858,910

5,786,497

17,405,551

Equity securities

10,661,019

-

-

-

10,661,019

6,588,075

● Shares of listed companies (technical provision)

1,525,981

-

-

-

1,525,981

1,681,302

● Shares of listed companies (other)

9,135,038

-

-

-

9,135,038

4,906,773

Restricted securities

2,408,807

192,499

3,192,474

43,766,070

49,559,850

39,154,493

Repurchase agreements

2,400,630

164,404

14,073

31,220,610

33,799,717

31,066,486

● National treasury bills

2,245,959

6,146

685

10,626,687

12,879,477

15,120,598

● Brazilian external debt bonds

-

-

10,853

504,470

515,323

-

● Financial treasury bills

-

-

-

1,038,481

1,038,481

233,162

● National treasury notes

-

57

918

9,656,916

9,657,891

8,544,524

● Foreign corporate securities

154,671

158,201

1,617

9,394,056

9,708,545

7,168,202

Brazilian Central Bank

-

27,463

27,966

9,309

64,738

20,096

● National treasury bills

-

27,463

27,966

4,233

59,662

20,096

● Other

-

-

-

5,076

5,076

-

Privatization rights

-

-

-

50,565

50,565

55,667

Guarantees provided

8,177

632

3,150,435

12,485,586

15,644,830

8,012,244

● National treasury bills

-

-

2,499,172

2,400,353

4,899,525

2,239,039

● National treasury notes

-

-

650,172

7,883,972

8,534,144

3,796,273

● Other

8,177

632

1,091

2,201,261

2,211,161

1,976,932

Derivative financial instruments (1) (5)

20,955,363

737,597

235,790

79,199

22,007,949

7,021,305

Securities subject to unrestricted repurchase agreements

-

724,657

2,509,977

1,487,049

4,721,683

322,597

● National treasury bills

-

724,657

1,107,029

1,316,605

3,148,291

322,597

● National treasury notes

-

-

1,402,948

170,444

1,573,392

-

Total

45,724,295

10,787,695

17,778,137

306,059,170

380,349,297

281,464,265

%

12.0

2.8

4.7

80.5

100.0

100.0

 

Bradesco     117     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

(1)   Consistent with the criteria in Bacen Circular Letter No. 3,068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;

(2)   In compliance with Article 8 of Bacen Circular Letter No. 3,068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates.  The mark-to-market of securities, which were transferred from the category "Securities Available for Sale" to the category of "Securities Held to Maturity", in June 2015 and in December 2013, was maintained in the shareholders’ equity and will be recognized in the results for the remaining term of these securities, according to Bacen Circular No. 3,068/01;

(3)   The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;

(4)   The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics. For investment funds, the original amortized cost reflects the fair value of the respective quotas;

(5)   Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 7d II); and

(6)   In the first semester of 2016, there was constitution of provision for impairment losses in the amount of R$108,294 thousand, related to the heading “Variable Income Securities" (first semester of 2015 there was no constitution of provision for impairment losses).

 

118             Economic and Financial Analysis Report – June 2016


 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)      Derivative financial instruments

 

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

Quoted market prices are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded on an exchange or using methodologies similar to those outlined for swaps. The fair values of credit derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.

Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.

Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.

Bradesco     119     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

I)    Amount of derivative financial instruments recorded in off-balance-sheet accounts

 

 

On June 30 - R$ thousand

 

2016

2015

 

Reference value

Net amount

Reference value

Net amount

Futures contracts

 

 

 

 

Purchase commitments:

103,752,719

-

96,921,364

-

- Interbank market

75,873,880

14,673,056

76,106,831

36,940,599

- Foreign currency

27,863,377

-

20,546,198

-

- Other

15,462

10,155

268,335

107,446

Sale commitments:

124,595,817

-

73,858,092

-

- Interbank market (1)

61,200,824

-

39,166,232

-

- Foreign currency (2)

63,389,686

35,526,309

34,530,971

13,984,773

- Other

5,307

-

160,889

-

 

 

 

 

 

Option contracts

 

 

 

 

Purchase commitments:

14,015,824

-

40,472,694

-

- Interbank market

8,229,897

138,142

38,705,347

-

- Foreign currency

5,785,927

3,840,657

1,751,740

2,493

- Other

-

-

15,607

-

Sale commitments:

10,037,071

-

70,020,081

-

- Interbank market

8,091,755

-

62,898,795

24,193,448

- Foreign currency

1,945,270

-

1,749,247

-

- Other

46

46

5,372,039

5,356,432

 

 

 

 

 

Forward contracts

 

 

 

 

Purchase commitments:

20,342,333

-

10,832,256

-

- Foreign currency

16,927,882

5,521,851

10,665,967

-

- Other

3,414,451

1,997,865

166,289

-

Sale commitments:

12,822,617

-

12,577,142

-

- Foreign currency

11,406,031

-

12,130,743

1,464,776

- Other

1,416,586

-

446,399

280,110

 

 

 

 

 

Swap contracts

 

 

 

 

Assets (long position):

73,777,502

-

46,129,791

-

- Interbank market

18,652,848

5,209,314

20,688,317

1,603,232

- Fixed rate

43,907,461

18,799,095

9,856,510

-

- Foreign currency

8,964,476

1,580,632

12,573,163

-

- IGPM

1,121,950

-

1,111,200

-

- Other

1,130,767

-

1,900,601

-

Liabilities (short position):

50,552,939

-

64,567,460

-

- Interbank market

13,443,534

-

19,085,085

-

- Fixed rate

25,108,366

-

12,860,082

3,003,572

- Foreign currency

7,383,844

-

28,492,693

15,919,530

- IGPM

1,223,500

101,550

1,377,500

266,300

- Other

3,393,695

2,262,928

2,752,100

851,499

 

Derivatives include operations maturing in D+1.

 

(1)  Includes cash flow hedges to protect CDI-related funding, totaling R$1,171,885 thousand (R$20,814,738 thousand in 2015) (Note 7f); and

(2)  Includes specific hedges to protect assets and liabilities, arising from foreign investments, totaling R$45,106,549 thousand (R$43,909,631 thousand in 2015).

 

120             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

II)     Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair value

 

 

On June 30 - R$ thousand

2016

2015

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Adjustment receivable - swaps (1)

20,204,175

(10,605,802)

9,598,373

10,623,733

(5,477,349)

5,146,384

Adjustment receivable - future

4,215,103

-

4,215,103

8,462

-

8,462

Receivable forward purchases

5,279,291

-

5,279,291

1,225,943

-

1,225,943

Receivable forward sales

2,693,312

-

2,693,312

419,321

-

419,321

Premiums on exercisable options

207,908

13,962

221,870

189,562

31,633

221,195

Total assets (A)

32,599,789

(10,591,840)

22,007,949

12,467,021

(5,445,716)

7,021,305

Adjustment payables - swaps

(5,857,842)

(1,794,671)

(7,652,513)

(4,088,655)

(241,374)

(4,330,029)

Adjustment payables - future

(4,461,156)

-

(4,461,156)

(29,818)

-

(29,818)

Payable forward purchases

(4,321,914)

-

(4,321,914)

(548,133)

-

(548,133)

Payable forward sales/other

(1,554,787)

-

(1,554,787)

(549,085)

-

(549,085)

Premiums on written options

(185,697)

(5,261)

(190,958)

(140,161)

(4,477)

(144,638)

Total liabilities (B)

(16,381,396)

(1,799,932)

(18,181,328)

(5,355,852)

(245,851)

(5,601,703)

 

 

 

 

 

 

 

Net Effect (A-B)

16,218,393

(12,391,772)

3,826,621

7,111,169

(5,691,567)

1,419,602

 

(1)    Includes receivable adjustments relating to hedge of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

 

III)    Futures, options, forward and swap contracts – (Reference Value)

 

 

On June 30 - R$ thousand

1 to 90

days

91 to 180

days

181 to 360

days

More than 360 days

2016

2015

Futures contracts (1)

125,541,017

4,526,714

45,212,808

53,067,997

228,348,536

170,779,456

Option contracts

19,401,173

620,878

1,905,529

2,125,315

24,052,895

110,492,775

Forward contracts

19,484,751

4,573,516

3,249,424

5,857,259

33,164,950

23,409,398

Swap contracts (1)

28,462,871

9,397,724

4,763,346

81,706,500

124,330,441

110,697,251

Total in 2016

192,889,812

19,118,832

55,131,107

142,757,071

409,896,822

 

Total in 2015

119,927,955

93,767,412

99,579,692

102,103,821

 

415,378,880

 

(1)    Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

Bradesco     121     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts

 

 

On June 30 - R$ thousand

2016

2015

Government securities

 

 

National treasury bills

1,625,552

-

National treasury notes

4,999,565

3,620,092

Financial treasury bills

50,407

5,691

Total

6,675,524

3,625,783

 

V)  Revenues and expenses, net

 

 

Accrued on June 30 - R$ thousand

 

2016

2015

Swap contracts (1)

1,415,481

162,615

Forward contracts

302,631

175,539

Option contracts

(202,221)

(13,606)

Futures contracts (1) (2)

7,242,970

(1,205,277)

Foreign exchange variation of assets and liabilities overseas

(3,719,718)

1,536,876

Total (Note 7h)

5,039,143

656,147

 

(1)    Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments; and

(2)    Includes, in 2016, the results and respective adjustment to the market value of the hedge of the firm commitment, concerning the purchase and sale of shares agreement, which was offset, completely, by the adjustment of the market value of the hedge object (Note 34f).

 

VI) Reference values of derivative financial instruments, by trading location and counterparts

 

 

On June 30 - R$ thousand

2016

2015

CETIP (over-the-counter)

125,207,553

91,936,669

BM&FBOVESPA (stock exchange)

254,084,035

289,153,152

Overseas (over-the-counter) (1)

18,840,877

16,934,059

Overseas (stock exchange) (1)

11,764,357

17,355,000

Total

409,896,822

415,378,880

 

(1)    Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

e)      Credit Default Swaps (CDS)

 

On June 30, 2016, Bradesco had credit default swaps (CDS) with the following characteristics: the risk received in credit swaps whose underlying assets are: (a) “debt securities issued by companies", in the amount of R$128,392 thousand and (b) “public debt bonds issued by the Brazilian government”, in the amount of R$144,441 thousand (in 2015 – (i) the amount of risk transferred under credit swaps whose underlying assets are “securities – securities of foreign government debt” is negative R$(1,326,900) thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$81,071 thousand, amounting to a total net credit risk value of negative R$(1,245,829) thousand), with an effect on the calculation of required shareholders’ equity of negative R$(14,123) thousand ((R$64,062) thousand in 2015). The contracts related to credit derivatives transactions described above are due in 2021. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled R$90 thousand. There were no credit events, as defined in the agreements, during the period.

 

f)       Cash flow hedge

 

Bradesco uses cash flow hedges to protect: i) its cash flows from payment of interest rates on funds,  regarding the floating interest rate of DI, being traded DI Future contracts on BM&FBOVESPA  totaling R$1,171,885 thousand (R$20,814,738 thousand in 2015), having as object of hedge captures linked to DI, totaling R$1,242,274 thousand (R$21,133,663 thousand in 2015), converting to fixed cash flows; and ii) the cash flow receipts of interest on investments in securities, regarding the floating interest rate of DI through DI Future contracts, totaling R$19,962,802 thousand, having as object of hedge DI-backed securities , totaling R$19,588,712 thousand, converting to fixed cash flows. The adjustment to market value of these operations recorded in the net worth is R$(4,447) thousand (R$299,179 thousand in 2015), net of tax effects is R$(2,668) thousand (R$179,507 thousand in 2015) and R$127,096 thousand, net of tax effects is R$76,257 thousand, respectively. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

 

122             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

g)      Hedge against market risk

 

Bradesco constituted a hedge against market risk using the futures contracts and, later, with cash in foreign currencies (Note 5) which generated R$(3,588,875) thousand, for protection from the effects of the exchange rate variation of the firm commitment, related to the contract for the purchase and sale of shares (Note 34f), which produced an adjustment at market value of R$3,551,597 thousand. The effect of these operations resulted in the revenue of R$(37,278) thousand. The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3,082/02.

 

h)      Income from securities, insurance, pension plans and capitalization bonds, and derivative financial instruments

 

 

Accrued on June 30 - R$ thousand

 

2016

2015

Fixed income securities

10,085,476

8,736,717

Interbank investments (Note 6b)

10,379,150

10,809,620

Equity securities (1)

(68,120)

29,842

Subtotal

20,396,506

19,576,179

Income from insurance, pension plans and capitalization bonds

17,512,049

8,632,162

Income from derivative financial instruments (Note 7d V)

5,039,143

656,147

Total

42,947,698

28,864,488

 

(1)  In the first semester of 2016, it includes the losses through impairment to the sum of R$108,294 thousand.

 

8)      INTERBANK ACCOUNTS – RESERVE REQUIREMENT

 

a)       Reserve requirement

 

On June 30 - R$ thousand

Remuneration

2016

2015

Compulsory deposit – demand deposits

not remunerated

4,022,563

5,064,554

Compulsory deposit – savings deposits

savings index

17,476,005

21,918,497

Compulsory deposit – time deposits

Selic rate

13,472,464

8,301,343

Additional compulsory deposit – savings deposits

Selic rate

4,784,372

4,968,442

Additional compulsory deposit – time deposits

Selic rate

8,408,948

8,660,210

Reserve requirement – SFH

TR + interest rate

720,365

634,918

Total

48,884,717

49,547,964

 

b)       Revenue from reserve requirement

 

Accrued on June 30 - R$ thousand

2016

2015

Reserve requirement – Bacen (Compulsory deposit)

2,551,760

2,026,427

Reserve requirement – SFH

22,905

8,982

Total

2,574,665

2,035,409

 

Bradesco     123     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

9)      LOANS

 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

a)      By type and maturity

On June 30 - R$ thousand

Performing loans

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

Total in

2016 (A)

% (5)

Total in

2015 (A)

% (5)

Discounted trade receivables and loans (1)

19,860,242

12,514,863

8,401,318

16,889,424

21,248,210

61,848,391

140,762,448

37.2

152,913,501

37.8

Financing

3,486,520

3,383,632

3,102,993

7,879,566

15,522,442

81,984,538

115,359,691

30.4

121,969,364

30.2

Agricultural and agribusiness loans

1,859,623

1,677,949

723,976

3,514,028

2,756,272

8,841,785

19,373,633

5.1

22,456,953

5.6

Subtotal

25,206,385

17,576,444

12,228,287

28,283,018

39,526,924

152,674,714

275,495,772

72.7

297,339,818

73.6

Leasing

130,308

172,727

109,263

309,125

489,451

1,041,136

2,252,010

0.6

3,381,637

0.8

Advances on foreign exchange contracts (2)

2,214,142

1,015,149

767,544

2,028,503

2,353,343

-

8,378,681

2.2

7,795,886

1.9

Subtotal

27,550,835

18,764,320

13,105,094

30,620,646

42,369,718

153,715,850

286,126,463

75.5

308,517,341

76.3

Other receivables (3)

8,036,935

5,286,973

2,136,986

3,908,825

3,374,630

1,361,495

24,105,844

6.4

20,827,884

5.2

Total loans

35,587,770

24,051,293

15,242,080

34,529,471

45,744,348

155,077,345

310,232,307

81.9

329,345,225

81.5

Sureties and guarantees (4)

2,858,099

729,967

949,855

4,300,138

8,984,887

48,656,776

66,479,722

17.5

71,957,650

17.8

Loan assignment - real estate receivables certificate

44,506

44,505

44,503

128,079

191,146

642,648

1,095,387

0.3

1,274,278

0.3

Co-obligation from assignment of rural loan (4)

