penn_Current folio_10Q

Table of Contents 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to        

 

Commission File Number:  0-24206

 

PENN NATIONAL GAMING, INC.

(Exact name of registrant as specified in its charter)

 

Pennsylvania

    

23-2234473

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

825 Berkshire Blvd., Suite 200

Wyomissing, PA 19610

(Address of principal executive offices) (Zip Code)

 

610-373-2400

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer                   Accelerated filer Non-accelerated filer           

       

Smaller reporting company            Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company  (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Title

    

Outstanding as of October 31, 2018

 

Common Stock, par value $.01 per share

 

118,855,917  (includes 567,354 shares of restricted stock)

 

 

 

 


 

Table of Contents 

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements can be identified by the use of forward looking terminology such as “expects,” “believes,” “estimates,” “projects,” “intends,” “plans,” “seeks,” “may,” “will,” “should” or “anticipates” or the negative or other variations of these or similar words, or by discussions of future events, strategies or risks and uncertainties.  Specifically, forward-looking statements may include, among others, statements concerning: our expectations of future results of operations and financial condition;  expectations for our properties or our development projects; the timing, cost and expected impact of planned capital expenditures on our results of operations; our expectations with regard to the impact of competition; our expectations with regard to acquisitions and development opportunities, as well as the integration of any companies we have acquired or may acquire; the outcome and financial impact of the litigation in which we are or will be periodically involved; the actions of regulatory, legislative, executive or judicial decisions at the federal, state or local level with regard to our business and the impact of any such actions; our ability to maintain regulatory approvals for our existing businesses and to receive regulatory approvals for our new businesses; our expectations relative to margin improvement initiatives; our expectations regarding economic and consumer conditions; and our expectations for the continued availability and cost of capital.  As a result, actual results may vary materially from expectations.  Although the Company believes that its expectations are based on reasonable assumptions within the bounds of its knowledge of its business, there can be no assurance that actual results will not differ materially from our expectations.  Meaningful factors that could cause actual results to differ from expectations include, but are not limited to, risks related to the following: the ability of our operating teams to drive revenue and margins; the impact of significant competition from other gaming and entertainment operations; our ability to obtain timely regulatory approvals required to own, develop and/or operate our facilities, or other delays, approvals or impediments to completing our planned acquisitions or projects, construction factors, including delays, and increased costs; the passage of state, federal or local legislation (including referenda) that would expand, restrict, further tax, prevent or negatively impact operations in or adjacent to the jurisdictions in which we do or seek to do business (such as a smoking ban at any of our facilities or the award of additional gaming licenses proximate to our facilities); the effects of local and national economic, credit, capital market, housing, and energy conditions on the economy in general and on the gaming and lodging industries in particular; the activities of our competitors and the rapid emergence of new competitors (traditional, internet, social, sweepstakes based and video gaming terminals (“VGTs”) in bars and truck stops); increases in the effective rate of taxation for any of our operations or at the corporate level; our ability to identify attractive acquisition and development opportunities (especially in new business lines) and to agree to terms with, and maintain good relationships with partners/municipalities for such transactions; the costs and risks involved in the pursuit of such opportunities and our ability to complete the acquisition or development of, and achieve the expected returns from, such opportunities; our ability to maintain market share in established markets and to continue to ramp up operations at our recently opened facilities; our expectations for the continued availability and cost of capital; the impact of weather; changes in accounting standards; the risk of failing to maintain the integrity of our information technology infrastructure and safeguard our business, employee and customer data; factors which may cause the Company to curtail or suspend the share repurchase program;  with respect to our Plainridge Park Casino in Massachusetts, the ultimate location and timing of the other gaming facilities in the state and the region; with respect to our interactive gaming endeavors, risks related to the commencement of real money online gaming in the state of Pennsylvania, significant competition in the social gaming industry, employee retention, cyber-security, data privacy, intellectual property and legal and regulatory challenges, as well as our ability to successfully develop innovative products that attract and retain a significant number of players in order to grow our revenues and earnings; with respect to Illinois Gaming Investors, LLC, d/b/a Prairie State Gaming, risks relating to potential changes in the VGT laws, our ability to successfully compete in the VGT market, our ability to retain existing customers and secure new customers, risks relating to municipal authorization of VGT operations and the implementation and the ultimate success of the products and services being offered; with respect to our proposed Pennsylvania casinos in York and Berks Counties, risks related to construction, including the receipt of all requisite approvals, and our ability to achieve our expected budget timelines and investment returns, as well as the ultimate location of other gaming facilities in the state; risks related to the integration of Pinnacle Entertainment, Inc. (“Pinnacle”); including potential adverse reactions or changes to business or employee relationships, the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or issues arising from, the integration of the two companies and risks associated with increased leverage from the transaction; with respect to our pending acquisition of the Margaritaville Resort Casino (“Margaritaville”) operations, the possibility that the proposed transaction does not close when expected or at all because required regulatory or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; potential litigation challenging the transaction; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or issues arising from, the integration of the companies and our ability to realize potential synergies or projected financial results; with respect to our sports betting operations, risks relating to entering into a new line of business, including our ability to establish relationships with key partners or vendors and generate sufficient returns on

