UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-35362
TRIPADVISOR, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
80-0743202 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
400 1st Avenue
Needham, MA 02494
(Address of principal executive office) (Zip Code)
Registrant’s telephone number, including area code:
(781) 800-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Class |
|
Outstanding Shares at May 3, 2016 |
Common Stock, $0.001 par value per share |
|
132,906,172 shares |
Class B common stock, $0.001 par value per share |
|
12,799,999 shares |
Form 10-Q
For the Quarter Ended March 31, 2016
Table of Contents
|
|
Page |
Part I—Financial Information
|
|
|
Item 1. Unaudited Condensed Financial Statements
|
|
|
|
3 |
|
|
4 |
|
Unaudited Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015 |
|
5 |
|
6 |
|
|
7 |
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
8 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
|
35 |
|
35 |
|
|
|
|
|
|
36 |
|
36 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
49 |
|
50 |
|
|
50 |
|
|
50 |
|
|
51 |
|
|
|
52 |
2
PART I – FINANCIAL INFORMATION
Item 1. Unaudited Condensed Financial Statements
TRIPADVISOR, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
|
|
Three months ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Revenue |
|
$ |
352 |
|
|
$ |
363 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of revenue (1) |
|
|
16 |
|
|
|
13 |
|
Selling and marketing (2) |
|
|
172 |
|
|
|
157 |
|
Technology and content (2) |
|
|
61 |
|
|
|
49 |
|
General and administrative (2) |
|
|
37 |
|
|
|
33 |
|
Depreciation |
|
|
16 |
|
|
|
14 |
|
Amortization of intangible assets |
|
|
8 |
|
|
|
7 |
|
Total costs and expenses: |
|
|
310 |
|
|
|
273 |
|
Operating income |
|
|
42 |
|
|
|
90 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(4 |
) |
|
|
(2 |
) |
Interest income and other, net |
|
|
- |
|
|
|
(2 |
) |
Total other expense, net |
|
|
(4 |
) |
|
|
(4 |
) |
Income before income taxes |
|
|
38 |
|
|
|
86 |
|
Provision for income taxes |
|
|
(11 |
) |
|
|
(23 |
) |
Net income |
|
$ |
27 |
|
|
$ |
63 |
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders (Note 11): |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.19 |
|
|
$ |
0.44 |
|
Diluted |
|
$ |
0.18 |
|
|
$ |
0.43 |
|
Weighted average common shares outstanding (Note 11): |
|
|
|
|
|
|
|
|
Basic |
|
|
145 |
|
|
|
143 |
|
Diluted |
|
|
147 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
(1) Excludes amortization as follows: |
|
|
|
|
|
|
|
|
Amortization of acquired technology included in amortization of intangible assets |
|
$ |
2 |
|
|
$ |
2 |
|
Amortization of website development costs included in depreciation |
|
|
11 |
|
|
|
9 |
|
|
|
$ |
13 |
|
|
$ |
11 |
|
|
|
|
|
|
|
|
|
|
(2) Includes stock-based compensation expense as follows: |
|
|
|
|
|
|
|
|
Selling and marketing |
|
$ |
4 |
|
|
$ |
4 |
|
Technology and content |
|
$ |
9 |
|
|
$ |
6 |
|
General and administrative |
|
$ |
6 |
|
|
$ |
6 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
TRIPADVISOR, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
|
|
Three months ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Net income |
|
$ |
27 |
|
|
$ |
63 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments (1) |
|
|
9 |
|
|
|
(28 |
) |
Total other comprehensive income (loss) |
|
|
9 |
|
|
|
(28 |
) |
Comprehensive income |
|
$ |
36 |
|
|
$ |
35 |
|
|
(1) |
Foreign currency translation adjustments exclude income taxes due to our practice and intention to indefinitely reinvest the earnings of our foreign subsidiaries in those operations. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
TRIPADVISOR, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except number of shares and per share amounts)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
