2013.09.30 - 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the transition period from to
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
|
| |
Delaware | 53-0257888 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
3005 Highland Parkway | |
Downers Grove, Illinois | 60515 |
(Address of principal executive offices) | (Zip Code) |
(630) 541-1540
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12-b-2 of the Exchange Act.
|
| | |
Large accelerated filer þ | | Accelerated filer o |
Non-accelerated filer o | (Do not check if smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No þ
The number of shares outstanding of the Registrant’s common stock as of October 10, 2013 was 170,365,768.
Dover Corporation
Form 10-Q
Table of Contents
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share figures)
(unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenue | $ | 2,252,349 |
| | $ | 2,097,605 |
| | $ | 6,520,685 |
| | $ | 6,090,508 |
|
Cost of goods and services | 1,375,699 |
| | 1,287,466 |
| | 4,011,461 |
| | 3,757,187 |
|
Gross profit | 876,650 |
| | 810,139 |
| | 2,509,224 |
| | 2,333,321 |
|
Selling and administrative expenses | 482,284 |
| | 451,943 |
| | 1,472,333 |
| | 1,372,021 |
|
Operating earnings | 394,366 |
| | 358,196 |
| | 1,036,891 |
| | 961,300 |
|
Interest expense, net | 30,237 |
| | 30,399 |
| | 90,761 |
| | 90,145 |
|
Other expense (income), net | 970 |
| | 3,706 |
| | (1,206 | ) | | 5,855 |
|
Earnings before provision for income taxes and discontinued operations | 363,159 |
| | 324,091 |
| | 947,336 |
| | 865,300 |
|
Provision for income taxes | 99,507 |
| | 90,761 |
| | 192,343 |
| | 240,405 |
|
Earnings from continuing operations | 263,652 |
| | 233,330 |
| | 754,993 |
| | 624,895 |
|
Earnings from discontinued operations, net | 5,462 |
| | 7,716 |
| | 54,173 |
| | 26,315 |
|
Net earnings | $ | 269,114 |
| | $ | 241,046 |
| | $ | 809,166 |
| | $ | 651,210 |
|
| | | | | | | |
Earnings per share from continuing operations: | | | | | | | |
Basic | $ | 1.55 |
| | $ | 1.28 |
| | $ | 4.40 |
| | $ | 3.41 |
|
Diluted | $ | 1.53 |
| | $ | 1.27 |
| | $ | 4.34 |
| | $ | 3.37 |
|
| | | | | | | |
Earnings per share from discontinued operations: | | | | | | | |
Basic | $ | 0.03 |
| | $ | 0.04 |
| | $ | 0.32 |
| | $ | 0.14 |
|
Diluted | $ | 0.03 |
| | $ | 0.04 |
| | $ | 0.31 |
| | $ | 0.14 |
|
| | | | | | | |
Net earnings per share: | | | | | | | |
Basic | $ | 1.58 |
| | $ | 1.33 |
| | $ | 4.71 |
| | $ | 3.56 |
|
Diluted | $ | 1.56 |
| | $ | 1.31 |
| | $ | 4.65 |
| | $ | 3.51 |
|
| | | | | | | |
Dividends paid per common share | $ | 0.375 |
| | $ | 0.35 |
| | $ | 1.075 |
| | $ | 0.98 |
|
See Notes to Condensed Consolidated Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(in thousands)
(unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
| | | | | | | |
Net earnings | $ | 269,114 |
| | $ | 241,046 |
| | $ | 809,166 |
| | $ | 651,210 |
|
| | | | | | | |
Other comprehensive earnings (loss), net of tax | | | | | | | |
Foreign currency translation adjustments: | | | | | | | |
Foreign currency translation gains during period | 61,800 |
| | 82,802 |
| | 19,605 |
| | 33,919 |
|
Reclassification of foreign currency translation losses to earnings upon sale of subsidiaries | — |
| | — |
| | 2,905 |
| | — |
|
Total foreign currency translation | 61,800 |
| | 82,802 |
| | 22,510 |
| | 33,919 |
|
| | | | | | | |
Pension and other postretirement benefit plans: | | | | | | | |
Actuarial gains (losses) arising during period | 80,455 |
| | — |
| | 80,455 |
| | (3,953 | ) |
Prior service cost arising during period | (121 | ) | | — |
| | (121 | ) | | (307 | ) |
Amortization of actuarial losses included in net periodic pension cost | 2,737 |
| | 6,647 |
| | 10,491 |
| | 6,647 |
|
Amortization of prior service costs included in net periodic pension cost | 1,436 |
| | 3,928 |
| | 4,286 |
| | 3,928 |
|
Total pension and other postretirement benefit plans | 84,507 |
| | 10,575 |
| | 95,111 |
| | 6,315 |
|
| | | | | | | |
Changes in fair value of cash flow hedges: | | | | | | | |
Unrealized net gains arising during period | 106 |
| | 164 |
| | 200 |
| | 380 |
|
Net (gains) losses reclassified into earnings | (401 | ) | | 30 |
| | (313 | ) | | 59 |
|
Total cash flow hedges | (295 | ) | | 194 |
| | (113 | ) | | 439 |
|
| | | | | | | |
Other | 115 |
| | (290 | ) | | 280 |
| | 263 |
|
| | | | | | | |
Other comprehensive earnings | 146,127 |
| | 93,281 |
| | 117,788 |
| | 40,936 |
|
| | | | | | | |
Comprehensive earnings | $ | 415,241 |
| | $ | 334,327 |
| | $ | 926,954 |
| | $ | 692,146 |
|
See Notes to Consolidated Financial Statements.