-

-

-

-

-

92,179

92,179

-

102,510

-

Loans available for import (4)

8,049

13,171

5,347

39,682

-

-

66,249

-

276,225

0.1

Confirmed exports loans (4)

4,004

2,550

964

22,297

58,687

2,499

91,001

-

70,619

-

Acquisition of credit card receivables

421,758

253,325

154,978

176,254

48,055

-

1,054,370

0.3

1,283,166

0.3

Total in 2016

38,924,186

25,094,811

16,397,727

39,195,921

55,027,123

204,471,447

379,111,215

100.0

 

 

Total in 2015

40,702,021

27,882,521

18,079,856

46,478,568

59,873,901

211,292,806

 

 

404,309,673

100.0

 

 

124             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

On June 30 - R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

Total in

2016 (B)

% (5)

Total in

2015 (B)

% (5)

Discounted trade receivables and loans (1)

2,835,193

1,490,078

1,218,558

2,907,575

3,845,985

12,297,389

89.4

9,228,274

88.1

Financing

291,893

200,874

130,760

205,285

130,491

959,303

7.0

905,509

8.6

Agricultural and agribusiness loans

33,098

38,997

23,285

30,118

62,318

187,816

1.4

150,244

1.4

Subtotal

3,160,184

1,729,949

1,372,603

3,142,978

4,038,794

13,444,508

97.8

10,284,027

98.1

Leasing

11,373

9,310

7,050

10,998

8,269

47,000

0.3

63,335

0.6

Advances on foreign exchange contracts (2)

8,074

14,018

6,486

11,405

603

40,586

0.3

39,565

0.4

Subtotal

3,179,631

1,753,277

1,386,139

3,165,381

4,047,666

13,532,094

98.4

10,386,927

99.1

Other receivables (3)

27,049

36,517

53,480

82,577

22,829

222,452

1.6

91,205

0.9

Total in 2016

3,206,680

1,789,794

1,439,619

3,247,958

4,070,495

13,754,546

100.0

 

 

Total in 2015

1,948,553

1,487,696

1,188,222

2,788,977

3,064,684

 

 

10,478,132

100.0

 

 

On June 30 - R$ thousand

Non-performing loans

Installments not yet due

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

Total in

2016 (C)

% (5)

Total in

2015 (C)

% (5)

Discounted trade receivables and loans (1)

832,112

717,253

630,897

1,620,220

2,326,527

5,386,685

11,513,694

66.6

9,619,554

65.1

Financing

232,728

210,669

207,718

599,135

981,474

3,082,764

5,314,488

30.8

4,679,197

31.6

Agricultural and agribusiness loans

1,221

1,901

1,810

10,493

38,678

206,489

260,592

1.5

272,123

1.8

Subtotal

1,066,061

929,823

840,425

2,229,848

3,346,679

8,675,938

17,088,774

98.9

14,570,874

98.5

Leasing

10,592

10,018

9,407

25,963

39,836

72,274

168,090

1.0

214,559

1.5

Subtotal

1,076,653

939,841

849,832

2,255,811

3,386,515

8,748,212

17,256,864

99.9

14,785,433

100.0

Other receivables (3)

1,047

1,005

1,024

2,924

4,318

8,166

18,484

0.1

7,365

-

Total in 2016

1,077,700

940,846

850,856

2,258,735

3,390,833

8,756,378

17,275,348

100.0

 

 

Total in 2015

1,032,174

846,754

781,369

1,933,547

2,962,696

7,236,258

 

 

14,792,798

100.0

 

Bradesco     125     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

On June 30 - R$ thousand

Total

 

Total in 2016

(A+B+C)

% (5)

Total in 2015

(A+B+C)

% (5)

Discounted trade receivables and loans (1)

164,573,531

40.1

171,761,329

39.9

Financing

121,633,482

29.7

127,554,070

29.7

Agricultural and agribusiness loans

19,822,041

4.8

22,879,320

5.3

Subtotal

306,029,054

74.6

322,194,719

74.9

Leasing

2,467,100

0.6

3,659,531

0.9

Advances on foreign exchange contracts (2) (Note 10a)

8,419,267

2.1

7,835,451

1.8

Subtotal

316,915,421

77.3

333,689,701

77.6

Other receivables (3)

24,346,780

5.9

20,926,454

4.9

Total loans

341,262,201

83.2

354,616,155

82.5

Sureties and guarantees (4)

66,479,722

16.2

71,957,650

16.8

Loan assignment - real estate receivables certificate

1,095,387

0.3

1,274,278

0.3

Co-obligation from assignment of rural loan (4)

92,179

-

102,510

-

Loans available for import (4)

66,249

-

276,225

0.1

Confirmed exports loans (4)

91,001

-

70,619

-

Acquisition of credit card receivables

1,054,370

0.3

1,283,166

0.3

Total in 2016

410,141,109

100.0

 

 

Total in 2015

 

 

429,580,603

100.0

(1)  Including credit card loans and advances on credit card receivables of R$16,444,207 thousand (R$16,831,170 thousand in 2015);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$19,942,174 thousand (R$18,016,951 thousand in 2015);

(4)  Recorded in off-balance sheet accounts; and

(5)  Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

126             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b) By type and levels of risk

 

 

On June 30 - R$ thousand

Levels of risk

AA

A

B

C

D

E

F

G

H

Total in

2016

% (1)

Total in

2015

% (1)

Discounted trade receivables and loans

22,244,669

77,342,318

10,938,316

22,809,504

7,700,699

4,175,806

2,814,375

2,251,916

14,295,928

164,573,531

48.2

171,761,329

48.4

Financing

49,850,220

20,874,066

37,488,227

8,581,229

1,642,950

774,876

429,114

321,386

1,671,414

121,633,482

35.7

127,554,070

36.0

Agricultural and agribusiness loans

2,674,691

2,519,942

7,931,863

5,673,314

585,860

219,015

39,920

48,739

128,697

19,822,041

5.8

22,879,320

6.5

Subtotal

74,769,580

100,736,326

56,358,406

37,064,047

9,929,509

5,169,697

3,283,409

2,622,041

16,096,039

306,029,054

89.7

322,194,719

90.9

Leasing

411,488

388,046

1,378,105

45,030

59,076

23,332

23,678

37,067

101,278

2,467,100

0.7

3,659,531

1.0

Advances on foreign exchange contracts (2)

3,413,525

2,809,194

1,141,564

878,420

100,726

42,865

3,406

4,766

24,801

8,419,267

2.5

7,835,451

2.2

Subtotal

78,594,593

103,933,566

58,878,075

37,987,497

10,089,311

5,235,894

3,310,493

2,663,874

16,222,118

316,915,421

92.9

333,689,701

94.1

Other receivables

2,854,264

15,831,510

1,784,730

2,980,453

175,920

82,317

62,998

84,216

490,372

24,346,780

7.1

20,926,454

5.9

Total in 2016

81,448,857

119,765,076

60,662,805

40,967,950

10,265,231

5,318,211

3,373,491

2,748,090

16,712,490

341,262,201

100.0

 

 

%

23.9

35.1

17.8

12.0

3.0

1.5

1.0

0.8

4.9

100.0

 

 

 

Total in 2015

77,583,637

139,577,843

62,838,919

46,055,838

7,153,249

3,831,380

3,568,531

2,134,040

11,872,718

 

 

354,616,155

100.0

%

21.9

39.4

17.7

13.0

2.0

1.1

1.0

0.6

3.3

 

 

100.0

 

 

(1)  Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 10a.

Bradesco     127     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)     Maturity ranges and levels of risk

On June 30 - R$ thousand

Levels of risk

Non-performing loans

AA

A

B

C

D

E

F

G

H

Total in 2016

% (1)

Total in 2015

% (1)

Installments not yet due

-

-

1,889,054

3,330,937

2,937,689

2,051,406

1,264,560

1,115,464

4,686,238

17,275,348

100.0

14,792,798

100.0

1 to 30

-

-

173,942

260,049

146,459

87,118

71,825

59,285

279,022

1,077,700

6.2

1,032,174

7.0

31 to 60

-

-

132,553

211,128

134,791

102,503

65,573

51,547

242,751

940,846

5.4

846,754

5.7

61 to 90

-

-

114,801

164,896

121,276

90,512

63,060

49,471

246,840

850,856

4.9

781,369

5.3

91 to 180

-

-

203,035

418,097

344,677

349,351

169,139

135,604

638,832

2,258,735

13.1

1,933,547

13.1

181 to 360

-

-

299,193

631,033

539,258

387,771

260,633

272,916

1,000,029

3,390,833

19.6

2,962,696

20.0

More than 360

-

-

965,530

1,645,734

1,651,228

1,034,151

634,330

546,641

2,278,764

8,756,378

50.8

7,236,258

48.9

Past-due installments (2)

-

-

510,612

1,199,835

1,362,306

1,167,239

1,107,077

1,053,853

7,353,624

13,754,546

100.0

10,478,132

100.0

1 to 14

-

-

24,096

123,962

85,207

82,945

65,759

74,658

1,370,047

1,826,674

13.3

682,157

6.5

15 to 30

-

-

475,130

321,693

169,363

139,502

50,557

34,127

189,634

1,380,006

10.0

1,266,396

12.1

31 to 60

-

-

11,386

733,424

385,081

163,424

98,931

83,470

314,078

1,789,794

13.0

1,487,696

14.2

61 to 90

-

-

-

16,472

667,046

200,631

118,371

88,969

348,130

1,439,619

10.5

1,188,222

11.3

91 to 180

-

-

-

4,284

55,609

569,600

750,432

751,291

1,116,742

3,247,958

23.6

2,788,977

26.6

181 to 360

-

-

-

-

-

11,137

23,027

21,338

3,938,489

3,993,991

29.0

2,944,129

28.1

More than 360

-

-

-

-

-

-

-

-

76,504

76,504

0.6

120,555

1.2

Subtotal

-

-

2,399,666

4,530,772

4,299,995

3,218,645

2,371,637

2,169,317

12,039,862

31,029,894

 

25,270,930

 

Specific provision

-

-

23,997

135,923

430,000

965,594

1,185,818

1,518,521

12,039,862

16,299,715

 

12,628,921

 

(1)  Percentage of maturities by type of installment; and

(2)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2,682/99.

 

128             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

On June 30 - R$ thousand

Levels of risk

Performing loans

AA

A

B

C

D

E

F

G

H

Total in

2016

% (1)

Total in

2015

% (1)

Installments not yet due

81,448,857

119,765,076

58,263,139

36,437,178

5,965,236

2,099,566

1,001,854

578,773

4,672,628

310,232,307

100.0

329,345,225

100.0

1 to 30

7,163,938

16,770,000

3,615,035

6,182,115

695,279

368,805

132,300

73,155

587,143

35,587,770

11.5

37,327,570

11.3

31 to 60

4,478,907

11,465,178

2,506,883

4,454,980

558,478

193,387

50,377

67,273

275,830

24,051,293

7.8

26,679,556

8.1

61 to 90

3,871,843

6,695,769

1,706,810

2,460,687

168,572

59,216

51,759

53,524

173,900

15,242,080

4.9

16,898,539

5.1

91 to 180

9,003,570

13,441,481

4,429,463

5,627,949

370,508

163,669

121,091

72,177

1,299,563

34,529,471

11.1

39,883,979

12.1

181 to 360

13,923,290

19,347,318

5,631,937

5,239,239

573,016

375,021

109,846

73,491

471,190

45,744,348

14.7

49,958,680

15.2

More than 360

43,007,309

52,045,330

40,373,011

12,472,208

3,599,383

939,468

536,481

239,153

1,865,002

155,077,345

50.0

158,596,901

48.2

Generic provision

-

598,910

582,631

1,093,115

596,524

629,870

500,927

405,141

4,672,628

9,079,746

 

7,094,631

 

Total in 2016 (2)

81,448,857

119,765,076

60,662,805

40,967,950

10,265,231

5,318,211

3,373,491

2,748,090

16,712,490

341,262,201

 

 

 

Existing provision

-

869,637

848,599

2,603,314

3,066,808

2,652,866

2,357,241

2,679,000

16,712,490

31,789,955

 

 

 

Minimum required provision

-

598,910

606,628

1,229,038

1,026,524

1,595,464

1,686,745

1,923,662

16,712,490

25,379,461

 

 

 

Excess provision (3)

-

270,727

241,971

1,374,276

2,040,284

1,057,402

670,496

755,338

-

6,410,494

 

 

 

Total in 2015 (2)

77,583,637

139,577,843

62,838,919

46,055,838

7,153,249

3,831,380

3,568,531

2,134,040

11,872,718

 

 

354,616,155

 

Existing provision

-

745,113

689,216

2,089,738

2,035,106

1,899,985

2,281,244

2,113,647

11,872,718

 

 

23,726,767

 

Minimum required provision

-

697,938

628,389

1,381,673

715,325

1,149,414

1,784,266

1,493,829

11,872,718

 

 

19,723,552

 

Excess provision (3)

-

47,175

60,827

708,065

1,319,781

750,571

496,978

619,818

-

 

 

4,003,215

 

(1)  Percentage of maturities by type of installment;

(2)  The total includes performing loans of R$310,232,307 thousand (R$329,345,225 thousand in 2015) and non-performing loans of R$31,029,894 thousand (R$25,270,930 thousand in 2015); and

(3)  On June 30, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for the excess provision, and totals R$1,856,267 thousand (R$511,396 thousand in 2015) (Note 19b).

Bradesco     129     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)    Concentration of loans

On June 30 - R$ thousand

2016

% (1)

2015

% (1)

Largest borrower

8,329,219

2.4

10,487,111

3.0

10 largest borrowers

30,349,969

8.9

30,940,260

8.7

20 largest borrowers

45,140,006

13.2

44,833,721

12.6

50 largest borrowers

65,199,798

19.1

64,535,133

18.2

100 largest borrowers

79,677,403

23.3

78,955,517

22.2

(1)  Percentage on total portfolio (as defined by Bacen).

