Delaware | 06-0495050 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1 Elmcroft Road, Stamford, Connecticut | 06926-0700 | |
(Address of principal executive offices) | (Zip Code) |
(203) 356-5000 |
(Registrant’s telephone number, including area code) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Page Number | ||
Condensed Consolidated Statements of Income (Loss) for the Three and Six Months Ended June 30, 2014 and 2013 | ||
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2014 and 2013 | ||
Condensed Consolidated Balance Sheets at June 30, 2014 and December 31, 2013 | ||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 | ||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue: | |||||||||||||||
Equipment sales | $ | 191,518 | $ | 225,224 | $ | 380,574 | $ | 421,991 | |||||||
Supplies | 76,284 | 71,275 | 155,801 | 144,493 | |||||||||||
Software | 109,065 | 100,482 | 200,620 | 187,494 | |||||||||||
Rentals | 122,443 | 129,404 | 246,022 | 258,518 | |||||||||||
Financing | 107,644 | 112,820 | 217,694 | 226,707 | |||||||||||
Support services | 158,190 | 160,303 | 316,442 | 322,892 | |||||||||||
Business services | 193,306 | 151,154 | 378,794 | 297,930 | |||||||||||
Total revenue | 958,450 | 950,662 | 1,895,947 | 1,860,025 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of equipment sales | 88,818 | 112,079 | 171,352 | 206,622 | |||||||||||
Cost of supplies | 23,505 | 22,246 | 47,659 | 45,092 | |||||||||||
Cost of software | 33,484 | 25,604 | 63,648 | 50,395 | |||||||||||
Cost of rentals | 25,193 | 25,114 | 50,637 | 51,512 | |||||||||||
Financing interest expense | 20,413 | 18,951 | 40,066 | 37,970 | |||||||||||
Cost of support services | 96,722 | 99,337 | 195,703 | 201,866 | |||||||||||
Cost of business services | 135,024 | 108,168 | 263,960 | 210,523 | |||||||||||
Selling, general and administrative | 338,384 | 353,923 | 689,759 | 705,577 | |||||||||||
Research and development | 28,649 | 27,331 | 54,841 | 56,582 | |||||||||||
Restructuring charges | 8,299 | 19,031 | 18,140 | 19,031 | |||||||||||
Interest expense, net | 21,482 | 30,045 | 45,546 | 59,036 | |||||||||||
Other expense | — | — | 61,657 | 25,121 | |||||||||||
Total costs and expenses | 819,973 | 841,829 | 1,702,968 | 1,669,327 | |||||||||||
Income from continuing operations before income taxes | 138,477 | 108,833 | 192,979 | 190,698 | |||||||||||
Provision for income taxes | 46,335 | 24,218 | 54,371 | 42,013 | |||||||||||
Income from continuing operations | 92,142 | 84,615 | 138,608 | 148,685 | |||||||||||
Income (loss) from discontinued operations, net of tax | 6,717 | (89,254 | ) | 9,518 | (81,224 | ) | |||||||||
Net income (loss) | 98,859 | (4,639 | ) | 148,126 | 67,461 | ||||||||||
Less: Preferred stock dividends attributable to noncontrolling interests | 4,594 | 4,594 | 9,188 | 9,188 | |||||||||||
Net income (loss) attributable to Pitney Bowes Inc. | $ | 94,265 | $ | (9,233 | ) | $ | 138,938 | $ | 58,273 | ||||||
Amounts attributable to common stockholders: | |||||||||||||||
Net income from continuing operations | $ | 87,548 | $ | 80,021 | $ | 129,420 | $ | 139,497 | |||||||
Income (loss) from discontinued operations, net of tax | 6,717 | (89,254 | ) | 9,518 | (81,224 | ) | |||||||||
Net income (loss) attributable to Pitney Bowes Inc. | $ | 94,265 | $ | (9,233 | ) | $ | 138,938 | $ | 58,273 | ||||||
Basic earnings per share attributable to common stockholders: | |||||||||||||||
Continuing operations | $ | 0.43 | $ | 0.40 | $ | 0.64 | $ | 0.69 | |||||||
