Delaware | 06-0495050 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1 Elmcroft Road, Stamford, Connecticut | 06926-0700 | |
(Address of principal executive offices) | (Zip Code) |
(203) 356-5000 |
(Registrant’s telephone number, including area code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Page Number | ||
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Revenue: | |||||||
Equipment sales | $ | 214,999 | $ | 220,179 | |||
Supplies | 74,287 | 76,365 | |||||
Software | 87,012 | 104,350 | |||||
Rentals | 136,379 | 140,389 | |||||
Financing | 116,762 | 126,748 | |||||
Support services | 165,486 | 173,518 | |||||
Business services | 372,031 | 378,587 | |||||
Total revenue | 1,166,956 | 1,220,136 | |||||
Costs and expenses: | |||||||
Cost of equipment sales | 109,337 | 96,916 | |||||
Cost of supplies | 23,262 | 23,871 | |||||
Cost of software | 20,706 | 21,093 | |||||
Cost of rentals | 27,755 | 30,225 | |||||
Financing interest expense | 19,875 | 21,139 | |||||
Cost of support services | 108,009 | 115,087 | |||||
Cost of business services | 291,648 | 286,817 | |||||
Selling, general and administrative | 377,206 | 405,486 | |||||
Research and development | 33,335 | 34,073 | |||||
Other interest expense | 30,739 | 29,367 | |||||
Interest income | (1,748 | ) | (1,733 | ) | |||
Other expense (income), net | 25,121 | (3,234 | ) | ||||
Total costs and expenses | 1,065,245 | 1,059,107 | |||||
Income from continuing operations before income taxes | 101,711 | 161,029 | |||||
Provision for income taxes | 27,549 | 15,493 | |||||
Income from continuing operations | 74,162 | 145,536 | |||||
(Loss) income from discontinued operations, net of tax | (2,062 | ) | 17,728 | ||||
Net income before attribution of noncontrolling interests | 72,100 | 163,264 | |||||
Less: Preferred stock dividends of subsidiaries attributable to noncontrolling interests | 4,594 | 4,594 | |||||
Net income - Pitney Bowes Inc. | $ | 67,506 | $ | 158,670 | |||
Amounts attributable to common stockholders: | |||||||
Net income from continuing operations | $ | 69,568 | $ | 140,942 | |||
(Loss) income from discontinued operations, net of tax | (2,062 | ) | 17,728 | ||||
Net income - Pitney Bowes Inc. | $ | 67,506 | $ | 158,670 | |||
Basic earnings per share attributable to common stockholders: | |||||||
Continuing operations | $ | 0.35 | $ | 0.70 | |||
Discontinued operations | (0.01 | ) | 0.09 | ||||
Net income - Pitney Bowes Inc. | $ | 0.34 | $ | 0.79 | |||
Diluted earnings per share attributable to common stockholders: | |||||||
Continuing operations | $ | 0.34 | $ | 0.70 | |||
Discontinued operations | (0.01 | ) | 0.09 | ||||
Net income - Pitney Bowes Inc. | $ | 0.33 | $ | 0.79 |
Three Months Ended | |||||||
March 31, | |||||||
2013 | 2012 | ||||||
Net income | $ | 72,100 | $ | 163,264 | |||
Other comprehensive income, net of tax: | |||||||
Net unrealized gain on cash flow hedges, net of tax of $344 and $32, respectively | 538 | 49 | |||||
Net unrealized gain on investment securities, net of tax of $175 and $(548), respectively | 274 | (857 | ) | ||||
Amortization of pension and postretirement costs, net of tax of $6,139 and $6,886, respectively | 10,631 | 11,988 | |||||
Foreign currency translations | (42,204 | ) | 33,359 | ||||
Other comprehensive (loss) income | (30,761 | ) | 44,539 | ||||
Comprehensive income | 41,339 | 207,803 | |||||
Less: Preferred stock dividends of subsidiaries attributable to noncontrolling interests | 4,594 | 4,594 | |||||
Total comprehensive income - Pitney Bowes Inc. | $ | 36,745 | $ | 203,209 |
March 31, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 909,664 | $ | 913,276 | |||
Short-term investments | 37,712 | 36,611 | |||||