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Current assets: | | | |
Cash and cash equivalents | $ | 739,824 |
| | $ | 800,076 |
|
Receivables, net of allowances of $20,552 and $20,392 | 1,437,513 |
| | 1,225,898 |
|
Inventories, net | 949,618 |
| | 872,841 |
|
Prepaid and other current assets | 69,857 |
| | 79,094 |
|
Deferred tax assets | 66,358 |
| | 49,935 |
|
Total current assets | 3,263,170 |
| | 3,027,844 |
|
Property, plant and equipment, net | 1,148,784 |
| | 1,167,052 |
|
Goodwill | 4,158,710 |
| | 4,114,650 |
|
Intangible assets, net | 1,552,751 |
| | 1,625,420 |
|
Other assets and deferred charges | 166,215 |
| | 111,432 |
|
Assets of discontinued operations | 375,500 |
| | 397,545 |
|
Total assets | $ | 10,665,130 |
| | $ | 10,443,943 |
|
| | | |
Current liabilities: | |
| | |
|
Notes payable and current maturities of long-term debt | $ | 672,135 |
| | $ | 610,766 |
|
Accounts payable | 677,994 |
| | 651,358 |
|
Accrued compensation and employee benefits | 302,684 |
| | 334,634 |
|
Accrued insurance | 106,879 |
| | 103,318 |
|
Other accrued expenses | 250,043 |
| | 255,632 |
|
Federal and other taxes on income | 8,802 |
| | 30,920 |
|
Total current liabilities | 2,018,537 |
| | 1,986,628 |
|
Long-term debt | 2,190,156 |
| | 2,189,350 |
|
Deferred income taxes | 519,347 |
| | 462,244 |
|
Other liabilities | 519,235 |
| | 677,533 |
|
Liabilities of discontinued operations | 133,430 |
| | 208,958 |
|
Stockholders' equity: | |
| | |
|
Total stockholders' equity | 5,284,425 |
| | 4,919,230 |
|
Total liabilities and stockholders' equity | $ | 10,665,130 |
| | $ | 10,443,943 |
|
See Notes to Condensed Consolidated Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock $1 Par Value | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Earnings | | Treasury Stock | | Total Stockholders' Equity |
Balance at December 31, 2012 | $ | 254,119 |
| | $ | 834,677 |
| | $ | 7,199,227 |
| | $ | (54,906 | ) | | $ | (3,313,887 | ) | | $ | 4,919,230 |
|
Net earnings | — |
| | — |
| | 809,166 |
| | — |
| | — |
| | 809,166 |
|
Dividends paid | — |
| | — |
| | (184,111 | ) | | — |
| | — |
| | (184,111 | ) |
Common stock issued for the exercise of stock options and SARs | 1,098 |
| | (17,005 | ) | | — |
| | — |
| | — |
| | (15,907 | ) |
Tax benefit from the exercise of stock options and SARs | — |
| | 22,737 |
| | — |
| | — |
| | — |
| | 22,737 |
|
Stock-based compensation expense | — |
| | 23,384 |
| | — |
| | — |
| | — |
| | 23,384 |
|
Common stock acquired | — |
| | — |
| | — |
| | — |
| | (407,862 | ) | | (407,862 | ) |
Other comprehensive earnings, net of tax | — |
| | — |
| | — |
| | 117,788 |
| | — |
| | 117,788 |
|
Balance at September 30, 2013 | $ | 255,217 |
| | $ | 863,793 |
| | $ | 7,824,282 |
| | $ | 62,882 |
| | $ | (3,721,749 | ) | | $ | 5,284,425 |
|
Preferred Stock: $100 par value per share; 100,000 shares authorized; no shares issued.
See Notes to Condensed Consolidated Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited) |
| | | | | | | |
| Nine Months Ended September 30, |
| 2013 | | 2012 |
Operating Activities of Continuing Operations | | | |
Net earnings | $ | 809,166 |
| | $ | 651,210 |
|
| | | |
Adjustments to reconcile net earnings to cash from operating activities: | | | |
Earnings from discontinued operations, net | (54,173 | ) | | (26,315 | ) |
Depreciation and amortization | 313,565 |
| | 261,160 |
|
Stock-based compensation | 23,384 |
| | 23,589 |
|
(Gain) loss on sale of assets | (5,668 | ) | | 714 |
|
Cash effect of changes in assets and liabilities: | | | |
Accounts receivable | (193,586 | ) | | (172,924 | ) |
Inventories | (71,131 | ) | | (71,589 | ) |
Prepaid expenses and other assets | (4,282 | ) | | (6,833 | ) |
Accounts payable | 32,175 |
| | 32,087 |
|
Accrued compensation and employee benefits | (37,178 | ) | | 24,315 |
|
Accrued expenses and other liabilities | (6,166 | ) | | (12,747 | ) |
Contributions to domestic employee benefit plans | (9,000 | ) | | (13,790 | ) |
Accrued and deferred taxes, net | (79,239 | ) | | 8,748 |
|
Other, net | 5,193 |
| | (7,124 | ) |
Net cash provided by operating activities of continuing operations | 723,060 |
| | 690,501 |
|
| | | |
Investing Activities of Continuing Operations | |
| | |
|
Additions to property, plant and equipment | (157,475 | ) | | (208,849 | ) |
Acquisitions (net of cash and cash equivalents acquired) | (118,990 | ) | | (354,270 | ) |
Proceeds from the sale of property, plant and equipment | 13,376 |
| | 10,792 |
|
Proceeds from the sale of businesses | 3,756 |
| | — |
|
Increase in restricted cash | — |
| | (9,911 | ) |
Other | (3,207 | ) | | (5,000 | ) |
Net cash used in investing activities of continuing operations | (262,540 | ) | | (567,238 | ) |
| | | |
Financing Activities of Continuing Operations | |
| | |
|
Purchase of common stock | (407,862 | ) | | (393,487 | ) |
Net proceeds from exercise of stock options and SARs, including tax benefits | 6,830 |
| | 37,973 |
|
Dividends paid to stockholders | (184,111 | ) | | (179,133 | ) |
Change in commercial paper and notes payable, net | 61,308 |
| | — |
|
Reduction of long-term debt | — |
| | (599 | ) |
Net cash used in financing activities of continuing operations | (523,835 | ) | | (535,246 | ) |
| | | |
Cash Flows from Discontinued Operations | |
| | |
|
Net cash used in operating activities of discontinued operations | 8,496 |
| | (2,203 | ) |
Net cash used in investing activities of discontinued operations | (4,518 | ) | | (5,615 | ) |
Net cash provided by (used in) discontinued operations | 3,978 |
| | (7,818 | ) |
| | | |
Effect of exchange rate changes on cash and cash equivalents | (915 | ) | | 7,145 |
|
| | | |
Net decrease in cash and cash equivalents | (60,252 | ) | | (412,656 | ) |
Cash and cash equivalents at beginning of period | 800,076 |
| | 1,206,755 |
|
Cash and cash equivalents at end of period | $ | 739,824 |
| | $ | 794,099 |
|
See Notes to Condensed Consolidated Financial Statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with Securities and Exchange Commission (“SEC”) rules for interim periods, do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements and should be read in conjunction with the Dover Corporation (“Dover” or the “Company”) Annual Report on Form 10-K for the year ended December 31, 2012, which provides a more complete understanding of the Company’s accounting policies, financial position, operating results, business properties, and other matters. The year-end condensed consolidated balance sheet was derived from audited financial statements. Certain amounts in the prior year have been reclassified to conform to the current year presentation.
As discussed in Note 4. Discontinued Operations, the Company is reporting certain businesses that are held for sale at September 30, 2013 as discontinued operations. Therefore, the Company has classified the results of operations of these businesses as discontinued operations for all periods presented.
It is the opinion of management that these financial statements reflect all adjustments necessary for a fair statement of the interim results. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year.
2. Planned Spin Off of Certain Communication Technologies Businesses
On May 23, 2013, Dover announced that its Board of Directors had approved a plan to spin off certain businesses within its Communication Technologies segment into a standalone, publicly traded company. Upon completion of the spin off, Knowles Corporation ("Knowles") will be an independent, global technology company operating in the communication technologies space. The spin off is expected to allow Knowles to pursue a more aggressive growth strategy as a standalone company, focusing on its customers' distinct product and technology needs.
