UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35362
TRIPADVISOR, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0743202 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
141 Needham Street
Newton, MA 02464
(Address of principal executive office) (Zip Code)
Registrant’s telephone number, including area code:
(617) 670-6300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Class |
|
Outstanding Shares at October 28, 2014 |
Common Stock, $0.001 par value per share |
|
130,124,274 shares |
Class B common stock, $0.001 par value per share |
|
12,799,999 shares |
TripAdvisor, Inc.
Form 10-Q
For the Quarter Ended September 30, 2014
Table of Contents
|
|
Page |
Part I—Financial Information
|
|
|
Item 1. Financial Statements
|
|
|
|
3 |
|
|
4 |
|
Unaudited Consolidated Balance Sheets at September 30, 2014 and December 31, 2013 |
|
5 |
|
6 |
|
|
7 |
|
|
8 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
22 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
34 |
|
35 |
|
|
|
|
|
|
36 |
|
36 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
36 |
|
36 |
|
|
36 |
|
|
36 |
|
|
37 |
|
|
|
38 |
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
TRIPADVISOR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
Revenue |
|
$ |
354 |
|
|
$ |
255 |
|
|
$ |
958 |
|
|
$ |
732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1) |
|
|
11 |
|
|
|
6 |
|
|
|
28 |
|
|
|
15 |
|
Selling and marketing (2) |
|
|
159 |
|
|
|
97 |
|
|
|
387 |
|
|
|
258 |
|
Technology and content (2) |
|
|
46 |
|
|
|
34 |
|
|
|
125 |
|
|
|
95 |
|
General and administrative (2) |
|
|
36 |
|
|
|
25 |
|
|
|
94 |
|
|
|
73 |
|
Depreciation |
|
|
12 |
|
|
|
8 |
|
|
|
33 |
|
|
|
21 |
|
Amortization of intangible assets |
|
|
6 |
|
|
|
1 |
|
|
|
11 |
|
|
|
4 |
|
Total costs and expenses: |
|
|
270 |
|
|
|
171 |
|
|
|
678 |
|
|
|
466 |
|
Operating income |
|
|
84 |
|
|
|
84 |
|
|
|
280 |
|
|
|
266 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(8 |
) |
Interest income and other, net |
|
|
(7 |
) |
|
|
3 |
|
|
|
(7 |
) |
|
|
- |
|
Total other expense, net |
|
|
(9 |
) |
|
|
- |
|
|
|
(13 |
) |
|
|
(8 |
) |
Income before income taxes |
|
|
75 |
|
|
|
84 |
|
|
|
267 |
|
|
|
258 |
|
Provision for income taxes |
|
|
(21 |
) |
|
|
(28 |
) |
|
|
(77 |
) |
|
|
(73 |
) |
Net income |
|
$ |
54 |
|
|
$ |
56 |
|
|
$ |
190 |
|
|
$ |
185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
|
$ |
0.39 |
|
|
$ |
1.33 |
|
|
$ |
1.29 |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.38 |
|
|
$ |
1.30 |
|
|
$ |
1.27 |
|
Weighted average common shares outstanding (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
143 |
|
|
|
143 |
|
|
|
143 |
|
|
|
143 |
|
Diluted |
|
|
146 |
|
|
|
145 |
|
|
|
146 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes amortization as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired technology included in amortization of intangibles |
|
$ |
1 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
1 |
|
Amortization of website development costs included in depreciation |
|
|
8 |
|
|
|
5 |
|
|
|
21 |
|
|
|
13 |
|
|
|
$ |
9 |
|
|
$ |
5 |
|
|
$ |
23 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes stock-based compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
10 |
|
|
$ |
7 |
|
Technology and content |
|
$ |
7 |
|
|
$ |
5 |
|
|
$ |
19 |
|
|
$ |
16 |
|
General and administrative |
|
$ |
6 |
|
|
$ |
3 |
|
|
$ |
17 |
|
|
$ |
12 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
TRIPADVISOR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
Net income |
|
$ |
54 |
|
|
$ |
56 |
|
|
$ |
190 |
|
|
$ |
185 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(14 |
) |
|
|
3 |
|
|
|
(14 |
) |
|
|
- |
|
Available-for-sale investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized gain (loss) |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