Discontinued operations | 0.03 | (0.44 | ) | 0.05 | (0.40 | ) | |||||||||
Net income (loss) attributable to Pitney Bowes Inc. | $ | 0.47 | $ | (0.05 | ) | $ | 0.69 | $ | 0.29 | ||||||
Diluted earnings per share attributable to common stockholders: | |||||||||||||||
Continuing operations | $ | 0.43 | $ | 0.39 | $ | 0.63 | $ | 0.69 | |||||||
Discontinued operations | 0.03 | (0.44 | ) | 0.05 | (0.40 | ) | |||||||||
Net income (loss) attributable to Pitney Bowes Inc. | $ | 0.46 | $ | (0.05 | ) | $ | 0.68 | $ | 0.29 | ||||||
Dividends declared per share of common stock | $ | 0.1875 | $ | 0.1875 | $ | 0.375 | $ | 0.5625 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income (loss) | $ | 98,859 | $ | (4,639 | ) | $ | 148,126 | $ | 67,461 | ||||||
Less: Preferred stock dividends attributable to noncontrolling interests | 4,594 | 4,594 | 9,188 | 9,188 | |||||||||||
Net income (loss) attributable to Pitney Bowes Inc. | 94,265 | (9,233 | ) | 138,938 | 58,273 | ||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Net unrealized gain on cash flow hedges, net of tax of $267, $230, $505 and $574, respectively | 417 | 362 | 790 | 900 | |||||||||||
Net unrealized gain (loss) on investment securities, net of tax of $1,249, $(3,017), $2,453 and $(2,842), respectively | 2,136 | (4,719 | ) | 4,195 | (4,445 | ) | |||||||||
Amortization of pension and postretirement costs, net of tax of $3,613, $4,926, $7,254 and $11,266, respectively | 6,280 | 9,391 | 12,422 | 20,993 | |||||||||||
Foreign currency translations | 5,149 | (17,554 | ) | (2,202 | ) | (59,758 | ) | ||||||||
Other comprehensive income (loss) | 13,982 | (12,520 | ) | 15,205 | (42,310 | ) | |||||||||
Comprehensive income (loss) attributable to Pitney Bowes Inc. | $ | 108,247 | $ | (21,753 | ) | $ | 154,143 | $ | 15,963 |
June 30, 2014 | December 31, 2013 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,005,901 | $ | 907,806 | |||
Short-term investments | 23,976 | 31,128 | |||||
Accounts receivable (net of allowance of $13,589 and $13,419, respectively) | 409,514 | 469,800 | |||||
Finance receivables (net of allowance of $22,852 and $24,340, respectively) | 1,048,563 | 1,102,921 | |||||
Inventories | 101,252 | 103,580 | |||||
Current income taxes | 31,580 | 28,934 | |||||
Other current assets and prepayments | 125,540 | 147,067 | |||||
Assets held for sale | 46,976 | 46,976 | |||||
Total current assets | 2,793,302 | 2,838,212 | |||||
Property, plant and equipment, net | 242,742 | 245,171 | |||||
Rental property and equipment, net | 215,793 | 226,146 | |||||
Finance receivables (net of allowance of $10,819 and $12,609, respectively) | 874,999 | 962,363 | |||||
Investment in leveraged leases | 33,431 | 34,410 | |||||
Goodwill | 1,728,385 | 1,734,871 | |||||
Intangible assets, net | 102,760 | 120,387 | |||||
Non-current income taxes | 66,598 | 73,751 | |||||
Other assets | 538,073 | 537,397 | |||||
Total assets | $ | 6,596,083 | $ | 6,772,708 | |||
LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 1,504,887 | $ | 1,644,582 | |||
Current income taxes | 191,687 | 157,340 | |||||
Current portion of long-term debt | 274,879 | — | |||||
Advance billings | 439,038 | 425,833 | |||||
Total current liabilities | 2,410,491 | 2,227,755 | |||||
Deferred taxes on income | 39,509 | 39,701 | |||||
Tax uncertainties and other income tax liabilities | 166,920 | 190,645 | |||||
Long-term debt | 2,964,843 | 3,346,295 | |||||
