DELAWARE
|
94-3076866
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
September 30,
|
December 31,
|
|||||||
2014
|
2013
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$
|
3,275,057
|
$
|
156,273
|
||||
Short term investments
|
7,744,285
|
––
|
||||||
Accounts receivable, trade, net of allowance for doubtful accounts of $1,100 at September 30, 2014 and December 31, 2013
|
775,076
|
1,009,316
|
||||||
Inventories
|
717,624
|
420,924
|
||||||
Prepaid expenses and other current assets
|
320,761
|
291,745
|
||||||
Total current assets
|
12,832,803
|
1,878,258
|
||||||
Property and equipment
|
||||||||
Leasehold improvements
|
1,121,362
|
1,121,362
|
||||||
Furniture and computer equipment
|
325,691
|
300,581
|
||||||
Manufacturing and other equipment
|
944,089
|
764,258
|
||||||
Subtotal
|
2,391,142
|
2,186,201
|
||||||
Less: Accumulated depreciation
|
(1,006,048
|
)
|
(862,157
|
)
|
||||
Net property and equipment
|
1,385,094
|
1,324,044
|
||||||
Long term deposits
|
36,166
|
36,166
|
||||||
Deferred financing costs, net
|
––
|
114,874
|
||||||
Total assets
|
$
|
14,254,063
|
$
|
3,353,342
|
||||
Liabilities and Shareholders’ Equity (Deficiency)
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$
|
168,838
|
$
|
867,070
|
||||
Accrued expenses and other current liabilities
|
90,475
|
146,626
|
||||||
Accrued compensation
|
373,417
|
503,194
|
||||||
Deferred rent
|
110,284
|
111,250
|
||||||
Deferred revenue
|
90,000
|
––
|
||||||
Total current liabilities
|
833,014
|
1,628,140
|
||||||
Long term liabilities
|
||||||||
Promissory notes payable, related parties
|
––
|
10,603,127
|
||||||
Accrued interest, related parties
|
––
|
3,501,610
|
||||||
Deferred rent, long term
|
753,842
|
891,986
|
||||||
Total liabilities
|
1,586,856
|
16,624,863
|
||||||
Commitments and Contingencies (Note 10)
|
||||||||
Shareholders' equity (deficiency)
|
||||||||
Common stock, $0.001 par value; 150,000,000 shares authorized, 12,053,609 and 5,031,336 shares issued and outstanding at September 30, 2014 and December 31, 2013
|
12,053
|
5,030
|
||||||
Additional paid-in capital
|
71,862,179
|
43,618,686
|
||||||
Accumulated other comprehensive (loss)
|
(6,606
|
)
|
––
|
|||||
Accumulated deficit
|
(59,200,419
|
)
|
(56,895,237
|
)
|
||||
Total shareholders' equity (deficiency)
|
12,667,207
|
(13,271,521
|
)
|
|||||
Total liabilities and shareholders' equity (deficiency)
|
$
|
14,254,063
|
$
|
3,353,342
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Revenue
|
||||||||||||||||
Product sales
|
$ | 1,243,372 | $ | 2,170,491 | $ | 4,520,302 | $ | 6,051,354 | ||||||||
Licensing revenue
|
–– | –– | –– | 609,167 | ||||||||||||
Total revenue
|
1,243,372 | 2,170,491 | 4,520,302 | 6,660,521 | ||||||||||||
Cost of product sales
|
654,978 | 1,281,634 | 2,483,199 | 3,817,737 | ||||||||||||
Gross profit
|
588,394 | 888,857 | 2,037,103 | 2,842,784 | ||||||||||||
Operating expenses
|
||||||||||||||||
Research and development
|
153,328 | 160,528 | 513,393 | 361,404 | ||||||||||||
Sales and marketing
|
298,263 | 208,080 | 810,279 | 625,600 | ||||||||||||
General and administrative
|
1,011,316 | 630,342 | 2,844,858 | 1,856,386 | ||||||||||||
Total operating expenses
|
1,462,907 | 998,950 | 4,168,530 | 2,843,390 | ||||||||||||
Operating loss
|
(874,513 | ) | (110,093 | ) | (2,131,427 | ) | (606 | ) | ||||||||
Other income (expenses)
|
||||||||||||||||
Gain on sale of property and equipment
|
4,400 | –– | 4,400 | –– | ||||||||||||
Interest income
|
7,658 | –– | 12,175 | –– | ||||||||||||
Interest expense
|
