UNITED STATES



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-QSB


(Mark One)


|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934


For the quarterly period ended June 30, 2006

or


|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934


For the transition period from ________________ to ______________________


Commission File Number 000-28381


VIRTRA SYSTEMS, INC.

 (Exact name of registrant as specified in its charter)



Texas

93-1207631

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)


2500 CityWest Blvd., Suite 300 Houston, TX

77042

(Address of principal executive offices)

(Zip Code)


(832) 242-1100

(Registrant's telephone number, including area code)


Check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


YES |X| NO |_|


As of August 1, 2006, the Registrant had outstanding 88,992,401 shares of common stock, par value $.005 per share.





1 of 14





PART I.  FINANCIAL INFORMATION


Item 1.           Financial Statements. VIRTRA SYSTEMS, INC.

TABLE OF CONTENTS

__________


Page(s)    


Financial Statements:


Balance Sheet as of June 30, 2006 and December 31, 2005

3


Statement of Operations for the six months ended June 30, 2006 and 2005

4


Statement of Cash Flows for the six months ended June 30, 2006 and 2005

5


Statement of Stockholders’ Deficit for the six months ended June 30, 2006

6


Notes to Financial Statements

7






























2 of 14






VIRTRA SYSTEMS, INC.

BALANCE SHEET

June 30, 2006 and December 31, 2005

__________


 

June 30,

December 31,

 

2006

2005

ASSETS

(Un-audited)

(Note)

 

 

 

Current assets:

 

 

Cash and cash equivalents

$      80,008

$         764

Accounts receivable

85,752

184,904

Costs and estimated earnings in excess of billings on uncompleted contracts

       133,438

               0

Total current assets

299,198

185,668

Property and equipment, net

911,745

951,630

Capitalized development cost, net

98,115

130,815

Other assets, net

         34,135

               0     

Total assets

$1,343,193

$1,268,113


LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current liabilities:

 

 

Notes payable

$1,069,306

$1,095,899

Obligations under product financing arrangements

424,933

494,372

Convertible debentures, net of discounts of $187,624 and $411,254

43,611

474,876

Accounts payable

1,315,298

1,232,779

Accrued liabilities

1,747,799

1,327,702

Advances held on deposit

102,150

183,650

Billings in excess of costs and estimated earnings on uncompleted contracts

 

84,650

Payable to related party

        44,900

      35,495

Total current liabilities

  4,747,997

  4,929,423

 

 

 

Redeemable common stock, 406,458 shares at $.005 par value

          1,859

         1,859

 

 

 

Total liabilities

   4,749,855

  4,931,282

Commitments and contingencies

 

 

Stockholders’ deficit:

 

 

Common stock, $.005 par value, 100,000,000 shares authorized,

84,237,645 and 65,983,600 shares issued and outstanding


421,112


329,918

Additional paid-in capital

10,508,511

9,755,785

Accumulated deficit

(14,336,285)

(13,748,872)

Total stockholders’ deficit

  (3,406,662)

  (3,663,169)

Total liabilities and stockholders’ deficit

$ 1,343,193

$1,268,113




See accompanying notes to financial statements.




3 of 14





VIRTRA SYSTEMS, INC.

STATEMENT OF OPERATIONS

for the three months and six months ended June 30, 2006 and 2005

__________


 

Three Months Ended June 30,

Six Months Ended June 30,

 

2006

2005

2006

2005

 

 

 

 

 

Revenue:

 

 

 

 

  Custom applications:

 

 

 

 

     Training/simulation

$   223,002

$   105,541

$   781,654

$   232,409

  Advertising/promotion

9,526    

118,628

9,526

129,422

  Warranty and other revenue

        1,726

      30,910

        1,726

      59,253

 

 

 

 

 

    Total revenue

234,254

255,079

792,906

421,084

 

 

 

 

 

Cost of sales and services

       54,458

    186,897

   283,108

   319,941

 

 

 

 

 

Gross margin

179,796

68,182

509,798

101,143

 

 

 

 

 

General and administrative expenses

      484,037

    317,544

    868,679

    739,073

 

 

 

 

 

  Loss from operations

  (304,241)

  (249,362)

   (358,881)

   (637,930)

 

 

 

 

 

Other income (expenses):

 

 

 

 

  Interest income

69

7

72

7

  Interest expense and finance charges

(18,370)

(53,893)

(229,204)

(465,817)

  Other income

             600

      18,000

          600

      18,000

 

 

 

 

 

    Total other income (expenses)

    (17,701)

    (35,886)

   (228,532)

   (447,810)

 

 

 

 

 

Net loss

$ (321,942)

$ (285,248)

$(587,413)

$(1,085,740)

 

 

 

 

 

Weighted average shares outstanding

76,110,000

60,933,076

71,751,879

60,848,677

 

 

 

 

 

Basic and diluted net loss per common share

$       (0.00)

$       (0.00)

$       (0.00)

$       (0.02)
















See accompanying notes to financial statements.