Dover anticipates that the transaction will be in the form of a distribution of 100% of the common stock of Knowles, which we expect to be tax-free to Dover and U.S. shareholders, pending receipt of a private letter ruling from the Internal Revenue Service (the "IRS"). Dover currently expects that the transaction will be completed in early 2014. One-time costs associated with the transaction are expected to be in the range of $60,000 to $70,000. Costs incurred to date totaled $10,637 and $13,959 for the three and nine months ended September 30, 2013, respectively. Completion of the planned spin off is subject to final approval by Dover's Board of Directors, as well as other conditions such as the receipt of a favorable ruling from the IRS and the effectiveness of a registration statement filed by Knowles with the Securities and Exchange Commission. The initial registration statement was filed by Knowles on September 30, 2013. The results of operations, financial condition and cash flows for the businesses to be included in the spin off are, and will continue to be, presented within Dover's consolidated financial statements as continuing operations within the Communication Technologies segment, until the spin off becomes effective, upon which the financial presentation of these businesses will be included within Dover's discontinued operations.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
3. Acquisitions
The following table details the acquisitions made during the nine months ended September 30, 2013.
|
| | | | |
2013 Acquisitions | | |
Date | Type | Company / Product Line Acquired | Location (Near) | Segment |
May 2 | Stock | Ebsray Pumps | Brookvale, Australia | Engineered Systems |
Manufacturer of rotary pumps in vane, regenerative turbine, and internal gear technologies.
|
| | | | |
May 7 | Asset | The Curotto-Can, Inc. | Sonoma, California | Engineered Systems |
Manufacturer of automated front loaders for use in the waste collection industry.
|
| | | | |
May 21 | Asset | Klaus Enterprise, Ltd. | Alberta, Canada | Energy |
Manufacturer of valves and gas compressor components that specializes in replacing parts designed to optimize the efficiency and reliability of reciprocating compressors. |
| | | | |
May 30 | Asset | Source Technologies | Charlotte, North Carolina | Printing & Identification |
Manufacturer of printing devices and software, specializing in thermal stationary barcode printers. |
| | | | |
July 1 | Asset | RSI Systems | Frederick, Maryland | Printing & Identification |
Manufacturer of thermal ink jet applications ranging from packaging line coding and marking to high-speed product identification, authentication, and tracking systems for serialization. |
| | | | |
September 19 | Stock | SPIRIT Global Energy Solutions | Midland, Texas | Energy |
Manufacturer of artificial lift tools and technology for oil and gas producers. |
The Company acquired these businesses in six separate transactions for net cash consideration of $118,990. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
|
| | | |
Current assets, net of cash acquired | $ | 30,191 |
|
Property, plant and equipment | 8,555 |
|
Goodwill | 48,879 |
|
Intangible assets | 53,442 |
|
Other non-current assets | 1,082 |
|
Current liabilities | (11,532 | ) |
Non-current liabilities | (11,627 | ) |
Net assets acquired | $ | 118,990 |
|
The amounts assigned to goodwill and major intangible asset classifications for the 2013 acquisitions are as follows:
|
| | | | | |
| Amount allocated | | Useful life (in years) |
Goodwill - Tax deductible | $ | 18,135 |
| | na |
Goodwill - Non deductible | 30,744 |
| | na |
Customer intangibles | 41,555 |
| | 11 |
Trademarks | 2,896 |
| | 11 |
Patents | 7,760 |
| | 11 |
Other intangibles | 1,231 |
| | 2 |
| $ | 102,321 |
| | |
The businesses were acquired to complement and expand upon existing operations within the Fluid Solutions and Refrigeration & Industrial platforms of the Engineered Systems segment, as well as the Energy and Printing & Identification segments. The goodwill identified by these acquisitions reflects the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, each of these entities is now wholly-owned by Dover.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company has substantially completed the purchase price allocations for the 2013 acquisitions. However, if additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), including through asset appraisals and learning more about the newly acquired businesses, the Company will refine its estimates of fair value to allocate the purchase price more accurately; however, any such revisions are not expected to be significant.
The Unaudited Condensed Consolidated Statements of Comprehensive Earnings include the results of these businesses from the dates of acquisition. The aggregate revenue of the 2013 acquisitions included in the Company’s consolidated revenue totaled $15,461 and $23,123 for the three and nine months ended September 30, 2013, respectively.
Pro Forma Information
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2013 and 2012, assuming that the 2013 and 2012 acquisitions had taken place at the beginning of the prior year. As a result, the supplemental pro forma earnings for the three and nine months ended September 30, 2013 reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings to exclude $1,194 and $1,902 for nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $349 and $1,159 of acquisition-related costs (after tax) and to reflect such items in 2012. The 2013 and 2012 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2013 and 2012 acquisitions.
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenue from continuing operations: | | | | | | | |
As reported | $ | 2,252,349 |
| | $ | 2,097,605 |
| | $ | 6,520,685 |
| | $ | 6,090,508 |
|
Pro forma | 2,257,473 |
| | 2,208,107 |
| | 6,556,075 |
| | 6,485,833 |
|
Earnings from continuing operations: | | | | | | | |
As reported | $ | 263,652 |
| | $ | 233,330 |
| | $ | 754,993 |
| | $ | 624,895 |
|
Pro forma | 266,169 |
| | 242,135 |
| | 762,069 |
| | 654,576 |
|
Basic earnings per share from continuing operations: | | | | | | | |
As reported | $ | 1.55 |
| | $ | 1.28 |
| | $ | 4.40 |
| | $ | 3.41 |
|
Pro forma | 1.56 |
| | 1.33 |
| | 4.44 |
| | 3.58 |
|
Diluted earnings per share from continuing operations: | | | | |
As reported | $ | 1.53 |
| | $ | 1.27 |
| | $ | 4.34 |
| | $ | 3.37 |
|
Pro forma | 1.54 |
| | 1.32 |
| | 4.38 |
| | 3.53 |
|
4. Discontinued Operations
Management evaluates Dover’s businesses periodically for their strategic fit within Dover’s operations. Accordingly, in the fourth quarter of 2012, the Company announced its intention to divest certain non-core businesses within the Printing & Identification segment serving the electronic assembly and test markets, consistent with its long-term focus on strengthening its portfolio and reducing its exposure to cyclical markets. Management expects to sell these businesses in the fourth quarter of 2013 or early 2014. As a result, the Company has reclassified the operations, cash flows, and related assets and liabilities of these businesses, DEK International and Everett Charles Technologies ("ECT"), to discontinued operations for all periods presented.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Summarized results of the Company’s discontinued operations are as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Revenue | $ | 106,974 |
| | $ | 111,174 |
| | $ | 309,900 |
| | $ | 338,337 |
|
| | | | | | | |
(Loss) gain on sale and impairments, net of tax | — |
| | (634 | ) | | (18,668 | ) | | 1,226 |
|
| | | | | | | |
Earnings from operations before taxes | 7,531 |
| | 11,531 |
| | 26,108 |
| | 29,693 |
|
Benefit from (provision for) income taxes | (2,069 | ) | | (3,181 | ) | | 46,733 |
| | (4,604 | ) |
Earnings from operations, net of tax | 5,462 |
| | 8,350 |
| | 72,841 |
| | 25,089 |
|
| | | | | | | |
Earnings from discontinued operations, net of tax | $ | 5,462 |
| | $ | 7,716 |
| | $ | 54,173 |
| | $ | 26,315 |
|
Earnings from discontinued operations of $5,462 and $54,173 for the three and nine months ended September 30, 2013, respectively, reflect net earnings from operations generated by those businesses discontinued in 2012, as well as various expense and accrual adjustments relating to other discontinued operations. The tax benefit for the three and nine months ended September 30, 2013 includes $1,971 and $54,425, respectively, of discrete tax benefits principally related to the conclusion of certain federal, state and international tax audits.