–– | (185,554 | ) | (177,308 | ) | (556,664 | ) | |||||||||
Amortization of deferred financing costs
|
–– | (14,263 | ) | (13,022 | ) | (42,322 | ) | |||||||||
Total other income (expenses)
|
12,058 | (199,817 | ) | (173,755 | ) | (598,986 | ) | |||||||||
Net Loss
|
$ | (862,455 | ) | $ | (309,910 | ) | $ | (2,305,182 | ) | $ | (599,592 | ) | ||||
Basic and diluted net loss per common share
|
$ | (0.07 | ) | $ | (0.06 | ) | $ | (0.23 | ) | $ | (0.12 | ) | ||||
Basic and diluted weighted average common shares used to calculate net loss per common share
|
12,042,739 | 5,009,274 | 9,987,682 | 5,002,135 |
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Net loss
|
$ | (862,455 | ) | $ | (309,910 | ) | $ | (2,305,182 | ) | $ | (599,592 | ) | ||||
Other comprehensive loss
|
||||||||||||||||
Unrealized loss on available-for-sale investments
|
(3,099 | ) | –– | (6,606 | ) | –– | ||||||||||
Total other comprehensive loss
|
(3,099 | ) | –– | (6,606 | ) | –– | ||||||||||
Comprehensive loss
|
$ | (861,554 | ) | $ | (309,910 | ) | $ | (2,311,788 | ) | $ | (599,592 | ) |
Nine Month Period Ended
September 30,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss
|
$
|
(2,305,182
|
)
|
$
|
(599,592
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
Depreciation
|
186,105
|
183,250
|
||||||
Gain on disposal of property and equipment
|
(4,400
|
)
|
––
|
|||||
Stock-based compensation expense
|
183,501
|
175,787
|
||||||
Stock to be issued for services
|
210,000
|
––
|
||||||
Amortization of deferred financing costs
|
13,022
|
42,322
|
||||||
Lease incentives received from landlord, net of amortization of deferred rent related to lease incentives
|
(121,103
|
)
|
88,258
|
|||||
Accretion and amortization on available for sale investments
|
53,198
|
––
|
||||||
Change in operating assets and liabilities
|
||||||||
(Increase) Decrease in
|
||||||||
Accounts receivable, trade
|
234,240
|
(426,705
|
)
|
|||||
Inventories
|
(296,700
|
)
|
247,202
|
|||||
Prepaid expenses and other current assets
|
16,638
|
34,654
|
||||||
Increase (Decrease) in
|
||||||||
Accounts payable
|
(698,232
|
)
|
(21,994
|
)
|
||||
Accrued compensation and other current liabilities
|
(185,928
|
)
|
(94,439
|
)
|
||||
Accrued interest, related parties
|
177,308
|
556,664
|
||||||
Deferred rent
|
(18,007
|
)
|
(8,780
|
)
|
||||
Deferred revenue
|
90,000
|
(109,167
|
)
|
|||||
Net cash provided by (used in) operating activities
|
(2,465,540
|
)
|
67,460
|
|||||
Cash flows from investing activities
|
||||||||
Purchase of available-for-sale investments, net of sales
|
(7,849,743
|
)
|
––
|
|||||
Proceeds from the sale of property and equipment
|
4,400
|
––
|
||||||
Purchase of property and equipment
|
(247,155
|
)
|
(235,109
|
)
|
||||
Net cash used in investing activities
|
(8,092,498
|
)
|
(235,109
|
)
|
||||
Cash flows from financing activities
|
||||||||
Proceeds from sale of common stock, net of expenses
|
13,596,230
|
––
|
||||||
Proceeds from exercise of common stock options and warrants
|
80,592
|
50,458
|
||||||
Net cash provided by financing activities
|
13,676,822
|
50,458
|
||||||
Net increase (decrease) in cash and cash equivalents
|
3,118,784
|
(117,191
|
)
|
|||||
Cash and cash equivalents - beginning of period
|
156,273
|
196,478
|
||||||
Cash and cash equivalents - end of period
|
$
|
3,275,057
|
$
|
79,287
|
||||
Non-cash financing activities
|
||||||||
Conversion of notes payable and related party accrued interest to equity, net of unamortized deferred finance costs (See Note 1)
|
$
|
14,180,193
|
$
|
––
|
1.