 

e)     By economic sector

 

On June 30 - R$ thousand

2016

%

2015

%

Public sector

8,331,289

2.4

10,501,385

3.0

Federal government

8,329,219

2.4

10,487,111

3.0

Petrochemical

8,329,219

2.4

10,487,111

3.0

State government

2,070

-

14,274

-

Production and distribution of electricity

2,070

-

14,274

-

Private sector

332,930,912

97.6

344,114,770

97.0

Manufacturing

56,002,155

16.4

60,439,431

17.1

Food products and beverages

11,894,117

3.5

13,197,221

3.7

Steel, metallurgy and mechanics

9,717,853

2.8

10,249,347

2.9

Light and heavy vehicles

8,127,333

2.4

6,695,148

1.9

Pulp and paper

4,318,828

1.3

4,132,986

1.2

Chemical

3,172,113

0.9

4,726,080

1.3

Rubber and plastic articles

2,481,221

0.7

2,824,796

0.8

Textiles and apparel

2,480,670

0.8

3,206,813

0.9

Extraction of metallic and non-metallic ores

2,310,935

0.7

2,295,786

0.6

Automotive parts and accessories

2,042,977

0.6

2,073,083

0.6

Non-metallic materials

1,831,101

0.5

2,063,372

0.6

Furniture and wood products

1,809,580

0.5

2,150,036

0.6

Oil refining and production of alcohol

1,230,881

0.4

1,710,494

0.5

Leather articles

883,652

0.3

836,662

0.2

Electric and electronic products

802,681

0.2

1,332,202

0.4

Publishing, printing and reproduction

458,823

0.1

537,606

0.2

Other industries

2,439,390

0.7

2,407,799

0.7

Commerce

36,299,850

10.6

41,283,922

11.7

Merchandise in specialty stores

6,905,409

2.0

7,869,890

2.2

Non-specialized retailer

4,540,792

1.3

5,519,345

1.6

Food products, beverages and tobacco

4,273,878

1.3

4,856,149

1.4

Clothing and footwear

2,904,007

0.9

3,057,929

0.9

Waste and scrap

2,831,642

0.8

3,626,012

1.0

Automobile

2,747,575

0.8

3,101,390

0.9

Motor vehicle repairs, parts and accessories

2,590,635

0.8

2,905,800

0.8

Agricultural products

1,875,368

0.5

2,536,933

0.7

Grooming and household articles

1,822,872

0.5

2,109,805

0.6

Fuel

1,656,070

0.5

1,859,280

0.5

 

130             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Wholesale of goods in general

946,248

0.3

1,036,086

0.3

Trading intermediary

835,470

0.2

974,347

0.3

Other commerce

2,369,884

0.7

1,830,956

0.5

Financial intermediaries

2,648,302

0.8

2,647,761

0.7

Services

87,607,630

25.7

94,453,347

26.5

Civil construction

22,544,707

6.6

23,144,521

6.5

Transportation and storage

16,022,150

4.7

17,174,880

4.8

Real estate activities, rentals and corporate services

13,365,041

3.9

12,716,032

3.6

Holding companies, legal, accounting and business advisory services

7,127,961

2.1

7,010,479

2.0

Clubs, leisure, cultural and sport activities

5,166,934

1.5

5,329,362

1.5

Production and distribution of electric power, gas and water

4,429,341

1.3

4,929,125

1.4

Social services, education, health, defense and social security

2,982,320

0.9

2,968,776

0.8

Hotels and catering

2,836,159

0.8

2,872,518

0.8

Telecommunications

307,456

0.1

754,612

0.2

Other services

12,825,561

3.8

17,553,042

4.9

Agriculture, cattle raising, fishing, forestry and timber industry

3,020,419

0.9

3,466,653

1.0

Individuals

147,352,556

43.2

141,823,656

40.0

Total

341,262,201

100.0

354,616,155

100.0

 

 

Bradesco     131     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

f)   Breakdown of loans and allowance for loan losses

Level of risk

On June 30 - R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

% (1)

%

2016 YTD (2)

%

2015 YTD (2)

Installments past due

Installments not yet due

Total - non-performing loans

AA

-

-

-

81,448,857

81,448,857

23.9

23.9

21.8

A

-

-

-

119,765,076

119,765,076

35.1

59.0

61.2

B

510,612

1,889,054

2,399,666

58,263,139

60,662,805

17.8

76.8

78.9

C

1,199,835

3,330,937

4,530,772

36,437,178

40,967,950

12.0

88.8

91.9

Subtotal

1,710,447

5,219,991

6,930,438

295,914,250

302,844,688

88.8

 

 

D

1,362,306

2,937,689

4,299,995

5,965,236

10,265,231

3.0

91.8

93.9

E

1,167,239

2,051,406

3,218,645

2,099,566

5,318,211

1.5

93.3

95.0

F

1,107,077

1,264,560

2,371,637

1,001,854

3,373,491

1.0

94.3

96.0

G

1,053,853

1,115,464

2,169,317

578,773

2,748,090

0.8

95.1

96.6

H

7,353,624

4,686,238

12,039,862

4,672,628

16,712,490

4.9

100.0

100.0

Subtotal

12,044,099

12,055,357

24,099,456

14,318,057

38,417,513

11.2

 

 

Total in 2016

13,754,546

17,275,348

31,029,894

310,232,307

341,262,201

100.0

 

 

%

4.0

5.1

9.1

90.9

100.0

 

 

 

Total in 2015

10,478,132

14,792,798

25,270,930

329,345,225

354,616,155

 

 

 

%

2.9

4.2

7.1

92.9

100.0

 

 

 

(1)  Percentage of level of risk in relation to the total portfolio; and

(2)  Cumulative percentage of level of risk on total portfolio.

 

132             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Level of risk

On June 30 - R$ thousand

Provision

% Minimum

provisioning

required

Minimum required

 

Excess

(2)

Existing

%

2016 YTD (1)

%

2015 YTD (1)

Specific

Generic

Total

Installments past due

Installments not yet due

Total specific

AA

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

598,910

598,910

270,727

869,637

0.7

0.5

B

1.0

5,106

18,891

23,997

582,631

606,628

241,971

848,599

1.4

1.1

C

3.0

35,995

99,928

135,923

1,093,115

1,229,038

1,374,276

2,603,314

6.4

4.5

Subtotal

 

41,101

118,819

159,920

2,274,656

2,434,576

1,886,974

4,321,550

1.4

1.1

D

10.0

136,231

293,769

430,000

596,524

1,026,524

2,040,284

3,066,808

29.9

28.5

E

30.0

350,172

615,422

965,594

629,870

1,595,464

1,057,402

2,652,866

49.9

49.6

F

50.0

553,538

632,280

1,185,818

500,927

1,686,745

670,496

2,357,241

69.9

63.9

G

70.0

737,697

780,824

1,518,521

405,141

1,923,662

755,338

2,679,000

97.5

99.0

H

100.0

7,353,624

4,686,238

12,039,862

4,672,628

16,712,490

-

16,712,490

100.0

100.0

Subtotal

 

9,131,262

7,008,533

16,139,795

6,805,090

22,944,885

4,523,520

27,468,405

71.5

70.7

Total in 2016

 

9,172,363

7,127,352

16,299,715

9,079,746

25,379,461

6,410,494

31,789,955

9.3

 

%

 

28.8

22.4

51.2

28.6

79.8

20.2

100.0

 

 

Total in 2015

 

6,539,170

6,089,751

12,628,921

7,094,631

19,723,552

4,003,215

23,726,767

 

6.7

%

 

27.5

25.7

53.2

29.9

83.1

16.9

100.0

 

 

(1)  Percentage of existing provision in relation to total portfolio, by level of risk; and

(2)  On June 30, 2016, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$1,856,267 thousand (R$511,396 thousand in 2015) (Note 19b).

Bradesco     133     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

g)    Changes in allowance for loan losses

 

Accrued on June 30 - R$ thousand

2016

2015

Opening balance

29,416,600

23,068,867

- Specific provision (1)

14,196,821

11,931,414

- Generic provision (2)

8,811,051

7,131,452

- Excess provision (3) (4)

6,408,728

4,006,001

Additions (Note 9h-1)

11,661,567

8,014,705

Net write-offs/other

(9,288,212)

(7,356,805)

Closing balance

31,789,955

23,726,767

- Specific provision (1)

16,299,715

12,628,921

- Generic provision (2)

9,079,746

7,094,631

- Excess provision (3) (4)

6,410,494

4,003,215

 

(1)  For contracts with installments past due for more than 14 days;

(2)  Recorded based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by Resolution No. 2,682/99. The excess provision per customer was classified according to the level of risk in Note 9f; and

(4)  On June 30, 2016, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$1,856,267 thousand (R$511,396 thousand in 2015) (Note 19b).

 

h)      Allowance for Loan Losses expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write-offs recovered, are as follows.

 

Accrued on June 30 - R$ thousand

 

2016

2015

Amount recorded (1)

11,661,567

8,014,705

Amount recovered (2)

(2,328,863)

(1,891,007)

Allowance for Loan Losses expense net of amounts recovered

9,332,704

6,123,698

 

(1)  In the first semester of 2016, includes amount recorded of the provision of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$1,162,084 thousand (R$89,800 thousand in 2015); and

(2)  Classified in income from loans (Note 9j).

 

i)       Changes in the renegotiated portfolio

 

Accrued on June 30 - R$ thousand

2016

2015

Opening balance

12,728,723

10,775,621

Amount renegotiated

7,189,551

6,250,184

Amount received

(3,513,892)

(3,414,646)

Write-offs

(2,535,123)

(2,047,465)

Closing balance

13,869,259

11,563,694

Allowance for loan losses

9,084,751

7,137,054

Percentage on renegotiated portfolio

65.5%

61.7%

 

134             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

j)      Income from loans and leasing

 

Accrued on June 30 - R$ thousand

 

2016

2015

Discounted trade receivables and loans

23,663,897

21,882,730

Financing

7,577,322

7,210,050

Agricultural and agribusiness loans

913,669

726,173

Subtotal

32,154,888

29,818,953

Recovery of credits charged-off as losses

2,328,863

1,891,007

Subtotal

34,483,751

31,709,960

Leasing, net of expenses

160,744

268,904

Total

34,644,495

31,978,864

 

10)    OTHER RECEIVABLES

 

a)      Foreign exchange portfolio

 

Balances

 

On June 30 - R$ thousand

2016

2015

Assets – other receivables

 

 

Exchange purchases pending settlement

8,658,659

12,307,567

Exchange sale receivables

25,208,159

4,316,796

(-) Advances in domestic currency received

(392,366)

(452,988)

Income receivable on advances granted

101,165

74,134

Total

33,575,617

16,245,509

Liabilities – other liabilities

 

 

Exchange sales pending settlement

24,411,712

4,361,675

Exchange purchase payables

9,422,529

11,611,070

(-) Advances on foreign exchange contracts

(8,419,267)

(7,835,451)

Other

10,850

4,737

Total

25,425,824

8,142,031

Net foreign exchange portfolio

8,149,793

8,103,478

Off-balance-sheet accounts:

 

 

-  Loans available for import

66,249

276,225

-  Confirmed exports loans

91,001

70,619

 

Bradesco     135     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

Accrued on June 30 - R$ thousand

2016

2015

Foreign exchange income

(3,832,063)

1,252,100

Adjustments:

 

 

- Income on foreign currency financing (1)

66,736

139,402

- Income on export financing (1)

989,057

685,895

- Income on foreign investments (2)

1,772

26,940

- Expenses of liabilities with foreign bankers (3) (Note 16c)

66,308

(769,822)

- Funding expenses (4)

(806,526)

(424,604)

- Other (5)

4,270,806

(408,682)

Total adjustments

4,588,153

(750,871)

Adjusted foreign exchange income

756,090

501,229

 

(1)   Recognized in “Income from loans”;

(2)   Recognized in “Income from operations with securities”;

(3)   Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and
on-lending expenses”;

(4)   Refers to funding expenses of investments in foreign exchange; and

(5)   Primarilly includes the exchange rate variations of resources invested in foreign currency.

 

b)   Sundry

 

 

On June 30 - R$ thousand

2016

2015

Deferred tax assets (Note 33c)

46,694,004

36,668,175

Credit card operations

20,996,544

19,300,117

Debtors for escrow deposits

13,047,277

11,629,462

Prepaid taxes

5,864,726

5,155,285

Trade and credit receivables (1)

4,882,144

3,284,289

Other debtors

2,422,838

2,977,834

Payments to be reimbursed

778,728

653,936

Receivables from sale of assets

92,359

92,741

Other

501,793

437,586

Total

95,280,413

80,199,425

(1)   Primarily includes receivables from the acquisition of loans without substantial transfer of risks and benefits.

 

 

 

136             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

11)    OTHER ASSETS

 

a)     Foreclosed assets/other

 

On June 30 - R$ thousand

Cost

Provision

for losses

Cost net of provision

2016

2015

Real estate

1,398,188

(232,118)

1,166,070

821,984

Vehicles and similar

670,065

(353,433)

316,632

277,021

Goods subject to special conditions

327,352

(327,352)

-

-

Inventories/warehouse

53,853

-

53,853

51,642

Machinery and equipment

27,692

(18,025)

9,667

4,501

Other

26,383

(19,133)

7,250

5,784

Total in 2016

2,503,533

(950,061)

1,553,472

 

Total in 2015

1,880,863

(719,931)

 

1,160,932

 

b)    Prepaid expenses

On June 30 - R$ thousand

2016

2015

Deferred insurance acquisition costs (1)

2,008,798

1,980,613

Commission on the placement of loans and financing (2)

536,610

1,055,567

Advertising and marketing expenses (3)

139,898

104,403

Other (4)

1,109,679

439,396

Total

3,794,985

3,579,979

(1)    Commissions paid to brokers and representatives on sale of insurance, pension plans and capitalization bond products;

(2)    Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;

(3)    Prepaid expenses of future advertising and marketing campaigns on media; and

(4)    It includes, principally, (i) anticipation of commissions concerning the operational agreement to offer credit cards and other products and (ii) card issue costs.

 

12)    INVESTMENTS

 

a)      Composition of investments in the consolidated financial statements

 

Associates and Jointly Controlled Companies

On June 30 - R$ thousand

2016

2015

- Cielo S.A.

3,538,118

2,818,687

- Elo Participações S.A. (1)

882,820

707,055

- IRB-Brasil Resseguros S.A.

602,231

573,074

- Fleury S.A.

520,714

176,705

- Fidelity Processadora e Serviços S.A. (2)

-

287,751

- Aquarius Participações S.A. (2)

278,093

-

- Haitong Banco de Investimento do Brasil S.A.

131,128

131,012

- Integritas Participações S.A. (3)

-

493,642

- Others

308,110

310,404

Total investment in Associates and Jointly Controlled Companies – in Brazil and Overseas

6,261,214

5,498,330

- Tax incentives

234,717

234,717

- Other investments

153,849

173,740

Provision for:

 

 

- Tax incentives

(207,933)

(207,733)

- Other investments

(40,383)

(61,795)

Total investments

6,401,464

5,637,259

 

(1)    A jointly-owned, parent company of Cia. Brasileira de Soluções e Serviços - Alelo, which acquired, through its subsidiaries, 100% of Banco CBSS S.A., whereby the only portion corresponding to the divestiture of third party shares is recognized as the income for the period.

(2)    In January 2016, Aquarius Participações S.A. was endowed with the contribution of the investment of Fidelity Processadora e Serviços S.A.; and

(3)    Company incorporated by Bradseg Participações S.A. in October 2015.

 

Bradesco     137     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Unconsolidated and Jointly Controlled Companies”, and correspond in the first semester of 2016 to R$785,133 thousand (R$664,053 thousand in the first semester of 2015).

 

Companies

Accrued on June 30 - R$ thousand

Capital Stock

Shareholders’ equity adjusted

Number of shares/ quotas held (in thousands)

Equity interest consolidated on capital stock

Adjusted income

Equity accounting adjustments (1)

ON

PN

2016

2015

- Elo Participações S.A. (2)

800,227

1,765,287

372

-

50.01%

223,473

111,759

118,851

- IRB-Brasil Resseguros S.A. (3)

1,453,080

2,936,280

63,727

-

20.51%

257,977

52,911

17,909

- Aquarius Participações S.A. (4)

647,671

567,537

317,351

-

49.00%

47,565

23,307

-

- Haitong Banco de Investimento do Brasil S.A.

420,000

655,640

12,734

12,734

20.00%

17,725

3,545

(6,957)

- Fidelity Processadora e Serviços S.A. (4)

-

-

-

-

-

-

-

29,216

- Integritas Participações S.A. (3) (5)

-

-

-

-

-

-

-

1,156

- Others (6)

-

-

-

-

-

-

593,611

503,878

Equity in the earnings (losses) of unconsolidated and jointly controlled companies

 

 

 

 

 

 

785,133

664,053

(1)  The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable;

(2)  Investment in jointly controlled companies;

(3)  Based on financial information from the previous month;

(4)  In January 2016, Aquarius Participações S.A. was capitalized by with the contribution of the investment of Fidelity Processadora e Serviços S.A.;

(5)  Company incorporated by Bradseg Participações S.A. in October 2015; and

(6)  Includes, primarily, the adjustments resulting from the assessment by the equity equivalence method in public company (Cielo S.A. and Fleury S.A.).