2


 

Table of Contents 

investment, as well as risks relating to potential legislation in various jurisdictions; and other factors as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, each as filed with the United States Securities and Exchange Commission.  The Company does not intend to update publicly any forward-looking statements except as required by law.

3


 

Table of Contents 

PENN NATIONAL GAMING, INC. AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

PART I. 

FINANCIAL INFORMATION

5

 

 

 

 

 

ITEM 1. 

FINANCIAL STATEMENTS (Unaudited)

5

 

 

Condensed Consolidated Balance Sheets – September 30, 2018 and December 31, 2017

5

 

 

Condensed Consolidated Statements of Income —Three and Nine Months Ended September 30, 2018 and 2017

6

 

 

Condensed Consolidated Statements of Comprehensive Income — Three and Nine Months Ended September 30, 2018 and 2017

7

 

 

Condensed Consolidated Statements of Changes in Shareholders’ (Deficit) Equity – Nine Months Ended September 30, 2018

8

 

 

Condensed Consolidated Statements of Cash Flows — Nine Months Ended September 30, 2018 and 2017

9

 

 

Notes to the Condensed Consolidated Financial Statements

10

 

 

 

 

 

ITEM 2. 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

33

 

 

 

 

 

ITEM 3. 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

54

 

 

 

 

 

ITEM 4. 

CONTROLS AND PROCEDURES

54

 

 

 

 

 

PART II. 

OTHER INFORMATION

56

 

 

 

 

 

ITEM 1. 

LEGAL PROCEEDINGS

56

 

 

 

 

 

ITEM 1A. 

RISK FACTORS

56

 

 

 

 

 

ITEM 2. 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

58

 

 

 

 

 

ITEM 3. 

DEFAULTS UPON SENIOR SECURITIES

58

 

 

 

 

 

ITEM 4. 

MINE SAFETY DISCLOSURES

58

 

 

 

 

 

ITEM 5. 

OTHER INFORMATION

58

 

 

 

 

 

ITEM 6. 

EXHIBITS

59

 

 

 

 

 

SIGNATURES 

61

 

 

4


 

Table of Contents 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2018

    

2017

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

244,548

 

$

277,953

 

Receivables, net of allowance for doubtful accounts of $3,009 and $2,983 at September 30, 2018 and December 31, 2017, respectively

 

 

49,542

 

 

62,805

 

Prepaid expenses

 

 

40,122

 

 

43,780

 

Other current assets

 

 

14,154

 

 

16,494

 

Total current assets

 

 

348,366

 

 

401,032

 

Property and equipment, net

 

 

2,650,322

 

 

2,756,669

 

Other assets

 

 

 

 

 

 

 

Investment in and advances to unconsolidated affiliates

 

 

124,653

 

 

148,912

 

Goodwill

 

 

1,008,891

 

 

1,008,097

 

Other intangible assets, net

 

 

472,968

 

 

422,606

 

Deferred income taxes

 

 

385,108

 

 

390,943

 

Loan to the JIVDC, net of allowance for loan losses of $64,052 at December 31, 2017

 

 

 —

 

 

20,900

 

Other assets

 

 

93,534

 

 

85,653

 

Total other assets

 

 

2,085,154

 

 

2,077,111

 

Total assets

 

$

5,083,842

 

$

5,234,812

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current portion of financing obligation to GLPI

 

$

23,068

 

$

56,248

 

Current maturities of long-term debt

 

 

39,223

 

 

35,612

 

Accounts payable

 

 

21,801

 

 

26,048

 

Accrued expenses

 

 

126,874

 

 

125,688

 

Accrued interest

 

 

5,788

 

 

13,528

 

Accrued salaries and wages

 

 

91,195

 

 

111,252

 

Gaming, pari-mutuel, property, and other taxes

 

 

70,071

 