Other non-current liabilities | 436,194 | 466,766 | |||||
Total liabilities | 6,017,957 | 6,271,162 | |||||
Noncontrolling interests (Preferred stockholders’ equity in subsidiaries) | 296,370 | 296,370 | |||||
Commitments and contingencies (See Note 10) | |||||||
Stockholders’ equity: | |||||||
Cumulative preferred stock, $50 par value, 4% convertible | 1 | 4 | |||||
Cumulative preference stock, no par value, $2.12 convertible | 563 | 591 | |||||
Common stock, $1 par value (480,000,000 shares authorized; 323,337,912 shares issued) | 323,338 | 323,338 | |||||
Additional paid-in capital | 172,565 | 196,977 | |||||
Retained earnings | 4,778,506 | 4,715,564 | |||||
Accumulated other comprehensive loss | (559,351 | ) | (574,556 | ) | |||
Treasury stock, at cost (120,633,020 and 121,255,390 shares, respectively) | (4,433,866 | ) | (4,456,742 | ) | |||
Total stockholders’ equity | 281,756 | 205,176 | |||||
Total liabilities, noncontrolling interests and stockholders’ equity | $ | 6,596,083 | $ | 6,772,708 |
Six Months Ended June 30, | |||||||
2014 | 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income before attribution of noncontrolling interests | $ | 148,126 | $ | 67,461 | |||
Restructuring payments | (33,530 | ) | (27,255 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
(Gain) loss on disposal of businesses | (26,152 | ) | 31,751 | ||||
Proceeds from settlement of derivative instruments | — | 4,838 | |||||
Depreciation and amortization | 93,717 | 113,702 | |||||
Stock-based compensation | 7,976 | 7,241 | |||||
Restructuring charges and asset impairments | 18,140 | 19,955 | |||||
Goodwill impairment | — | 97,787 | |||||
Changes in operating assets and liabilities: | |||||||
Decrease in accounts receivable | 66,778 | 67,420 | |||||
Decrease in finance receivables | 82,597 | 96,928 | |||||
(Increase) decrease in inventories | (1,852 | ) | 29,863 | ||||
Increase in other current assets and prepayments | (8,369 | ) | (4,810 | ) | |||
Decrease in accounts payable and accrued liabilities | (88,567 | ) | (173,479 | ) | |||
Increase (decrease) in current and non-current income taxes | 7,657 | (89,478 | ) | ||||
Increase in advance billings | 11,201 | 6,051 | |||||
Other, net | 2,725 | 31,060 | |||||
Net cash provided by operating activities | 280,447 | 279,035 | |||||
Cash flows from investing activities: | |||||||
Purchases of available-for-sale securities | (191,882 | ) | (198,337 | ) | |||
Proceeds from sales/maturities of available-for-sale securities | 171,252 | 202,042 | |||||
Short-term and other investments | 6,051 | 10,928 | |||||
Capital expenditures | (72,350 | ) | (73,441 | ) | |||
Net investment in external financing | 838 | (1,021 | ) | ||||
Net proceeds from the sale of businesses | 101,454 | — | |||||
Reserve account deposits | (3,356 | ) | (26,189 | ) | |||
Net cash provided by (used in) investing activities | 12,007 | (86,018 | ) | ||||
Cash flows from financing activities: | |||||||
Proceeds from the issuance of debt, net of fees and discounts of $7,475 and $13,387, respectively | 492,525 | 411,613 | |||||
Principal payments of long-term debt | (599,850 | ) | (779,637 | ) | |||
Proceeds from the issuance of common stock under employee stock-based compensation plans | 4,027 | 3,621 | |||||
Purchase of subsidiary shares from noncontrolling interest | (7,718 | ) | — | ||||
Dividends paid to stockholders | (76,000 | ) | (113,106 | ) | |||
Dividends paid to noncontrolling interests | (9,188 | ) | (9,188 | ) | |||