|
Organization and Significant Accounting Policies
|
2.
|
Accumulated Other Comprehensive Loss
|
Nine Months Ended September 30,
2014
|
||||
Beginning Balance
|
$
|
––
|
||
Unrealized Loss on Investments, Current Period
|
(6,606)
|
|||
Ending Balance
|
$
|
(6,606)
|
3.
|
Fair Value Measurement
|
Fair Value as of
September 30,
2014
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
||||||||||
Cash and cash equivalents
|
$ | 3,275,057 | $ | 3,275,057 | $ | — | ||||||
Available-for-sale investments
|
7,744,285 | 7,744,285 | — | |||||||||
Assets measured at fair value at September 30, 2014
|
$ | 11,019,342 | $ | 11,019,342 | $ | — |
4.
|
Short Term Investments
|
September 30,
2014
|
||||
Cost
|
$ | 7,750,891 | ||
Unrealized loss on investments
|
(6,606 | ) | ||
Fair value
|
$ | 7,744,285 |
5.
|
Inventory
|
September 30,
2014
|
December 31,
2013
|
|||||||
Raw materials
|
$
|
309,507
|
$
|
334,031
|
||||
Work in progress
|
101,088
|
14,570
|
||||||
Finished goods
|
307,029
|
72,323
|
||||||
Total
|
$
|
717,624
|
$
|
420,924
|
6.
|
Deferred Rent
|
September 30,
2014
|
December 31,
2013
|
|||||||
Landlord-funded leasehold improvements
|
$
|
1,014,329
|
$
|
1,047,026
|
||||
Less accumulated amortization
|
(221,469
|
)
|
(133,063
|
)
|
||||
Total
|
792,860
|
913,963
|
||||||
Straight line rent adjustment
|
71,266
|
89,273
|
||||||
Total deferred rent
|
$
|
864,126
|
$
|
1,003,236
|
7.
|
Share-based Compensation
|
Nine Month Period Ended
|
||||||||
September 30, 2014
|
||||||||
Wtd. Avg.
|
||||||||
Exercise
|
||||||||
Options
|
Price
|
|||||||
Outstanding at beginning of year
|
1,417,309
|
$
|
1.36
|
|||||
Granted
|
85,000
|
3.49
|
||||||
Exercised
|
(65,842
|
)
|
1.22
|
|||||
Forfeited
|
(49,002
|
)
|
1.52
|
|||||
Expired
|
(3,124
|
)
|
2.23
|
|||||
Outstanding at September 30, 2014
|
1,384,341
|
$
|
1.49
|
|||||
Stock options exercisable at September 30, 2014
|
1,209,061
|
$
|
1.28
|
Three Month Period Ended
|
Nine Month Period Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Risk free interest rate
|
1.93%
|
2.25%
|
2.02%
|
2.25%
|
||||||||||||
Dividend yield
|
0.0%
|
0.0%
|
0.0%
|
0.0%
|
||||||||||||
Expected term (in years)
|
7
|
7
|
7
|
7
|
||||||||||||
Volatility
|
105.20%
|
105.20%
|
105.20%
|
105.20%
|
Three Month Period Ended
|
Nine Month Period Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Research and development costs
|
$
|
1,064
|
$
|
5,893
|
$
|
18,550
|
$
|
19,801
|
||||||||
Sales and marketing costs
|
7,624
|
1,265
|
12,910
|
2,525
|
||||||||||||
General and administrative costs
|
46,671
|
71,294
|
111,947
|
120,608
|
||||||||||||
Cost of product sales
|
18,966
|
9,782
|
40,094
|
32,853
|
||||||||||||
Total
|
$
|
74,325
|
$
|
88,234
|
$
|
183,501
|
$
|
175,787
|
8.