Total other comprehensive (loss) income, net of tax |
|
|
(14 |
) |
|
|
4 |
|
|
|
(14 |
) |
|
|
- |
|
Comprehensive income |
|
$ |
40 |
|
|
$ |
60 |
|
|
$ |
176 |
|
|
$ |
185 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
TRIPADVISOR, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(in millions, except number of shares and per share amounts)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
|
2014 |
|
|
|
2013 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 5) |
|
$ |
491 |
|
|
$ |
351 |
|
Short-term marketable securities (Note 5) |
|
|
85 |
|
|
|
131 |
|
Accounts receivable, net of allowance for doubtful accounts of $6 and $3 at September 30, 2014 and December 31, 2013, respectively |
|
|
180 |
|
|
|
113 |
|
Prepaid expenses and other current assets |
|
|
36 |
|
|
|
35 |
|
Total current assets |
|
|
792 |
|
|
|
630 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Long-term marketable securities (Note 5) |
|
|
38 |
|
|
|
188 |
|
Property and equipment, net (Note 6) |
|
|
161 |
|
|
|
82 |
|
Other long-term assets |
|
|
37 |
|
|
|
19 |
|
Intangible assets, net (Note 7) |
|
|
200 |
|
|
|
52 |
|
Goodwill (Note 7) |
|
|
728 |
|
|
|
502 |
|
TOTAL ASSETS |
|
$ |
1,956 |
|
|
$ |
1,473 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18 |
|
|
$ |
10 |
|
Deferred merchant payables (Note 3) |
|
|
115 |
|
|
|
30 |
|
Deferred revenue |
|
|
60 |
|
|
|
44 |
|
Credit facility borrowings (Note 8) |
|
|
36 |
|
|
|
28 |
|
Borrowings, current (Note 8) |
|
|
40 |
|
|
|
40 |
|
Taxes payable |
|
|
14 |
|
|
|
5 |
|
Accrued expenses and other current liabilities (Note 10) |
|
|
134 |
|
|
|
86 |
|
Total current liabilities |
|
|
417 |
|
|
|
243 |
|
Deferred income taxes, net |
|
|
49 |
|
|
|
13 |
|
Other long-term liabilities (Note 11) |
|
|
134 |
|
|
|
52 |
|
Borrowings, net of current portion (Note 8) |
|
|
270 |
|
|
|
300 |
|
Total Liabilities |
|
|
870 |
|
|
|
608 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value |
|
|
|
|
|
|
|
|
Authorized shares: 100,000,000 |
|
|
- |
|
|
|
- |
|
Shares issued and outstanding: 0 and 0 |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value |
|
|
- |
|
|
|
- |
|
Authorized shares: 1,600,000,000 |
|
|
|
|
|
|
|
|
Shares issued: 132,233,676 and 131,537,798 |
|
|
|
|
|
|
|
|
Shares outstanding: 130,112,967 and 129,417,089 |
|
|
|
|
|
|
|
|
Class B common stock, $0.001 par value |
|
|
- |
|
|
|
- |
|
Authorized shares: 400,000,000 |
|
|
|
|
|
|
|
|
Shares issued and outstanding: 12,799,999 and 12,799,999 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
653 |
|
|
|
608 |
|
Retained earnings |
|
|
592 |
|
|
|
402 |
|
Accumulated other comprehensive income (loss) (Note 13) |
|
|
(14 |
) |
|
|
- |
|
Treasury stock-common stock, at cost, 2,120,709 and 2,120,709 shares |
|
|
(145 |
) |
|
|
(145 |
) |
Total Stockholders’ Equity |
|
|
1,086 |
|
|
|
865 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,956 |
|
|
$ |
1,473 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
TRIPADVISOR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(in millions, except number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Class B |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
common stock |
|
|
capital |
|
|
earnings |
|
|
(loss) income |
|
|
Treasury Stock |
|
|
|
|
|
||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Total |
|
|||||||
Balance as of December 31, 2013 |
|
|
131,537,798 |
|
|
$ |
- |
|
|
|
12,799,999 |
|
|
$ |
- |
|
|
$ |
608 |
|
|
$ |
402 |
|
|
$ |
- |
|
|
|
(2,120,709 |
) |
|
$ |
(145 |
) |
|
$ |
865 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
Issuance of common stock related to exercises of options and vesting of RSUs |
|
|