Net cash used in financing activities | (196,204 | ) | (486,697 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 1,845 | (11,028 | ) | ||||
Increase (decrease) in cash and cash equivalents | 98,095 | (304,708 | ) | ||||
Cash and cash equivalents at beginning of period | 907,806 | 913,276 | |||||
Cash and cash equivalents at end of period | $ | 1,005,901 | $ | 608,568 | |||
Cash interest paid | $ | 93,617 | $ | 95,791 | |||
Cash income tax payments, net of refunds | $ | 71,741 | $ | 111,318 |
Revenues | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
North America Mailing | $ | 371,194 | $ | 392,197 | $ | 752,221 | $ | 781,033 | |||||||
International Mailing | 153,260 | 150,357 | 306,528 | 303,333 | |||||||||||
Small & Medium Business Solutions | 524,454 | 542,554 | 1,058,749 | 1,084,366 | |||||||||||
Production Mail | 111,756 | 134,422 | 216,972 | 243,875 | |||||||||||
Presort Services | 111,281 | 106,961 | 227,772 | 217,861 | |||||||||||
Enterprise Business Solutions | 223,037 | 241,383 | 444,744 | 461,736 | |||||||||||
Digital Commerce Solutions | 210,959 | 166,725 | 392,454 | 313,923 | |||||||||||
Total revenue | $ | 958,450 | $ | 950,662 | $ | 1,895,947 | $ | 1,860,025 |
EBIT | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
North America Mailing | $ | 156,781 | $ | 157,518 | $ | 317,119 | $ | 305,976 | |||||||
International Mailing | 26,449 | 20,075 | 51,268 | 37,465 | |||||||||||
Small & Medium Business Solutions | 183,230 | 177,593 | 368,387 | 343,441 | |||||||||||
Production Mail | 10,558 | 15,787 | 18,295 | 23,619 | |||||||||||
Presort Services | 22,412 | 21,246 | 46,308 | 44,734 | |||||||||||
Enterprise Business Solutions | 32,970 | 37,033 | 64,603 | 68,353 | |||||||||||
Digital Commerce Solutions | 17,929 | 15,363 | 27,460 | 15,084 | |||||||||||
Total EBIT | 234,129 | 229,989 | 460,450 | 426,878 | |||||||||||
Reconciling items: | |||||||||||||||
Interest, net (1) | (41,895 | ) | (48,996 | ) | (85,612 | ) | (97,006 | ) | |||||||
Unallocated corporate expenses | (45,458 | ) | (53,129 | ) | (102,062 | ) | (95,022 | ) | |||||||
Restructuring charges | (8,299 | ) | (19,031 | ) | (18,140 | ) | (19,031 | ) | |||||||
Other expense | — | — | (61,657 | ) | (25,121 | ) | |||||||||
Income from continuing operations before income taxes | $ | 138,477 | $ | 108,833 | $ | 192,979 | $ | 190,698 |
June 30, 2014 | |||||||||||
North America | International | Total | |||||||||
Sales-type lease receivables | |||||||||||
Gross finance receivables | $ | 1,320,426 | $ | 444,861 | $ | 1,765,287 | |||||
Unguaranteed residual values | 110,195 | 21,512 | 131,707 | ||||||||
Unearned income | (278,782 | ) | (100,561 | ) | (379,343 | ) | |||||
Allowance for credit losses | (13,143 | ) | (7,604 | ) | (20,747 | ) | |||||
Net investment in sales-type lease receivables | 1,138,696 | 358,208 | 1,496,904 | ||||||||
Loan receivables | |||||||||||
Loan receivables | 383,532 | 56,050 | 439,582 | ||||||||
Allowance for credit losses | (10,775 | ) | (2,149 | ) | (12,924 | ) | |||||
Net investment in loan receivables | 372,757 | 53,901 | 426,658 | ||||||||
Net investment in finance receivables | $ | 1,511,453 | $ | 412,109 | $ | 1,923,562 | |||||
December 31, 2013 | |||||||||||
North America | International | Total | |||||||||
Sales-type lease receivables | |||||||||||
Gross finance receivables | $ | 1,456,420 | $ | 456,759 | $ | 1,913,179 | |||||
Unguaranteed residual values | 121,339 | 21,553 | 142,892 | ||||||||