Accounts receivable, gross | 663,357 | 748,469 | |||||
Allowance for doubtful accounts receivables | (15,739 | ) | (20,219 | ) | |||
Accounts receivable, net | 647,618 | 728,250 | |||||
Finance receivables | 1,160,865 | 1,213,776 | |||||
Allowance for credit losses | (23,774 | ) | (25,484 | ) | |||
Finance receivables, net | 1,137,091 | 1,188,292 | |||||
Inventories | 167,469 | 179,678 | |||||
Current income taxes | 49,082 | 51,836 | |||||
Other current assets and prepayments | 113,142 | 114,184 | |||||
Total current assets | 3,061,778 | 3,212,127 | |||||
Property, plant and equipment, net | 377,246 | 385,377 | |||||
Rental property and equipment, net | 236,026 | 241,192 | |||||
Finance receivables | 993,242 | 1,041,099 | |||||
Allowance for credit losses | (13,206 | ) | (14,610 | ) | |||
Finance receivables, net | 980,036 | 1,026,489 | |||||
Investment in leveraged leases | 34,236 | 34,546 | |||||
Goodwill | 2,115,450 | 2,136,138 | |||||
Intangible assets, net | 153,440 | 166,214 | |||||
Non-current income taxes | 93,391 | 94,434 | |||||
Other assets | 564,503 | 563,374 | |||||
Total assets | $ | 7,616,106 | $ | 7,859,891 | |||
LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 1,586,957 | $ | 1,809,226 | |||
Current income taxes | 207,081 | 240,681 | |||||
Notes payable and current portion of long-term obligations | 375,000 | 375,000 | |||||
Advance billings | 466,677 | 452,130 | |||||
Total current liabilities | 2,635,715 | 2,877,037 | |||||
Deferred taxes on income | 94,883 | 69,222 | |||||
Tax uncertainties and other income tax liabilities | 144,739 | 145,881 | |||||
Long-term debt | 3,657,634 | 3,642,375 | |||||
Other non-current liabilities | 713,578 | 718,375 | |||||
Total liabilities | 7,246,549 | 7,452,890 | |||||
Noncontrolling interests (Preferred stockholders’ equity in subsidiaries) | 296,370 | 296,370 | |||||
Commitments and contingencies (See Note 12) | |||||||
Stockholders’ equity: | |||||||
Cumulative preferred stock, $50 par value, 4% convertible | 4 | 4 | |||||
Cumulative preference stock, no par value, $2.12 convertible | 648 | 648 | |||||
Common stock, $1 par value (480,000,000 shares authorized; 323,337,912 shares issued) | 323,338 | 323,338 | |||||
Additional paid-in capital | 203,454 | 223,847 | |||||
Retained earnings | 4,736,961 | 4,744,802 | |||||
Accumulated other comprehensive loss | (711,974 | ) | (681,213 | ) | |||
Treasury stock, at cost (121,867,606 and 122,453,865 shares, respectively) | (4,479,244 | ) | (4,500,795 | ) | |||
Total Pitney Bowes Inc. stockholders’ equity | 73,187 | 110,631 | |||||
Total liabilities, noncontrolling interests and stockholders’ equity | $ | 7,616,106 | $ | 7,859,891 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Net income before attribution of noncontrolling interests | $ | 72,100 | $ | 163,264 | |||
Restructuring payments | (16,275 | ) | (26,245 | ) | |||
Special pension plan contributions | — | (95,000 | ) | ||||
Tax payments related to sale of leveraged lease assets | — | (69,233 | ) | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Gain on sale of leveraged lease assets, net of tax | — | (12,886 | ) | ||||
Proceeds from settlement of derivative instruments | 4,838 | — | |||||
Depreciation and amortization | 57,227 | 64,370 | |||||
Stock-based compensation | 3,704 | 4,377 | |||||
Changes in operating assets and liabilities: | |||||||
(Increase) decrease in accounts receivable | 71,401 | 34,798 | |||||
(Increase) decrease in finance receivables | 76,628 | 63,926 | |||||
(Increase) decrease in inventories | 8,807 | 925 | |||||
(Increase) decrease in other current assets and prepayments | (4,396 | ) | (13,002 | ) | |||