In 2013, in connection with a change in goodwill reporting units within discontinued operations resulting from the Company's expected manner of disposing of its electronic test and assembly businesses, the Company was required to allocate goodwill to these individual reporting units based upon relative current fair values. This process resulted in a benefit of $25,520 in the discontinued operations deferred income tax provision for the nine months ended September 30, 2013 as a result of the elimination of certain deferred tax liabilities. The Company recorded a goodwill impairment charge of $54,532 ($44,188 after tax) for the nine months ended September 30, 2013 in connection with the anticipated sale of these businesses. This charge was a write-down of the carrying value to fair value, based on the current estimated sales price. The Company expects to complete the sale of these businesses in the fourth quarter of 2013 or early 2014.
Earnings from discontinued operations of $7,716 and $26,315 for the three and nine months ended September 30, 2012, respectively, primarily reflect net earnings from operations of DEK and ECT, as well as adjustments to sale proceeds for businesses sold in prior years.
Assets and liabilities of discontinued operations are summarized below:
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Assets of Discontinued Operations | | | |
Accounts receivable | $ | 78,272 |
| | $ | 63,229 |
|
Inventories, net | 54,170 |
| | 51,252 |
|
Prepaid and other current assets | 15,348 |
| | 10,263 |
|
Total current assets | 147,790 |
| | 124,744 |
|
Property, plant and equipment, net | 35,778 |
| | 31,935 |
|
Goodwill and intangible assets, net | 186,597 |
| | 238,657 |
|
Other assets and deferred charges | 5,335 |
| | 2,209 |
|
Total assets | $ | 375,500 |
| | $ | 397,545 |
|
| | | |
Liabilities of Discontinued Operations | |
| | |
|
Accounts payable | $ | 28,822 |
| | $ | 22,613 |
|
Other current liabilities | 35,037 |
| | 34,592 |
|
Total current liabilities | 63,859 |
| | 57,205 |
|
Deferred income taxes | 27,898 |
| | 64,853 |
|
Other liabilities | 41,673 |
| | 86,900 |
|
Total liabilities | $ | 133,430 |
| | $ | 208,958 |
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
At September 30, 2013 and December 31, 2012, the assets and liabilities of discontinued operations relate primarily to the two businesses reclassified to held for sale in the fourth quarter of 2012, coupled with tax-related accruals and unrecognized benefits, as well as other accruals for compensation, legal, environmental, and warranty contingencies, none of which are individually significant, relating to businesses that were sold in prior years.
5. Inventories, net
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Raw materials | $ | 426,649 |
| | $ | 386,119 |
|
Work in progress | 190,235 |
| | 182,060 |
|
Finished goods | 487,192 |
| | 453,497 |
|
Subtotal | 1,104,076 |
| | 1,021,676 |
|
Less reserves | (154,458 | ) | | (148,835 | ) |
Total | $ | 949,618 |
| | $ | 872,841 |
|
6. Property, Plant and Equipment, net |
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Land | $ | 65,587 |
| | $ | 70,079 |
|
Buildings and improvements | 603,962 |
| | 605,448 |
|
Machinery, equipment and other | 2,337,126 |
| | 2,231,721 |
|
| 3,006,675 |
| | 2,907,248 |
|
Less accumulated depreciation | (1,857,891 | ) | | (1,740,196 | ) |
Total | $ | 1,148,784 |
| | $ | 1,167,052 |
|
7. Goodwill and Other Intangible Assets
The following table provides the changes in carrying value of goodwill by segment for the nine months ended September 30, 2013:
|
| | | | | | | | | | | | | | | | | | | |
| Communication Technologies | | Energy | | Engineered Systems | | Printing & Identification | | Total |
Balance at December 31, 2012 | $ | 1,204,295 |
| | $ | 760,637 |
| | $ | 1,403,381 |
| | $ | 746,337 |
| | $ | 4,114,650 |
|
Acquisitions | — |
| | 24,774 |
| | 19,032 |
| | 5,073 |
| | 48,879 |
|
Purchase price adjustments | — |
| | (2,277 | ) | | (9,146 | ) | | — |
| | (11,423 | ) |
Foreign currency translation | 9,026 |
| | (3,528 | ) | | 757 |
| | 349 |
| | 6,604 |
|
Balance at September 30, 2013 | $ | 1,213,321 |
| | $ | 779,606 |
| | $ | 1,414,024 |
| | $ | 751,759 |
| | $ | 4,158,710 |
|
During the nine months ended September 30, 2013, the Company recorded adjustments totaling $11,423 to goodwill relating primarily to the finalization of the purchase price allocation to assets acquired and liabilities assumed for the 2012 acquisitions of Maag Pump Systems, Anthony International, and UPCO, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset:
|
| | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Amortized intangible assets: | | | | | | | |
Trademarks | $ | 127,336 |
| | $ | 33,055 |
| | $ | 124,129 |
| | $ | 25,364 |
|
Patents | 194,469 |
| | 116,509 |
| | 180,427 |
| | 105,369 |
|
Customer Intangibles | 1,635,546 |
| | 577,602 |
| | 1,585,041 |
| | 474,309 |
|
Unpatented Technologies | 146,070 |
| | 97,835 |
| | 146,025 |
| | 85,373 |
|
Drawings & Manuals | 34,362 |
| | 10,564 |
| | 34,120 |
| | 8,035 |
|
Distributor Relationships | 72,514 |
| | 34,498 |
| | 72,514 |
| | 31,650 |
|
Other | 31,933 |
| | 21,293 |
| | 32,221 |
| | 20,815 |
|
Total | 2,242,230 |
| | 891,356 |
| | 2,174,477 |
| | 750,915 |
|
Unamortized intangible assets: | | | | | | | |
Trademarks | 201,877 |
| | | | 201,858 |
| | |
Total intangible assets, net | $ | 1,552,751 |
| | | | $ | 1,625,420 |
| | |
Amortization expense totaled $46,894 and $39,502 for the three months ended September 30, 2013 and 2012, respectively. For the nine months ended September 30, 2013 and 2012, amortization expense was $138,967 and $112,998, respectively.