4 of 14





VIRTRA SYSTEMS, INC.

STATEMENT OF CASH FLOWS

for the six months ended June 30, 2006 and 2005

 

Six Months Ended

 

June 30,

 

2006

2005

 

 

 

Cash flows from operating activities:

 

 

  Net income (loss)

$  (587,413)

$  (1,085,740)

  Adjustments to reconcile net loss to net cash used in operating activities:

 

 

      Depreciation and amortization

82,458

81,356

      Bad Debt Expense

31,805

-

      Gain (loss) on sale of assets

 

(18,000)

      Stock warrants issued as financing costs

-

139,225

      Effect of beneficial conversion feature

223,630

150,000

      Stock issued as compensation for services

(30,216)

89,750

      Increase in operating assets

(67,525)

(200,604)

      Increase (decrease) in accounts payable and accrued expenses

     276,432

           (328)

 

 

 

      Net cash used in operating activities

   (70,829)

    (844,341)

 

 

 

Cash flows from investing activities:

 

 

  Proceeds from sale of assets

 

18,000

  Capital expenditures

       (9,869)

      (1,774)

 

 

 

      Net cash used in investing activities

       (9,869)

      16,226

Cash flows from financing activities:

 

 

  Proceeds from convertible debentures

-

750,000

  Proceeds from issuance of notes payable and other advances

127,000

20,640

  Payments on notes payable and other advances

(313,948)

(173,483)

  Proceeds from common stock sold

416,330

76,142

  Increase (decrease) in product finance obligations

       (69,440)

                 -

      Net cash provided by financing activities

       159,942

    673,299

 

 

 

Net increase (decrease) in cash and cash equivalents

79,244

(154,816)

Cash and cash equivalents at beginning of period

            764

    160,566

 

 

 

Cash and cash equivalents at end of period

$      80,008

$               5,750

Non-cash investing and financing activities:

 

 

  Interest paid

$        53,995

$       25,561

 

 

 

  Income taxes paid

$               -

$               -

 

 

 

  Common stock issued upon conversion of debentures

$   182,604

$               -

 

 

 

 

 

 




See accompanying notes to financial statements.



5 of 14





VIRTRA SYSTEMS, INC.

STATEMENTS OF STOCKHOLDERS’ DEFICIT

for the six months ended June 30, 2006

__________



 


Common Stock

Common

Stock

Additional Paid-In


Accumulated

 

 

Shares

Amount

Committed

Capital

Deficit

Total

 

 

 

 

 

 

 

Balance at December 31, 2005

65,983,600

$  329,918

      

$9,755,785

$(13,748,872)

$(3,663,169)

 

 

 

 

 

 

 

Other common stock issued for cash

5,789,045

28,869

 

158,131

 

187,000

 

 

 

 

 

 

 

Common stock issued upon conversion of debentures

6,465,000

32,325

              -

286,857

              -

     319,182

 

 

 

 

 

 

 

Common stock committed for issuance

6,000,000

 30,000

 

270,000

              -

300,000

       

Discount from market price on shares issued

   

37,738

 

37,738

 

 

 

 

 

 

 

Net loss

                 -

                -

                -

                 -

      (587,413)

    (587,413)

 

 

 

 

 

 

 

Balance at June 30, 2006

84,237,645

$  421,112

                 -

$ 10,508,511

$(14,336,285)

$ (3,406,662)



























See accompanying notes to financial statements.




6 of 14





VIRTRA SYSTEMS, INC.

NOTES TO FINANCIAL STATEMENTS

__________

1.

Basis of Presentation


The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the U.S. Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2005. They do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements for the year ended December 31, 2005 included in the Company’s Form 10-KSB filed with the Securities and Exchange Commission. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been included. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the respective full year.