|
Warrants
|
Nine Month Period Ended
|
||||||||
September 30, 2014
|
||||||||
Wtd. Avg.
|
||||||||
Exercise
|
||||||||
Warrants
|
Price
|
|||||||
Outstanding at beginning of year
|
517,858
|
$
|
1.02
|
|||||
Granted
|
6,910,283
|
4.75
|
||||||
Exercised
|
––
|
––
|
||||||
Forfeited/Expired
|
––
|
––
|
||||||
Outstanding at September 30, 2014
|
7,428,141
|
$
|
4.49
|
9.
|
Net Loss per Common Share
|
Three Month Period Ended
|
Nine Month Period Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
Basic and diluted weighted average common stock shares outstanding
|
12,042,739
|
5,009,274
|
9,987,682
|
5,002,135
|
||||||||||||
Potentially dilutive securities excluded from loss per share computations:
|
||||||||||||||||
Common stock options
|
1,384,341
|
1,410,240
|
1,384,341
|
1,410,240
|
||||||||||||
Common stock purchase warrants
|
7,428,141
|
529,018
|
7,428,141
|
529,018
|
10.
|
Commitments & Contingencies
|
Year Ending
|
||||
December 31
|
||||
2014
|
$
|
150,802
|
||
2015
|
662,203
|
|||
2016
|
675,828
|
|||
2017
|
689,799
|
|||
2018
|
703,931
|
|||
Thereafter
|
1,908,626
|
|||
Total
|
$
|
4,791,189
|
●
|
Patented biopreservation media products for cells, tissues, and organs
|
●
|
Generic formulations of blood stem cell freezing media products
|
●
|
Custom product formulation and custom packaging services
|
●
|
Precision thermal packaging products
|
●
|
Contract aseptic manufacturing formulation, fill, and finish services of liquid media products
|
●
|
Core product revenue in the third quarter and first nine months of 2014 increased 24% and 27%, respectively, over the same periods in 2013 and core product revenue increased 15% from the second quarter of 2014. These increases reflect higher sales to the regenerative medicine market, as well as to our indirect distribution partners. Core product revenue is subject to significant quarter-to-quarter fluctuations and can be concentrated in particular quarters. It is heavily dependent on the progress and timing of our customers’ clinical trials.
|
●
|
Gross margin in the third quarter of 2014 increased to 47.3%, up from 41.0% in the third quarter of 2013 and 45.0% in the second quarter of 2014, reflecting the expected improvement as all revenue generated was from sales of the Company’s higher-margin core products in the third quarter of 2014.
|
●
|
Net loss for the third quarter of 2014 was $862,455 improved from the second quarter of 2014 of $883,356, but increased from $309,910 in the third quarter of 2013.
|
●
|
We formed a new joint venture with SAVSU Technologies under the brand name of biologistexSM CCM. Biologistex will offer customers in our strategic biobanking, drug discovery and regenerative medicine markets tools and cloud-based data used to monitor and manage the movement of biologic materials such as vaccines, cells, tissues, and organs across time and space. biologistex has received a 20-year exclusive worldwide distribution right to current and future SAVSU controlled temperature containers, including the EVO™ smart container. BioLife will make a multi-million dollar investment in connection with these transactions, and will manage all sales, marketing, technical, customer service, accounting, and fulfillment operations in its current Bothell, Washington facilities. We believe we will launch the biologistex service during the first quarter of 2015, and we do not expect to record significant revenue related to biologistex during the fourth quarter of 2014.
|
●
|
The Company's CryoStor clinical grade cell freeze media was evaluated in a multicenter biobanking study of various shipment conditions for cells used to support proficiency testing programs. The results of the study were recently published in the journal article Viable mononuclear cell stability study for implementation in a proficiency testing program: impact of shipment conditions, which appeared in Biopreservation and Biobanking.