|
2016 |
|
|
|
2015 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 4) |
|
$ |
653 |
|
|
$ |
614 |
|
Short-term marketable securities (Note 4) |
|
|
39 |
|
|
|
47 |
|
Accounts receivable, net of allowance for doubtful accounts of $6 and $6, respectively |
|
|
244 |
|
|
|
180 |
|
Prepaid expenses and other current assets |
|
|
28 |
|
|
|
24 |
|
Total current assets |
|
|
964 |
|
|
|
865 |
|
Long-term marketable securities (Note 4) |
|
|
17 |
|
|
|
37 |
|
Property and equipment, net of accumulated depreciation of $104 and $88, respectively |
|
|
252 |
|
|
|
247 |
|
Intangible assets, net of accumulated amortization of $61 and $52, respectively |
|
|
172 |
|
|
|
176 |
|
Goodwill |
|
|
737 |
|
|
|
732 |
|
Other long-term assets |
|
|
72 |
|
|
|
71 |
|
TOTAL ASSETS |
|
$ |
2,214 |
|
|
$ |
2,128 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
15 |
|
|
$ |
10 |
|
Deferred merchant payables |
|
|
179 |
|
|
|
105 |
|
Deferred revenue |
|
|
93 |
|
|
|
64 |
|
Current portion of debt (Note 5) |
|
|
1 |
|
|
|
1 |
|
Taxes payable |
|
|
10 |
|
|
|
9 |
|
Accrued expenses and other current liabilities (Note 8) |
|
|
134 |
|
|
|
123 |
|
Total current liabilities |
|
|
432 |
|
|
|
312 |
|
Deferred income taxes, net |
|
|
16 |
|
|
|
15 |
|
Other long-term liabilities |
|
|
192 |
|
|
|
189 |
|
Long-term debt (Note 5) |
|
|
110 |
|
|
|
200 |
|
Total Liabilities |
|
|
750 |
|
|
|
716 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value |
|
|
- |
|
|
|
- |
|
Authorized shares: 100,000,000 |
|
|
|
|
|
|
|
|
Shares issued and outstanding: 0 and 0 |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value |
|
|
- |
|
|
|
- |
|
Authorized shares: 1,600,000,000 |
|
|
|
|
|
|
|
|
Shares issued: 134,295,396 and 133,836,242, respectively |
|
|
|
|
|
|
|
|
Shares outstanding: 132,878,188 and 132,443,111, respectively |
|
|
|
|
|
|
|
|
Class B common stock, $0.001 par value |
|
|
- |
|
|
|
- |
|
Authorized shares: 400,000,000 |
|
|
|
|
|
|
|
|
Shares issued and outstanding: 12,799,999 and 12,799,999, respectively |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
758 |
|
|
|
741 |
|
Retained earnings |
|
|
853 |
|
|
|
826 |
|
Accumulated other comprehensive income (loss) |
|
|
(54 |
) |
|
|
(63 |
) |
Treasury stock-common stock, at cost, 1,417,208 and 1,393,131 shares, respectively |
|
|
(93 |
) |
|
|
(92 |
) |
Total Stockholders’ Equity |
|
|
1,464 |
|
|
|
1,412 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
2,214 |
|
|
$ |
2,128 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
TRIPADVISOR, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2016
(in millions, except number of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Class B |
|
|
paid-in |
|
|
Retained |
|
|
comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Common stock |
|
|
common stock |
|
|
capital |
|
|
earnings |
|
|
income (loss) |
|
|
Treasury Stock |
|
|
|
|
|
||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Total |
|
|||||||
Balance as of December 31, 2015 |
|
|
133,836,242 |
|
|
$ |
- |
|
|
|
12,799,999 |
|
|
$ |
- |
|
|
$ |
741 |
|
|
$ |
826 |
|
|
$ |
(63 |
) |
|
|
(1,393,131 |
) |
|
$ |
(92 |
) |
|
$ |
1,412 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Issuance of common stock related to exercises of options and vesting of RSUs |
|
|
459,154 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,077 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Tax benefits on equity awards, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Minimum withholding taxes on net share settlements of equity awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2016 |
|
|
134,295,396 |
|
|
$ |
- |
|
|
|
12,799,999 |
|
|
$ |
- |
|
|
$ |
758 |
|
|
$ |