2.

Use of Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and related disclosures.  Actual results could differ from those estimates.


3.

 Acquisitions


On January 10, 2006 the Company entered into an agreement to merge with a newly-formed entity, Virtra Merger Corporation, which in anticipation of the merger, is to acquire Altatron International, Inc., and Chrysalis Manufacturing Corporation.


 The Companies are currently in the due diligence phase, however, there can be no assurance that the acquisition will be consummated.


4.

Convertible Debentures


During February 2005 and August 2005 the Company issued $750,000 and $500,000, respectively, in convertible debentures.  The debentures bear interest at 8% per year payable in cash or registered common stock at the Company’s option.  The debentures mature in February and August 2008 and are convertible, at the option of the holder, to shares of the Company’s common stock at a conversion price per share equal to the lower of (i) 80% of the lowest closing bid price for the common stock for the fifteen days prior to the conversion date; or (ii) 125% of the volume weighted average price on the closing date.


In addition the Company issued to the holders of the convertible debentures warrants to purchase 750,000 and 500,000 shares of the Company’s common stock.  In accordance with generally accepted accounting principles, the Company allocates the proceeds received from debt or convertible debt with detachable warrants or shares of common stock using the relative fair value of the individual elements at the time of issuance. Using the Black-Scholes valuation model, the Company has determined the aggregate value of the 750,000 warrants to be $117,427 (approximately $0.16 per warrant) and the value of the 500,000 warrants to be $48,655 (approximately $0.10 per warrant). The amount allocated to the warrants as debt discount has been recognized as additional interest expense over the period from the date of issuance of the note to the earlier of the conversion date or the stated maturity date.


In accordance with generally accepted accounting principles, in the event the conversion price on debentures is less than the Company’s stock price on the date of issuance, the difference is considered to be



7 of 14





a beneficial conversion feature and is amortized as interest expense over the period from the date of issuance to the earlier of the conversion date or the stated maturity date. The Company has calculated the aggregate beneficial conversion feature of these convertible debentures to be $398,677 on the $750,000 debentures and $140,760 on the $500,000 debentures.


During the quarter ended June 30, 2006, the Company recognized $223,630 in interest expense related to the accretion of the debt discount and beneficial conversion features recorded on these convertible debentures – including the portion of the debentures that converted.  As of June 30, 2006, the accumulated balance of the debt discount and beneficial conversion features was $411,254.


5.

Stock Options and Warrants


Effective January 1, 2006, the Company adopted the Statement of Financial Accounting Standards No. 123 (Revised), Share-Based Payments (SFAS 123R) which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors based on estimated fair values.  The Company adopted SFAS 123R using the modified prospective method, therefore, the prior period financial statements will not reflect any restated amounts.  The Company estimates that there is no additional stock based compensation expense related to outstanding options to be recorded during the quarter ended June 30, 2006.   The outstanding stock options as of June 30, 2006, are based on certain performance criteria and vest upon the occurrence of an event.  Therefore, the Company used an estimate of when the event will occur to determine which options will ultimately vest and if expense should be recorded.


The Company periodically issues incentive stock options to key employees, officers, directors and outside consultants to provide additional incentives to promote the success of the Company’s business and to enhance the ability to attract and retain the services of qualified persons.  There were no stock options issued during the six months ended June 30, 2006.


A summary of the Company’s stock option activity and related information for the three months ended June 30, 2006 and the year ended December 31, 2005 follows:


 

Number of Shares Under Options

Weighted-Average Exercise Price

 

 

 

Outstanding – December 31, 2004

6,100,000

$0.22

 

 

 

Granted

-

-

Exercised

-

-

Forfeited

     300,000

$0.10

 

 

 

Outstanding – December 31, 2005

5,800,000

$0.23

 

 

 

Granted

-

-

Exercised

-

-

Forfeited

                -

-

 

 

 

Outstanding – June 30, 2006

5,800,000

$0.23

 

 

 

Exercisable – June 30, 2006

4,300,000

$0.30




8 of 14





Following is a summary of outstanding stock options at June 30, 2006:


Number of

Shares


Vested

Expiration

 Date

Weighted Average Exercise Price

 

 

 

 

100,000

100,000

2012

$0.21

700,000

200,000

2009

$0.10

1,000,000

 -

2009

$0.005

  4,000,000

  4,000,000

2009

$0.31

 