Increase (decrease) in accounts payable and accrued liabilities | (169,292 | ) | (141,759 | ) | |||
Increase (decrease) in current and non-current income taxes | (11,472 | ) | 53,087 | ||||
Increase (decrease) in advance billings | 23,101 | 43,166 | |||||
Increase (decrease) in other operating capital, net | 15,789 | 1,592 | |||||
Net cash provided by operating activities | 132,160 | 71,380 | |||||
Cash flows from investing activities: | |||||||
Short-term and other investments | 2,143 | (8,334 | ) | ||||
Capital expenditures | (38,839 | ) | (50,029 | ) | |||
Proceeds from sale of leveraged lease assets | — | 105,506 | |||||
Net investment in external financing | (506 | ) | (825 | ) | |||
Reserve account deposits | (27,327 | ) | (25,674 | ) | |||
Net cash (used in) provided by investing activities | (64,529 | ) | 20,644 | ||||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of long-term obligations, net of fees and discounts of $13,387 | 411,613 | — | |||||
Principal payments of long-term obligations | (404,637 | ) | (150,000 | ) | |||
Increase in commercial paper borrowings, net | — | 177,830 | |||||
Proceeds from the issuance of common stock under employee stock-based compensation plans | 1,876 | 2,059 | |||||
Dividends paid to stockholders | (75,347 | ) | (74,938 | ) | |||
Net cash used in financing activities | (66,495 | ) | (45,049 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (4,748 | ) | 12,340 | ||||
(Decrease) increase in cash and cash equivalents | (3,612 | ) | 59,315 | ||||
Cash and cash equivalents at beginning of period | 913,276 | 856,238 | |||||
Cash and cash equivalents at end of period | $ | 909,664 | $ | 915,553 | |||
Cash interest paid | $ | 72,650 | $ | 77,572 | |||
Cash income tax payments, net of refunds | $ | 36,871 | $ | 28,148 |
March 31, 2013 | December 31, 2012 | ||||||
Raw materials and work in process | $ | 60,389 | $ | 66,221 | |||
Supplies and service parts | 70,842 | 72,551 | |||||
Finished products | 63,925 | 68,335 | |||||
Inventory at FIFO cost | 195,156 | 207,107 | |||||
Excess of FIFO cost over LIFO cost | (27,687 | ) | (27,429 | ) | |||
Total inventory, net | $ | 167,469 | $ | 179,678 |
March 31, 2013 | |||||||||||
North America | International | Total | |||||||||
Sales-type lease receivables | |||||||||||
Gross finance receivables | $ | 1,527,074 | $ | 435,822 | $ | 1,962,896 | |||||
Unguaranteed residual values | 139,759 | 20,190 | 159,949 | ||||||||
Unearned income | (307,448 | ) | (98,744 | ) | (406,192 | ) | |||||
Allowance for credit losses | (15,572 | ) | (7,767 | ) | (23,339 | ) | |||||
Net investment in sales-type lease receivables | 1,343,813 | 349,501 | 1,693,314 | ||||||||
Loan receivables | |||||||||||
Loan receivables | 393,283 | 44,171 | 437,454 | ||||||||
Allowance for credit losses | (11,829 | ) | (1,812 | ) | (13,641 | ) | |||||
Net investment in loan receivables | 381,454 | 42,359 | 423,813 | ||||||||
Net investment in finance receivables | $ | 1,725,267 | $ | 391,860 | $ | 2,117,127 | |||||
December 31, 2012 | |||||||||||
North America | International | Total | |||||||||
Sales-type lease receivables | |||||||||||
Gross finance receivables | $ | 1,581,711 | $ | 461,510 | $ | 2,043,221 | |||||
Unguaranteed residual values | 148,664 | 21,025 | 169,689 | ||||||||
Unearned income | (316,030 | ) | (104,258 | ) | (420,288 | ) | |||||
Allowance for credit losses | (16,979 | ) | (8,662 | ) | (25,641 | ) | |||||
Net investment in sales-type lease receivables | 1,397,366 | 369,615 | 1,766,981 | ||||||||
Loan receivables | |||||||||||
Loan receivables | 414,960 | 47,293 | 462,253 | ||||||||
Allowance for credit losses | (12,322 | ) | (2,131 | ) | (14,453 | ) | |||||