695,878 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Tax benefits on equity awards, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
Minimum withholding taxes on net share settlements of equity awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
Fair value of stock options assumed in connection with acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2014 |
|
|
132,233,676 |
|
|
$ |
- |
|
|
|
12,799,999 |
|
|
$ |
- |
|
|
$ |
653 |
|
|
$ |
592 |
|
|
$ |
(14 |
) |
|
|
(2,120,709 |
) |
|
$ |
(145 |
) |
|
$ |
1,086 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
TRIPADVISOR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|
Nine months ended September 30, |
|
|||||
|
|
2014 |
|
|
2013 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
190 |
|
|
$ |
185 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property and equipment, including amortization of internal-use software and website development |
|
|
33 |
|
|
|
21 |
|
Stock-based compensation expense |
|
|
46 |
|
|
|
35 |
|
Amortization of intangible assets |
|
|
11 |
|
|
|
4 |
|
Amortization of deferred financing costs |
|
|
1 |
|
|
|
1 |
|
Amortization of discounts and premiums on marketable securities, net |
|
|
2 |
|
|
|
4 |
|
Deferred tax benefit |
|
|
(8 |
) |
|
|
- |
|
Excess tax benefits from stock-based compensation |
|
|
(20 |
) |
|
|
(9 |
) |
Provision (recovery) for doubtful accounts |
|
|
2 |
|
|
|
1 |
|
Other, net |
|
|
8 |
|
|
|
2 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, prepaid expenses and other assets |
|
|
(45 |
) |
|
|
(42 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
47 |
|
|
|
19 |
|
Deferred merchant payables |
|
|
13 |
|
|
|
13 |
|
Income taxes, net |
|
|
34 |
|
|
|
35 |
|
Deferred revenue |
|
|
12 |
|
|
|
9 |
|
Net cash provided by operating activities |
|
|
326 |
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(284 |
) |
|
|
(32 |
) |
Capital expenditures, including internal-use software and website development |
|
|
(55 |
) |
|
|
(39 |
) |
Purchases of marketable securities |
|
|
(219 |
) |
|
|
(375 |
) |
Sales of marketable securities |
|
|
325 |
|
|
|
124 |
|
Maturities of marketable securities |
|
|
88 |
|
|
|
106 |
|
Net cash used in investing activities |
|
|
(145 |
) |
|
|
(216 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
- |
|
|
|
(138 |
) |
Proceeds from credit facilities |
|
|
11 |
|
|
|
8 |
|
Payments to credit facilities |
|
|
(3 |
) |
|
|
(15 |
) |
Principal payments on long-term debt |
|
|
(30 |
) |
|
|
(30 |
) |
Proceeds from exercise of stock options |
|
|
2 |
|
|
|
21 |
|
Payment of minimum withholding taxes on net share settlements of equity awards |
|
|
(32 |
) |
|
|
(10 |
) |
Excess tax benefits from stock-based compensation |
|
|
20 |
|
|
|
9 |
|
Payments on construction in-process related to build to suit lease obligation |
|
|
(3 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(35 |
) |
|
|
(155 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6 |
) |
|
|
1 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
140 |
|
|
|
(92 |
) |
Cash and cash equivalents at beginning of period |
|
|
351 |
|
|
|
368 |
|
Cash and cash equivalents at end of period |
|
$ |
491 |
|
|
$ |
276 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Capitalization of construction in-process related to build to suit lease obligation |
|
$ |
42 |
|
|
$ |
- |
|
Marketable securities sold during the period but settled after period end |
|
$ |
- |
|
|
$ |
40 |
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
TRIPADVISOR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: ORGANIZATION, BUSINESS DESCRIPTION AND BASIS OF PRESENTATION
We refer to TripAdvisor, Inc. and our wholly-owned subsidiaries as “TripAdvisor,” “the Company,” “us,” “we” and “our” in these Notes to Unaudited Consolidated Financial Statements.