 

 

 

5,800,000

4,300,000

 

 



A summary of the Company’s stock warrant activity is as follows:


 


Number of Shares

Weighted-Average Exercise Price

 

 

 

Outstanding – December 31, 2004

996,703

$0.38

 

 

 

Granted

1,750,000

$0.29

Exercised

-

 

Forfeited

               -

 

 

 

 

Outstanding – December 31, 2005

2,746,703

$0.29

 

 

 

Granted

-

 

Exercised

-

 

Forfeited

                -

 

 

 

 

Outstanding – June 30, 2006

2,746,703

$0.29




6.

Going Concern Considerations


During the six months ended June 30, 2006 and 2005, the Company has defaulted on its notes payable and obligations under product financing arrangements, has continued to accumulate payables to its vendors and has experienced negative financial results as follows:


 

2006

2005

 

 

 

Net loss for the three months ended June 30

$     (587,413)

$     (1,085,740)

 

 

 

Accumulated deficit

$(14,336,285)

$(12,839,556)

 

 

 

Stockholders’ deficit

$  (3,406,662)

$  (3,871,853)




9 of 14





Management has developed specific current and long-term plans to address its viability as a going concern as follows:


The Company’s anticipated entry into the training/simulation market was advanced by the aftermath of September 11, 2001.  The Company is currently in advanced discussions with representatives of various government authorities regarding use of the Company’s technology in detecting and mitigating the risk of similar problems in the future.


The Company is also attempting to raise funds through debt and/or equity offerings.  If successful, these additional funds would be used to pay down debt and for working capital purposes.


In the long-term, the Company believes that cash flows from continued growth in its operations will provide the resources for continued operations.


There can be no assurance that the Company’s debt reduction plans will be successful or that the Company will have the ability to implement its business plan and ultimately attain profitability.  The Company’s long-term viability as a going concern is dependent upon three key factors, as follows:


The Company’s ability to obtain adequate sources of debt or equity funding to meet current commitments and fund the continuation of its business operations in the near term.


The ability of the Company to control costs and expand revenues from existing or new businesses.


The ability of the Company to ultimately achieve adequate profitability and cash flows from operations to sustain its operations.


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.


The statements contained in this report that are not historical are forward-looking statements, including statements regarding our expectations, intentions, beliefs or strategies regarding the future.  Forward-looking statements include our statements regarding liquidity, anticipated cash needs, and availability and anticipated expense levels.  All forward-looking statements included in this report are based on information available to us on this date, and we assume no obligation to update any such forward-looking statement.  It is important to note that our actual results could differ materially from those in such forward-looking statements.  The following discussion and analysis should be read in conjunction with the financial statements and accompanying notes appearing elsewhere in this report.


Business Overview


Our principal business began in 1993 with the organization of Ferris Productions, Inc.  Ferris Productions designed, developed, distributed, and operated virtual reality products for the entertainment, simulation, promotion, and education markets.  “Virtual reality” is a generic term associated with computer systems that create a real-time visual/audio/haptic (touch and feel) experience.  Virtual reality immerses participants into a three-dimensional real-time synthetic environment generated or controlled by one (or several) computer(s).  In September of 2001, Ferris Productions merged into GameCom, Inc., a publicly-held Texas company whose principal business at the time was the development and marketing of an Internet-enabled video game system.  Our historic areas of application have included the entertainment/amusement, advertising/promotion, and training/simulation markets.


The entertainment/amusement market was the original market for our products.


We entered the advertising/promotion market, our second, with our 2000 “Drive With Confidence Tour™” for Buick, featuring a virtual reality “test-drive” of a Buick LeSabre with PGA professional Ben Crenshaw



10 of 14





accompanying the participant.  In May of 2004, we announced our Immersa-Dome™ projection-based personal theater for this market.  As of August 1, 2006, we had sold or installed 20 Immersa-Dome systems, for the United States Army, United States Navy, Buick, Red Baron Pizza, and Pfizer.


In March of 2004, we unveiled our IVR™ line of projection-based training simulators for judgmental use-of-force, situational awareness, combat-readiness, and tactical judgment objectives.  These product lines provide the law enforcement, military, and security markets with 360-degree immersive training environments.  As of July 31, 2006,  we had received orders for 36 systems, from the United States Air Force, the United States Army, a classified Department of Defense agency, domestic law enforcement agencies, and state police and security organizations in Mexico, India, and Malaysia.  As of August 1, 2006, we had installed 13 IVR simulators, and another has been shipped overseas and is awaiting installation.