853 |
|
|
$ |
(54 |
) |
|
|
(1,417,208 |
) |
|
$ |
(93 |
) |
|
$ |
1,464 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
TRIPADVISOR, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
|
|
Three months ended March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
27 |
|
|
$ |
63 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation of property and equipment, including amortization of internal-use software and website development |
|
|
16 |
|
|
|
14 |
|
Amortization of intangible assets |
|
|
8 |
|
|
|
7 |
|
Stock-based compensation expense |
|
|
19 |
|
|
|
16 |
|
Deferred tax expense |
|
|
2 |
|
|
|
3 |
|
Excess tax benefits from stock-based compensation |
|
|
(4 |
) |
|
|
(7 |
) |
Other, net |
|
|
- |
|
|
|
2 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, prepaid expenses and other assets |
|
|
(65 |
) |
|
|
(71 |
) |
Accounts payable, accrued expenses and other liabilities |
|
|
14 |
|
|
|
4 |
|
Deferred merchant payables |
|
|
72 |
|
|
|
60 |
|
Income taxes, net |
|
|
1 |
|
|
|
(13 |
) |
Deferred revenue |
|
|
30 |
|
|
|
21 |
|
Net cash provided by operating activities |
|
|
120 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures, including internal-use software and website development |
|
|
(17 |
) |
|
|
(31 |
) |
Acquisitions, net of cash acquired |
|
|
- |
|
|
|
(5 |
) |
Purchases of marketable securities |
|
|
(16 |
) |
|
|
(32 |
) |
Sales of marketable securities |
|
|
33 |
|
|
|
25 |
|
Maturities of marketable securities |
|
|
11 |
|
|
|
9 |
|
Net cash provided by (used in) investing activities |
|
|
11 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
(1 |
) |
|
|
- |
|
Proceeds from Chinese credit facilities |
|
|
- |
|
|
|
2 |
|
Principal payments on term loan |
|
|
- |
|
|
|
(10 |
) |
Payments to revolving credit facility |
|
|
(90 |
) |
|
|
- |
|
Proceeds from exercise of stock options |
|
|
2 |
|
|
|
8 |
|
Payment of minimum withholding taxes on net share settlements of equity awards |
|
|
(9 |
) |
|
|
(13 |
) |
Excess tax benefits from stock-based compensation |
|
|
4 |
|
|
|
7 |
|
Other financing activities, net |
|
|
- |
|
|
|
3 |
|
Net cash used in financing activities |
|
|
(94 |
) |
|
|
(3 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
2 |
|
|
|
(12 |
) |
Net increase in cash and cash equivalents |
|
|
39 |
|
|
|
50 |
|
Cash and cash equivalents at beginning of period |
|
|
614 |
|
|
|
455 |
|
Cash and cash equivalents at end of period |
|
$ |
653 |
|
|
$ |
505 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Capitalization of construction in-process related to build to suit lease obligation |
|
$ |
- |
|
|
$ |
4 |
|
Capital expenditures incurred but not yet paid primarily related to build to suit lease |
|
$ |
- |
|
|
$ |
8 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
TRIPADVISOR, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: BUSINESS DESCRIPTION AND BASIS OF PRESENTATION
We refer to TripAdvisor, Inc. and our wholly-owned subsidiaries as “TripAdvisor,” “the Company,” “us,” “we” and “our” in these notes to the unaudited condensed consolidated financial statements.
Description of Business
TripAdvisor is an online travel company, empowering users to plan and book the perfect trip. TripAdvisor’s travel research platform aggregates reviews and opinions of members about destinations, accommodations, activities and attractions, and restaurants throughout the world so that our users have access to trusted advice wherever their trips take them. Our platform not only helps users plan their trips with our unique user-generated content, but also enables users to compare real-time pricing and availability so that they can book hotels, flights, cruises, vacation rentals, activities and attractions, and restaurant reservations.