|
●
|
We saw continued adoption of our proprietary biopreservation media products bringing our estimate of the number of clinical trials of novel cell-based regenerative medicine products and therapies using our products to over 130. Adoption has also increased in the cell supplier market segment. Highlights include:
|
●
|
We signed a long-term contract manufacturing services agreement with Jupiter, Florida based Somahlution LLC. We will manufacture DuraGraft™, a tissue preservation solution for storage of harvested veins used in coronary artery bypass graft (CABG) and other vascular access surgeries for Somahlution.
|
●
|
We added Jason Acker, PhD, and Anthony Davies, PhD to our Scientific Advisory Board. Dr. Acker is a Senior Development Scientist with the Canadian Blood Services and a Professor in the Department of Laboratory Medicine and Pathology at the University of Alberta, Edmonton, Canada. He received his Bachelor of Science, Master of Science in Experimental Pathology and PhD in Medical Sciences degrees from the University of Alberta. Dr. Davies is President of Dark Horse Consulting, a boutique practice focused on CMC and product development issues in cell and gene therapy. After training as a biochemist, chemical engineer and molecular biologist, Dr. Davies has worked in the cell and gene therapy field for some 20 years. He brings with him an extensive track record in manufacturing, operational management and commercial development, most recently as Chief Technology Officer for Capricor, Inc. and Vice President, Product Development for Geron Corporation’s cell therapy programs.
|
Three Month Period Ended
|
||||||||||||
September 30,
|
||||||||||||
2014
|
2013
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Core product sales
|
$
|
1,243,372
|
$
|
1,002,086
|
24%
|
|||||||
Contract manufacturing services
|
––
|
1,168,405
|
(100)%
|
|||||||||
Total revenue
|
1,243,372
|
2,170,491
|
(43)%
|
|||||||||
Cost of sales
|
654,978
|
1,281,634
|
(49)%
|
|||||||||
Gross profit
|
$
|
588,394
|
$
|
888,857
|
(34)%
|
|||||||
Gross margin %
|
47.3%
|
41.0%
|
Nine Month Period Ended
|
||||||||||||
September 30,
|
||||||||||||
2014
|
2013
|
% Change
|
||||||||||
Revenue:
|
||||||||||||
Core product sales
|
$
|
3,452,397
|
$
|
2,713,787
|
27%
|
|||||||
Contract manufacturing services
|
1,067,905
|
3,337,567
|
(68)%
|
|||||||||
Licensing revenue
|
––
|
609,167
|
(100)%
|
|||||||||
Total revenue
|
4,520,302
|
6,660,521
|
(32)%
|
|||||||||
Cost of sales
|
2,483,199
|
3,817,737
|
(35)%
|
|||||||||
Gross profit
|
$
|
2,037,103
|
$
|
2,842,784
|
(28)%
|
|||||||
Gross margin %
|
45.1%
|
42.7%
|
Three Month Period Ended
|
||||||||||||
September 30,
|
||||||||||||
2014
|
2013
|
% Change
|
||||||||||
Operating Expenses:
|
||||||||||||
Research and development
|
$
|
153,328
|
$
|
160,528
|
(4)%
|
|||||||
Sales and marketing
|
298,263
|
208,080
|
43%
|
|||||||||
General and administrative
|
1,011,316
|
630,342
|
60%
|
|||||||||
Operating Expenses
|
1,462,907
|
998,950
|
46%
|
|||||||||
% of revenue
|
118%
|
46%
|
Nine Month Period Ended
|
||||||||||||
September 30,
|
||||||||||||
2014
|
2013
|
% Change
|
||||||||||
Operating Expenses:
|
||||||||||||
Research and development
|
$
|
513,393
|
$
|
361,404
|
42%
|
|||||||
Sales and marketing
|
810,279
|
625,600
|
30%
|
|||||||||
General and administrative
|
2,844,858
|
1,856,386
|
53%
|
|||||||||
Operating Expenses
|
4,168,530
|
2,843,390
|
47%
|
|||||||||
% of revenue
|
92%
|
43%
|
BIOLIFE SOLUTIONS, INC.