Net investment in loan receivables | 402,638 | 45,162 | 447,800 | ||||||||
Net investment in finance receivables | $ | 1,800,004 | $ | 414,777 | $ | 2,214,781 |
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
Balance at January 1, 2013 | $ | 16,979 | $ | 8,662 | $ | 12,322 | $ | 2,131 | $ | 40,094 | |||||||||
Amounts charged to expense | 1,067 | 360 | 2,462 | 70 | 3,959 | ||||||||||||||
Accounts written off | (2,474 | ) | (1,255 | ) | (2,955 | ) | (389 | ) | (7,073 | ) | |||||||||
Balance at March 31, 2013 | $ | 15,572 | $ | 7,767 | $ | 11,829 | $ | 1,812 | $ | 36,980 |
March 31, 2013 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
< 31 days | $ | 1,445,912 | $ | 399,412 | $ | 375,470 | $ | 42,329 | $ | 2,263,123 | |||||||||
> 30 days and < 61 days | 36,003 | 13,952 | 9,602 | 1,126 | 60,683 | ||||||||||||||
> 60 days and < 91 days | 22,693 | 11,824 | 3,647 | 341 | 38,505 | ||||||||||||||
> 90 days and < 121 days | 6,143 | 3,735 | 1,845 | 187 | 11,910 | ||||||||||||||
> 120 days | 16,323 | 6,899 | 2,719 | 188 | 26,129 | ||||||||||||||
Total | $ | 1,527,074 | $ | 435,822 | $ | 393,283 | $ | 44,171 | $ | 2,400,350 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 6,143 | $ | 3,735 | $ | — | $ | — | $ | 9,878 | |||||||||
Not accruing interest | 16,323 | 6,899 | 4,564 | 375 | 28,161 | ||||||||||||||
Total | $ | 22,466 | $ | 10,634 | $ | 4,564 | $ | 375 | $ | 38,039 |
December 31, 2012 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
< 31 days | $ | 1,497,797 | $ | 435,780 | $ | 392,108 | $ | 45,324 | $ | 2,371,009 | |||||||||
> 30 days and < 61 days | 37,348 | 9,994 | 12,666 | 1,368 | 61,376 | ||||||||||||||
> 60 days and < 91 days | 24,059 | 5,198 | 4,577 | 285 | 34,119 | ||||||||||||||
> 90 days and < 121 days | 6,665 | 3,327 | 2,319 | 179 | 12,490 | ||||||||||||||
> 120 days | 15,842 | 7,211 | 3,290 | 137 | 26,480 | ||||||||||||||
Total | $ | 1,581,711 | $ | 461,510 | $ | 414,960 | $ | 47,293 | $ | 2,505,474 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 6,665 | $ | 3,327 | $ | — | $ | — | $ | 9,992 | |||||||||
Not accruing interest | 15,842 | 7,211 | 5,609 | 316 | 28,978 | ||||||||||||||
Total | $ | 22,507 | $ | 10,538 | $ | 5,609 | $ | 316 | $ | 38,970 |
• | Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers. |
• | Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers. |
• | High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers. |
March 31, 2013 | December 31, 2012 | ||||||
Sales-type lease receivables | |||||||
Low | $ | 1,030,809 | $ | 1,016,413 | |||
Medium | 397,721 | 450,432 | |||||
High | 45,669 | 43,658 | |||||
Not Scored | 52,875 | 71,208 | |||||
Total | $ | 1,527,074 | $ | 1,581,711 | |||
Loan receivables | |||||||
Low | $ | 248,494 | $ | 254,567 | |||
Medium | 127,599 | 136,069 | |||||
High | 13,786 | 14,624 | |||||
Not Scored | 3,404 | 9,700 | |||||
Total | $ | 393,283 | $ | 414,960 |
March 31, 2013 | December 31, 2012 | ||||||
Rental receivables | $ | 78,287 | $ | 83,254 | |||
Unguaranteed residual values | 13,841 | 14,177 | |||||
Principal and interest on non-recourse loans | (50,802 | ) | (55,092 | ) | |||
Unearned income | (7,090 | ) | (7,793 | ) | |||
Investment in leveraged leases | 34,236 | 34,546 | |||||
Less: deferred taxes related to leveraged leases | (18,234 | ) | (19,372 | ) | |||
Net investment in leveraged leases | $ | 16,002 | $ | 15,174 |
March 31, 2013 | December 31, 2012 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Customer relationships | $ | 403,534 | $ | (274,203 | ) | $ | 129,331 | $ | 407,901 | $ | (269,100 | ) | $ | 138,801 | |||||||||
Supplier relationships | 29,000 | (22,838 | ) | 6,162 | 29,000 | (22,113 | ) | 6,887 | |||||||||||||||