8. Restructuring Activities
The following table details restructuring charges incurred by segment for the periods presented:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Communication Technologies | $ | 2,008 |
| | $ | 928 |
| | $ | 14,840 |
| | $ | 2,586 |
|
Energy | 124 |
| | 55 |
| | 1,299 |
| | 550 |
|
Engineered Systems | 909 |
| | 3,190 |
| | 4,288 |
| | 4,616 |
|
Printing & Identification | 1,541 |
| | (145 | ) | | 2,996 |
| | 5,415 |
|
Total | $ | 4,582 |
| | $ | 4,028 |
| | $ | 23,423 |
| | $ | 13,167 |
|
| | | | | | | |
These amounts are classified in the unaudited Condensed Consolidated Statements of Comprehensive Earnings as follows: |
| | | | | | | |
Cost of goods and services | $ | 239 |
| | $ | 1,454 |
| | $ | 10,566 |
| | $ | 2,440 |
|
Selling and administrative expenses | 4,343 |
| | 2,574 |
| | 12,857 |
| | 10,727 |
|
Total | $ | 4,582 |
| | $ | 4,028 |
| | $ | 23,423 |
| | $ | 13,167 |
|
The restructuring expenses of $4,582 and $23,423 incurred in the three and nine months ended September 30, 2013, respectively, related to restructuring programs initiated during 2013 and 2012. These programs are designed to better align the Company's operations with current market conditions through targeted facility consolidations, headcount reductions and other measures to further optimize operations. The Company expects full-year 2013 restructuring expenses of approximately $27,500 to $32,500 related to these programs. We expect the programs currently underway to be substantially completed in the next twelve to eighteen months.
The $4,582 of restructuring charges incurred during the quarter included the items as described below.
| |
• | The Communication Technologies segment incurred restructuring charges of $2,008 relating principally to a facility consolidation in its capacitor business and headcount reductions in connection with integration activities within its consumer electronics business. |
| |
• | The Energy segment recorded $124 of restructuring charges relating to facility consolidations within the production sector undertaken to optimize cost structure. |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
| |
• | The Engineered Systems segment incurred net restructuring charges of $909 in connection with certain facility consolidations and optimizations and headcount reductions undertaken to optimize its cost structure. |
| |
• | The Printing & Identification segment incurred restructuring charges of $1,541 relating to exit plans at targeted facilities, which included certain adjustments and offsets to previously recorded reserves. |
The following table details the Company’s severance and other restructuring accrual activity:
|
| | | | | | | | | | | |
| Severance | | Exit | | Total |
Balance at December 31, 2012 | $ | 5,160 |
| | $ | 2,601 |
| | $ | 7,761 |
|
Restructuring charges | 17,640 |
| | 5,783 |
| | 23,423 |
|
Payments | (12,853 | ) | | (5,446 | ) | | (18,299 | ) |
Other, including foreign currency | (76 | ) | | 46 |
| | (30 | ) |
Balance at September 30, 2013 | $ | 9,871 |
| | $ | 2,984 |
| | $ | 12,855 |
|
The accrual balance at September 30, 2013 primarily reflects restructuring plans initiated during the year, as well as ongoing lease commitment obligations for facilities closed in earlier periods.
9. Borrowings
Borrowings consist of the following:
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Short-term | | | |
Current portion of long-term debt | $ | 3,235 |
| | $ | 3,266 |
|
Commercial paper | 668,900 |
| | 607,500 |
|
| $ | 672,135 |
| | $ | 610,766 |
|
|
| | | | | | | |
| September 30, 2013 | | December 31, 2012 |
Long-term | | | |
4.875% 10-year notes due October 15, 2015 | $ | 299,589 |
| | $ | 299,441 |
|
5.45% 10-year notes due March 15, 2018 | 348,515 |
| | 348,268 |
|
4.30% 10-year notes due March 1, 2021 | 449,806 |
| | 449,787 |
|
6.60% 30-year notes due March 15, 2038 | 247,837 |
| | 247,771 |
|
5.375% 30-year notes due March 1, 2041 | 345,631 |
| | 345,511 |
|
6.65% 30-year debentures due June 1, 2028 | 199,474 |
| | 199,448 |
|
5.375% 30-year debentures due October 15, 2035 | 296,486 |
| | 296,367 |
|
Other | 6,053 |
| | 6,023 |
|
Total long-term debt | 2,193,391 |
| | 2,192,616 |
|
Less current installments | (3,235 | ) | | (3,266 | ) |
| $ | 2,190,156 |
| | $ | 2,189,350 |
|
The Company maintains a $1 billion unsecured revolving credit facility which expires on November 10, 2016. The Company primarily uses this facility as liquidity back-up for its commercial paper program and has not drawn down any loans under the $1 billion facility and does not anticipate doing so. The Company generally uses commercial paper borrowings for general corporate purposes, funding of acquisitions and the repurchases of its common stock. Under the credit facility, the Company is required to maintain an interest coverage ratio of EBITDA to consolidated net interest expense of not less than 3.0 to 1. The Company was in compliance with this covenant and its other long-term debt covenants at September 30, 2013, and it expects to remain in compliance with all of its debt covenants.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Interest expense and interest income for the three and nine months ended September 30, 2013 and 2012 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Interest expense | $ | 31,004 |
| | $ | 31,099 |
| | $ | 92,917 |
| | $ | 94,210 |
|
Interest income | (767 | ) | | (700 | ) | | (2,156 | ) | | (4,065 | ) |
Interest expense, net | $ | 30,237 |
| | $ | 30,399 |
| | $ | 90,761 |
| | $ | 90,145 |
|
Letters of Credit
As of September 30, 2013, the Company had approximately $121,102 outstanding in letters of credit and guarantees with financial institutions, which expire at various dates in the last quarter of 2013 through 2018. These letters of credit are primarily maintained as security for insurance, warranty, and other performance obligations.
10. Financial Instruments
Derivatives
The Company is exposed to market risk for changes in foreign currency exchange rates due to the global nature of its operations and certain commodity risks. In order to manage this risk the Company has hedged portions of its forecasted sales and purchases, which occur within the next twelve months and are denominated in non-functional currencies, with currency forward or collar contracts designated as cash flow hedges. At September 30, 2013 and December 31, 2012, the Company had contracts with U.S. dollar equivalent notional amounts of $46,733 and $9,090, respectively, to exchange foreign currencies, principally the U.S. dollar, Canadian dollar, euro, pound sterling, Japanese yen, Chinese yuan, and Malaysian ringgit. The Company believes it is probable that all forecasted cash flow transactions will occur.
In addition, the Company had outstanding contracts at September 30, 2013 with a total notional amount of $88,321 that are not designated as hedging instruments. These instruments are used to reduce the Company's exposure for operating receivables and payables that are denominated in non-functional currencies.
The Company also has an outstanding floating-to-floating cross currency swap agreement for a total notional amount of $50,000 in exchange for CHF 65,100, which expires on October 15, 2015. This transaction continues to hedge a portion of the Company’s net investment in CHF-denominated operations. The agreement qualifies as a net investment hedge and the effective portion of the change in fair value is reported within the cumulative translation adjustment section of other comprehensive income. The fair values at September 30, 2013 and December 31, 2012 reflected losses of $22,750 and $22,681, respectively, due to the strengthening of the Swiss franc relative to the U.S. dollar over the term of the arrangement.