Unearned income | (299,396 | ) | (101,311 | ) | (400,707 | ) | |||||
Allowance for credit losses | (14,165 | ) | (9,703 | ) | (23,868 | ) | |||||
Net investment in sales-type lease receivables | 1,264,198 | 367,298 | 1,631,496 | ||||||||
Loan receivables | |||||||||||
Loan receivables | 397,815 | 49,054 | 446,869 | ||||||||
Allowance for credit losses | (11,165 | ) | (1,916 | ) | (13,081 | ) | |||||
Net investment in loan receivables | 386,650 | 47,138 | 433,788 | ||||||||
Net investment in finance receivables | $ | 1,650,848 | $ | 414,436 | $ | 2,065,284 |
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
Balance at January 1, 2014 | $ | 14,165 | $ | 9,703 | $ | 11,165 | $ | 1,916 | $ | 36,949 | |||||||||
Amounts charged to expense | 2,360 | (350 | ) | 4,742 | 1,034 | 7,786 | |||||||||||||
Accounts written off | (3,382 | ) | (1,749 | ) | (5,132 | ) | (801 | ) | (11,064 | ) | |||||||||
Balance at June 30, 2014 | $ | 13,143 | $ | 7,604 | $ | 10,775 | $ | 2,149 | $ | 33,671 | |||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
Balance at January 1, 2013 | $ | 16,979 | $ | 8,662 | $ | 12,322 | $ | 2,131 | $ | 40,094 | |||||||||
Amounts charged to expense | 3,022 | 784 | 4,625 | 524 | 8,955 | ||||||||||||||
Accounts written off | (4,397 | ) | (2,268 | ) | (5,388 | ) | (895 | ) | (12,948 | ) | |||||||||
Balance at June 30, 2013 | $ | 15,604 | $ | 7,178 | $ | 11,559 | $ | 1,760 | $ | 36,101 |
June 30, 2014 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
< 31 days | $ | 1,248,259 | $ | 412,514 | $ | 365,972 | $ | 53,933 | $ | 2,080,678 | |||||||||
> 30 days and < 61 days | 29,229 | 9,627 | 10,132 | 1,176 | 50,164 | ||||||||||||||
> 60 days and < 91 days | 20,140 | 6,542 | 2,919 | 485 | 30,086 | ||||||||||||||
> 90 days and < 121 days | 6,540 | 4,578 | 1,887 | 224 | 13,229 | ||||||||||||||
> 120 days | 16,258 | 11,600 | 2,622 | 232 | 30,712 | ||||||||||||||
Total | $ | 1,320,426 | $ | 444,861 | $ | 383,532 | $ | 56,050 | $ | 2,204,869 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 6,540 | $ | 4,578 | $ | — | $ | — | $ | 11,118 | |||||||||
Not accruing interest | 16,258 | 11,600 | 4,509 | 456 | 32,823 | ||||||||||||||
Total | $ | 22,798 | $ | 16,178 | $ | 4,509 | $ | 456 | $ | 43,941 |
December 31, 2013 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
< 31 days | $ | 1,383,253 | $ | 425,923 | $ | 379,502 | $ | 42,573 | $ | 2,231,251 | |||||||||
> 30 days and < 61 days | 32,102 | 11,760 | 10,464 | 4,391 | 58,717 | ||||||||||||||
> 60 days and < 91 days | 20,830 | 5,724 | 3,330 | 1,363 | 31,247 | ||||||||||||||
> 90 days and < 121 days | 6,413 | 3,979 | 1,809 | 311 | 12,512 | ||||||||||||||
> 120 days | 13,822 | 9,373 | 2,710 | 416 | 26,321 | ||||||||||||||
Total | $ | 1,456,420 | $ | 456,759 | $ | 397,815 | $ | 49,054 | $ | 2,360,048 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 6,413 | $ | 3,979 | $ | — | $ | — | $ | 10,392 | |||||||||
Not accruing interest | 13,822 | 9,373 | 4,519 | 727 | 28,441 | ||||||||||||||
Total | $ | 20,235 | $ | 13,352 | $ | 4,519 | $ | 727 | $ | 38,833 |
• | Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers. |
• | Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers. |
• | High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers. |
June 30, 2014 | December 31, 2013 | ||||||
Sales-type lease receivables | |||||||
Low | $ | 988,555 | $ | 1,081,853 | |||
Medium | 225,106 | 244,379 | |||||
High | 47,293 | 51,851 | |||||