Software & technology | 167,873 | (152,074 | ) | 15,799 | 169,632 | (151,628 | ) | 18,004 | |||||||||||||||
Trademarks & trade names | 34,554 | (32,450 | ) | 2,104 | 35,078 | (32,615 | ) | 2,463 | |||||||||||||||
Non-compete agreements | 7,372 | (7,328 | ) | 44 | 7,471 | (7,412 | ) | 59 | |||||||||||||||
Total intangible assets | $ | 642,333 | $ | (488,893 | ) | $ | 153,440 | $ | 649,082 | $ | (482,868 | ) | $ | 166,214 |
Remaining for year ended December 31, 2013 | $ | 28,120 | |
Year ended December 31, 2014 | 36,919 | ||
Year ended December 31, 2015 | 32,383 | ||
Year ended December 31, 2016 | 24,071 | ||
Year ended December 31, 2017 | 11,409 | ||
Thereafter | 20,538 | ||
Total | $ | 153,440 |
Gross value before accumulated impairment | Accumulated impairment | December 31, 2012 | Other (1) | March 31, 2013 | |||||||||||||||
North America Mailing | $ | 355,874 | $ | — | $ | 355,874 | $ | (4,164 | ) | $ | 351,710 | ||||||||
International Mailing | 183,908 | — | 183,908 | (5,664 | ) | 178,244 | |||||||||||||
Small & Medium Business Solutions | 539,782 | — | 539,782 | (9,828 | ) | 529,954 | |||||||||||||
Production Mail | 131,866 | — | 131,866 | (3,773 | ) | 128,093 | |||||||||||||
Software | 671,218 | — | 671,218 | (5,398 | ) | 665,820 | |||||||||||||
Management Services | 488,399 | (84,500 | ) | 403,899 | (1,689 | ) | 402,210 | ||||||||||||
Mail Services | 259,105 | (63,965 | ) | 195,140 | — | 195,140 | |||||||||||||
Marketing Services | 194,233 | — | 194,233 | — | 194,233 | ||||||||||||||
Enterprise Business Solutions | 1,744,821 | (148,465 | ) | 1,596,356 | (10,860 | ) | 1,585,496 | ||||||||||||
Total | $ | 2,284,603 | $ | (148,465 | ) | $ | 2,136,138 | $ | (20,688 | ) | $ | 2,115,450 |
(1) | Primarily foreign currency translation adjustments. |
March 31, 2013 | December 31, 2012 | |||||||
Term loans | $ | 230,000 | $ | 230,000 | ||||
3.875% | notes due 2013 | 375,000 | 375,000 | |||||
4.875% | notes due 2014 (1), (2) | 299,570 | 450,000 | |||||
5.0% | notes due 2015 (1) | 274,879 | 400,000 | |||||
4.75% | notes due 2016 (1) | 370,914 | 500,000 | |||||
5.75% | notes due 2017 | 500,000 | 500,000 | |||||
5.60% | notes due 2018 | 250,000 | 250,000 | |||||
4.75% | notes due 2018 | 350,000 | 350,000 | |||||
6.25% | notes due 2019 | 300,000 | 300,000 | |||||
5.25% | notes due 2022 | 110,000 | 110,000 | |||||
5.25% | notes due 2037 | 500,000 | 500,000 | |||||
6.70% | notes due 2043 (3) | 425,000 | — | |||||
Other (4) | 47,271 | 52,375 | ||||||
Total debt | 4,032,634 | 4,017,375 | ||||||
Current portion | 375,000 | 375,000 | ||||||
Long-term debt | $ | 3,657,634 | $ | 3,642,375 |
(1) | During the quarter, we completed a cash tender offer (the Tender Offer) for a portion of our 4.875% Notes due 2014, our 5.0% Notes due 2015, and our 4.75% Notes due 2016 (the Subject Notes). Holders who validly tendered their notes received the principal amount of the notes tendered, all accrued and unpaid interest and a premium amount. An aggregate $405 million of the Subject Notes were tendered. A net loss of $25 million, consisting of the premium payments, the write-off of unamortized costs and fees, partially offset by a gain from the unwinding of interest rate swap agreements, was recognized as Other expense (income), net on the Condensed Consolidated Statements of Income. |
(2) | Prior to the Tender Offer, we had interest rate swap agreements with an aggregate notional value of $450 million that effectively converted the fixed rate interest payments on these notes into variable interest rates. As a result of the Tender Offer, we unwound $225 million of these swap agreements. |