The following table sets forth the fair values of derivative instruments held by the Company as of September 30, 2013 and December 31, 2012 and the balance sheet lines in which they are recorded:
|
| | | | | | | | | |
| Fair Value Asset (Liability) | | |
| September 30, 2013 | | December 31, 2012 | | Balance Sheet Caption |
Foreign currency forward / collar contracts | $ | 323 |
| | $ | 85 |
| | Prepaid / Other assets |
Foreign currency forward / collar contracts | (208 | ) | | (799 | ) | | Other accrued expenses |
Net investment hedge - cross currency swap | (22,750 | ) | | (22,681 | ) | | Other liabilities |
The amount of gains or losses from hedging activity recorded in earnings is not significant and the amount of unrealized gains and losses from cash flow hedges which are expected to be reclassified to earnings in the next twelve months is not significant; therefore, additional tabular disclosures are not presented. There are no amounts excluded from the assessment of hedge effectiveness, and the Company's derivative instruments that are subject to credit risk contingent features were not significant.
The Company is exposed to credit loss in the event of nonperformance by counterparties to the financial instrument contracts held by the Company; however, nonperformance by these counterparties is considered unlikely as the Company’s policy is to contract with highly-rated, diversified counterparties.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
Fair Value Measurements
Accounting Standards Codification ("ASC") 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy that requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes three levels of inputs that may be used to measure fair value.
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 inputs include inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.
Level 3 inputs are unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2013 | | December 31, 2012 |
| Level 1 | | Level 2 | | Level 3 | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | | | | |
Foreign currency cash flow hedges | $ | — |
| | $ | 323 |
| | $ | — |
| | $ | — |
| | $ | 85 |
| | $ | — |
|
Liabilities: | | | | | | | | | | | |
Foreign currency cash flow hedges | — |
| | 208 |
| | — |
| | — |
| | 799 |
| | — |
|
Net investment hedge derivative | — |
| | 22,750 |
| | — |
| | — |
| | 22,681 |
| | — |
|
In addition to fair value disclosure requirements related to financial instruments carried at fair value, accounting standards require interim disclosures regarding the fair value of all of the Company’s financial instruments.
The estimated fair value of long-term debt at September 30, 2013 and December 31, 2012 was $2,458,592 and $2,680,674, respectively, compared to the carrying value of $2,193,391 and $2,192,616, respectively. The estimated fair value of long-term debt is based on quoted market prices for similar instruments and is, therefore, classified as Level 2 within the valuation hierarchy.
The carrying values of cash and cash equivalents, trade receivables, accounts payable, and notes payable are reasonable estimates of their fair values as of September 30, 2013 and December 31, 2012 due to the short-term nature of these instruments.
11. Income Taxes
The effective tax rate for continuing operations for the three months ended September 30, 2013 was 27.4% as compared to 28.0% for the comparable prior year period. The current quarter rate was impacted by $4,878 of favorable net discrete items, principally related to a favorable court interpretation of tax law, as well as certain cross-border tax consequences. The prior year quarter effective tax rate was impacted by other favorable net discrete items totaling $4,513. Excluding the discrete items, the effective tax rates were 28.7% and 29.4% for the three months ended September 30, 2013 and 2012, respectively.
The effective tax rate for continuing operations for the nine months ended September 30, 2013 was 20.3% as compared to 27.8% for the prior year period. The current year rate was impacted by $70,880 of favorable net discrete items, principally related to the conclusion of certain U.S. federal, state and international tax audits, a favorable court interpretation of tax law, certain cross-border tax consequences and the effect of the American Tax Relief Act of 2012 signed into law on January 2, 2013. The prior year effective tax rate was not significantly impacted by other favorable net discrete items totaling $2,531. Excluding the discrete items, the effective tax rates were 27.8% and 28.1% for the nine months ended September 30, 2013 and 2012, respectively. The current year pre-discrete rate was favorably impacted by reinstatement of the U.S. Research and Experimentation tax credit.
Dover and its subsidiaries file tax returns in the U.S., including various state and local returns, and in other foreign jurisdictions. We believe adequate provision has been made for all income tax uncertainties. The Company is routinely audited by taxing authorities in its filing jurisdictions, and a number of these audits are currently underway. We believe within the next twelve
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
months that uncertain tax positions may be resolved and statutes of limitations will expire, which could result in a decrease in the gross amount of unrecognized tax benefits of approximately zero to $49 million, of which a portion will be reported as discontinued operations.
12. Equity Incentive Program
The Company typically grants stock settled appreciation rights (“SARs”) and performance shares annually at its regularly scheduled first quarter Compensation Committee meeting. In the first quarters of 2013 and 2012, the Company issued SARs covering 1,613,884 and 1,719,943 shares, respectively, and 47,032 and 50,416 performance shares, respectively.
The fair value of each SARs grant was estimated on the date of grant using the Black-Scholes option pricing model. The performance share awards are market condition awards and have been assessed at fair value on the date of grant using a Monte Carlo simulation model. The following assumptions were used in determining the fair value of the SARs and performance shares awarded during the respective periods:
|
| | | | | | | | | | | | | | | |
| SARs | | Performance Shares |
| 2013 | | 2012 | | 2013 | | 2012 |
Risk-free interest rate | 1.39 | % | | 1.05 | % | | 0.40 | % | | 0.37 | % |
Dividend yield | 2.06 | % | | 2.03 | % | | 2.06 | % | | 2.03 | % |
Expected life (years) | 7.1 |
| | 5.7 |
| | 2.9 |
| | 2.9 |
|
Volatility | 33.78 | % | | 36.41 | % | | 30.36 | % | | 34.10 | % |
Grant price | $ | 71.86 |
| | $ | 65.38 |
| | n/a |
| | n/a |
|
Fair value at date of grant | $ | 20.62 |
| | $ | 18.51 |
| | $ | 80.47 |
| | $ | 71.98 |
|
Stock-based compensation is reported within selling and administrative expenses in the accompanying unaudited Condensed Consolidated Statements of Comprehensive Earnings. The following table summarizes the Company’s compensation expense relating to all stock-based incentive plans:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Pre-tax compensation expense | $ | 7,081 |
| | $ | 7,483 |
| | $ | 23,384 |
| | $ | 23,589 |
|
Tax benefit | (2,493 | ) | | (2,643 | ) | | (8,241 | ) | | (8,330 | ) |
Total stock-based compensation expense, net of tax | $ | 4,588 |
| | $ | 4,840 |
| | $ | 15,143 |
| | $ | 15,259 |
|
On May 3, 2012, the shareholders approved the Dover Corporation 2012 Equity and Cash Incentive Plan (the "2012 Plan"), to replace the 2005 Equity and Cash Incentive Plan, which otherwise would terminate according to its terms on January 31, 2015, and the 1996 Non-Employee Directors Stock Compensation Plan, which would otherwise terminate according to its terms on December 31, 2012. Officers and other key employees, as well as non-employee directors, are eligible to participate in the 2012 Plan, which has a ten year term and will terminate on May 3, 2022. The 2012 Plan provides for stock options and SARs grants, restricted stock awards, restricted stock unit awards, performance share awards, cash performance awards, directors' shares and deferred stock units. Under the 2012 Plan, a total of 17,000,000 shares of common stock are reserved for issuance, subject to adjustments resulting from stock dividends, stock splits, recapitalizations, reorganizations and other similar changes.