|
||||
Dated: November 6, 2014
|
/s/ Daphne Taylor
|
|||
Daphne Taylor
|
||||
Chief Financial Officer
(Duly authorized officer and principal financial and accounting officer)
|
||||
Exhibit No. | Description | |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
10.1 | Fifth Amendment to Lease, dated August 19, 2014, by and between BioLife Solutions, Inc. and Monte Villa Farms LLC | |
10.2 | biologistex CCM, LLC Limited Liability Company Agreement dated September 29, 2014 | |
10.3* | Supply and Distribution Agreement between SAVSU Technologies, LLC and biologistex CCM dated September 29, 2014 | |
10.4* | Services Agreement between BioLife Solutions, Inc. and biologistex CCM dated September 29, 2014 |
1.
|
The fifth Whereas paragraph shall be amended to read as follows:
|
2.
|
Paragraph 1.1.(b) shall be added to read as follows:
|
3.
|
Landlord shall allow Tenant to occupy appx 2,231 RSF on the 3rd floor, as depicted on Exhibit E, of the Office Building (“Temporary Space”) immediately through November 15, 2014 or completion of the Tenant Improvement, whichever is later, with no base rent due.
|
4.
|
Paragraph 1.2, line 4, delete “C and C.1, C.2, C.3, C.4 and C.5” and insert “C, C.1, C.2, C.4, C.5 and C.6”.
|
5.
|
In Paragraph 1.2, add to the end of the paragraph:
|
6.
|
Paragraph 1.3, line 14, delete “thirty five (35)” and insert “forty eight (48)”.
|
7.
|
Paragraph 2.6 (a) line 3, delete “25,864” and insert “30,357”.
|
8.
|
Paragraph 2.6(a) line 5, delete “9.14 and insert “10.94%”.
|
9.
|
Tenant will be allowed early access for two weeks at no charge (for the spaces added to the Lease under this expansion) for the purpose of installing cabling, furniture or other tenant fixtures. Tenant shall not be required to pay for utility or elevator charges during its early access period.
|
10.
|
Exhibit A-1 shall be replaced by Exhibit A.
|
11.
|
Exhibit B.4 shall be replaced by Exhibit B. 5.
|
12.
|
Exhibit D.4 shall be added, defining the Tenant Improvement for the Second Office Expansion Premises.
|
TENANT
BIOLIFE SOLUTIONS, INC.
a Delaware corporation
|
LANDLORD
MONTE VILLA FARMS LLC,
A Washington limited liability company
|
By: /s/ Daphne Taylor
|
By: /s/ Robert E. Hibbs
|
Name: Daphne Taylor
Its: CFO
|
Name: Robert E. Hibbs
Its Manager
|
25,864 RSF
|
|||||||||||||
Applicable Portion of Lease Term
|
Rate Per Rentable Sq. Ft./ Annum/NNN
|
Annual Base Rent
|
Monthly Base
|
||||||||||
Beginning
|
Ending
|
Rent Installment (Annual ÷ 12)
|
|||||||||||
1-Aug-14
|
31-Jan-15
|
$ | 24.59 | $ | 635,995.76 | $ | 52,999.65 | ||||||
1-Feb-15
|
31-Jul-15
|
$ | 22.28 | $ | 576,249.92 | $ | 48,020.83 | ||||||
1-Aug-15
|
31-Jul-16
|
$ | 22.72 | $ | 587,630.08 | $ | 48,969.17 | ||||||
1-Aug-16
|
31-Jul-17
|
$ | 23.18 | $ | 599,527.52 | $ | 49,960.63 | ||||||
1-Aug-17
|
31-Jul-18
|
$ | 23.64 | $ | 611,424.96 | $ | 50,952.08 | ||||||