Not Scored | 59,472 | 78,337 | |||||
Total | $ | 1,320,426 | $ | 1,456,420 | |||
Loan receivables | |||||||
Low | $ | 263,924 | $ | 279,607 | |||
Medium | 93,594 | 95,524 | |||||
High | 10,968 | 11,511 | |||||
Not Scored | 15,046 | 11,173 | |||||
Total | $ | 383,532 | $ | 397,815 |
June 30, 2014 | December 31, 2013 | ||||||
Rental receivables | $ | 53,051 | $ | 61,721 | |||
Unguaranteed residual values | 13,181 | 13,235 | |||||
Principal and interest on non-recourse loans | (29,023 | ) | (35,449 | ) | |||
Unearned income | (3,778 | ) | (5,097 | ) | |||
Investment in leveraged leases | 33,431 | 34,410 | |||||
Less: deferred taxes related to leveraged leases | (13,245 | ) | (15,078 | ) | |||
Net investment in leveraged leases | $ | 20,186 | $ | 19,332 |
June 30, 2014 | December 31, 2013 | ||||||
Raw materials and work in process | $ | 35,723 | $ | 33,920 | |||
Supplies and service parts | 45,045 | 48,165 | |||||
Finished products | 35,218 | 38,515 | |||||
Inventory at FIFO cost | 115,986 | 120,600 | |||||
Excess of FIFO cost over LIFO cost | (14,734 | ) | (17,020 | ) | |||
Total inventory, net | $ | 101,252 | $ | 103,580 |
Three Months Ended June 30, 2014 | |||||||||||||||||||
PBMS | IMS | Nordic furniture business | DIS | Total | |||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | 3,567 | $ | 3,567 | |||||||||
Income from operations before taxes | $ | 580 | $ | — | $ | — | $ | 1,018 | $ | 1,598 | |||||||||
Gain on sale | — | 831 | — | 25,198 | 26,029 | ||||||||||||||
Income before taxes | 580 | 831 | — | 26,216 | 27,627 | ||||||||||||||
Tax provision | 217 | 321 | — | 20,372 | 20,910 | ||||||||||||||
Income from discontinued operations | $ | 363 | $ | 510 | $ | — | $ | 5,844 | $ | 6,717 |
Three Months Ended June 30, 2013 | |||||||||||||||||||
PBMS | IMS | Nordic furniture business | DIS | Total | |||||||||||||||
Revenue | $ | 219,471 | $ | 2,964 | $ | 13,082 | $ | 19,755 | $ | 255,272 | |||||||||
(Loss) income from operations before taxes | $ | (117,636 | ) | $ | (378 | ) | $ | (597 | ) | $ | 4,418 | $ | (114,193 | ) | |||||
Loss on sale | — | (2,263 | ) | — | — | (2,263 | ) | ||||||||||||
(Loss) income before taxes | (117,636 | ) | (2,641 | ) | (597 | ) | 4,418 | (116,456 | ) | ||||||||||
Tax (benefit) provision | (28,153 | ) | (55 | ) | (167 | ) | 1,173 | (27,202 | ) | ||||||||||
(Loss) income from discontinued operations | $ | (89,483 | ) | $ | (2,586 | ) | $ | (430 | ) | $ | 3,245 | $ | (89,254 | ) |
Six Months Ended June 30, 2014 | |||||||||||||||||||
PBMS | IMS | Nordic furniture business | DIS | Total | |||||||||||||||
Revenue | $ | — | $ | — | $ | — | $ | 19,858 | $ | 19,858 | |||||||||
Income from operations before taxes | $ | 334 | $ | 308 | $ | 345 | $ | 3,429 | $ | 4,416 | |||||||||
Gain on sale | 130 | 1,994 | — | 25,198 | 27,322 | ||||||||||||||
Income before taxes | 464 | 2,302 | 345 | 28,627 | 31,738 | ||||||||||||||
Tax provision | 196 | 850 | 97 | 21,077 | 22,220 | ||||||||||||||
Income from discontinued operations | $ | 268 | $ | 1,452 | $ | 248 | $ | 7,550 | $ | 9,518 |
Six Months Ended June 30, 2013 | |||||||||||||||||||
PBMS | IMS | Nordic furniture business | DIS | Total | |||||||||||||||
Revenue | $ | 444,727 | $ | 23,032 | $ | 25,771 | $ | 39,405 | $ | 532,935 | |||||||||
(Loss) income before taxes | $ | (101,582 | ) | $ | (1,978 | ) | $ | (478 | ) | $ | 8,089 | $ | (95,949 | ) | |||||
Loss on sale | — | (3,913 | ) | — | — | (3,913 | ) | ||||||||||||