(3) | During the quarter, we issued $425 million of 30-year notes with a fixed-rate of 6.7%. Interest is payable quarterly commencing in June 2013. The notes mature in 2043, but may be redeemed, at our option, in whole or in part, at any time on or after March 7, 2018 at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest. The net proceeds from the notes were used to fund the repurchase of notes under the Tender Offer. |
(4) | Other consists of the unamortized net proceeds received from unwinding of interest rate swaps, the mark-to-market adjustment of interest rate swaps and debt discounts and premiums. |
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at January 1, 2013 | $ | 4 | $ | 648 | $ | 323,338 | $ | 223,847 | $ | 4,744,802 | $ | (681,213 | ) | $ | (4,500,795 | ) | $ | 110,631 | |||||||||||||
Net income | — | — | — | — | 67,506 | — | — | 67,506 | |||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | (30,761 | ) | — | (30,761 | ) | |||||||||||||||||||||
Cash dividends | |||||||||||||||||||||||||||||||
Common ($1.125 per share) | — | — | — | — | (75,334 | ) | — | — | (75,334 | ) | |||||||||||||||||||||
Preference | — | — | — | — | (13 | ) | — | — | (13 | ) | |||||||||||||||||||||
Issuances of common stock | — | — | — | (24,097 | ) | — | — | 21,551 | (2,546 | ) | |||||||||||||||||||||
Stock-based compensation expense | — | — | — | 3,704 | — | — | — | 3,704 | |||||||||||||||||||||||
Balance at March 31, 2013 | $ | 4 | $ | 648 | $ | 323,338 | $ | 203,454 | $ | 4,736,961 | $ | (711,974 | ) | $ | (4,479,244 | ) | $ | 73,187 |
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at January 1, 2012 | $ | 4 | $ | 659 | $ | 323,338 | $ | 240,584 | $ | 4,600,217 | $ | (661,645 | ) | $ | (4,542,143 | ) | $ | (38,986 | ) | ||||||||||||
Net income | — | — | — | — | 158,670 | — | — | 158,670 | |||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 44,539 | — | 44,539 | |||||||||||||||||||||||
Cash dividends | |||||||||||||||||||||||||||||||
Common ($1.11 per share) | — | — | — | — | (74,925 | ) | — | — | (74,925 | ) | |||||||||||||||||||||
Preference | — | — | — | — | (13 | ) | — | — | (13 | ) | |||||||||||||||||||||
Issuances of common stock | — | — | — | (18,931 | ) | — | — | 16,352 | (2,579 | ) | |||||||||||||||||||||
Conversions to common stock | — | (6 | ) | — | (121 | ) | — | — | 127 | — | |||||||||||||||||||||
Stock-based compensation expense | — | — | — | 4,337 | — | — | — | 4,337 | |||||||||||||||||||||||
Balance at March 31, 2012 | $ | 4 | $ | 653 | $ | 323,338 | $ | 225,869 | $ | 4,683,949 | $ | (617,106 | ) | $ | (4,525,664 | ) | $ | 91,043 |
Gains (losses) on cash flow hedges | Unrealized gains (losses) on available for sale securities | Defined benefit pension plans and nonpension postretirement benefit plans | Foreign currency items | Total | |||||||||||||||
Beginning balance | $ | (7,777 | ) | $ | 4,513 | $ | (759,199 | ) | $ | 81,250 | $ | (681,213 | ) | ||||||
Other comprehensive income before reclassifications (a) | 72 | (1,372 | ) | — | (42,204 | ) | (43,504 | ) | |||||||||||
Amounts reclassified from accumulated other comprehensive income (a), (b) | 466 | 1,646 | 10,631 | — | 12,743 | ||||||||||||||
Net current period other comprehensive income | 538 | 274 | 10,631 | (42,204 | ) | (30,761 | ) | ||||||||||||
Ending balance | $ | (7,239 | ) | $ | 4,787 | $ | (748,568 | ) | $ | 39,046 | $ | (711,974 | ) |
AOCI Component | Amount Reclassified from AOCI (a) | Affected Statement of Income Line Item | ||||
Gains (losses) on cash flow hedges | ||||||
Foreign exchange contracts | $ | (382 | ) | Revenue | ||
Foreign exchange contracts | 126 | Cost of sales | ||||
Interest rate lock contracts | (507 | ) | Interest expense | |||
(763 | ) | Total before tax | ||||
297 | Tax benefit | |||||