Our flagship brand is TripAdvisor. TripAdvisor-branded websites include tripadvisor.com in the United States and localized versions of the website in 47 markets worldwide. In addition to the flagship TripAdvisor brand, we manage and operate 23 other media brands, connected by the common goal of providing comprehensive travel planning resources across the travel sector, which include: www.airfarewatchdog.com, www.bookingbuddy.com, www.cruisecritic.com, www.everytrail.com, www.familyvacationcritic.com, www.flipkey.com, www.gateguru.com, www.holidaylettings.co.uk, www.holidaywatchdog.com, www.independenttraveler.com, www.jetsetter.com, www.thefork.com (including www.lafourchette.com, www.eltenedor.com, www.iens.nl, www.besttables.com, and www.dimmi.com.au), www.niumba.com, www.onetime.com, www.oyster.com, www.seatguru.com, www.smartertravel.com, www.tingo.com, www.travelpod.com, www.tripbod.com, www.vacationhomerentals.com, www.viator.com, and www.virtualtourist.com.
We have two reportable segments: Hotel and Non-Hotel. In the first quarter of 2016, we renamed our “Other” reportable segment “Non-Hotel.” This change had no effect on our consolidated financial statements or to previously reported segment information, as there was no change in the composition of our operating or reportable segments. Our operating segments are determined based on how our chief operating decision maker manages our business, regularly assesses information and evaluates performance for operating decision-making purposes, including allocation of resources. For further information on our reportable segments see “Note 10 — Segment Information,” in these notes to our unaudited condensed consolidated financial statements.
We derive the substantial portion of our revenue from our Hotel segment, through the sale of advertising, primarily through click-based advertising and commission-based transactions via our instant booking feature and, to a lesser extent, display-based advertising, subscription-based hotel advertising, room reservations sold through our websites, and from content licensing. Our Non-Hotel segment consists of our Vacation Rentals, Restaurants and Attractions businesses. We derive revenue from our Non-Hotel segment from subscription and commission-based transaction offerings from our Vacation Rental business; destination activities primarily sold through Viator; and online restaurant reservations booked primarily through thefork.com.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements present our results of operations, financial position and cash flows on a consolidated basis. The accompanying unaudited condensed consolidated financial statements include TripAdvisor, our wholly-owned subsidiaries, and entities we control, or in which we have a variable interest and are the primary beneficiary of expected cash profits or losses. All inter-company accounts and transactions have been eliminated in consolidation.
One of our subsidiaries that operates in China has a variable interest in an affiliated entity in China in order to comply with Chinese laws and regulations, which restrict foreign investment in Internet content provision businesses. Although we do not own the capital stock of this Chinese affiliate, we consolidate its results as we are the primary beneficiary of the cash losses or profits of this variable interest affiliate and have the power to direct the activity of this affiliate. Our variable interest entity is not material for all periods presented.
We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). In the opinion of management, all adjustments necessary for a fair presentation of the results of the interim period have been included. These adjustments consist of normal recurring items. We prepared the unaudited condensed consolidated financial statements following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, we have condensed or omitted certain footnotes or other financial information that are normally required by GAAP for annual financial statements. Our interim unaudited condensed consolidated financial statements are not necessarily indicative of results that may be expected for any other interim period or for the
8
full year. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2015, previously filed with the SEC. The condensed consolidated balance sheet as of December 31, 2015 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures including notes required by GAAP.
Accounting Estimates
We use estimates and assumptions in the preparation of our unaudited condensed consolidated financial statements in accordance with GAAP. Our estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of our unaudited condensed consolidated financial statements. These estimates and assumptions also affect the reported amount of net income or loss during any period. Our actual financial results could differ significantly from these estimates. The significant estimates underlying our unaudited condensed consolidated financial statements include: (i) recognition and recoverability of goodwill, intangible and other long-lived assets; (ii) accounting for income taxes; and (iii) stock-based compensation.
Seasonality
The global travel market is large and traveler expenditures tend to follow a seasonal pattern. As such, expenditures by travel advertisers to market to potential travelers, and, therefore, our financial performance, tend to be seasonal as well. As a result, our third quarter tends to be our seasonal high, as it is a key period for travel research and trip-taking, and our seasonal low generally occurs in the first and/or fourth quarter. Significant shifts in our business mix or adverse economic conditions could influence the typical trend of our seasonality in the future.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
New Accounting Pronouncements Not Yet Adopted
In March 2016, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance on stock compensation which changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016, with early adoption permitted. We are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.
In February 2016, the FASB issued new accounting guidance on leases that is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet. The new guidance will continue to classify leases as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. We are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.