 

69,645

 

Insurance financing

 

 

2,847

 

 

2,404

 

Other current liabilities

 

 

91,770

 

 

89,584

 

Total current liabilities

 

 

472,637

 

 

530,009

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

Long-term financing obligation to GLPI, net of current portion

 

 

3,467,415

 

 

3,482,573

 

Long-term debt, net of current maturities and debt issuance costs

 

 

1,013,747

 

 

1,214,625

 

Noncurrent tax liabilities

 

 

37,258

 

 

34,099

 

Other noncurrent liabilities

 

 

22,329

 

 

46,652

 

Total long-term liabilities

 

 

4,540,749

 

 

4,777,949

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficit)

 

 

 

 

 

 

 

Series B Preferred stock ($.01 par value, 1,000,000 shares authorized, no shares issued and outstanding at September 30, 2018 and December 31, 2017)

 

 

 —

 

 

 —

 

Series C Preferred stock ($.01 par value, 18,500 shares authorized, no shares issued and outstanding at September 30, 2018 and December 31, 2017)

 

 

 —

 

 

 —

 

Common stock ($.01 par value, 200,000,000 shares authorized, 94,595,019 and 93,392,635 shares issued, and 92,427,626 and 91,225,242 shares outstanding at September 30, 2018 and December 31, 2017, respectively)

 

 

945

 

 

933

 

Treasury stock, at cost (2,167,393 shares held at September 30, 2018 and December 31, 2017)

 

 

(28,414)

 

 

(28,414)

 

Additional paid-in capital

 

 

1,023,843

 

 

1,007,606

 

Retained deficit

 

 

(925,918)

 

 

(1,051,818)

 

Accumulated other comprehensive loss

 

 

 —

 

 

(1,453)

 

Total shareholders' equity (deficit)

 

 

70,456

 

 

(73,146)

 

Total liabilities and shareholders' equity (deficit)

 

$

5,083,842

 

$

5,234,812

 

 

See accompanying notes to the condensed consolidated financial statements.

5


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2018

 

2017

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

646,335

 

$

691,028

 

$

1,965,923

 

$

2,033,263

 

Food, beverage, hotel and other

 

 

138,769

 

 

153,833

 

 

403,402

 

 

453,722

 

Management service fees

 

 

637

 

 

3,550

 

 

6,043

 

 

8,809

 

Reimbursable management costs

 

 

3,910

 

 

6,679

 

 

57,281

 

 

19,824

 

Revenues

 

 

789,651

 

 

855,090

 

 

2,432,649

 

 

2,515,618

 

Less promotional allowances

 

 

 —

 

 

(48,843)

 

 

 —

 

 

(136,684)

 

Net revenues

 

 

789,651

 

 

806,247

 

 

2,432,649

 

 

2,378,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

 

351,995

 

 

350,847

 

 

1,043,205

 

 

1,028,056

 

Food, beverage, hotel and other

 

 

95,967

 

 

107,057

 

 

284,059

 

 

313,363

 

General and administrative

 

 

125,084

 

 

107,201

 

 

379,006

 

 

363,112

 

Reimbursable management costs

 

 

3,910

 

 

6,679

 

 

57,281

 

 

19,824

 

Depreciation and amortization

 

 

56,852

 

 

66,483

 

 

175,801

 

 

205,688

 

Provision (recovery) for loan loss and unfunded loan commitments to the JIVDC and impairment losses

 

 

 —

 

 

24,317

 

 

(16,367)

 

 

29,952

 

Insurance recoveries

 

 

 —

 

 

 —

 

 

(68)

 

 

 —

 

Total operating expenses

 

 

633,808

 

 

662,584

 

 

1,922,917

 

 

1,959,995

 

Income from operations

 

 

155,843

 

 

143,663

 

 

509,732

 

 

418,939

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(114,844)

 

 

(118,236)

 

 

(346,457)

 

 

(350,000)

 

Interest income

 

 

246

 

 

304

 

 

736

 

 

3,185

 

Income from unconsolidated affiliates

 

 

5,696

 

 

4,781

 

 

16,791

 

 

14,350

 

Loss on early extinguishment of debt and modification costs

 

 

(311)

 

 

 —

 

 

(3,772)

 

 

(23,390)

 

Other

 

 

(1,435)

 

 

(236)

 

 

(1,479)

 

 

(2,202)

 

Total other expenses

 

 

(110,648)

 

 

(113,387)

 

 

(334,181)

 

 

(358,057)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

 

45,195

 

 

30,276

 

 

175,551

 

 

60,882

 

Income tax provision (benefit)

 

 

9,070

 

 

(759,064)

 

 

40,001

 

 

(750,641)

 

Net income

 

$

36,125

 

$

789,340

 

$

135,550

 

$

811,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.39

 

$

8.68

 

$

1.48

 

$

8.93

 

Diluted earnings per common share

 

$

0.38

 

$

8.43

 

$

1.43

 

$

8.74

 

 

See accompanying notes to the condensed consolidated financial statements.