 

 

13)    PREMISES AND EQUIPMENT

 

 

On June 30 - R$ thousand

Annual rate

Cost

Depreciation

Cost net of depreciation

2016

2015

Property and equipment:

 

 

 

 

 

- Buildings

4%

1,464,942

(528,308)

936,634

568,508

- Land

-

448,918

-

448,918

448,019

Facilities, furniture and premises and equipment

10%

4,307,689

(2,198,971)

2,108,718

1,845,316

Security and communication systems

10%

275,874

(180,990)

94,884

81,991

Data processing systems

20 to 40%

5,676,026

(3,986,422)

1,689,604

1,284,969

Transportation systems

20%

102,777

(39,423)

63,354

46,429

Fixed Assets in course

-

103,903

-

103,903

385,201

Total in 2016

 

12,380,129

(6,934,114)

5,446,015

 

Total in 2015

 

11,280,063

(6,619,630)

 

4,660,433

 

138             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The fixed assets to net worth ratio is 33.8% when considering only the companies and payment institutions within the economic group (the “Prudential Conglomerate”), where the maximum limit is 50.0%.

14)    INTANGIBLE ASSETS

 

a)   Goodwill

The goodwill recorded from investment acquisitions totaled R$2,603,643 thousand, net of accumulated amortization, as applicable, of which: (i) R$1,574,161 thousand recorded in ‘Permanent Assets – Investments’ represents the acquisition of shares of affiliates and of jointly controlled companies (Cielo/Fleury), which will be amortized as realized; and (ii) R$1,029,482 thousand represented by the acquisition of shares of subsidiaries/shared control, represented by the future profitability/client portfolio, which is amortized in up to twenty years, net of accrued amortizations, if applicable, recorded in Fixed Assets – Intangible Assets.

 

In the first semester of 2016, goodwill was amortized totaling R$64,982 thousand (R$65,502 thousand in the first semester of 2015) (Note 28).

 

b)   Intangible assets

Acquired intangible assets consist of:

 

On June 30 - R$ thousand

Rate of Amortization (1)

Cost

Amortization

Cost net of amortization

2016

2015

Acquisition of financial services rights

Contract (4)

4,558,575

(2,616,099)

1,942,476

1,673,240

Software (2)

20%

9,648,730

(5,875,828)

3,772,902

3,779,134

Future profitability/ client portfolio (3)

Up to 20%

1,851,610

(822,128)

1,029,482

1,152,672

Other

Contract

694,352

(631,616)

62,736

334,948

Total in 2016

 

16,753,267

(9,945,671)

6,807,596

 

Total in 2015

 

15,747,600

(8,807,606)

 

6,939,994

 

(1)   Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)   Software acquired and/or developed by specialized companies;

(3)   Mainly composed of goodwill on the acquisition of equity interest in Banco Bradescard - R$676,193 thousand, Odontoprev - R$148,437 thousand, Bradescard Mexico - R$18,857 thousand, Europ Assistance Serviços de Assistência Personalizados - R$8,188 thousand and Banco Bradesco BBI S.A. - R$137,200 thousand; and

(4)   Based on the pay-back of each agreement.

Bradesco     139     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Changes in intangible assets by type

 

 

 

Accrued on June 30 - R$ thousand

Acquisition of financial services rights

Software

Future profitability/ customer portfolio

Others

2016

2015

Initial balance

2,260,033

3,639,824

1,095,877

76,788

7,072,522

7,272,161

Additions (reductions)

145,486

563,791

(1,413)

81,100

788,964

759,772

Amortization for the period

(463,043)

(430,713)

(64,982)

(95,152)

(1,053,890)

(1,091,939)

Closing balance

1,942,476

3,772,902

1,029,482

62,736

6,807,596

6,939,994

 

15)    DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

 

a)   Deposits

 

On June 30 - R$ thousand

 

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

● Demand deposits (1)

23,222,153

-

-

-

23,222,153

26,125,828

● Savings deposits (1)

87,209,226

-

-

-

87,209,226

91,008,482

● Interbank deposits

272,200

238,761

214

-

511,175

730,992

● Time deposits (2)

6,662,719

11,565,075

7,762,788

42,525,409

68,515,991

78,081,910

Total in 2016

117,366,298

11,803,836

7,763,002

42,525,409

179,458,545

 

%

65.4

6.6

4.3

23.7

100.0

 

Total in 2015

132,396,283

15,299,083

8,307,597

39,944,249

 

195,947,212

%

67.6

7.8

4.2

20.4

 

100.0

(1)   Classified as 1 to 30 days, not considering average historical turnover; and

(2)   Considers the actual maturities of investments.

(3)   

140             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Securities sold under agreements to repurchase

 

On June 30 - R$ thousand

 

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

Own portfolio

32,019,051

36,238,368

10,063,974

40,425,634

118,747,027

96,768,250

● Government securities

23,484,873

219,324

21,173

5,148

23,730,518

23,772,409

● Debentures of own issuance

2,251,008

33,392,737

10,042,801

39,218,798

84,905,344

66,462,209

● Foreign

6,283,170

2,626,307

-

1,201,688

10,111,165

6,533,632

Third-party portfolio (1)

102,855,740

-

-

-

102,855,740

120,386,765

Unrestricted portfolio (1)

4,500,908

149,265

-

-

4,650,173

2,063,819

Total in 2016

139,375,699

36,387,633

10,063,974

40,425,634

226,252,940

 

%

61.6

16.1

4.4

17.9

100.0

 

Total in 2015

151,497,415

34,781,291

18,981,917

13,958,211

 

219,218,834

%

69.0

15.9

8.7

6.4

 

100.0

 

(1)    Represented by government securities.

 

c)   Funds from issuance of securities

 

On June 30 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360 days

More than 360 days

2016

2015

Securities – Brazil:

 

 

 

 

 

 

- Mortgage bonds

-

-

-

-

-

198,635

- Letters of credit for real estate

1,609,698

5,516,291

10,464,786

6,172,101

23,762,876

17,424,427

- Letters of credit for agribusiness

1,932,168

3,805,700

993,899

1,508,986

8,240,753

8,652,897

- Financial bills

425,246

18,797,064

22,367,184

32,489,700

74,079,194

60,608,354

Subtotal

3,967,112

28,119,055

33,825,869

40,170,787

106,082,823

86,884,313

Securities – Overseas:

 

 

 

 

 

 

- MTN Program Issues (1)

67,163

80,078

2,513,781

178,177

2,839,199

5,666,606

- Securitization of future flow of money orders received from overseas

11,039

479,298

466,627

2,533,653

3,490,617

2,445,378

- Issuance costs

-

-

-

(32,298)

(32,298)

(13,315)

Subtotal

78,202

559,376

2,980,408

2,679,532

6,297,518

8,098,669

Structured operations certificates

52,856

153,129

149,764

81,043

436,792

403,921

Total in 2016

4,098,170

28,831,560

36,956,041

42,931,362

112,817,133

 

%

3.6

25.6

32.7

38.1

100.0

 

Total in 2015

5,068,354

16,727,462

22,838,930

50,752,157

 

95,386,903

%

5.3

17.5

23.9

53.3

 

100.0

 

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long term.

Bradesco     141    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)   Cost for market funding and inflation and interest adjustments of technical provisions for insurance, pension plans and capitalization bonds

 

Accrued on June 30 - R$ thousand

 

2016

2015

Savings deposits

3,210,335

3,063,380

Time deposits

3,176,017

4,632,859

Securities sold under agreements to repurchase

12,753,792

11,292,112

Funds from of securities issued

9,748,027

5,455,950

Other funding expenses

210,013

230,665

Subtotal

29,098,184

24,674,966

Cost for inflation and interest adjustment of technical provisions of insurance, pension plans and capitalization bonds

10,542,746

7,590,050

Total

39,640,930

32,265,016

 

16)    BORROWING AND ON-LENDING

a)  Borrowing

 

On June 30 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

In Brazil – Other Institutions

8,545

-

-

11,340

19,885

20,766

Overseas

3,152,077

9,928,538

6,016,599

4,663,817

23,761,031

22,116,410

Total in 2016

3,160,622

9,928,538

6,016,599

4,675,157

23,780,916

 

%

13.3

41.7

25.3

19.7

100.0

 

Total in 2015

2,889,227

9,588,641

6,111,422

3,547,886

 

22,137,176

%

13.1

43.3

27.6

16.0

 

100.0

b)  On-lending

 

On June 30 - R$ thousand

1 to 30

days

31 to 180 days

181 to 360 days

More than 360 days

2016

2015

In Brazil

992,099

4,545,385

4,567,300

23,646,199

33,750,983

39,228,194

- National Treasury

-

44,438

-

-

44,438

30,931

- BNDES

259,570

1,270,400

1,154,078

8,496,979

11,181,027

11,498,972

- FINAME

731,762

3,229,604

3,411,923

15,149,220

22,522,509

27,682,447

- Other institutions

767

943

1,299

-

3,009

15,844

Overseas

-

1,250

-

-

1,250

3,738

Total in 2016

992,099

4,546,635

4,567,300

23,646,199

33,752,233

 

%

2.9

13.5

13.5

70.1

100.0

 

Total in 2015

1,452,536

5,430,031

6,276,351

26,073,014

 

39,231,932

%

3.7

13.8

16.0

66.5

 

100.0

 

142             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)     Borrowing and on-lending expenses

 

 

Accrued on June 30 - R$ thousand

2016

2015

Borrowing:

 

 

- In Brazil

162,998

11,537

- Overseas

165,350

95,724

Subtotal borrowing

328,348

107,261

On-lending in Brazil:

 

 

- National Treasury

2,865

1,927

- BNDES

445,977

373,773

- FINAME

273,252

391,935

- Other institutions

34

779

On-lending overseas:

 

 

- Payables to foreign bankers (Note 10a)

(66,308)

769,822

- Other expenses with foreign on-lending

(12,470,174)

8,707,167

- Exchange variation from assets and liabilities overseas

6,162,872

(4,666,808)

Subtotal on-lending

(5,651,482)

5,578,595

Total

(5,323,134)

5,685,856

 

17)    PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

 

a)   Contingent assets

Contingent assets are not recognized in the financial statements. However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), Bradesco has made a claim to offset PIS against Gross Operating Income, paid under
Decree-Laws No. 2,445/88 and No. 2,449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

b)   Provisions classified as probable losses and legal obligations – tax and social security

The Organization is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

Management recorded provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.

Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.

Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.

               I -   Labor claims

These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For proceedings with similar characteristics and for which there has been no official court decision, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.

Bradesco     143    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

 

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on  the Organization’s financial position.

There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.

 

             III -   Legal obligations – provision for tax risks

The Organization is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel. The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

-          PIS and COFINS – R$2,217,502 thousand (R$2,012,866 thousand in 2015): a request for authorization to calculate and pay PIS and COFINS based on effective billing, as set forth in Article 2 of Supplementary Law No. 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;

-          INSS Autonomous Brokers – R$1,905,312 thousand (R$1,653,683 thousand in 2015): The Bradesco Organization is questioning the charging of social security contribution on remunerations paid to third-party service providers, established by Supplementary Law No. 84/96 and subsequent regulations/amendments, at 20.0% with an additional 2.5%, on the grounds that services are not provided to insurance companies but to policyholders, thus being outside the scope of such a contribution as provided for in item I, Article 22 of Law No. 8,212/91, as new wording in Law No. 9,876/99. During the semester, there was a favorable evolution of the subsidiary Bradesco Saúde S/A process with STJ and STF, which after formalizing and addressing a few actions, culminated with the release of judicial deposits, in the amount of R$1,081,528 thousand, at the end of July 2016;

 

144             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

-          IRPJ/CSLL on losses of credits – R$1,754,262 thousand (R$2,108,335 thousand in 2015): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9,430/96 that only apply to temporary losses;

-          PIS – EC 17/97 - R$237,874 thousand (R$229,245 thousand in 2015): The Bradesco Organization, for the period from July 1997 to February 1998, is requesting to calculate and pay PIS contributions as established by LC 07/70 (PIS Repique) and not as established by EC 17/97 (PIS on Gross Operating Income);

-          PIS – R$332,776 thousand (R$318,994 thousand in 2015): The Bradesco Organization is requesting authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i.e., gross operating income, as defined in the income tax legislation set out in Article 44 of Law No. 4,506/64, which excludes interest income; and

-          Pension Contributions – R$1,124,593 thousand (R$1,036,392 thousand in 2015): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the authorities to be compensatory sums subject to the incidence of pension contributions and to a isolated fine for not withholding IRRF on the financial contributions.

In general, the provisions relating to lawsuits are classified as non-current, due to the unpredictability of the duration of the proceedings in the Brazilian justice system. For this reason, the estimate has not been disclosed with relation to the specific year in which these lawsuits will be closed.

 

            IV -   Provisions by nature

 

On June 30 - R$ thousand

2016

2015

Labor claims

3,108,037

2,700,889

Civil claims

4,253,870

4,091,505

Subtotal (1)

7,361,907

6,792,394

Provision for tax risks (2)

8,943,522

8,078,131

Total

16,305,429

14,870,525

(1)    Note 19b; and

(2)    Classified under “Other liabilities - tax and social security” (Note 19a).

 

              V -   Changes in provisions

 

R$ thousand

2016

Labor

Civil

Tax (1)

Balance on December 31, 2015

3,048,442

4,202,950

8,112,925

Adjustment for inflation

206,232

187,300

344,533

Provisions, net of reversals and write-offs

337,094

518,695

524,947

Payments

(483,731)

(655,075)

(38,883)

Balance on June 30, 2016

3,108,037

4,253,870

8,943,522

 

(1)    Mainly include legal liabilities.

 

c)   Contingent liabilities classified as possible losses

The Organization maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$1,993,543 thousand (R$1,872,384 thousand in 2015) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; b) 2006 to 2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$5,359,668 thousand (R$4,772,072 thousand in 2015); c) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$1,078,527 thousand (R$1,046,158 thousand in 2015); d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and differences in depreciation and operating expenses and income, amounting to R$949,232 thousand (R$1,287,426 thousand in 2015); and e) IRPJ and CSLL deficiency note, amounting to R$440,293 thousand (R$400,696 thousand in 2015) relating to profit of subsidiaries based overseas, for the calendar years of 2008 and 2009.

Bradesco     145    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

 

18)    SUBORDINATED DEBT

 

On June 30 - R$ thousand

Original term

in years

Amount of

the operation

2016

2015

In Brazil:

 

 

 

Subordinated CDB:

 

 

 

2015 (1)

6

-

-

2,100,767

2016 (4)

6

-

-

1,046

2019

10

20,000

53,130

45,152

Financial bills:

 

 

 

2016 (4)

6

100,879

207,698

180,560

2017

6

8,630,999

10,780,359

10,168,842

2018

6

8,262,799

9,660,366

9,219,976

2019

6

21,858

31,837

28,027

2017

7

40,100

90,400

78,327

2018

7

141,050

278,304

235,261

2019

7

3,172,835

3,402,969

3,331,045

2020

7

1,700

2,511

2,207

2022 (2)

7

4,305,011

4,708,635

-

2023 (5)

7

1,280,502

1,335,741

-

2018

8

50,000

106,835

88,886

2019

8

12,735

23,783

20,773

2020

8

28,556

46,740

40,625

2021

8

1,236

1,825

1,609

2023 (2)

8

1,706,846

1,869,274

-

2024 (5)

8

10,741

11,282

-

2021

9

7,000

10,979

9,484

2024 (2)

9

4,924

5,390

-

2025 (5)

9

22,356

23,768

-

2021

10

19,200

35,392

30,477

2022

10

54,143

86,964

76,026

2023

10

688,064

978,979

871,969

2025 (2)

10

284,137

319,350

-

2026 (5)

10

150,896

157,936

-

2026 (2)

11

3,400

3,739

-

Perpetual (2)

-

5,000,000

5,441,835

-

CDB pegged to loans:

 

 

 

2016 (4)

1

-

-

2,170

Subtotal in Brazil

 

39,676,021

26,533,229

Overseas:

 

 

 

2019

10

1,333,575

2,448,877

2,366,654

2021

11

2,766,650

5,258,519

5,082,457

2022

11

1,886,720

3,588,849

3,467,347

Issuance costs on funding

 

 

(19,962)

(24,119)

Subtotal overseas

   

11,276,283

10,892,339

Total (3)

   

50,952,304

37,425,568

146             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

(1) Subordinated debt transactions that matured in 2015;

(2) New issues of financial letters in October, November and December 2015, referring to subordinate debts were recorded under the heading "Eligible Debt Capital Instruments";

(3) It includes the amount of R$13,876,948 thousand, referring to subordinate debts recorded in “Eligible Debt Capital Instruments”;

(4) Maturity of operations of subordinate debts in January 2016; and

(5) New issues of financial letters between January and June 2016, referring to subordinate debts were recorded under the heading " Eligible Debt Capital Instruments".