13. Commitments and Contingent Liabilities
Litigation
A few of the Company’s subsidiaries are involved in legal proceedings relating to the cleanup of waste disposal sites identified under federal and state statutes which provide for the allocation of such costs among “potentially responsible parties.” In each instance, the extent of the Company’s liability appears to be very small in relation to the total projected expenditures and the number of other “potentially responsible parties” involved and is anticipated to be immaterial to the Company. In addition, a few of the Company’s subsidiaries are involved in ongoing remedial activities at certain current and former plant sites, in cooperation with regulatory agencies, and appropriate reserves have been established. At September 30, 2013 and December 31, 2012, the Company has reserves totaling $30,166 and $28,875, respectively, for environmental and other matters that are probable and estimable, with the 2013 increase primarily attributed to environmental contingencies assumed in recent acquisitions.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings incidental to their businesses. These proceedings primarily involve claims by private parties alleging injury arising out of use of the Company’s products, exposure to hazardous substances, patent infringement, employment matters, and commercial disputes. Management and legal counsel, at least quarterly, review the probable outcome of such proceedings, the costs and expenses reasonably expected to be incurred and currently accrued to-date, and the availability and extent of insurance coverage. At September 30, 2013 and December 31, 2012, the Company has reserves totaling $754 and $1,158, respectively, for legal matters that are probable and estimable and not otherwise covered by insurance. While it is not possible at this time to predict the outcome of these legal actions, in the opinion of management, based on the aforementioned reviews, the Company is not currently involved in any legal proceedings which, individually or in the aggregate, could have a material effect on its financial position, results of operations, or cash flows.
Warranty Accruals
Estimated warranty program claims are provided for at the time of sale. Amounts provided for are based on historical costs and adjusted new claims. The changes in the carrying amount of product warranties through September 30, 2013 and 2012 are as follows:
|
| | | | | | | |
| 2013 | | 2012 |
Beginning Balance, January 1 | $ | 43,759 |
| | $ | 37,739 |
|
Provision for warranties | 40,105 |
| | 34,943 |
|
Settlements made | (37,327 | ) | | (34,523 | ) |
Other adjustments, including acquisitions and currency translation | (1,194 | ) | | 3,313 |
|
Ending balance, September 30 | $ | 45,343 |
| | $ | 41,472 |
|
14. Employee Benefit Plans
Retirement Plans
The Company offers defined contribution retirement plans which cover the majority of its U.S. employees, as well as employees in certain other countries. In addition, the Company sponsors qualified defined benefit pension plans covering certain employees of the Company and its subsidiaries. The plans’ benefits are generally based on years of service and employee compensation. The Company also provides to certain management employees, through non-qualified plans, supplemental retirement benefits in excess of qualified plan limits imposed by federal tax law.
In July 2013, the Company announced that, after December 31, 2013, the U.S. qualified and non-qualified defined benefit plans will be closed to new employees. All pension-eligible employees as of December 31, 2013 will continue to earn a pension benefit through December 31, 2023 as long as they remain employed by an operating company participating in the plan. The Company also announced that effective, January 1, 2024, the plan would be frozen to any future benefit accruals.
As a result of the effective 10-year freeze of these defined benefit plans, pension assets and liabilities were re-measured as of the interim effective date of the change, assuming a discount rate of 4.8%. The Company's discount rate assumption is determined by developing a yield curve based on high-quality corporate bonds with maturities matching the plans' expected benefit payment streams. Accordingly, as of July 31, 2013, this re-measurement resulted in a decrease in current quarter pension expense of $7,348, of which $4,411 reflects a one-time curtailment gain in the Company's non-qualified benefit plan. Due to the recent amendments to the defined benefit plan, the Company is currently reevaluating contribution amounts for full year 2013.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The following tables set forth the components of the Company’s net periodic expense relating to retirement benefit plans:
Qualified Defined Benefits
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| U.S. Plan | | Non-U.S. Plans | | U.S. Plan | | Non-U.S. Plans |
| 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 | | 2013 | | 2012 |
Service Cost | $ | 4,088 |
| | $ | 3,602 |
| | $ | 1,471 |
| | $ | 1,079 |
| | $ | 13,290 |
| | $ | 10,804 |
| | $ | 4,387 |
| | $ | 3,147 |
|
Interest Cost | 6,247 |
| | 6,284 |
| | 2,264 |
| | 2,231 |
| | 18,491 |
| | 18,852 |
| | 6,748 |
| | 6,428 |
|
Expected return on plan assets | (10,106 | ) | | (9,744 | ) | | (2,395 | ) | | (2,022 | ) | | (30,011 | ) | | (29,234 | ) | | (7,138 | ) | | (5,810 | ) |
Amortization: | | | | | | | | | | | | | | | |
Prior service cost | 256 |
| | 260 |
| | 28 |
| | 30 |
| | 769 |
| | 786 |
| | 85 |
| | 89 |
|
Recognized actuarial loss | 3,771 |
| | 3,378 |
| | 373 |
| | 130 |
| | 14,741 |
| | 10,136 |
| | 1,112 |
| | 371 |
|
Transition obligation | — |
| | — |
| | (3 | ) | | (13 | ) | | — |
| | — |
| | (10 | ) | | (36 | ) |
Settlement loss | — |
| | — |
| | 353 |
| | — |
| | — |
| | — |
| | 353 |
| | — |
|
Other | — |
| | — |
| | 39 |
| | 56 |
| | — |
| | — |
| | 118 |
| | 158 |
|
Net periodic expense | $ | 4,256 |
| | $ | 3,780 |
| | $ | 2,130 |
| | $ | 1,491 |
| | $ | 17,280 |
| | $ | 11,344 |
| | $ | 5,655 |
| | $ | 4,347 |
|
Non-Qualified Supplemental Benefits
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Service Cost | $ | 1,246 |
| | $ | 1,326 |
| | $ | 4,604 |
| | $ | 3,978 |
|
Interest Cost | 1,633 |
| | 1,979 |
| | 5,180 |
| | 5,937 |
|
Amortization: | | | | | | | |
Prior service cost | 2,045 |
| | 1,857 |
| | 6,040 |
| | 5,569 |
|
Recognized actuarial loss | (32 | ) | | 33 |
| | 52 |
| | 103 |
|
Settlement and curtailment gain | (4,411 | ) | | — |
| | (4,411 | ) | | — |
|
Net periodic expense | $ | 481 |
| | $ | 5,195 |
| | $ | 11,465 |
| | $ | 15,587 |
|
Post-Retirement Plans
The Company also maintains post retirement benefit plans, although these plans are effectively closed to new entrants. The supplemental and post retirement benefit plans are supported by the general assets of the Company. The following table sets forth the components of the Company’s net periodic expense relating to its post-retirement benefit plans:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Service Cost | $ | 59 |
| | $ | 62 |
| | $ | 176 |
| | $ | 186 |
|
Interest Cost | 130 |
| | 149 |
| | 392 |
| | 445 |
|
Amortization: | | | | | | | |
Prior service cost | (104 | ) | | (104 | ) | | (312 | ) | | (312 | ) |
Recognized actuarial loss (gain) | 34 |
| | (5 | ) | | 102 |
| | (15 | ) |
Settlement gains | — |
| | — |
| | — |
| | (1,493 | ) |
Net periodic expense | $ | 119 |
| | $ | 102 |
| | $ | 358 |
| | $ | (1,189 | ) |
The Company purchased life insurance contracts to settle a portion of the post-retirement obligations relating to employees of two businesses that were sold in 2011, resulting in a settlement gain of $1,493, which are included within the results of discontinued operations for the nine months ended September 30, 2012.