$ | (466 | ) | Net of tax | |||
Unrealized gains (losses) on available for sale securities | ||||||
$ | (2,612 | ) | Interest income | |||
966 | Tax benefit | |||||
$ | (1,646 | ) | Net of tax | |||
Defined Benefit Pension Plans and Nonpension Postretirement Benefit Plans | ||||||
Transition credit | $ | 2 | (b) | |||
Prior service costs | (198 | ) | (b) | |||
Actuarial losses | (16,574 | ) | (b) | |||
(16,770 | ) | Total before tax | ||||
6,139 | Tax benefit | |||||
$ | (10,631 | ) | Net of tax |
(b) | These items are included in the computation of net periodic costs of defined benefit pension plans and nonpension postretirement benefit plans (see Note 14 for additional details). |
March 31, 2013 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / commercial paper | $ | 532,425 | $ | 37,554 | $ | — | $ | 569,979 | |||||||
Equity securities | — | 27,198 | — | 27,198 | |||||||||||
Commingled fixed income securities | — | 29,378 | — | 29,378 | |||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | 122,589 | 24,640 | — | 147,229 | |||||||||||
Debt securities - corporate | — | 43,468 | — | 43,468 | |||||||||||
Mortgage-backed / asset-backed securities | — | 160,489 | — | 160,489 | |||||||||||
Derivatives | |||||||||||||||
Interest rate swaps | — | 3,980 | — | 3,980 | |||||||||||
Foreign exchange contracts | — | 1,654 | — | 1,654 | |||||||||||
Total assets | $ | 655,014 | $ | 328,361 | $ | — | $ | 983,375 | |||||||
Liabilities: | |||||||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | $ | — | $ | (3,288 | ) | $ | — | $ | (3,288 | ) | |||||
Total liabilities | $ | — | $ | (3,288 | ) | $ | — | $ | (3,288 | ) |
December 31, 2012 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / commercial paper | $ | 581,648 | $ | 34,369 | $ | — | $ | 616,017 | |||||||
Equity securities | — | 25,106 | — | 25,106 | |||||||||||
Commingled fixed income securities | — | 29,359 | — | 29,359 | |||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | 124,221 | 18,908 | — | 143,129 | |||||||||||
Debt securities - corporate | — | 43,926 | — | 43,926 | |||||||||||
Mortgage-backed / asset-backed securities | — | 162,375 | — | 162,375 | |||||||||||
Derivatives | |||||||||||||||
Interest rate swaps | — | 10,117 | — | 10,117 | |||||||||||
Foreign exchange contracts | — | 2,582 | — | 2,582 | |||||||||||
Total assets | $ | 705,869 | $ | 326,742 | $ | — | $ | 1,032,611 | |||||||
Liabilities: | |||||||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | $ | — | $ | (1,174 | ) | $ | — | $ | (1,174 | ) | |||||
Total liabilities | $ | — | $ | (1,174 | ) | $ | — | $ | (1,174 | ) |
• | Money Market Funds / Commercial Paper: Money market funds typically invest in government securities, certificates of deposit, commercial paper and other highly liquid, low-risk securities. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. Direct investments in commercial paper are not listed on an exchange in an active market and are classified as Level 2. |
• | Equity Securities: Equity securities are comprised of mutual funds investing in U.S. and foreign common stock. These mutual funds are classified as Level 2 as they are not separately listed on an exchange. |
• | Commingled Fixed Income Securities: Mutual funds that invest in a variety of fixed income securities including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. The value of the funds is based on the market value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These commingled funds are not listed on an exchange in an active market and are classified as Level 2. |