 

19)    OTHER LIABILITIES

 

a)   Tax and social security

 

On June 30 - R$ thousand

2016

2015

Provision for tax risk (Note 17b IV)

8,943,522

8,078,131

Provision for deferred income tax (Note 33f)

3,723,705

3,301,579

Taxes and contributions on profit payable

5,723,832

1,847,814

Taxes and contributions payable

1,429,376

1,133,339

Total

19,820,435

14,360,863

 

b)   Sundry

 

 On June 30 - R$ thousand

2016

2015

Credit card operations

18,670,657

16,774,533

Loan assignment obligations

8,063,811

7,206,040

Civil and labor provisions (Note 17b IV)

7,361,907

6,792,394

Sundry creditors (1)

5,386,850

4,940,287

Provision for payments

5,562,274

5,813,687

Liabilities for acquisition of assets and rights

722,423

964,139

Obligations by quotas of investment funds

258,033

35,723

Other (2)

3,959,507

2,620,257

Total

49,985,462

45,147,060

(1)    Includes provision for contingent liabilities, originating from obligations for transfer of credits, totaling R$200,442 thousand (Note 28); and

(2)    Includes provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, totaling R$1,856,267 thousand (R$511,396 thousand in 2015) (Notes 9g and 28).

 

Bradesco     147    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

20)    INSURANCE, PENSION PLANS AND CAPITALIZATION BONDS

 

a)   Technical provisions by account

 

On June 30 - R$ thousand

Insurance (1)

Life and pension plans (2)

Capitalization bonds

Total

2016

2015

2016

2015

2016

2015

2016

2015

Current and long-term liabilities

 

 

 

 

 

 

 

 

Mathematical reserve for unvested benefits

878,376

847,622

155,075,008

130,731,288

-

-

155,953,384

131,578,910

Mathematical reserve for vested benefits

189,020

177,605

8,227,237

7,357,236

-

-

8,416,257

7,534,841

Mathematical reserve for capitalization bonds

-

-

-

-

5,852,531

6,137,315

5,852,531

6,137,315

Reserve for claims incurred but not reported (IBNR)

2,674,337

1,855,451

1,084,735

950,419

-

-

3,759,072

2,805,870

Unearned premium reserve

4,219,738

4,099,224

344,674

293,686

-

-

4,564,412

4,392,910

Complementary reserve for coverage

-

-

1,076,295

1,655,162

-

-

1,076,295

1,655,162

Reserve for unsettled claims

4,707,780

4,442,343

1,505,837

1,233,531

-

-

6,213,617

5,675,874

Reserve for financial surplus

-

-

553,872

470,506

-

-

553,872

470,506

Reserve for draws and redemptions

-

-

-

-

782,097

735,935

782,097

735,935

Other reserves

1,370,011

1,838,389

2,016,848

1,645,580

90,701

94,807

3,477,560

3,578,776

Total reserves

14,039,262

13,260,634

169,884,506

144,337,408

6,725,329

6,968,057

190,649,097

164,566,099

 

                                                                                                                                                                                                                                        

 

148             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Guarantees for technical provisions

 

On June 30 - R$ thousand

Insurance

Life and pension plans

Capitalization bonds

Total

2016

2015

2016

2015

2016

2015

2016

2015

Total technical provisions

14,039,262

13,260,634

169,884,506

144,337,408

6,725,329

6,968,057

190,649,097

164,566,099

(-) Commercialization surcharge – extended warranty

(248,582)

(279,218)

-

-

-

-

(248,582)

(279,218)

(-) Portion corresponding to contracted reinsurance

(1,014,413)

(900,638)

(30,718)

(16,000)

-

-

(1,045,131)

(916,638)

(-) Deposits retained at IRB and court deposits

(2,318)

(2,318)

-

-

-

-

(2,318)

(2,318)

(-) Receivables

(1,001,511)

(972,699)

-

-

-

-

(1,001,511)

(972,699)

(-) Unearned premium reserve – Health Insurance (3)

(1,123,484)

(1,010,850)

-

-

-

-

(1,123,484)

(1,010,850)

(-) Reserves from DPVAT agreements

(434,638)

(320,124)

-

-

-

-

(434,638)

(320,124)

To be insured

10,214,316

9,774,787

169,853,788

144,321,408

6,725,329

6,968,057

186,793,433

161,064,252

 

 

 

 

 

 

 

 

 

Investment fund quotas (VGBL and PGBL)

-

-

139,297,893

116,900,064

-

-

139,297,893

116,900,064

Investment fund quotas (excluding VGBL and PGBL)

6,082,909

6,378,447

20,876,807

19,172,652

1,110,277

1,006,349

28,069,993

26,557,448

Government securities

5,942,595

5,535,648

16,031,406

12,947,664

6,160,800

6,061,067

28,134,801

24,544,379

Private securities

111,975

106,606

166,215

170,150

44,193

43,410

322,383

320,166

Shares

2,233

2,262

1,523,747

1,402,835

-

276,205

1,525,980

1,681,302

Total technical provision guarantees

12,139,712

12,022,963

177,896,068

150,593,365

7,315,270

7,387,031

197,351,050

170,003,359

(1)  “Other reserves” - Insurance primarily refers to technical provisions of the “personal health” portfolio;

(2)  “Other reserves” - Life and Pension Plan mainly includes the “Reserve for redemption and other amounts to be settled”, “Reserve for related expenses”; and

(3)  Deduction set forth in Article 4 of ANS Normative Resolution No. 314/12.

Bradesco     149    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

c)   Insurance, pension plan contribution and capitalization bond retained premiums

 

 

Accrued on June 30 - R$ thousand

2016

2015

Written premiums

16,701,976

14,836,520

Pension plan contributions (including VGBL)

13,122,184

13,001,966

Capitalization bond income

2,768,014

2,660,878

Granted coinsurance premiums

(33,056)

(43,883)

Refunded premiums

(120,146)

(98,864)

Net written premiums

32,438,972

30,356,617

Reinsurance premiums

(147,914)

(133,205)

Insurance, pension plan and capitalization bond retained premiums

32,291,058

30,223,412

 

21)    NON-CONTROLLING INTERESTS IN SUBSIDIARIES

 

 

On June 30 - R$ thousand

2016

2015

Banco Bradesco BBI S.A.

15,170

13,625

Other (1)

399,178

371,306

Total

414,348

384,931

 

(1)    Primarily relates to the non-controlling interest in the subsidiary Odontoprev.

 

22)    SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

On June 30

2016 (1)

2015

Common shares

2,776,801,011

2,524,364,555

Preferred shares

2,776,800,721

2,524,364,292

Subtotal

5,553,601,732

5,048,728,847

Treasury (common shares)

(4,575,045)

(3,669,932)

Treasury (preferred shares)

(17,141,588)

(13,175,162)

Total outstanding shares

5,531,885,099

5,031,883,753

(1)   Includes effect of bonus of shares of 10%.

 

 

b)   Transactions of share capital involving quantities of shares

 

 

Common

Preferred

Total

Number of outstanding shares as at December 31, 2015

2,520,694,623

2,508,781,030

5,029,475,653

Increase of capital stock with issuing of shares – bonus of 10% (1)

252,436,456

252,436,429

504,872,885

Increase of shares in treasury – bonus of 10%

(415,913)

(1,558,326)

(1,974,239)

Shares acquired and not canceled

(489,200)

-

(489,200)

Number of outstanding shares as at June 30, 2016

2,772,225,966

2,759,659,133

5,531,885,099

 

(1)   Benefited the shareholders registered in the records of Bradesco on April 15, 2016.

 

In the Extraordinary General Meeting of March 10, 2016, the approval was proposed by the Board of Directors to increase the capital stock by R$8,000,000 thousand, increasing it from R$43,100,000 thousand to R$51,100,000 thousand, with a bonus in shares, through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6,404/76, by issuing 504,872,885 new nominative-book entry shares, with no nominal value, whereby 252,436,456 are common and 252,436,429 are preferred shares, attributed free-of-charge to the shareholders as bonus, to the ratio of 1 new share for every 10 shares of the same type that they own on the base date.

150             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

c)   Interest on shareholders’ equity/dividends

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on June 22, 2016, approved the Board of Executive Officers’ proposal to pay to the shareholders intermediary interest on shareholder’s equity for the first semester of 2016, to the value of R$1,002,000 thousand, of which R$0.172525087 are per common share and R$0.189777596 per preferred share, whose payment was made on July 18, 2016.

 

Interest on shareholders’ equity for the first semester of 2016, is calculated as follows:

 

R$ thousand

% (1)

Net income for the period

8,255,309

 

(-) Legal reserve

412,765

 

Adjusted calculation basis

7,842,544

 

Monthly, intermediaries and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

2,906,355

 

Withholding income tax on interest on shareholders’ equity

(435,953)

 

Interest on own capital (net) accumulated in the first semester of 2016

2,470,402

31.50

Interest on own capital (net)/dividends accumulated in the first semester of 2015

2,608,678

31.50

(1)  Percentage of interest on shareholders’ equity after adjustments.

 

Interest on shareholders’ equity were paid or recorded in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/ recorded
in provision

Withholding Income Tax (IRRF) (15%)

Net amount paid/recorded in provision

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.108211

0.119031

522,175

(78,326)

443,849

Supplementary interest paid on own capital

0.278866

0.306753

1,473,917

(221,088)

1,252,829

Interim dividends paid

0.172629

0.189892

912,000

-

912,000

Total accrued on June 30, 2015

0.559706

0.615676

2,908,092

(299,414)

2,608,678

 

 

 

 

 

 

Monthly interest on shareholders’ equity paid

0.103499

0.113849

564,681

(84,702)

479,979

Intermediary interest on shareholders’ equity paid (2)

0.172525

0.189778

1,002,000

(150,300)

851,700

Supplementary interest on shareholders’ equity provisioned

0.230666

0.253733

1,339,674

(200,951)

1,138,723

Total accrued on June 30, 2016

0.506690

0.557360

2,906,355

(435,953)

2,470,402

(2)  Paid on July 18, 2016.

 

 

 

 

 

Bradesco     151    


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

 

d)   Treasury shares

 

A total of 4,575,045 common shares and 17,141,588 preferred shares, with the share bonus effect of 10%, had been acquired, totaling R$440,514 thousand until June 30, 2016, and remain in treasury. The minimum, average and maximum cost per common share is R$19.34962, R$24.55863 and R$27.14350, and per preferred share is R$19.37456, R$26.98306 and R$33.12855, respectively. The fair value was R$27.01 per common share and R$25.18 per preferred share on June 30, 2016.

 

23)    FEE AND COMMISSION INCOME

 

Accrued on June 30 - R$ thousand

2016

2015

Credit card income

2,913,766

2,836,576

Checking account

2,769,843

2,273,530

Loans

1,365,765

1,332,911

Collections

811,165

777,550

Consortium management

568,079

498,144

Asset management

460,170

457,928

Underwriting/ Financial Advisory Services

366,689

298,598

Custody and brokerage services

280,665

257,947

Payments

186,779

196,177

Other

247,069

260,502

Total

9,969,990

9,189,863

24)    PAYROLL AND RELATED BENEFITS

 

 

Accrued on June 30 - R$ thousand

2016

2015

Salaries

3,356,492

3,092,086

Benefits

1,569,914

1,437,944

Social security charges

1,246,575

1,176,164

Employee profit sharing

707,813

652,277

Provision for labor claims

364,018

346,227

Training

46,889

54,120

Total

7,291,701

6,758,818

 

 

152             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

25)    OTHER ADMINISTRATIVE EXPENSES

 

 

Accrued on June 30 - R$ thousand

2016

2015

Outsourced services

2,167,007

2,017,990

Depreciation and amortization

1,088,705

1,017,092

Communication

749,550

694,460

Data processing

683,054

555,105

Financial system services

459,305

408,584

Asset maintenance

448,809

455,132

Advertising and marketing

438,087

295,468

Rental

437,452

431,258

Security and surveillance

331,807

298,485

Transport

329,110

307,160

Water, electricity and gas

193,140

162,201

Supplies

143,031

155,660

Travel

60,891

67,720

Other

459,270

394,838

Total

7,989,218

7,261,153

 

26)    TAX EXPENSES

 

 

Accrued on June 30 - R$ thousand

2016

2015

Contribution for Social Security Financing (COFINS)

2,415,572

1,609,936

Social Integration Program (PIS) contribution

398,595

266,782

Tax on Services (ISSQN)

297,876

267,426

Municipal Real Estate Tax (IPTU) expenses

58,983

49,532

Other

177,819

142,087

Total

3,348,845

2,335,763

 

27)    OTHER OPERATING INCOME

 

 

Accrued on June 30 - R$ thousand

 

2016

2015

Other interest income

1,140,235

1,103,647

Reversal of other operating provisions

490,966

397,113

Revenues from recovery of charges and expenses

98,680

87,751

Gains on sale of goods

2,141

1,489

Other (1)

1,168,572

933,363

Total

2,900,594

2,523,363

 

(1)     In the first semester of 2016, it includes, the reversal of the provision for tax contingency, in the amount of R$180,804 thousand (Note 17b (v)).

 

Bradesco     153     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

28)    OTHER OPERATING EXPENSES

 

 

Accrued on June 30 - R$ thousand

 

2016

2015

Other finance costs

2,448,101

1,919,768

Sundry losses

849,583

903,880

Discount granted

676,810

705,205

Commissions on loans and financing

545,583

762,514

Intangible assets amortization

463,043

437,276

Goodwill amortization (Note 14a)

64,982

65,502

Other (1)

4,148,483

2,798,851

Total

9,196,585

7,592,996

 

(1)   In the first semester of 2016, it includes: (i) provision for guarantees provided, encompassing guarantees, sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision (Note 9h); (ii) provision for contingent liabilities, originating from obligations for transfer of credits – FCVS (Note 19b); and (iii) provision for tax contingency, in the amount of R$665,031 thousand (R$570,835 thousand in 2015) (Note 17b (v)).

 

29)    NON-OPERATING INCOME (LOSS)

 

 

Accrued on June 30 - R$ thousand

2016

2015

Gain/loss on sale and write-off of assets and investments (1)

(3,026)

(119,066)

Recording/reversal of non-operating provisions

(93,643)

(38,475)

Other

80,209

34,088

Total

(16,460)

(123,453)

 

(1)  In the first semester of 2016, it includes primarily the result in divestiture of the shares of Banco CBSS S.A., in the amount of R$162,665 thousand.