(Loss) income before taxes | (101,582 | ) | (5,891 | ) | (478 | ) | 8,089 | (99,862 | ) | ||||||||||
Tax (benefit) provision | (19,407 | ) | (1,244 | ) | (134 | ) | 2,147 | (18,638 | ) | ||||||||||
(Loss) income from discontinued operations | $ | (82,175 | ) | $ | (4,647 | ) | $ | (344 | ) | $ | 5,942 | $ | (81,224 | ) |
June 30, 2014 | December 31, 2013 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Customer relationships | $ | 351,291 | $ | (261,254 | ) | $ | 90,037 | $ | 354,373 | $ | (251,388 | ) | $ | 102,985 | |||||||||
Supplier relationships | 29,000 | (26,463 | ) | 2,537 | 29,000 | (25,013 | ) | 3,987 | |||||||||||||||
Software & technology | 167,691 | (158,411 | ) | 9,280 | 167,009 | (155,009 | ) | 12,000 | |||||||||||||||
Trademarks & trade names | 34,447 | (33,566 | ) | 881 | 35,366 | (33,985 | ) | 1,381 | |||||||||||||||
Non-compete agreements | 7,483 | (7,458 | ) | 25 | 7,407 | (7,373 | ) | 34 | |||||||||||||||
Total intangible assets | $ | 589,912 | $ | (487,152 | ) | $ | 102,760 | $ | 593,155 | $ | (472,768 | ) | $ | 120,387 |
Remaining for year ending December 31, 2014 | $ | 16,961 | |
Year ending December 31, 2015 | 30,237 | ||
Year ending December 31, 2016 | 22,941 | ||
Year ending December 31, 2017 | 11,450 | ||
Year ending December 31, 2018 | 8,555 | ||
Thereafter | 12,616 | ||
Total | $ | 102,760 |
Gross value before accumulated impairment (1) | Accumulated impairment | December 31, 2013 | Other (2) | June 30, 2014 | |||||||||||||||
North America Mailing | $ | 326,665 | $ | — | $ | 326,665 | $ | (966 | ) | $ | 325,699 | ||||||||
International Mailing | 182,261 | — | 182,261 | (301 | ) | 181,960 | |||||||||||||
Small & Medium Business Solutions | 508,926 | — | 508,926 | (1,267 | ) | 507,659 | |||||||||||||
Production Mail | 118,060 | — | 118,060 | 382 | 118,442 | ||||||||||||||
Presort Services | 195,140 | — | 195,140 | — | 195,140 | ||||||||||||||
Enterprise Business Solutions | 313,200 | — | 313,200 | 382 | 313,582 | ||||||||||||||
Digital Commerce Solutions | 903,392 | — | 903,392 | 3,752 | 907,144 | ||||||||||||||
Discontinued operations | 9,353 | — | 9,353 | (9,353 | ) | — | |||||||||||||
Balance at June 30, 2014 | $ | 1,734,871 | $ | — | $ | 1,734,871 | $ | (6,486 | ) | $ | 1,728,385 |
(1) | Includes the reallocation of certain goodwill from the Small & Medium Business Solutions segment group to the Digital Commerce Solutions segment and discontinued operations. |
(2) | Primarily represents the impact of foreign currency translation and the sale of DIS. |
June 30, 2014 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / commercial paper | $ | 299,474 | $ | 201,606 | $ | — | $ | 501,080 | |||||||
Equity securities | — | 27,587 | — | 27,587 | |||||||||||
Commingled fixed income securities | — | 25,268 | — | 25,268 | |||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | 109,850 | 19,141 | — | 128,991 | |||||||||||
Debt securities - corporate | — | 60,555 | — | 60,555 | |||||||||||
Mortgage-backed / asset-backed securities | — | 148,339 | — | 148,339 | |||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | — | 932 | — | 932 | |||||||||||
Total assets | $ | 409,324 | $ | 483,428 | $ | — | $ | 892,752 | |||||||
Liabilities: | |||||||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | $ | — | $ | (3,509 | ) | $ | — | $ | (3,509 | ) | |||||
Total liabilities | $ | — | $ | (3,509 | ) | $ | — | $ | (3,509 | ) |
December 31, 2013 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / commercial paper | $ | 403,706 | $ | 224,440 | $ | — | $ | 628,146 | |||||||