In May 2014, the FASB issued new accounting guidance on revenue from contracts with customers. The new guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This new guidance also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In March 2016, the FASB issued additional guidance which clarifies principal versus agent considerations and in April 2016, the FASB issued further guidance which clarifies the identification of performance obligations and the implementation guidance for licensing. The updated guidance will replace most existing revenue recognition guidance in GAAP when it becomes effective and permits the use of either a full retrospective approach or a modified retrospective approach, which requires the initial cumulative effect to be recognized at the date of initial application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and early adoption is permitted for fiscal years beginning after December 15, 2016. We have not yet selected a transition method and are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.
Recently Adopted Accounting Pronouncements
In September 2015, the FASB issued new accounting guidance which eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively. Instead, acquirers must recognize measurement-period adjustments during the period in which they determine the amounts, including the effect on earnings of any amounts that would have
9
been recorded in previous periods if the accounting had been completed at the acquisition date. The Company adopted this guidance in the first quarter of 2016. The adoption of this guidance did not have a material impact on our consolidated financial statements and related disclosures.
There have been no material changes to our significant accounting policies since December 31, 2015. For additional information about our critical accounting policies and estimates, refer to “Note 2— Significant Accounting Policies”, in the notes to our consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015.
NOTE 3: STOCK BASED AWARDS AND OTHER EQUITY INSTRUMENTS
Stock-Based Compensation Expense
The following table presents the amount of stock-based compensation expense related to stock-based awards, primarily stock options and restricted stock units (“RSUs”), on our unaudited condensed consolidated statements of operations during the periods presented:
|
|
Three months ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
|
|
(in millions) |
|
|||||
Selling and marketing |
|
$ |
4 |
|
|
$ |
4 |
|
Technology and content |
|
|
9 |
|
|
|
6 |
|
General and administrative |
|
|
6 |
|
|
|
6 |
|
Total stock-based compensation |
|
|
19 |
|
|
|
16 |
|
Income tax benefit from stock-based compensation |
|
|
(7 |
) |
|
|
(6 |
) |
Total stock-based compensation, net of tax effect |
|
$ |
12 |
|
|
$ |
10 |
|
Stock-Based Award Activity and Valuation
2016 Stock Option Activity
During the three months ended March 31, 2016, we have issued 629,896 service-based non-qualified stock options under the Company’s 2011 Stock and Annual Incentive Plan, as amended (the “2011 Plan”). These stock options have a term of ten years from the date of grant and vest equitably over a four-year requisite service period.
A summary of the status and activity for stock option awards relating to our common stock for the three months ended March 31, 2016, is presented below:
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
||
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
||
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|||
|
|
Options |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
||||
|
|
Outstanding |
|
|
Share |
|
|
Life |
|
|
Value |
|
||||
|
|
(in thousands) |
|
|
|
|
|
|
(in years) |
|
|
(in millions) |
|
|||
Options outstanding at January 1, 2016 |
|
|
5,720 |
|
|
$ |
53.71 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
630 |
|
|
|
63.33 |
|
|
|
|
|
|
|
|
|
Exercised (1) |
|
|
(327 |
) |
|
|
25.14 |
|
|
|
|
|
|
|
|
|
Cancelled or expired |
|
|
(74 |
) |
|
|
60.62 |
|
|
|
|
|
|
|
|
|
Options outstanding at March 31, 2016 |
|
|
5,949 |
|
|
$ |
56.22 |
|
|
|
5.9 |
|
|
$ |
93 |
|
Exercisable as of March 31, 2016 |
|
|
3,076 |
|
|
$ |
41.91 |
|
|
|
4.8 |
|
|
$ |
83 |
|
Vested and expected to vest after March 31, 2016 |
|
|
5,799 |
|
|
$ |
55.83 |
|
|
|
5.8 |
|
|
$ |
92 |
|
|
(1) |
Inclusive of 118,491 options which were not converted into shares due to net share settlement in order to cover the aggregate exercise price and the minimum amount of required employee withholding taxes. Potential shares that had been convertible under stock options that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited condensed consolidated statements of cash flows. |
10
Aggregate intrinsic value represents the difference between the closing stock price of our common stock and the exercise price of outstanding, in-the-money options. Our closing stock price as reported on The NASDAQ Global Select Market as of March 31, 2016 was $66.50. The total intrinsic value of stock options exercised for the three months ended March 31, 2016 and 2015 was $12 million and $31 million, respectively.