154             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

30)    RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

 

a)    Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:

 

 

 

 

 

On June 30 - R$ thousand

 

Controllers (1)

Joint control and associated companies (2)

Key management personnel (3)

Total

 

2016

2015

2016

2015

2016

2015

2016

2015

Assets

 

 

 

 

 

 

 

 

Interbank investments

-

-

433,594

221,750

-

-

433,594

221,750

Receivable from associated companies

-

-

-

1,528

-

-

-

1,528

Other assets

-

-

3,707

8,418

-

-

3,707

8,418

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Demand deposits/Savings accounts

41

20

10,977

2,380

14,100

16,220

25,118

18,620

Time deposits

92,725

91,883

70,832

41,212

67,136

61,784

230,693

194,879

Securities sold under repurchase agreements

1,523,845

142,656

1,033,361

117,702

18,449

43,008

2,575,655

303,366

Securities issued

5,639,266

592,765

-

-

714,699

586,171

6,353,965

1,178,936

Derivative financial instruments

15,186

-

-

-

-

-

15,186

-

Interest on own capital and dividends payable

878,212

763,187

-

-

-

-

878,212

763,187

Other liabilities

-

-

3,385

19,048

-

-

3,385

19,048

 

 

Accrued on June 30 - R$ thousand

 

Controllers (1)

Joint control and associated companies (2)

Key management personnel (3)

Total

 

2016

2015

2016

2015

2016

2015

2016

2015

Revenue from financial intermediation

-

-

26,396

12,387

-

-

26,396

12,387

Financial intermediation expenses

(529,010)

(23,049)

(61,749)

(15,071)

(53,469)

(43,510)

(644,228)

(81,630)

Income from services provided

-

-

163,587

157,377

-

-

163,587

157,377

Expenses in operations with derivatives

(15,186)

-

-

-

-

-

(15,186)

-

Other expenses net of other operating revenues

(1,195)

(1,080)

(114,639)

(122,824)

-

-

115,834

(123,904)

 

(1)   Cidade de Deus Cia. Cial. de Participações, Fundação Bradesco, NCF Participações S.A., Titanium Holdings S.A., BBD Participações S.A. and Nova Cidade de Deus Participações S.A.;

(2)   Companies listed in Note 2; and

(3)   Members of the Board of Directors and Executive Board.

Bradesco     155     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)    Compensation for Key Management Personnel

 

Each year, the Annual Shareholders’ Meeting approves:

 

·     The annual total amount of Management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·     The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organization.

 

For 2016, the maximum amount of R$441,700 thousand was set for Management compensation and R$248,900 thousand to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3,921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

Accrued on June 30 - R$ thousand

2016

2015

Salaries

218,932

156,530

INSS contributions

49,082

35,143

Total

268,014

191,673

 

Post-employment benefits

 

 

Accrued on June 30 - R$ thousand

2016

2015

Defined contribution supplementary pension plans

126,044

160,110

Total

126,044

160,110

 

Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3,989/11.

 

Shareholding

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

On June 30 - R$ thousand

2016

2015

● Common shares

0.60%

0.72%

● Preferred shares

1.08%

1.05%

● Total shares (1)

0.85%

0.89%

 

(1)    On June 30, 2016, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 2.92% of common shares, 1.12% of preferred shares and 2.02% of all shares.

156             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

31)    FINANCIAL INSTRUMENTS

 

Below is the statement of financial position by currency

  

On June 30 - R$ thousand

2016

2015

Balance

Local

Foreign

(1) (2)

Foreign

(1) (2)

Assets

 

 

 

 

Current and long-term assets

1,023,159,807

933,622,538

89,537,269

76,638,576

Funds available

32,363,576

7,468,362

24,895,214

3,715,725

Interbank investments

138,705,018

134,693,501

4,011,517

1,126,283

Securities and derivative financial instruments

380,349,297

364,064,467

16,284,830

15,892,753

Interbank and interdepartmental accounts

50,021,372

50,021,372

-

-

Loan and leasing

279,761,248

245,957,965

33,803,283

42,137,876

Other receivables and assets

141,959,296

131,416,871

10,542,425

13,765,939

Permanent assets

18,655,075

18,612,497

42,578

47,772

Investments

6,401,464

6,398,460

3,004

1,333

Premises and equipment and leased assets

5,446,015

5,425,463

20,552

19,267

Intangible assets

6,807,596

6,788,574

19,022

27,172

Total

1,041,814,882

952,235,035

89,579,847

76,686,348

 

 

 

 

 

Liabilities

 

 

 

 

Current and long-term liabilities

944,539,678

849,027,708

95,511,970

85,910,261

Deposits

179,458,545

164,103,802

15,354,743

28,055,505

Securities sold under agreements to repurchase

226,252,940

216,141,775

10,111,165

6,533,632

Funds from issuance of securities

112,817,133

106,519,614

6,297,519

9,650,737

Interbank and interdepartmental accounts

4,838,148

2,214,265

2,623,883

2,259,647

Borrowing and on-lending

57,533,149

33,379,711

24,153,438

22,505,552

Derivative financial instruments

18,181,328

17,680,182

501,146

1,038,370

Technical provision for insurance, pension plans and capitalization bonds

190,649,097

190,648,380

717

1,003

Other liabilities:

 

 

 

 

- Subordinated debts

50,952,304

39,676,021

11,276,283

10,892,339

- Other

103,857,034

78,663,958

25,193,076

4,973,476

Deferred income

502,970

502,970

-

-

Non-controlling interests in subsidiaries

414,348

414,348

-

-

Shareholders’ equity

96,357,886

96,357,886

-

-

Total

1,041,814,882

946,302,912

95,511,970

85,910,261

 

 

 

 

 

Net position of assets and liabilities

 

 

(5,932,123)

(9,223,913)

Net position of derivatives (2)

 

 

(39,127,497)

(24,944,441)

Other net off-balance-sheet accounts (3)

 

 

(92,469)

(963,565)

Net exchange position (liability)

 

 

(45,152,089)

(35,131,919)

(1)    Amounts originally recorded and/or indexed mainly in USD;

(2)    Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and

(3)    Other commitments recorded in off-balance-sheet accounts.

Bradesco     157     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

VaR Internal Model – Trading Portfolio

 

The Trading Portfolio is composed of all the operations made with financial instruments, including derivatives, retained for negotiation or destined to hedge other instruments of the portfolio itself, and that are not subject to the limitation of their negotiability. The operations detained for negotiation are those destined for resale, to obtain benefits based on the variation of effective or expected prices, or for arbitrage.

 

Below is the 1-day VaR:

 

Risk factors

On June 30 - R$ thousand

2016

2015

Fixed rates

29,835

18,826

IGPM/IPCA

794

5,028

Exchange coupon

628

515

Foreign currency

1,668

3,737

Variable income

21

73

Sovereign/Eurobonds and Treasuries

4,421

2,816

Other

399

1,027

Correlation/diversification effect

(3,930)

(12,365)

VaR (Value at Risk)

33,836

19,657

Amounts net of tax.

 

Sensitivity analysis

 

The Trading Portfolio is also monitored through daily sensitivity analyses that measure the effect of market movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule No. 475/08.

 

Sensitivity analyses were carried out based on scenarios prepared at the respective dates, always considering market data at the time and scenarios that would adversely affect our positions, according to the examples below:

 

Scenario 1: Based on market information (BM&FBOVESPA, Anbima, etc.), stresses were applied for 1 basis point on the interest rate and 1.0% variation on prices. For example: for a Real/US dollar exchange rate of R$3.24 a scenario of R$3.27 was used, while for a 1-year fixed interest rate of 13.26%, a 13.27% scenario was applied;

 

Scenario 2: 25.0% stresses were determined based on market information. For example: for a Real/US dollar exchange rate of R$3.24 a scenario of R$4.05 was used, while for a 1-year fixed interest rate of 13.26%, a 16.58% scenario was applied. The scenarios for other risk factors also accounted for 25.0% stresses in the respective curves or prices; and

 

Scenario 3: 50.0% stresses were determined based on market information. For example: for a Real/US dollar quote of R$3.24 a scenario of R$4.86 was used, while for a 1-year fixed interest rate of 13.26%, a 19.90% scenario was applied. The scenarios for other risk factors also account for 50.0% stresses in the respective curves or prices.

 

The results presented reveal the impacts for each scenario in a static position of the portfolio. The dynamism of the market and portfolios means that these positions change continuously and do not necessarily reflect the position demonstrated here. In addition, the Organization has a continuous market risk management process, which is always searching for ways to mitigate the associated risks, according to the strategy determined by Top Management. Therefore, where there are indicators of deterioration in certain positions, proactive measures are taken to minimize any potential negative impact and maximize the risk/return ratio for the Organization.

158             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Sensitivity Analysis – Trading Portfolio

 

  

On June 30 - R$ thousand

Trading Portfolio (1)

2016

2015

Scenarios

Scenarios

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(922)

(291,141)

(564,082)

(1,150)

(420,519)

(818,132)

Price indexes

Exposure subject to variations in price index coupon rates

(28)

(3,929)

(7,332)

(267)

(42,409)

(81,997)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(18)

(1,590)

(3,121)

(22)

(749)

(1,491)

Foreign currency

Exposure subject to exchange rate variations

(573)

(14,316)

(28,632)

(1,510)

(34,734)

(67,366)

Variable income

Exposure subject to variation in stock prices

(8)

(201)

(402)

(8)

(196)

(392)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(76)

(4,711)

(9,420)

(315)

(5,375)

(10,733)

Other

Exposure not classified in other definitions

-

(2)

(3)

(6)

(148)

(297)

Total excluding correlation of risk factors

(1,625)

(315,890)

(612,992)

(3,278)

(504,130)

(980,408)

Total including correlation of risk factors

(853)

(288,971)

(559,409)

(1,486)

(380,364)

(741,098)

 

(1) Amounts net of tax.

 

 

Bradesco     159     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Presented below are the impacts of the financial exposures also considering the Banking Portfolio (composed of operations not classified in the Trading Portfolio, originating from other business of the Organization and their respective hedges).

 

Sensitivity Analysis – Trading and Banking Portfolios

 

  

On June 30 - R$ thousand

Trading and Banking Portfolios (1)

2016

2015

Scenarios

Scenarios

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(5,376)

(1,751,968)

(3,409,808)

(5,654)

(1,897,116)

(3,698,210)

Price indexes

Exposure subject to variations in price index coupon rates

(8,547)

(1,302,634)

(2,447,408)

(8,283)

(1,323,547)

(2,529,868)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(480)

(62,324)

(115,774)

(422)

(41,942)

(78,246)

Foreign currency

Exposure subject to exchange rate variations

(3,176)

(71,534)

(143,068)

(5,545)

(134,247)

(263,657)

Equities

Exposure subject to variation in stock prices

(16,383)

(409,569)

(819,137)

(16,051)

(401,276)

(802,552)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(1,396)

(31,551)

(62,107)

(748)

(34,875)

(68,372)

Other

Exposure not classified in other definitions

(6)

(149)

(298)

(423)

(10,581)

(21,162)

Total excluding correlation of risk factors

(35,364)

(3,629,729)

(6,997,600)

(37,126)

(3,843,584)

(7,462,067)

Total including correlation of risk factors

(22,920)

(3,018,921)

(5,812,415)

(22,374)

(3,141,404)

(6,093,603)

(1)  Amounts net of tax.

160             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

The statement of financial position by maturity is as follows:

 

 

 

On June 30 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than 360 days

Maturity not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

563,380,388

80,573,473

53,407,636

325,798,310

-

1,023,159,807

Funds available

32,363,576

-

-

-

-

32,363,576

Interbank investments (1)

136,077,462

2,097,322

234,589

295,645

-

138,705,018

Securities and derivative financial instruments (1) (2)

255,023,433

5,934,488

7,863,943

111,527,433

-

380,349,297

Interbank and interdepartmental accounts

49,306,053

-

-

715,319

-

50,021,372

Loan and leasing

28,111,815

58,573,313

39,703,027

153,373,093

-

279,761,248

Other receivables and assets

62,498,049

13,968,350

5,606,077

59,886,820

-

141,959,296

Permanent assets

249,089

1,242,696

1,210,442

9,102,466

6,850,382

18,655,075

Investments

-

-

-

-

6,401,464

6,401,464

Premises and equipment

72,685

363,437

436,124

4,124,851

448,918

5,446,015

Intangible assets

176,404

879,259

774,318

4,977,615

-

6,807,596

Total in 2016

563,629,477

81,816,169

54,618,078

334,900,776

6,850,382

1,041,814,882

Total in 2015

491,577,428

88,703,491

65,530,934

295,787,357

6,085,278

947,684,488

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

512,287,371

97,697,620

73,476,315

261,078,372

-

944,539,678

Deposits (3)

117,366,298

11,803,836

7,763,002

42,525,409

-

179,458,545

Securities sold under agreements to repurchase (1)

139,375,699

36,387,633

10,063,974

40,425,634

-

226,252,940

Funds from issuance of securities

4,098,170

28,831,560

36,956,041

42,931,362

-

112,817,133

Interbank and interdepartmental accounts

4,838,148

-

-

-

-

4,838,148

Borrowing and on-lending

4,152,721

14,475,173

10,583,899

28,321,356

-

57,533,149

Derivative financial instruments

17,284,372

518,993

220,790

157,173

-

18,181,328

Technical provisions for insurance, pension plans and capitalization bonds (3)

157,625,266

4,617,014

1,639,727

26,767,090

-

190,649,097

Other liabilities:

 

 

 

 

 

 

- Subordinated debts

225,590

207,698

3,964,671

46,554,345

-

50,952,304

- Other

67,321,107

855,713

2,284,211

33,396,003

-

103,857,034

Deferred income

502,970

-

-

-

-

502,970

Non-controlling interests in subsidiaries

-

-

-

-

414,348

414,348

Shareholders’ equity

-

-

-

-

96,357,886

96,357,886

Total in 2016

512,790,341

97,697,620

73,476,315

261,078,372

96,772,234

1,041,814,882

Total in 2015

487,379,499

88,203,352

67,151,805

217,593,335

87,356,497

947,684,488

 

 

 

 

 

 

 

Net assets in 2016 YTD

50,839,136

34,957,685

16,099,448

89,921,852

 

 

Net assets in 2015 YTD

4,197,929

4,698,068

3,077,197

81,271,219

 

 

(1)  Repurchase agreements are classified according to the maturity of the transactions;

(2)  Investments in investment funds are classified as 1 to 30 days; and

(3)  Demand and savings deposits and technical provisions for insurance, pension plans and capitalization bonds comprising “VGBL” and “PGBL” products are classified as 1 to 30 days, without considering average historical turnover.

Bradesco     161     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Below is the Basel Ratio:

 

Calculation basis - Basel Ratio

On June 30 - R$ thousand

Prudential Conglomerate

2016

2015

Tier I capital

79,376,929

77,501,950

Common equity

79,376,929

77,501,950

Shareholders’ equity

96,357,886

86,971,566

Minority / Other

17,954

-

Prudential adjustments (1)

(16,998,911)

(9,469,616)

Tier II capital

23,170,917

19,513,015

Subordinated debts (CMN Resolution No. 4,192/13)

8,374,696

-

Subordinated debts ( previous to CMN Resolution No. 4,192/13)

14,796,221

19,513,015

Reference Equity (a)

102,547,846

97,014,965

 

 

 

- Credit risk

527,253,659

552,851,291

- Market risk

14,813,287

15,257,485

- Operational risk

38,501,528

39,117,366

Risk-weighted assets – RWA (b)

580,568,474

607,226,142

 

 

 

Basel ratio (a/b)

17.7%

16.0%

Tier I capital

13.7%

12.8%

- Principal capital

13.7%

12.8%

Tier II capital

4.0%

3.2%

(1)      As from January 2016, the factor applied to prudential adjustments went from 40% to 60%, according to the timeline for application of deductions of prudential adjustments, defined in Article11 of CMN Resolution No. 4,192/13.