1-Aug-18
|
31-Jul-19
|
$ | 24.11 | $ | 623,581.04 | $ | 51,965.09 | ||||||
1-Aug-19
|
31-Jul-20
|
$ | 24.60 | $ | 636,254.40 | $ | 53,021.20 | ||||||
1-Aug-20
|
31-Jul-21
|
$ | 25.09 | $ | 648,927.76 | $ | 54,077.31 | ||||||
4,493 RSF
|
|||||||||||||
Applicable Portion of Lease Term
|
Rate Per Rentable Sq. Ft./ Annum
|
Annual Base Rent
|
Monthly Base
|
||||||||||
Beginning
|
Ending
|
Rent Installment (Annual ÷ 12)
|
|||||||||||
15-Nov-15
|
31-Oct-16
|
$ | 18.00 | $ | 80,874.00 | $ | 6,739.50 | ||||||
1-Nov-16
|
31-Oct-17
|
$ | 18.45 | $ | 82,895.85 | $ | 6,907.99 | ||||||
11-Nov-17
|
31-Oct-18
|
$ | 18.91 | $ | 84,968.25 | $ | 7,080.69 | ||||||
11-Nov-18
|
31-Oct-19
|
$ | 19.38 | $ | 87,092.45 | $ | 7,257.70 | ||||||
11-Nov-19
|
31-Oct-20
|
$ | 19.87 | $ | 89,269.76 | $ | 7,439.15 | ||||||
11-Nov-20
|
31-Jul-21
|
$ | 20.37 | $ | 91,501.51 | $ | 7,625.13 | ||||||
* In months 1, 6, 58 and 60 no base rent will be due
|
|
1.1
|
Limited Liability Company Agreement
|
1
|
|
1.2
|
Certificate of Formation
|
1
|
|
1.3
|
Name
|
1
|
|
1.4
|
Principal Place of Business
|
2
|
|
1.5
|
Names of Members
|
2
|
|
1.6
|
Term of Existence
|
2
|
|
1.7
|
Duties of Members
|
2
|
|
1.8
|
Liability of Members
|
2
|
|
1.9
|
Duties of Managers and Named Officers
|
2
|
|
1.10
|
Liabilities of Managers
|
2
|
|
1.11
|
Other Ventures; Time and Attention
|
2
|
Article 2 Definitions
|
|
|
3
|
Article 3 Purpose and Character of the Business
|
|
|
8
|
Article 4 Members; Meetings; Acts
|
|
|
8
|
|
4.1
|
Authority of the Members
|
8
|
|
4.2
|
Place and Time of Meetings
|
8
|
|
4.3
|
Regular Meetings
|
8
|
|
4.4
|
Special Meetings
|
8
|
|
4.5
|
Notices of Meetings
|
9
|
|
4.6
|
Waiver of Notice
|
9
|
|
4.7
|
Proxies
|
9
|
|
4.8
|
Quorum; Adjourned Meetings
|
9
|
|
4.9
|
Conference Communications
|
9
|
|
4.10
|
Organization
|
9
|
|
4.11
|
Order of Business
|
10
|
|
4.12
|
Voting
|
10
|
|
4.13
|
Written Action
|
10
|
|
4.14
|
Certain Actions
|
10
|
Article 5 New Members; Units; Certificates
|
|
|
11
|
|
5.1
|
Admission of New Members
|
11
|
|
5.2
|
Issuance of Units
|
11
|
|
5.3
|
No Certificates for Units
|
11
|
|
6.1
|
Authority of the Board of Managers
|
11
|
|
6.2
|
Number; Qualification; Term of Office; Vote
|
11
|
|
6.3
|
Initial Board
|
12
|
|
6.4
|
Place of Meetings
|
12
|
|
6.5
|
Regular Meetings
|
12
|
|
6.6
|
Special Meetings
|
12
|
|
6.7
|
Meetings Held Upon Member Demand
|
12
|
|
6.8
|
Adjournments
|
12
|
|
6.9
|
Notice of Meetings
|
12
|
|
6.10
|
Proxies
|
13
|
|
6.11
|
Quorum
|
13
|
|
6.12
|
Absent Managers
|
13
|
|
6.13
|
Conference Communications
|
13
|
|
6.14
|
Written Action
|
13
|
|
6.15
|
Committees
|
14
|
|
6.16
|
Compensation
|
14
|
|
6.17
|
Removal
|
14
|
Article 7 Officers
|
|
|
14
|
|
7.1
|
Number
|
14
|
|
7.2
|
Election; Term of Office and Qualifications
|
14
|
|
7.3
|
Removal and Vacancies
|
14
|
|
7.4
|
President
|
14
|