Description of Business
TripAdvisor is an online travel company, empowering users to plan and have the perfect trip. TripAdvisor’s travel research platform aggregates reviews and opinions of members about destinations, accommodations, restaurants and activities throughout the world through our flagship TripAdvisor brand. TripAdvisor-branded websites include tripadvisor.com in the United States and localized versions of the website in 44 countries, including in China under the brand daodao.com. Beyond travel-related content, TripAdvisor websites also include links to the websites of our travel advertisers allowing travelers to book their travel arrangements with our travel advertisers. In addition to the flagship TripAdvisor brand, we manage and operate 24 other travel brands, connected by the common goal of providing comprehensive travel planning resources across the travel sector. We derive substantially all of our revenue from advertising, primarily through sales of click-based advertising, and, to a lesser extent, display-based advertising. In addition, we earn revenue from a combination of subscription-based and transaction-based offerings, including Business Listings and Vacation Rentals as well as revenue from, among other things, licensing our content to third-parties. Transaction revenue is derived from making hotel room nights and destination activities available for booking and fulfilling online restaurant reservations on our restaurant pages and on our transaction sites. We have one operating and reportable segment: TripAdvisor. The segment is determined based on how our chief operating decision maker manages our business, makes operating decisions, evaluates operating performance and allocates resources.
Basis of Presentation
We have prepared the accompanying unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). We have included all adjustments necessary for a fair presentation of the results of the interim period. These adjustments consist of normal recurring items. We prepared the unaudited consolidated financial statements following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, we have condensed or omitted certain footnotes or other financial information that are normally required by GAAP for annual financial statements. Our interim unaudited consolidated financial statements are not necessarily indicative of results that may be expected for any other interim period or for the full year. These interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2013, previously filed with the SEC.
Principles of Consolidation
These accompanying unaudited financial statements present our results of operations, financial position and cash flows on a consolidated basis. The accompanying unaudited consolidated financial statements include TripAdvisor, our wholly-owned subsidiaries, and entities we control, or in which we have a variable interest and are the primary beneficiary of expected cash profits or losses. We have eliminated significant intercompany transactions and accounts.
Certain of our subsidiaries that operate in China have variable interests in affiliated entities in China in order to comply with Chinese laws and regulations, which restrict foreign investment in Internet content provision businesses. Although we do not own the capital stock of some of our Chinese affiliates, we consolidate their results as we are the primary beneficiary of the cash losses or profits of these variable interest affiliates and have the power to direct the activities of these affiliates. Our variable interest entities are not material for all periods presented.
Reclassifications
Pursuant to our disclosure in “Note 15— Related Party Transactions” in the Notes to Consolidated and Combined Financial Statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2013, we no longer consider Expedia, Inc. ("Expedia”) a related party. Certain reclassifications have been made to conform the prior period to the current presentation relating to Expedia transactions, which includes the reclassification of revenue from Expedia on our unaudited statements of operations to revenue and the reclassification of receivables from Expedia, net on our unaudited consolidated balance sheets to accounts receivable. These reclassifications had no net effect on our unaudited consolidated financial statements.
8
All other reclassifications, made to conform the prior period to the current presentation, were not material and had no net effect on our unaudited consolidated financial statements.
Accounting Estimates
We use estimates and assumptions in the preparation of our unaudited consolidated financial statements in accordance with GAAP. Our estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of our unaudited consolidated financial statements. These estimates and assumptions also affect the reported amount of net income or loss during any period. Our actual financial results could differ significantly from these estimates. The significant estimates underlying our unaudited consolidated financial statements include recoverability and useful life of long-lived assets; recoverability of intangible assets and goodwill; accounting for income taxes; purchase accounting for business combinations and stock-based compensation.