6


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income

(in thousands) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2018

    

2017

    

2018

    

2017

 

Net income

 

$

36,125

 

$

789,340

 

$

135,550

 

$

811,523

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment during the period

 

 

 —

 

 

1,836

 

 

 —

 

 

3,491

 

Other comprehensive income

 

 

 —

 

 

1,836

 

 

 —

 

 

3,491

 

Comprehensive income

 

$

36,125

 

$

791,176

 

$

135,550

 

$

815,014

 

 

See accompanying notes to the condensed consolidated financial statements.

7


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Shareholders’ (Deficit) Equity

(in thousands, except share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Preferred Stock

 

Common Stock

 

Treasury

 

Paid-In

 

Retained

 

Comprehensive

 

Shareholders’

 

 

 

Shares

 

 

Amount

 

Shares

 

 

Amount

 

Stock

 

Capital

 

(Deficit)

 

(Loss)

 

(Deficit ) Equity

 

Balance, December 31, 2017

 

 —

 

 

 —

 

91,225,242

 

 

933

 

 

(28,414)

 

 

1,007,606

 

 

(1,051,818)

 

 

(1,453)

 

 

(73,146)

 

Share-based compensation arrangements

 

 —

 

 

 —

 

1,202,384

 

 

12

 

 

 —

 

 

16,237

 

 

 —

 

 

 —

 

 

16,249

 

Reclassification of AOCI to earnings upon termination of the Casino Rama management contract

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,453

 

 

1,453

 

Cumulative-effect adjustment upon adoption of ASC 606 "Revenue from Contracts with Customers"

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(9,650)

 

 

 —

 

 

(9,650)

 

Net income

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

135,550

 

 

 —

 

 

135,550

 

Balance, September 30, 2018

 

 —

 

$

 —

 

92,427,626

 

$

945

 

$

(28,414)

 

$

1,023,843

 

$

(925,918)

 

$

 —

 

$

70,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

8


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands) (unaudited)

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

Net income

 

$

135,550

 

$

811,523

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

175,801

 

 

205,688

 

Amortization of items charged to interest expense and interest income

 

 

4,608

 

 

5,333

 

Change in fair values of contingent purchase price

 

 

1,743

 

 

(16,794)

 

Loss on sale of property and equipment

 

 

3,223

 

 

103

 

Income from unconsolidated affiliates

 

 

(16,791)

 

 

(14,350)

 

Distributions from unconsolidated affiliates

 

 

21,550

 

 

21,200

 

Deferred income taxes

 

 

7,879

 

 

(762,788)

 

Charge for stock-based compensation

 

 

8,847

 

 

5,827

 

(Recovery) provision for loan loss and unfunded loan commitments to the JIVDC and impairment losses

 

 

(16,367)

 

 

29,952

 

Reclassification of AOCI to earnings upon termination of the Casino Rama management contract

 

 

1,453

 

 

 —

 

Write off of debt issuance costs and discounts

 

 

3,772

 

 

5,377

 

Loss on early extinguishment and modification of debt

 

 

 —

 

 

18,012

 

Decrease (increase), net of businesses acquired

 

 

 

 

 

 

 

Accounts receivable

 

 

11,193

 

 

2,334

 

Prepaid expenses and other current assets

 

 

(2,239)

 

 

(6,632)

 

Other assets

 

 

(7,901)

 

 

1,316

 

(Decrease) increase, net of businesses acquired

 

 

 

 

 

 

 

Accounts payable

 

 

(5,101)

 

 

(1,753)

 

Accrued expenses

 

 

(9,760)

 

 

7,270

 

Accrued interest

 

 

(7,740)

 

 

(489)

 

Accrued salaries and wages

 

 

(20,057)

 

 

(1,311)

 

Gaming, pari-mutuel, property and other taxes

 

 

1,018

 

 

11,433

 

Income taxes

 

 

5,628

 

 

6,818

 

Other current and noncurrent liabilities

 

 

4,715

 

 

27,272

 