 

a)      Capital Management

The Basel Index is part of the set of indicators that are monitored and evaluated in the process of Capital Management, and is intended to measure the sufficiency of capital in relation to the exposure to risks. The table above shows the composition of the Reference Equity and of the Risk Weighted Assets, according to the standards of Bacen. During the period, Bradesco has fulfilled all the minimum regulatory requirements.

162             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)      Fair value

 

The book value, net of loss provisions of the principal financial instruments is shown below:

 

Portfolio

On June 30 - R$ thousand

Unrealized gain/(loss) without tax effects

Book value

Fair value

In income statement

In shareholders’ equity

2016

2016

2015

2016

2015

Securities and derivative financial instruments (Notes 3e, 3f and 7)

380,349,297

381,141,175

(2,563,577)

749,162

791,878

2,022,726

- Adjustment of available-for-sale securities (Note 8bII)

 

 

(3,355,455)

(1,273,564)

-

-

- Adjustment of held-to-maturity securities (Note 7c item 8)

 

 

791,878

2,022,726

791,878

2,022,726

Loan and leasing (Notes 2, 3g and 9) (1)

341,262,201

335,478,116

(5,784,085)

(1,965,261)

(5,784,085)

(1,965,261)

Investments (Notes 3j and 12) (2)

6,401,464

33,353,208

26,951,744

24,254,467

26,951,744

24,254,467

Treasury shares (Note 22d)

440,514

555,197

-

-

114,683

107,165

Time deposits (Notes 3n and 15a)

68,515,991

68,039,310

476,681

429,185

476,681

429,185

Funds from issuance of securities (Note 15c)

112,817,133

113,089,174

(272,041)

(82,558)

(272,041)

(82,558)

Borrowing and on-lending (Notes 16a and 16b)

57,533,149

57,557,313

(24,164)

(16,775)

(24,164)

(16,775)

Subordinated debts (Note 18)

50,952,304

51,561,678

(609,374)

4,790

(609,374)

4,790

Unrealized gains excluding tax

 

 

18,175,184

23,373,010

21,645,322

24,753,739

(1)  Includes advances on foreign exchange contracts, leases and other receivables with lending characteristics; and

(2)  Primarily includes the surplus of interest in subsidiaries, affiliates and jointly controlled companies (Cielo, Odontoprev and Fleury).

 

Determination of the fair value of financial instruments:

·       Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price at the reporting date. If no quoted market price is available, amounts are estimated based on the dealer quotations, pricing models, quotation models or quotations for instruments with similar characteristics;

·       Fixed rate loans were determined by discounting estimated cash flows, using interest rates applied by the Organization for new contracts with similar features. These rates are consistent with the market at the reporting date; and

·       Time deposits, funds from issuance of securities, borrowing and on lending were calculated by discounting the difference between the cash flows under the contract terms and our prevailing market rates for the same product at the reporting date.

Bradesco     163     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

32)    EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE). The Plan is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. DTVM is responsible for the financial management of the FIEs funds.

 

The Supplementary Pension Plan counts on contributions from employees and administrators of Bradesco and its subsidiaries equivalent to at least 4% of the salary by employees and, 5% of the salary, plus the percentage allocated to covers of risk benefits (invalidity and death) by the company. Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE. In addition to the plan, in 2001, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, now closed to new members, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.

 

Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).

 

Banco Bradesco’s sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), especially to employees originating from Banco BEM S.A.

 

Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada Bec - Cabec, exclusively for former employees of Banco do Estado do Ceará S.A., having requested the withdrawal of the sponsorship in March 2016, in course.

 

Expenses related to contributions made in the first semester of 2016, totaled R$274,898 thousand (R$299,661 thousand in 2015).

 

In addition to this benefit, Bradesco and its subsidiaries offer other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training. These expenses, including the aforementioned contributions, totaled R$1,616,803 thousand in the first semester of 2016 (R$1,492,064 thousand in 2015).

 

33)    INCOME TAX AND SOCIAL CONTRIBUTION

 

a)  Calculation of income tax and social contribution charges

 

 

Accrued on June 30 - R$ thousand

2016

2015

Income before income tax and social contribution

19,905,450

8,922,913

Total burden of income tax and social contribution at the current rates (1)

(8,957,453)

(3,569,165)

Effect on the tax calculation:

 

 

Earnings (losses) of affiliates and jointly controlled companies

353,310

265,621

Net non-deductible expenses of nontaxable income

402,559

7,528

Interest on shareholders’ equity (paid and payable)

1,307,860

798,437

Other amounts (2)

(4,696,622)

2,351,363

Income tax and social contribution for the period

(11,590,346)

(146,216)

 

(1)  Current rates: (i) 25% for income tax; (ii) of 15% for the social contribution to financial and companies treated as such, and of the insurance industry, and of 20%, from September 2015 to December 2018, in accordance with Law No. 13,169/15; and (iii) of 9% for the other companies (Note 3h); and

(2)  Primarily, includes, (i) the exchange rate variation of assets and liabilities, derived from investments abroad; (ii) the equalization of the effective rate of social contribution in relation to the rate (45%) shown; and (iii) the deduction incentives.

 

164             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

Accrued on June 30 - R$ thousand

2016

2015

Current taxes:

 

 

Income tax and social contribution payable

(9,792,412)

(4,518,607)

Deferred taxes:

 

 

Amount recorded/realized in the period on temporary differences

526,065

4,750,388

Use of opening balances of:

 

 

Social contribution loss

(1,196,000)

(236,275)

Income tax loss

(1,543,756)

(287,759)

Constitution in the period on:

 

 

Social contribution loss

168,535

50,625

Income tax loss

247,222

95,412

Total deferred tax assets

(1,797,934)

4,372,391

Income tax and social contribution for the period

(11,590,346)

(146,216)

 

c)   Deferred income tax and social contribution

 

 

R$ thousand

Balance on

12.31.2015

Amount recorded

Amount realized

Balance on

06.30.2016

Allowance for loan losses

24,012,539

4,520,012

3,650,710

24,881,841

Civil provisions

1,849,816

891,792

825,975

1,915,633

Tax provisions

2,582,217

526,099

51,556

3,056,760

Labor provisions

1,288,565

259,962

235,440

1,313,087

Provision for devaluation of securities and investments

442,287

8,416

18,661

432,042

Provision for devaluation of foreclosed assets

382,672

97,098

62,549

417,221

Adjustment to fair value of trading securities

6,648,651

38,645

1,973,471

4,713,825

Amortization of goodwill

240,052

6,659

3,658

243,053

Provision for interest on own capital (1)

-

602,853

-

602,853

Other

3,118,766

1,533,667

1,137,118

3,515,315

Total deductible taxes on temporary differences

40,565,565

8,485,203

7,959,138

41,091,630

Income tax and social contribution losses in Brazil and overseas

5,765,368

415,757

2,739,756

3,441,369

Subtotal (2) (3)

46,330,933

8,900,960

10,698,894

44,532,999

Adjustment to fair value of available-for-sale securities (3)

2,983,663

440,045

1,304,152

2,119,556

Social contribution - Provisional Measure No. 2,158-35/01

113,783

-

72,334

41,449

Total deferred tax assets (Note 10b)

49,428,379

9,341,005

12,075,380

46,694,004

Deferred tax liabilities (Note 33f)

2,840,341

1,237,779

354,415

3,723,705

Deferred tax assets, net of deferred tax liabilities

46,588,038

8,103,226

11,720,965

42,970,299

- Percentage of net deferred tax assets on capital (Note 31)

45.3%

 

 

41.9%

- Percentage of net deferred tax assets over total assets

4.6%

 

 

4.1%

 

(1)  The tax credit on the interest on own capital is recognized up to the allowed tax limit;

(2)  As a result of the criteria established by art. 1, subparagraph I of CMN Resolution No. 3,059/02, with amendments introduced by CMN Resolution No. 4,441/15, Banco Bradesco registered with the Bacen, an authorization request for maintenance of inventory and constitution of new deferred tax assets; and

(3)  Deferred tax assets from financial companies and similar companies, and insurance companies were calculated considering the increase in the social contribution rate, determined by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).

 

Bradesco     165     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

d)   Expected realization of deferred tax assets on temporary differences, tax loss and
negative basis of social contribution and deferred social contribution – Provisional Measure No. 2,158-35

 

R$ thousand

Temporary differences

Income tax and social contribution losses

Social contribution - Provisional Measure No. 2,158-35

Total

Income tax

Social contribution

Income tax

Social contribution

2016

5,563,915

3,748,096

439,314

507,129

33,763

10,292,217

2017

3,609,457

2,402,716

425,269

459,039

-

6,896,481

2018

3,683,655

2,505,966

205,402

240,347

-

6,635,370

2019

3,237,308

2,024,825

218,311

148,241

-

5,628,685

2020

4,002,836

2,302,703

96,120

63,174

7,686

6,472,519

After 2020

4,575,035

3,435,118

433,896

205,127

-

8,649,176

Total

24,672,206

16,419,424

1,818,312

1,623,057

41,449

44,574,448

 

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

 

The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$41,249,924 thousand (R$32,663,821 thousand in 2015), of which R$37,997,974 thousand (R$28,753,685 thousand in 2015) relates to temporary differences, R$3,211,705 thousand (R$3,798,443 thousand in 2015) to tax losses and negative basis of social contribution and R$40,245 thousand (R$111,693 thousand in 2015) to deferred social contribution, Provisional Measure No. 2,158-35.

 

e)   Unrecognized deferred tax assets

 

On June 30, 2016, deferred tax assets of R$13,713 thousand (R$2,077 thousand in 2015) were not recognized, and will only be registered when they meet the regulatory requirements and/or present prospects of realization according to technical studies and analyses prepared by the Management and in accordance with Bacen regulations.

 

f)    Deferred tax liabilities

 

 

On June 30 - R$ thousand

2016

2015

Fair value adjustment to securities and derivative financial instruments

1,150,273

951,642

Difference in depreciation

523,657

685,794

Judicial deposit and others

2,049,775

1,664,143

Total

3,723,705

3,301,579

 

The deferred tax liabilities of companies in the financial and insurance sectors were established considering the increased social contribution rate, established by Law No. 11,727/08 and Law No. 13,169/15 (Note 3h).

 

166             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

34)    OTHER INFORMATION

 

a)   The Organization manages investment funds and portfolios with net assets which, on June 30, 2016, amounted to R$603,447,785 thousand (R$514,728,562 thousand in 2015).

 

b)   Consortium funds

 

 

On June 30 - R$ thousand

2016

2015

Monthly estimate of funds receivable from consortium members

511,283

459,481

Contributions payable by the group

24,199,299

22,078,126

Consortium members - assets to be included

21,577,943

19,805,945

Credits available to consortium members

4,719,394

4,468,878

 

In units

2016

2015

Number of groups managed

3,551

3,537

Number of active consortium members

1,216,208

1,126,619

Number of assets to be included

557,071

531,429

 

c)   As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN. The accounting standards which have been approved by CMN include the following:

 

·       Resolution No. 3,566/08 – Impairment of Assets (CPC 01);

·       Resolution No. 3,604/08 – Statement of Cash Flows (CPC 03);

·       Resolution No. 3,750/09 – Related Party Disclosures (CPC 05);

·       Resolution No. 3,823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

·       Resolution No. 3,973/11 – Subsequent Event (CPC 24);

·       Resolution No. 3,989/11 – Share-based Payment (CPC 10);

·       Resolution No. 4,007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);

·       Resolution No. 4,144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and

·       Resolution No. 4,424/15 – Employee Benefits (CPC 33).

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.

 

CMN Resolution No. 3,786/09 and Bacen Circular Letters No. 3,472/09 and No. 3,516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish in up to 90 days after the reference date of December 31 their consolidated financial statements, prepared under the International Financial Reporting Standards (IFRS), in compliance with standards issued by the International Accounting Standards Board (IASB). As required by CMN Resolution, on March 7, 2016, Bradesco published its consolidated financial statements for December 31, 2014 and 2015 on its website, in accordance with IFRS standards. The net income and shareholders’ equity of the financial statements disclosed in IFRS were not substantially different from those presented in the financial statements prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank (Bacen).

 

d)   In the first semester of 2016, Bacen changed the value of the deduction allowed on the reserve requirement collection on resources in savings deposits, according to the following table:

 

 

Bradesco     167     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Consolidated Financial Statements

 

Description

Previous Rule

Current Rule

Resources from savings deposits

Deduction of R$200 million based on the calculation of the Savings Reserve Requirement until June 24, 2016 for Financial Institutions with Reference Assets (PR, in Portuguese), Level I, of less than R$5 billion.

Extending the deduction of R$200 million until December 30, 2016 and the deduction changed to R$100 million from January 2, 2017 to December 29, 2017 for Financial Institutions with Reference Assets (PR), Level I, of less than R$5 billion.

 

e)     In January 2016, Bradesco signed a non-binding Memorandum of Understanding with Banco do Brasil S.A., Banco Santander (Brasil) S.A., Caixa Econômica Federal and Itaú Unibanco S.A., in order to create a holding company of credit intelligence ("GIC"), which will develop a database with the goal of adding, reconciling and handling database and credit-related information, of individuals and legal entities, which expressly authorize their inclusion in the database, as required by the applicable rules.

 

f)      In July, 2016, Bradesco announced to the market the completion of the acquisition of 100% of the equity of HSBC Bank Brasil S.A. - Banco Múltiplo and HSBC Serviços e Participações Ltda. (together, known as "HSBC Brasil"), was completed and the total amount paid to HSBC Latin America Holdings Limited was of R$16.0 billion. This value is subject to adjustment post-closing based on the balance sheet of HSBC Brasil (IFRS based).

 

g)    Bradesco is aware of the publication of news about certain North American law firms, who are looking for plaintiffs for a possible class action for damages allegedly suffered by investors, by virtue of an alleged violation of the American law of capital markets. It is worth noting that, until the date of disclosure of these financial statements, it was not possible to neither measure the amounts involved nor indicate whether this case was assessed as a remote, possible and likely risk, since we have not yet been notified officially and we have not had access to the complete proceedings.

 

h)    There were no subsequent events that need to be adjusted or disclosed in the individual financial statements as of June 30, 2016.