Seasonality
Expenditures by travel advertisers tend to be seasonal. Traditionally, our strongest quarter has been the third quarter, which is a key travel research period, with the weakest quarter being the fourth quarter. However, adverse economic conditions or continued growth of our international operations with differing holiday peaks may influence the typical trend of our seasonality in the future.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
New Accounting Pronouncements Not Yet Adopted
Revenue From Contracts With Customers
In May 2014, the FASB issued new accounting guidance on revenue from contracts with customers. The new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The updated guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either a retrospective or cumulative effect transition method. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. We have not yet selected a transition method and we are currently evaluating the effect that the updated standard will have on our unaudited consolidated financial statements and related disclosures.
Recently Adopted Accounting Pronouncements
Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
In July 2013, the FASB issued new accounting guidance on the presentation of unrecognized tax benefits. The new guidance requires an entity to present an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows: to the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2013, with early adoption permitted. Accordingly, we adopted these presentation requirements during the first quarter of 2014. The adoption of this new guidance did not have a material impact on our unaudited consolidated financial statements and related disclosures.
There have been no material changes to our significant accounting policies since December 31, 2013. For additional information about our critical accounting policies and estimates, refer to “Note 2— Significant Accounting Policies”, in the Notes to Consolidated and Combined Financial Statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2013.
NOTE 3: ACQUISITIONS
On August 8, 2014, we completed our acquisition of Viator, Inc. (“Viator”). Viator, which is headquartered in San Francisco and has offices in Las Vegas, London, and Sydney, is a leading resource for researching and booking destination activities around the
9
world. Our total purchase price was $192 million, for all the outstanding shares of capital stock of Viator, consisting of approximately $187 million in cash consideration (or $132 million, net of cash acquired from Viator of $55 million) and the value of certain Viator stock options that were assumed. We issued 100,595 TripAdvisor stock options related to the assumed Viator stock options. The fair value of the earned portion of assumed stock options was $5 million and is included in the purchase price, with the remaining fair value of $3 million resulting in post-acquisition compensation expense that will generally be recognized ratably over three years from the date of acquisition. The total cash consideration was paid from one of our U.S. based subsidiaries.
During the nine months ended September 30, 2014, we completed three other acquisitions for a total purchase price consideration of $160 million, for which the Company paid total cash consideration of $152 million, net of cash acquired of $6 million and approximately $2 million in holdbacks for general representations and warranties of the respective sellers. The total cash consideration was paid primarily from our international subsidiaries. We acquired Vacation Home Rentals, a U.S.-based vacation rental website featuring more than 14,000 properties around the world; London-based Tripbod, a travel community that helps connect travelers to local experts; and Lafourchette, a provider of an online and mobile reservations platform for restaurants in Europe. The total purchase price consideration is subject to an adjustment based on the finalization of working capital adjustments for Lafourchette, as of September 30, 2014.
The total purchase price of Viator and our other acquisitions, all of which were accounted for as purchases of businesses under the acquisition method, have been allocated to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values on the acquisition date. The purchase price allocation related to our 2014 acquisitions is preliminary and subject to revision as more information becomes available, but in any case will not be revised beyond twelve months after the acquisition date and any change to the fair value of assets acquired or liabilities assumed will lead to a corresponding change to the purchase price allocable to goodwill on a retroactive basis. The primary areas of the purchase price allocation that are not yet finalized are related to the fair values of intangibles assets and net assets for Viator, and income tax related balances for all 2014 acquisitions. Acquisition-related costs were expensed as incurred and were $3 million during the nine months ended September 30, 2014. All acquisition-related expenses are included in general and administrative expenses on our unaudited consolidated statements of operations.