The total amount amortized out of accumulated other comprehensive income into net periodic benefit expense for the three and nine months ended September 30, 2013 totaled $6,368 and $22,579, respectively.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
15. Other Comprehensive Earnings
The amounts recognized in other comprehensive earnings were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Three Months Ended |
| September 30, 2013 | | September 30, 2012 |
| Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax |
Foreign currency translation adjustments | $ | 60,802 |
| | $ | 998 |
| | $ | 61,800 |
| | $ | 82,694 |
| | $ | 108 |
| | $ | 82,802 |
|
Pension and other postretirement benefit plans | 129,959 |
| | (45,452 | ) | | 84,507 |
| | 16,268 |
| | (5,693 | ) | | 10,575 |
|
Changes in fair value of cash flow hedges | (453 | ) | | 158 |
| | (295 | ) | | 298 |
| | (104 | ) | | 194 |
|
Other | 132 |
| | (17 | ) | | 115 |
| | (261 | ) | | (29 | ) | | (290 | ) |
Total other comprehensive earnings (loss) | $ | 190,440 |
| | $ | (44,313 | ) | | $ | 146,127 |
| | $ | 98,999 |
| | $ | (5,718 | ) | | $ | 93,281 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Nine Months Ended |
| September 30, 2013 | | September 30, 2012 |
| Pre-tax | | Tax | | Net of tax | | Pre-tax | | Tax | | Net of tax |
Foreign currency translation adjustments | $ | 22,510 |
| | $ | — |
| | $ | 22,510 |
| | $ | 34,181 |
| | $ | (262 | ) | | $ | 33,919 |
|
Pension and other postretirement benefit plans | 146,170 |
| | (51,059 | ) | | 95,111 |
| | 9,952 |
| | (3,637 | ) | | 6,315 |
|
Changes in fair value of cash flow hedges | (174 | ) | | 61 |
| | (113 | ) | | 675 |
| | (236 | ) | | 439 |
|
Other | 319 |
| | (39 | ) | | 280 |
| | 318 |
| | (55 | ) | | 263 |
|
Total other comprehensive earnings (loss) | $ | 168,825 |
| | $ | (51,037 | ) | | $ | 117,788 |
| | $ | 45,126 |
| | $ | (4,190 | ) | | $ | 40,936 |
|
Total comprehensive earnings were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
Net earnings | $ | 269,114 |
| | $ | 241,046 |
| | $ | 809,166 |
| | $ | 651,210 |
|
Other comprehensive earnings | 146,127 |
| | 93,281 |
| | 117,788 |
| | 40,936 |
|
Comprehensive earnings | $ | 415,241 |
| | $ | 334,327 |
| | $ | 926,954 |
| | $ | 692,146 |
|
Amounts reclassified from accumulated other comprehensive earnings (loss) to earnings (loss) during the three and nine months ended September 30, 2013 and 2012 were as follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 |
| 2012 |
Pension & postretirement benefit plans: (1) | | | | | | | |
Amortization of actuarial losses | $ | 4,143 |
| | $ | 10,225 |
| | $ | 15,997 |
| | $ | 10,225 |
|
Amortization of prior service costs | 2,225 |
| | 6,043 |
| | 6,582 |
| | 6,043 |
|
Total before tax | 6,368 |
| | 16,268 |
| | 22,579 |
| | 16,268 |
|
Tax provision | (2,195 | ) | | (5,693 | ) | | (7,802 | ) | | (5,693 | ) |
Net of tax | $ | 4,173 |
| | $ | 10,575 |
| | $ | 14,777 |
| | $ | 10,575 |
|
| | | | | | | |
Cash flow hedges: | | | | | | | |
Net (gains) losses reclassified into earnings | $ | (617 | ) | | $ | 47 |
| | $ | (481 | ) | | $ | 91 |
|
Tax benefit | 216 |
| | (17 | ) | | 168 |
| | (32 | ) |
Net of tax | $ | (401 | ) | | $ | 30 |
| | $ | (313 | ) | | $ | 59 |
|
| |
(1) | In the third quarter of 2012, the Company began to reclassify the amortization of actuarial gains and losses and prior service costs from deferred compensation to accumulated other comprehensive income on a quarterly basis. Prior to that date, these amounts were reclassified on an annual basis. |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except share data and where otherwise indicated)
The Company recognizes net periodic pension cost, which includes amortization of net actuarial losses and prior service costs, in both selling & administrative expenses and cost of goods and services, depending on the functional area of the underlying employees included in the plans.
Cash flow hedges consist mainly of foreign currency forward and commodity contracts. The Company recognizes the realized gains and losses on its cash flow hedges in the same line item as the hedged transaction, such as revenue, cost of goods and services, or selling & administrative expenses.
16. Segment Information
For management reporting and performance evaluation purposes, the Company categorizes its operating companies into four distinct reportable segments. Segment financial information and a reconciliation of segment results to consolidated results follows:
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2013 | | 2012 | | 2013 | | 2012 |
REVENUE: | | | | | | | |
Communication Technologies | $ | 413,608 |
| | $ | 396,470 |
| | $ | 1,187,875 |
| | $ | 1,115,734 |
|
Energy | 577,350 |
| | 562,263 |
| | 1,712,019 |
| | 1,632,619 |
|
Engineered Systems | 1,004,955 |
| | 892,121 |
| | 2,876,783 |
| | 2,600,368 |
|
Printing & Identification | 256,571 |
| | 246,945 |
| | 745,094 |
| | 742,390 |
|
Intra-segment eliminations | (135 | ) | | (194 | ) | | (1,086 | ) | | (603 | ) |
Total consolidated revenue | $ | 2,252,349 |
| | $ | 2,097,605 |
| | $ | 6,520,685 |
| | $ | |