The fair value of stock option grants under the 2011 Plan has been estimated at the date of grant using the Black–Scholes option pricing model with the following weighted average assumptions for the periods presented:
|
|
Three months ended |
|
|||||
|
|
March 31, |
|
|||||
|
|
2016 |
|
|
2015 |
|
||
Risk free interest rate |
|
|
1.28 |
% |
|
|
1.51 |
% |
Expected term (in years) |
|
|
5.18 |
|
|
|
5.21 |
|
Expected volatility |
|
|
41.64 |
% |
|
|
41.86 |
% |
Expected dividend yield |
|
— % |
|
|
— % |
|
The weighted-average grant date fair value of options granted was $24.41 and $33.79 for the three months ended March 31, 2016 and 2015, respectively. The total fair value of stock options vested for the three months ended March 31, 2016 and 2015 was $23 million and $25 million, respectively.
2016 RSU Activity
During the three months ended March 31, 2016, we issued 1,503,603 RSUs under the 2011 Plan for which the fair value was measured based on the quoted price of our common stock on the date of grant. These RSUs generally vest over a four-year requisite service period.
The following table presents a summary of our RSU activity during the three months ended March 31, 2016:
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
Grant- |
|
|
Aggregate |
|
||
|
|
RSUs |
|
|
Date Fair |
|
|
Intrinsic |
|
|||
|
|
Outstanding |
|
|
Value Per Share |
|
|
Value |
|
|||
|
|
(in thousands) |
|
|
|
|
|
|
(in millions) |
|
||
Unvested RSUs outstanding as of January 1, 2016 |
|
|
1,750 |
|
|
$ |
79.02 |
|
|
|
|
|
Granted |
|
|
1,504 |
|
|
|
63.73 |
|
|
|
|
|
Vested and released (1) |
|
|
(365 |
) |
|
|
71.37 |
|
|
|
|
|
Cancelled |
|
|
(50 |
) |
|
|
75.50 |
|
|
|
|
|
Unvested RSUs outstanding as of March 31, 2016 |
|
|
2,839 |
|
|
$ |
71.95 |
|
|
$ |
189 |
|
Expected to vest after March 31, 2016 |
|
|
2,415 |
|
|
$ |
72.21 |
|
|
$ |
161 |
|
|
(1) |
Inclusive of 113,117 RSUs withheld to satisfy employee minimum tax withholding requirements due to net share settlement. Potential shares which had been convertible under RSUs that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited condensed consolidated statements of cash flows. |
Unrecognized Stock-Based Compensation
A summary of our remaining unrecognized stock-based compensation expense, net of estimated forfeitures, and the weighted average remaining amortization period at March 31, 2016 related to our non-vested stock options and RSU awards is presented below (in millions, except per year information):
|
|
Stock |
|
|
|
|
|
|
|
|
Options |
|
|
RSUs |
|
||
Unrecognized compensation expense (net of forfeitures) |
|
$ |
61 |
|
|
$ |
157 |
|
Weighted average period remaining (in years) |
|
|
2.7 |
|
|
|
3.2 |
|
11
NOTE 4: FINANCIAL INSTRUMENTS
Cash, Cash Equivalents and Marketable Securities
The following tables show our cash and available-for-sale securities’ amortized cost, gross unrealized gains, gross unrealized losses and fair value by significant investment category recorded as cash and cash equivalents or short and long-term marketable securities for the periods presented (in millions):
|
|
March 31, 2016 |
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and |
|
|
Short-Term |
|
|
Long-Term |
|
|||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
Cash |
|
|
Marketable |
|
|
Marketable |
|
|||||||
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
Equivalents |
|
|
Securities |
|
|
Securities |
|
|||||||
Cash |
|
$ |
623 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
623 |
|
|
$ |
623 |
|
|
$ |
- |
|
|
$ |
- |
|
Level 1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
29 |
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
Level 2: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency securities |
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
U.S. treasury securities |
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|