We maintain our corporate office at 2500 CityWest Boulevard, Suite 300, Houston, Texas 77042, and our telephone number is (832) 242-1100.  We also maintain engineering, technical, and production offices, and a demonstration facility, at 5631 South 24th Street, Phoenix, Arizona 85040, with a phone number of (602) 470-1177.



CRITICAL ACCOUNTING POLICIES AND ESTIMATES


Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, and expenses, and related disclosure of contingent assets and liabilities.  On an ongoing basis, we evaluate our estimates.  We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  These estimates and assumptions provide a basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions, and these differences may be material.


We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.


Revenue Recognition


Revenue from custom application contracts are recognized on a percentage-of-completion basis, measured by the percentage of costs incurred to date to total estimated costs for each contract.  Contract costs include all direct material and labor costs, and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs, and depreciation costs.  General and administrative costs are charged to expense as incurred.


Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income, and are recognized in the period in which the revisions are determined.  An amount equal to contract costs attributable to claims is included in revenue when realization is probable and the amount can be reliably estimated.


Costs and estimated earnings in excess of billings on uncompleted contracts represent revenue recognized in excess of amounts billed.  Billings in excess of costs and estimated earnings on uncompleted contracts represent amounts billed in excess of revenue recognized.





11 of 14





Loss Per Share


Basic and diluted loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during each period.  Common equivalent shares from common stock options and warrants are excluded from the computation as their effect would dilute the loss per share for all periods presented.


Stock-Based Compensation


We account for our stock compensation arrangements by measuring and recognizing the compensation expense for all share-based payment awards made to employees and directors based on estimated fair values as required by the Statement of Financial Accounting Standards No. 123 (Revised), Share-Based Payments (SFAS 1123R).  We estimate that there is no additional stock based compensation expenses related to outstanding options to be recorded during the quarter ended June 30, 2006.


Results of Operations


Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005


Losses for the second quarter of 2006 expanded 13% to $322,413, on a quarter to quarter sales decline of 8.2%, to $234,254 from $255,079 in the same quarter a year ago. Revenues from our virtual reality product lines are custom made to a particular client’s needs and delivery schedules and our previous quarter’s revenue was well above the previous year.  Despite what would appear a poor showing in the Advertising/Promotion product line, we broke new ground with our simulation products this year, finding new applications in training an treatment for speech pathology with Case Western Reserve University in Ohio.


The Company’s gross profit increased in both magnitude, and as a per cent of sales, from the prior year. Despite the aforementioned sales decline, gross profits rose 163% to $179,796 from $68,182 in the same period of 2005. In earlier periods, the Company was beset with the costs of developing “content” as well as assembling and integrating the physical components. Once developed, that content can be used again and again, although to remain competitive it is imperative that we continue to improve it.


General and administrative expenses rose 52.6% to $484,508; an increase of $166,964. Ours are custom-made products, and in the second quarter of last year, the Company ramped up personnel in order to bring more of the outsourced work, in-house. In the second quarter of last year, a decision was made to add personnel in anticipation of work indicated to us by prospective customers. Four persons are present on the second quarter 2006 payroll that were not in our employ during the same period last year. Another individual was added late during the second quarter last year and that full quarter’s pay now manifests itself this year. Despite the fact that the Company’s then CEO/CFO and Secretary/Treasurer left in the most recent quarter, the cost savings from their departure has not had a full quarter’s effect. Financing costs, other than interest, rose nearly $48,000. A cash shortfall required that the company undertake  comparatively expensive actions; a private placement of unregistered common stock at a discount from market price, and project-specific purchase order financing from a non-bank financial entity. This enabled the company to acquire the components necessary to deliver on time. The purchase order financing facility has been paid.


Six months Ended June 30, 2006 Compared to Six Months Ended June 30, 2005


The Company’s net loss declined by 45.9% to ($587,413) from ($1,085,740) in the first six months of last year, primarily as the result of an 88.3% increase in revenue for the comparable period. Improved purchasing and scheduling techniques yielded a 64.3% gross profit of $509,798, compared to the previous year’s first half of $101,143 or 24.0% of sales. The Army Research Lab, Buckley Air Force Base and Case Western Reserve University represent the current year to date increment over the same period in 2005.