The following table presents the purchase price allocations initially recorded on our consolidated balance sheet on September 30, 2014 for all 2014 acquisitions (in millions):
|
|
Viator |
|
|
Other Acquisitions |
|
|
Total |
|
|||
Goodwill (1) |
|
$ |
133 |
|
|
$ |
105 |
|
|
$ |
238 |
|
Intangible assets (2) |
|
|
100 |
|
|
|
66 |
|
|
|
166 |
|
Net tangible assets (liabilities) (3) |
|
|
(14 |
) |
|
|
6 |
|
|
|
(8 |
) |
Deferred tax liabilities, net |
|
|
(27 |
) |
|
|
(17 |
) |
|
|
(44 |
) |
Total purchase price consideration (4) |
|
$ |
192 |
|
|
$ |
160 |
|
|
$ |
352 |
|
(1) |
The goodwill represents the excess value over both tangible and intangible assets acquired. The goodwill in these transactions is primarily attributable to expected operational synergies, potential new and expanded business relationships and user bases, the assembled workforces, and the future development initiatives of the assembled workforces. Goodwill in the amount of $5 million is expected to be deductible for tax purposes. |
(2) |
Identifiable definite-lived intangible assets were comprised of developed technology of $27 million, trade names of $45 million, and subscriber and customer relationships of $94 million. The overall weighted-average life of the identifiable definite-lived intangible assets acquired in the purchase of the companies was 7.3 years, which will be amortized on a straight-line basis over their estimated useful lives. |
(3) |
Includes assets acquired, including cash of $61 million and accounts receivable of $24 million and liabilities assumed, including deferred merchant payables of $76 million, accrued expenses and other current liabilities of $14 million and deferred revenue of $5 million which reflect their respective fair values at acquisition date. |
(4) |
Subject to adjustment based on (i) final working capital adjustment calculation for Lafourchette and (ii) indemnification obligations of the acquired company stockholders for all 2014 acquisitions as of September 30, 2014. |
Our unaudited consolidated financial statements include the operating results of all acquired businesses from the date of each acquisition. Pro-forma results of operations for all of these acquisitions have not been presented as the financial impact to our unaudited consolidated financial statements, both individually and in aggregate, are not material.
10
NOTE 4: STOCK BASED AWARDS AND OTHER EQUITY INSTRUMENTS
Stock-Based Compensation Expense
The following table presents the amount of stock-based compensation expense related to stock-based awards, primarily stock options and restricted stock units (“RSUs”), on our unaudited consolidated statements of operations during the periods presented:
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
2014 |
|
|
2013 |
|
|
2014 |
|
|
2013 |
|
||||
|
|
(in millions) |
|
|
(in millions) |
|
||||||||||
Selling and marketing |
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
10 |
|
|
$ |
7 |
|
Technology and content |
|
|
7 |
|
|
|
5 |
|
|
|
19 |
|
|
|
16 |
|
General and administrative |
|
|
6 |
|
|
|
3 |
|
|
|
17 |
|
|
|
12 |
|
Total stock-based compensation |
|
|
17 |
|
|
|
11 |
|
|
|
46 |
|
|
|
35 |
|
Income tax benefit from stock-based compensation |
|
|
(6 |
) |
|
|
(4 |
) |
|
|
(17 |
) |
|
|
(14 |
) |
Total stock-based compensation, net of tax effect |
|
$ |
11 |
|
|
$ |
7 |
|
|
$ |
29 |
|
|
$ |
21 |
|
Stock-Based Award Activity and Valuation
2014 Stock Option Activity
During the nine months ended September 30, 2014, we issued 658,332 of service-based non-qualified stock options primarily from the TripAdvisor, Inc. 2011 Stock and Incentive Plan, as amended (the “2011 Plan”). These stock options generally have a term of ten years from the date of grant and generally vest equitably over a four-year requisite service period. We will amortize the fair value of the 2014 grants, net of estimated forfeitures, as stock-based compensation expense over the vesting term on a straight-line basis, with the amount of compensation expense recognized at any date at least equaling the portion of the grant-date fair value of the award that is vested at that date.
A summary of the status and activity for stock option awards relating to our common stock for the nine months ended September 30, 2014, is presented below:
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
||
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
||
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|||
|
|
Options |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
||||
|
|
Outstanding |
|
|
Share |
|
|
Life |
|
|
Value |
|
||||
|
|
(in thousands) |
|
|
|
|
|
|
(in years) |
|
|
(in millions) |
|
|||
Options outstanding at January 1, 2014 |
|
|
9,470 |
|
|
$ |
40.18 |
|
|
|
|
|
|
|
|
|
Assumed options from acquisition |
|
|
101 |
|
|
$ |
16.36 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
557 |
|
|
|
96.42 |
|