Net cash provided by operating activities

 

 

301,024

 

 

355,341

 

Investing activities

 

 

 

 

 

 

 

Project capital expenditures

 

 

(2,148)

 

 

(23,611)

 

Maintenance capital expenditures

 

 

(54,813)

 

 

(46,631)

 

Insurance remediation proceeds

 

 

 —

 

 

577

 

Loan to the JIVDC

 

 

(338)

 

 

(739)

 

Receipts applied against nonaccrual loan to the JIVDC

 

 

512

 

 

5,472

 

Proceeds from the sale of loan to the JIVDC

 

 

15,186

 

 

 —

 

Proceeds from sale of property and equipment

 

 

255

 

 

762

 

Additional contributions from/(to) joint ventures

 

 

18,892

 

 

(250)

 

Consideration paid for acquisitions of businesses, gaming licenses, and other intangibles, net of cash acquired

 

 

(61,647)

 

 

(128,032)

 

Net cash used in investing activities

 

 

(84,101)

 

 

(192,452)

 

Financing activities

 

 

 

 

 

 

 

Proceeds from exercise of options

 

 

7,402

 

 

7,230

 

Repurchase of common stock

 

 

 —

 

 

(24,796)

 

Principal payments on financing obligation with GLPI

 

 

(48,338)

 

 

(43,421)

 

Proceeds from issuance of long-term debt, net of issuance costs

 

 

 —

 

 

1,174,362

 

Proceeds from revolving credit facility draws

 

 

89,000

 

 

244,435

 

Increase to financing obligation in connection with acquisition

 

 

 —

 

 

82,600

 

Repayments on long-term debt

 

 

(190,861)

 

 

(1,097,055)

 

Prepayment penalties and modification payments incurred with debt refinancing

 

 

 —

 

 

(18,012)

 

Repayments on revolving credit facility

 

 

(89,000)

 

 

(395,435)

 

Payments of other long-term obligations

 

 

(14,786)

 

 

(35,227)

 

Payments of contingent purchase price

 

 

(4,188)

 

 

(19,537)

 

Proceeds from insurance financing

 

 

8,541

 

 

8,768

 

Payments on insurance financing

 

 

(8,098)

 

 

(11,404)

 

Net cash used in financing activities

 

 

(250,328)

 

 

(127,492)

 

Net (decrease) increase in cash and cash equivalents

 

 

(33,405)

 

 

35,397

 

Cash and cash equivalents at beginning of year

 

 

277,953

 

 

229,510

 

Cash and cash equivalents at end of period

 

$

244,548

 

$

264,907

 

 

 

 

 

 

 

 

 

Supplemental disclosure

 

 

 

 

 

 

 

Interest expense paid, net of amounts capitalized

 

$

350,159

 

$

345,460

 

Income taxes paid (refunds received)

 

$

23,788

 

$

(21,452)

 

 

 

 

 

 

 

 

 

Non-cash investing activities

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

4,850

 

$

2,493

 

Accrued advances to Jamul Tribe

 

$

 —

 

$

1,329

 

 

 

 

 

 

 

 

 

 

Non-cash transactions: On January 1, 2018, the Company adopted the new revenue standard ASC 606, “Revenue from Contracts with Customers,” and all the related amendments to all contracts using the modified retrospective method.  See Note 2 for further information regarding the net non-cash impact of the January 1, 2018 adoption.

 

See accompanying notes to the condensed consolidated financial statements.

 

 

9


 

Table of Contents 

Penn National Gaming, Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

1.  Organization and Basis of Presentation

 

Penn National Gaming, Inc. (“Penn”) and together with its subsidiaries (collectively, the “Company,” “we,” “our,” or “us”) is a diversified, multi-jurisdictional owner and manager of gaming and racing facilities and video gaming terminal operations with a focus on slot machine entertainment. We have also expanded into social online gaming offerings via our Penn Interactive Ventures, LLC (“Penn Interactive Ventures”) division and our acquisition of Rocket Speed, Inc. (“Rocket Speed”) and into retail gaming in Illinois with our Prairie State Gaming subsidiary. As of September 30, 2018, the Company owned, managed, or had ownership interests in twenty-seven facilities in the following fifteen jurisdictions:  Florida, Illinois, Indiana, Kansas, Maine, Massachusetts, Mississippi, Missouri, Nevada, New Jersey, New Mexico, Ohio, Pennsylvania, Texas, and West Virginia.  Additionally, on October 15, 2018, the Company closed on the acquisition of Pinnacle Entertainment, Inc. (“Pinnacle”) and we now operate a total of 40 facilities in eighteen jurisdictions, including Colorado, Iowa and Louisiana.  See Note 10 “Subsequent Events” for more information.