12 of 14






General and administrative expenses increased nearly $130,000 over the same period last year, which is less than the change between the second quarter of 2006 and 2005. These savings resulted primarily from less travel expense and less reliance upon outsourced professional services.  Interest expense for the fist half of 2006 was significantly lower because in 2005, we recognized the cost of debt discount and the beneficial conversion feature of the debentures issued.



Liquidity and Plan of Operations


As of June 30, 2006, our liquidity position was extremely precarious.  We had current liabilities of $ 4,747,997, including $424,933 in unconverted obligations under the lease financing for the old Ferris Productions virtual reality systems, $1,315,298 in accounts payable, and short-term notes payable of $1,069,306 some of which were either demand indebtedness or were payable at an earlier date and were in default.  Of this amount, $1,061,614 is with a bank and we are negotiating the sale of real estate to satisfy this balance.  As of June 30, 2006, there was only $299,198 in current assets available to meet those liabilities.


To date we have met our capital requirements by acquiring needed equipment under the Ferris non-cancelable leasing arrangements, through capital contributions, loans from principal shareholders and officers, certain private placement offerings, through our previous equity line financing with Dutchess Private Equities Fund, L.P., and through our current convertible debentures with Dutchess Private Equities Fund, L.P. and Dutchess Private Equities Fund II, L.P.


For the six months ended June 30, 2006, our net loss was $587,413.  After taking into account the non-cash items included in that loss, our cash requirements for operations were $70,829.  In addition, we made capital expenditures of $9,869 and repaid notes in the amount of $313,948.  To cover these cash requirements, the company sold additional common stock to raise $413,660. We began the third quarter with a new Immersa-Dome order from the Navy, to be built for August delivery.


The opinion of our independent auditor for the year ended December 31, 2005 expressed substantial doubt as to our ability to continue as a going concern.  We will need substantial additional capital or new lucrative custom application projects to become profitable.  In February, 2005, Dutchess Private Equities privately purchased $750,000 in convertible debentures, which were subsequently registered under an SB-2 filing, as amended on June 27, 2005.  On August 1, 2005, we entered into a private placement of $500,000 in convertible debentures with Dutchess Private Equities Fund II, L.P., which was also registered in an SB-2 filing.  During the second quarter of 2006, the company’s share price declined significantly. Dutchess had to convert more shares than anticipated when the credit facility was negotiated to generate their desired cash. Another SB-2 filing will be necessary to fulfill our commitment to the debenture holders. VirTra Systems is approaching the limits of its authorized capital.


On November 9, 2004, we attempted to forward to all the 151 holders of our old Ferris equipment leasing arrangements, the 16 holders of old Ferris debentures, and the 11 holders of our old GameCom promissory notes, an exchange offer, under which these leaseholders and noteholders could convert their leases and notes to shares of our common stock.  Despite an approximately 88 percent, in principal  amount, acceptance rate, there remains $424,933 on the balance sheet in unpaid principal and accrued interest to those who elected not to accept our offer.  Our operations may require the continued forbearance of those leaseholders and noteholders who have not yet accepted our conversion proposal.


Item 3.    Controls and Procedures


As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and the chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures in accordance with Rule 13a-15 under



13 of 14





the Securities Exchange Act of 1934, as amended (the "Exchange Act").  Based on this evaluation, our chief executive officer and the chief financial officer concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information that we are required to disclose in the reports we file under the Exchange Act, within the time periods specified in the SEC's rules and forms.  Our chief executive officer and the chief financial officer also concluded that our disclosure controls and procedures are effective in timely alerting them to material information relating to our company required to be included in our periodic SEC filings.


There have been no significant changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION


Item 6. Exhibits and Reports on Form 8-K.


(a)          Exhibits


31           Chief  Executive Officer and Chief Financial Officer - Rule 13a-15(e)  Certification


32           Chief  Executive Officer and  Chief Financial Officer - Sarbanes-Oxley Act Section  906 Certification



SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


VIRTRA SYSTEMS, INC.


Date: August 15, 2006

 /s/ Perry  V. Dalby                                 

 

Perry  V. Dalby

 

chief executive officer and chief financial officer





14 of 14