168             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Bodies

 

Reference Date: July 11, 2016

   
     

Board of Directors

Department Directors (continued)

Integrated Risk Management

 

Roberto de Jesus Paris

and Capital Allocation Committee

Chairman

Rogério Pedro Câmara

Alexandre da Silva Glüher - Coordinator

Lázaro de Mello Brandão

Waldemar Ruggiero Júnior

José Alcides Munhoz

 

Wilson Reginaldo Martins

Aurélio Conrado Boni

Vice-Chairman

 

Domingos Figueiredo de Abreu

Luiz Carlos Trabuco Cappi

Directors

Sérgio Alexandre Figueiredo Clemente

 

*Alexandre Cesar Pinheiro Quercia

Josué Augusto Pancini

Members

Antonio Chinellato Neto

Maurício Machado de Minas

Denise Aguiar Alvarez

Antonio Daissuke Tokuriki

Marcelo de Araújo Noronha

João Aguiar Alvarez

*Edmir José Domingues

Luiz Carlos Angelotti

Carlos Alberto Rodrigues Guilherme

Jefferson Ricardo Romon

Moacir Nachbar Junior

Milton Matsumoto

Marcio Henrique Araujo Parizotto

Gedson Oliveira Santos

José Alcides Munhoz

Paulo Eduardo Waack

 

Aurélio Conrado Boni

Paulo Manuel Taveira de Oliveira Ferreira

Nominating Committee

   

Lázaro de Mello Brandão - Coordinator

Board of Executive Officers

Regional Officers

Luiz Carlos Trabuco Cappi

Executive Officers

Alex Silva Braga

Carlos Alberto Rodrigues Guilherme

Chief Executive Officer

Almir Rocha

Milton Matsumoto

Luiz Carlos Trabuco Cappi

Altair Naumann

Alexandre da Silva Glüher

 

Amadeu Emilio Suter Neto

André Rodrigues Cano

Executive Vice-Presidents

André Ferreira Gomes

Glaucimar Peticov

Domingos Figueiredo de Abreu

Antonio Piovesan

 

Sérgio Alexandre Figueiredo Clemente

Carlos Alberto Alástico

Sustainability Committee

Alexandre da Silva Glüher

Delvair Fidêncio de Lima

Luiz Carlos Angelotti - Coordinator

Josué Augusto Pancini

Francisco Aquilino Pontes Gadelha

Carlos Alberto Rodrigues Guilherme

Maurício Machado de Minas

Francisco Assis da Silveira Junior

Milton Matsumoto

Marcelo de Araújo Noronha

Geraldo Dias Pacheco

Aurélio Conrado Boni

 

João Alexandre Silva

Domingos Figueiredo de Abreu

Managing Directors

José Flávio Ferreira Clemente

Sérgio Alexandre Figueiredo Clemente

André Rodrigues Cano

Leandro José Diniz

Alexandre da Silva Glüher

Luiz Carlos Angelotti

Luis Carlos Furquim Vermieiro

Josué Augusto Pancini

Nilton Pelegrino Nogueira

Osmar Sanches Biscuola

Maurício Machado de Minas

André Marcelo da Silva Prado

 

Moacir Nachbar Junior

Altair Antônio de Souza

Audit Committee

 

Denise Pauli Pavarina

Milton Matsumoto - Coordinator

Executive Disclosure Committee

Moacir Nachbar Junior

Osvaldo Watanabe

Luiz Carlos Angelotti - Coordinator

Octavio de Lazari Junior

Paulo Roberto Simões da Cunha

Domingos Figueiredo de Abreu

   

Alexandre da Silva Glüher

Deputy Directors

Compensation Committee

Moacir Nachbar Junior

Cassiano Ricardo Scarpelli

Lázaro de Mello Brandão - Coordinator

Marlene Morán Millan

Eurico Ramos Fabri

Luiz Carlos Trabuco Cappi

Antonio José da Barbara

Marlene Morán Millan

Carlos Alberto Rodrigues Guilherme

Carlos Wagner Firetti

Renato Ejnisman

Milton Matsumoto

Marcelo Santos Dall’Occo

Walkiria Schirrmeister Marchetti

Valdirene Soares Secato (Non-Manager)

Marcos Aparecido Galende

   

Marlos Francisco de Souza Araujo

Department Directors

Compliance and Internal Control Committee

Haydewaldo R. Chamberlain da Costa

Alexandre Rappaport

Milton Matsumoto - Coordinator

 

Amilton Nieto

Carlos Alberto Rodrigues Guilherme

Fiscal Council

André Bernardino da Cruz Filho

Aurélio Conrado Boni

Sitting Members

Antonio Carlos Melhado

Domingos Figueiredo de Abreu

Luiz Carlos de Freitas - Coordinator

Antonio Gualberto Diniz

Sérgio Alexandre Figueiredo Clemente

Domingos Aparecido Maia

Antonio José da Barbara

Alexandre da Silva Glüher

José Maria Soares Nunes

Aurélio Guido Pagani

Josué Augusto Pancini

Ariovaldo Pereira

Bruno D’Avila Melo Boetger

Maurício Machado de Minas

João Carlos de Oliveira

Carlos Wagner Firetti

Marcelo de Araújo Noronha

 

Clayton Camacho

Moacir Nachbar Junior

Deputy Members

Edilson Wiggers

Frederico William Wolf

João Batistela Biazon

Edson Marcelo Moreto

Gedson Oliveira Santos

Nilson Pinhal

Fernando Antônio Tenório

Joel Antonio Scalabrini

Renaud Roberto Teixeira

Frederico William Wolf

Johan Albino Ribeiro

Jorge Tadeu Pinto de Figueiredo

Gedson Oliveira Santos

 

Oswaldo de Moura Silveira

Glaucimar Peticov

   

Guilherme Muller Leal

Ethical Conduct Committee

Ombudsman Department

Hélio Vivaldo Domingues Dias

Milton Matsumoto - Coordinator

Nairo José Martinelli Vidal Júnior - Ombudsman

Hiroshi Obuchi

Carlos Alberto Rodrigues Guilherme

 

João Albino Winkelmann

Domingos Figueiredo de Abreu

 

João Carlos Gomes da Silva

Sérgio Alexandre Figueiredo Clemente

 

Joel Antonio Scalabrini

Alexandre da Silva Glüher

 

Johan Albino Ribeiro

Josué Augusto Pancini

 

José Luis Elias

Maurício Machado de Minas

 

José Ramos Rocha Neto

Marcelo de Araújo Noronha

 

Layette Lamartine Azevedo Júnior

André Rodrigues Cano

 

Lucio Rideki Takahama

Moacir Nachbar Junior

 

Luiz Carlos Brandão Cavalcanti Junior

Octavio de Lazari Junior

 

Marcelo Frontini

Marlene Morán Millan

 

Marcelo Santos Dall’Occo

Randal Luiz Zanetti

 

Marcos Aparecido Galende

Clayton Camacho

 

Marcos Daré

Frederico William Wolf

 

Marlos Francisco de Souza Araujo

Gedson Oliveira Santos

 

Octavio Manoel Rodrigues de Barros

Glaucimar Peticov

General Accounting Department

Paulo Aparecido dos Santos

Joel Antonio Scalabrini

Marcos Aparecido Galende

Pedro Bosquiero Junior

Nairo José Martinelli Vidal Júnior

Accountant - CRC 1SP201309/O-6

 

 

 

     

* The process is currently under the approval of Bacen.

 

Bradesco     169     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Independent Auditors’ Report on the Financial Statements

 

 

 

To the Board of Directors and Shareholders Banco Bradesco S.A.

Osasco – SP

 

We have audited the accompanying consolidated financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position as at June 30, 2016, the statements of income, changes in equity and cash flows for the six-month period then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

 

Management’s Responsibility for the Financial Statements

Bradesco’s Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

 

Independent Auditors’ responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal controls relevant to the Bradesco’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

In our opinion, the consolidated financial statements, above mentioned, present fairly, in all material respects, the consolidated financial position of Banco Bradesco S.A., as at June 30, 2016, and its consolidated financial performance and its consolidated cash flows for the six-month period then ended in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank.

 

Other matters

 

Consolidated statement of value added

We have also audited the consolidated statement of value added (DVA), for the six-month period ended June 30, 2016, preparation of which is the responsibility of the Banco Bradesco S.A’s Management, that is being presented as supplemental information. The aforementioned statement was subject to the same auditing procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole. 

 

 

 

 

 

 

 

Osasco, July 27, 2016

 

Description: Blue logo 

 

Original report in Portuguese signed by

 

KPMG Auditores Independentes

CRC  2SP028567/O-1 F SP

 

 

Rodrigo de Mattos Lia

Accountant CRC 1SP252418/O-3

 

 

170             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Audit Committee Report Summary of Banco Bradesco S.A.

 

 

Corporate Governance and the Respective Responsibilities

 

The Board of Directors of Banco Bradesco S.A. has opted for a single Audit Committee for all of the companies that are members of the Financial Conglomerate, including those in Grupo Bradesco Seguros.

 

The Audit Committee is a statutory advisory body, associated directly to the Board of Directors. It is currently composed of one board member and two more members, appointed each year by the Board of Directors, which takes into account the criteria set out in the applicable laws and regulations.

 

The Board is responsible for the definition and implementation of processes and procedures in order to collect data for the preparation of the financial statements of the companies that make up the Bradesco Organization, as well as financial reports, in compliance with the accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank, and to the standards of the National Monetary Council, the Brazilian Central Bank, the Brazilian Securities Commission – CVM, the National Council of Private Insurance – CNSP, the Superintendency of Private Insurance – Susep and the National Supplementary Health Agency – ANS, as well as the International Accounting Standards – IFRS.

 

The Board is also responsible for processes, policies and internal control procedures to ensure the safeguarding of assets, the timely recognition of liabilities and the mitigation to acceptable levels of risk factors of the Bradesco Organization.

 

The Independent Audit is responsible for reviewing the financial statements and issuing a report on their adherence to the accounting principles. In addition, as a result of their work for the purpose of issuing the aforementioned report, it produces a report of recommendations on accounting procedures and internal controls, without prejudice to other reports that it is also responsible for preparing, like those of limited reviews of quarterly information required by the CVM.

 

The Internal Audit (Department of General Inspectorate) has as duties to assess the quality of the systems of internal controls of the Bradesco Organization and compliance with the policies and procedures defined by the Board, including those adopted in the preparation of accounting and financial reports.

 

It is up to the Audit Committee to assess the quality and effectiveness of the Internal and Independent Audits, based on a formal process, the effectiveness and sufficiency of internal control systems of the Bradesco Organization and analyze financial statements, issuing, when applicable, the relevant recommendations.

 

Among the duties of the Audit Committee are also those required by American Law Sarbanes-Oxley for companies registered with the U.S. Securities and Exchange Commission and listed on the New York Stock Exchange.

The Audit Committee discloses its rules on the site www.bradesco.com.br/ri, area of Corporate Governance.

 

Activities related to the first semester of 2016

 

The Committee has participated in 113 meetings with the areas of business, information technology, control and risk management and the internal and independent auditors, checking, through different sources, information about the aspects considered relevant or critical. The meetings were divided in the following manner:

 

Area of Institutions authorized to operate by the Brazilian Central Bank: 89

Area of Insurance, Pension and Capitalization: 17

Health: 7

 

Concerning further education, the Committee participated in conferences, seminars and courses that total 80 hours in the semester.

 

The work plan of the Audit Committee for the financial year of 2016 had as its focus the main processes and products inherent to the business of the Bradesco Organization. Among the aspects considered most relevant, we highlight:

 

·       processes for the preparation and dissemination of financial reports to shareholders and external users of accounting and financial information;

 

·       impairment of loans and advances: loans and advances portfolio (including guarantees, debentures etc), evaluating the estimated loss on impairment of its operations;

 

Bradesco     171     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Audit Committee Report Summary of Banco Bradesco S.A.

 

·       fair value of financial instruments: derivative financial instruments, available-for-sale securities and securities classified as trading securities measured at fair value;

 

·       provisions and contingent liabilities – tax, civil and labor;

 

·       recoverable value of assets: assets relating to tax credits, goodwill on the purchase of investments and intangible assets of indefinite lifecycle, which is supported by estimates of future profitability based on the business plan and budget prepared by the Management;

 

·       technical reserves for insurance: liabilities related to insurance contracts called technical provisions;

 

·       information technology: information security, Business Continuity Plan (BCP) etc;

 

·       customer care: claims, ombudsman, compliance etc;

 

·       money laundering prevention.

 

Internal Control Systems

 

Based on the work plan and the agenda defined for 2016, the Audit Committee was informed about the major processes in the Organization, evaluating their quality and the commitment of the leaders with its continuous improvement.

 

As a result of the meetings with the areas of the Bradesco Organization, the Audit Committee had the opportunity to offer to the Board of Directors suggestions for improvement in processes, as well as to monitor the implementations of recommendations for improvement, identified in the course of the audit assignments, in the demands of regulators and in discussions with the business and controls areas.

 

Based on the information and comments collected, the Audit Committee believes that the system of internal controls of the Bradesco Organization is appropriate to the size and complexity of its business and is structured so as to ensure the efficiency of its operations, of the systems that generate the financial reports, as well as the compliance with internal and external standards to which the transactions are subjected.

 

 

 

Independent Audit

 

The planning of the assignments of independent audit for the financial year 2016 was discussed with KPMG Auditores Independentes (KPMG) and, during the first semester of 2016, the audit teams responsible for services presented the results and main conclusions to the Audit Committee.

 

The relevant points highlighted in the report on the study and evaluation of accounting systems and internal controls, prepared in connection with the examination of the financial statements and their recommendations for the improvement of these systems, were discussed with the Committee, which requested monitoring of implementations of the improvements in the areas responsible.

 

Based on the planning submitted by the auditors and in subsequent discussions on the results, the Committee considers that the work carried out by the teams were appropriate to the business of the Organization.

 

Internal Audit

 

The Committee has asked the Internal Audit to consider, in its planning for the first half of 2016, several studies in line with the topics covered in the agenda of the Committee.

 

During the first semester of 2016, the teams responsible for implementing the planned jobs reported and discussed with the Audit Committee the main conclusions regarding processes, and inherent and residual risks.

 

On the basis of the discussions on the planning of the work of the Internal Audit, focused on risks, processes and the assessment of their results, the Audit Committee believes that the Internal Audit has responded adequately to the demands of the Committee and to the needs and requirements of the Organization and the regulatory bodies.

 

Financial Statements of Banco Bradesco S.A.

 

The Committee met with the areas of General Accounting, Planning, Budget and Control, and General Inspectorate and with the Independent Audit (KPMG) to evaluate the monthly, quarterly and half-yearly financial statements. In these meetings, the aspects of preparation of balance sheets and individual and consolidated balance sheets, the explanatory notes and the financial reports published with the financial statements were analyzed and evaluated.

172             Economic and Financial Analysis Report – June 2016


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Audit Committee Report Summary of Banco Bradesco S.A.

 

 

The accounting practices adopted by Bradesco were also considered in preparing the financial statements and their compliance with the accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank, as well as the compliance with the applicable law.

 

Before the disclosure of the Quarterly Information (ITR Form) and the half-yearly balance sheet, the Committee met with KPMG to assess the aspects of independence of auditors and the control environment in generating the figures for disclosure.

 

 

Based on the reviews and discussions referred to above, the Audit Committee recommends to the Board of Directors, the approval of the financial statements, audited for the period ended June 30, 2016.

 

 

 

Cidade de Deus, Osasco, SP, July 27, 2016

 

 

 

 

MILTON MATSUMOTO

(Coordinator)

 

OSVALDO WATANABE

 

PAULO ROBERTO SIMÕES DA CUNHA

(Financial Specialist)

 

 

 

 

 

 

 

 

 

 

 

 

Bradesco     173     


 
 

Consolidated Financial Statements, Independent Auditors' Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Fiscal Council Report

 

 

 

 

The members of the Fiscal Council, in the exercise of their legal and statutory attributes, have examined the Management Report and the Financial Statements of Banco Bradesco S.A., for the first semester of 2016, and the technical feasibility study of generation of taxable profits, restated at present value, in order to establish the Deferred Tax Asset according to CVM Instruction No. 371/02, Resolution No. 3.059/02, of the National Monetary Council and Circular No. 3.171/02, of the Brazilian Central Bank, and in view of the report of KPMG Independent Auditors, presented without reservations, are of the opinion that the stated documents, examined in light of the accounting practices adopted in Brazil, applicable to the institutions authorized to operate by the Brazilian Central Bank, appropriately reflect the assets and liabilities and financial status of the Society.

 

 

Cidade de Deus, Osasco, SP, July 27, 2016.

 

 

 

 

 

 

Luiz Carlos de Freitas

 

Domingos Aparecido Maia

 

José Maria Soares Nunes

 

Ariovaldo Pereira

 

João Carlos de Oliveira

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

174             Economic and Financial Analysis Report – June 2016

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 2, 2016
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.