• | Debt Securities – U.S. and Foreign Governments, Agencies and Municipalities: Debt securities are classified as Level 1 where active, high volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities valued using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities are classified as Level 2. |
• | Debt Securities – Corporate: Corporate debt securities are valued using recently executed transactions, market price quotations where observable, or bond spreads. The spread data used are for the same maturity as the security. These securities are classified as Level 2. |
• | Mortgage-Backed Securities (MBS) / Asset-Backed Securities (ABS): These securities are valued based on external pricing indices. When external index pricing is not observable, MBS and ABS are valued based on external price/spread data. These securities are classified as Level 2. |
March 31, 2013 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Money market funds / commercial paper | $ | 14,402 | $ | 42 | $ | — | $ | 14,444 | |||||||
U.S. and foreign governments, agencies and municipalities | 123,272 | 3,707 | (135 | ) | 126,844 | ||||||||||
Corporate | 40,772 | 2,744 | (48 | ) | 43,468 | ||||||||||
Mortgage-back / asset-back securities | 158,030 | 3,203 | (744 | ) | 160,489 | ||||||||||
Total | $ | 336,476 | $ | 9,696 | $ | (927 | ) | $ | 345,245 |
December 31, 2012 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Money market funds / commercial paper | $ | 44,611 | $ | 53 | $ | — | $ | 44,664 | |||||||
U.S. and foreign governments, agencies and municipalities | 127,807 | 3,972 | (56 | ) | 131,723 | ||||||||||
Corporate | 41,095 | 2,851 | (20 | ) | 43,926 | ||||||||||
Mortgage-back / asset-back securities | 162,180 | 3,340 | (3,145 | ) | 162,375 | ||||||||||
Total | $ | 375,693 | $ | 10,216 | $ | (3,221 | ) | $ | 382,688 |
Amortized cost | Estimated fair value | ||||||
Within 1 year | $ | 53,086 | $ | 53,218 | |||
After 1 year through 5 years | 40,122 | 41,610 | |||||
After 5 years through 10 years | 76,310 | 79,377 | |||||
After 10 years | 166,958 | 171,040 | |||||
Total | $ | 336,476 | $ | 345,245 |
Designation of Derivatives | Balance Sheet Location | March 31, 2013 | December 31, 2012 | |||||||
Derivatives designated as hedging instruments | Other current assets and prepayments: | |||||||||
Foreign exchange contracts | $ | 558 | $ | 78 | ||||||
Other assets: | ||||||||||
Interest rate swaps | 3,980 | 10,117 | ||||||||
Accounts payable and accrued liabilities: | ||||||||||
Foreign exchange contracts | (425 | ) | (320 | ) | ||||||
Derivatives not designated as hedging instruments | Other current assets and prepayments: | |||||||||
Foreign exchange contracts | 1,096 | 2,504 | ||||||||
Accounts payable and accrued liabilities: | ||||||||||
Foreign exchange contracts | (2,863 | ) | (854 | ) | ||||||
Total derivative assets | $ | 5,634 | $ | 12,699 | ||||||
Total derivative liabilities | (3,288 | ) | (1,174 | ) | ||||||
Total net derivative assets | $ | 2,346 | $ | 11,525 |
Three Months Ended March 31, | ||||||||||||||||||
Derivative Gain Recognized in Earnings | Hedged Item Expense Recognized in Earnings | |||||||||||||||||
Derivative Instrument | Location of Gain (Loss) | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest rate swaps | Interest expense | $ | 1,993 | $ | 3,327 | $ | (5,484 | ) | $ | (10,109 | ) |
Three Months Ended March 31, | ||||||||||||||||||
Derivative Gain (Loss) Recognized in AOCI (Effective Portion) | Location of Gain (Loss) (Effective Portion) | Gain (Loss) Reclassified from AOCI to Earnings (Effective Portion) | ||||||||||||||||
Derivative Instrument | 2013 | 2012 | 2013 | 2012 | ||||||||||||||
Foreign exchange contracts | $ | 630 | $ | (659 | ) | Revenue | $ | (382 | ) | $ | 301 | |||||||
Cost of sales | 126 | (66 | ) | |||||||||||||||
$ | (256 | ) | $ | 235 |