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

 

The unaudited condensed consolidated financial statements include the accounts of Penn and its subsidiaries. Investment in and advances to unconsolidated affiliates, that do not meet the consolidation criteria of the authoritative guidance for voting interest, controlling interest or variable interest entities (“VIE”), are accounted for under the equity method. All intercompany accounts and transactions have been eliminated in consolidation.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting periods. Actual results could differ from those estimates.

 

Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018. The notes to the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2017 should be read in conjunction with these condensed consolidated financial statements.  The December 31, 2017 financial information has been derived from the Company’s audited consolidated financial statements.

10


 

Table of Contents 

 

 

2.  New Accounting Pronouncements

 

Accounting Pronouncements Implemented in 2018

 

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” - On January 1, 2018, the Company adopted the new revenue standard ASC 606, “Revenue from Contracts with Customers (Topic 606),” and all the related amendments (“new revenue standard”) to all contracts using the modified retrospective method.  As part of the adoption, the Company utilized a practical expedient that permits the evaluation of incomplete contracts (such as our loyalty point obligations) as completed contracts.  The Company recognized the cumulative effect of initially applying the new revenue standard as an adjustment to the opening balance of retained earnings.  The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.  The Company does not expect the adoption of the new revenue standard to have a material impact to its net income on a continuing basis and it did not have a material effect for the three and nine months ended September 30, 2018.

 

In accordance with the new revenue standard requirement, the disclosure of the impact of adoption on our condensed consolidated statements of income and condensed consolidated balance sheets at and for the period ended September 30, 2018 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three
Months
Ended
September 30,
2018
As
Reported

 

Loyalty Point
Impact (1)

 

Promotional Allowance
Impact (2)

 

Reimbursable Expense - Casino Rama
Impact (3)

 

Racing Revenue
Impact (4)

 

Balances
Without
Adoption
of ASC
606

 

Effect of
Change
Higher /
(Lower)

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

646,335

 

$

(88)

 

$

42,744

 

$

 -

 

$

 -

 

$

688,991

 

$

(42,656)

Food, beverage, hotel and other

 

 

138,769

 

 

(52)

 

 

4,794

 

 

 -

 

 

8,323

 

 

151,834

 

 

(13,065)

Management service fees

 

 

637

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

637

 

 

 -

Reimbursable management costs

 

 

3,910

 

 

 -

 

 

 -

 

 

(3,910)

 

 

 -

 

 

 -

 

 

3,910

Revenues

 

 

789,651

 

 

(140)

 

 

47,538

 

 

(3,910)

 

 

8,323

 

 

841,462

 

 

(51,811)

Less: promotional allowances

 

 

 -

 

 

 -

 

 

(47,538)

 

 

 -

 

 

 -

 

 

(47,538)

 

 

47,538

Net Revenue

 

 

789,651

 

 

(140)

 

 

 -

 

 

(3,910)

 

 

8,323

 

 

793,924

 

 

(4,273)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

 

351,995

 

 

(97)

 

 

 -

 

 

 -

 

 

 -

 

 

351,898

 

 

97

Food, beverage, hotel and other

 

 

95,967

 

 

 -

 

 

 -

 

 

 -

 

 

8,323

 

 

104,290

 

 

(8,323)

General and administrative

 

 

125,084

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

125,084

 

 

 -

Reimbursable management costs

 

 

3,910

 

 

 -

 

 

 -

 

 

(3,910)

 

 

 -

 

 

 -

 

 

3,910

Depreciation and amortization

 

 

56,852

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

56,852

 

 

 -

Total operating expenses

 

 

633,808

 

 

(97)

 

 

 -

 

 

(3,910)

 

 

8,323

 

 

638,124

 

 

(4,316)

Income from operations

 

 

155,843

 

 

(43)

 

 

 -

 

 

 -

 

 

 -

 

 

155,800

 

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations before income taxes

 

 

45,195

 

 

(43)

 

 

 -

 

 

 -

 

 

 -

 

 

45,152

 

 

43

Income tax provision (benefit)

 

 

9,070

 

 

(9)

 

 

 -

 

 

 -

 

 

 -

 

 

9,061

 

 

 9

Net income

 

$

36,125

 

$

(34)

 

$

 -

 

$

 -

 

$

 -

 

$

36,091