|
7.5
|
Secretary
|
15
|
|
7.6
|
Treasurer
|
15
|
|
7.7
|
Duties of Other Officers
|
15
|
|
7.8
|
Compensation
|
15
|
Article 8 Indemnification
|
|
|
15
|
|
8.1
|
General
|
15
|
|
8.2
|
No Member Liability
|
16
|
|
8.3
|
Settlements
|
16
|
|
8.4
|
Amendments
|
17
|
Article 9 Transfers
|
|
|
17
|
|
9.1
|
Registration, Transfer and Exchange
|
17
|
|
9.2
|
Restriction on Transfers
|
17
|
|
9.3
|
Transfer by Legal Process
|
18
|
|
9.4
|
Conditions to Permitted Transfers
|
18
|
|
9.5
|
Purchase Options
|
19
|
|
9.6
|
Impasse
|
22
|
Article 10 Books of Account; Reports and Fiscal Matters
|
|
|
24
|
|
10.1
|
Books; Place; Access
|
24
|
|
10.2
|
Financial Information
|
24
|
|
10.3
|
Tax Information
|
24
|
|
10.4
|
Tax Elections and Accounting
|
24
|
|
10.5
|
Tax Matters Partner
|
24
|
|
10.6
|
Required Records
|
25
|
|
11.1
|
Capital Commitments
|
25
|
|
11.2
|
No Right to Return of Contribution
|
25
|
|
11.3
|
Additional Capital Contributions
|
25
|
|
11.4
|
Loans to the Company; No Interest on Capital
|
26
|
|
11.5
|
Creditor’s Interest in the Company
|
26
|
|
11.6
|
Capital Accounts
|
26
|
Article 12 Allocation of Profits and Losses
|
|
|
26
|
|
12.1
|
Capital Account Allocations
|
26
|
|
12.2
|
Tax Allocations
|
27
|
|
12.3
|
Tax Credits
|
27
|
|
12.4
|
Code Section 704(c) Allocations
|
27
|
|
12.5
|
Varying Interests During Fiscal Year
|
27
|
|
13.1
|
Operating Distributions
|
28
|
|
13.2
|
Distributions for Tax Liabilities
|
28
|
|
13.3
|
Limitations on Distributions
|
28
|
Article 14 Dissolution and Liquidation
|
|
|
28
|
|
14.1
|
Events Causing Dissolution; Final Payment
|
28
|
|
14.2
|
Liquidation and Winding Up
|
29
|
|
14.3
|
No Deficit Restoration Obligation
|
29
|
Article 16 Approval of Reorganizations and Bankruptcy
|
|
|
30
|
Article 17 Member Services
|
|
|
30
|
|
17.1
|
BioLife Services
|
30
|
|
17.2
|
SAVSU Services
|
30
|
|
18.1
|
Participation Fee
|
30
|
|
18.2
|
Payments Terms
|
30
|
|
19.1
|
Representations and Warranties of the Members
|
30
|
|
20.1
|
Confidential Information
|
32
|
|
20.2
|
Protection of Confidential Information
|
32
|
|
20.3
|
Compelled Disclosure
|
33
|
|
20.4
|
Return of Information
|
33
|
|
20.5
|
Remedies
|
33
|
|
20.6
|
Material Non-Public Information
|
33
|
|
20.7
|
Survival
|
34
|
Article 21 Miscellaneous Provisions
|
|
|
34
|
|
21.1
|
Entire Agreement
|
34
|
|
21.2
|
Time of Essence
|
34
|
|
21.3
|
Signatures; Counterparts
|
34
|
|
21.4
|
Severability
|
34
|
|
21.5
|
Successors and Assigns
|
34
|
|
21.6
|
Notices
|
34
|
|
21.7
|
Headings
|
34
|
|
21.8
|
References
|
35
|
|
21.9
|
Construction
|
35
|
|
21.10
|
Governing Law
|
35
|
|
21.11
|
Third Party Benefit
|
35
|
|
21.12
|
Additional Actions and Documents
|
35
|
|
21.13
|
Specific Performance
|
35
|
|
21.14
|
Waiver of Partition
|
35
|
●
|
2014/2015 - $100,000
|
●
|
2016 - $250,000
|
●
|
2017 and beyond - $500,000
|