Equity securities | — | 26,536 | — | 26,536 | |||||||||||
Commingled fixed income securities | — | 24,695 | — | 24,695 | |||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | 122,783 | 17,653 | — | 140,436 | |||||||||||
Debt securities - corporate | — | 38,264 | — | 38,264 | |||||||||||
Mortgage-backed / asset-backed securities | — | 164,598 | — | 164,598 | |||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | — | 1,358 | — | 1,358 | |||||||||||
Total assets | $ | 526,489 | $ | 497,544 | $ | — | $ | 1,024,033 | |||||||
Liabilities: | |||||||||||||||
Investment securities | |||||||||||||||
Mortgage-backed securities | $ | — | $ | (4,445 | ) | $ | — | $ | (4,445 | ) | |||||
Derivatives | |||||||||||||||
Foreign exchange contracts | — | (3,009 | ) | — | (3,009 | ) | |||||||||
Total liabilities | $ | — | $ | (7,454 | ) | $ | — | $ | (7,454 | ) |
• | Money Market Funds / Commercial Paper: Money market funds typically invest in highly liquid and low-risk securities, including government securities, certificates of deposit and commercial paper. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. Direct investments in commercial paper are not listed on an exchange in an active market and are classified as Level 2. |
• | Equity Securities: Equity securities are comprised of mutual funds investing in U.S. and foreign common stock. These mutual funds are classified as Level 2 as they are not separately listed on an exchange. |
• | Commingled Fixed Income Securities: Mutual funds that invest in a variety of fixed income securities including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. The value of the funds is based on the market value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These commingled funds are not listed on an exchange in an active market and are classified as Level 2. |
• | Debt Securities – U.S. and Foreign Governments, Agencies and Municipalities: Debt securities are classified as Level 1 where active, high volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities valued using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities are classified as Level 2. |
• | Debt Securities – Corporate: Corporate debt securities are valued using recently executed transactions, market price quotations where observable, or bond spreads. The spread data used are for the same maturity as the security. These securities are classified as Level 2. |
• | Mortgage-Backed Securities (MBS) / Asset-Backed Securities (ABS): These securities are valued based on external pricing indices. When external index pricing is not observable, MBS and ABS are valued based on external price/spread data. These securities are classified as Level 2. |
June 30, 2014 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | $ | 102,854 | $ | 1,986 | $ | (878 | ) | $ | 103,962 | ||||||
Debt securities - corporate | 58,914 | 1,771 | (130 | ) | 60,555 | ||||||||||
Mortgage-backed / asset-backed securities | 147,290 | 2,363 | (1,314 | ) | 148,339 | ||||||||||
Total | $ | 309,058 | $ | 6,120 | $ | (2,322 | ) | $ | 312,856 |
December 31, 2013 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Debt securities - U.S. and foreign governments, agencies and municipalities | $ | 121,803 | $ | 999 | $ | (3,372 | ) | $ | 119,430 | ||||||
Debt securities - corporate | 37,901 | 935 | (572 | ) | 38,264 | ||||||||||
Mortgage-backed / asset-backed securities | 165,664 | 1,570 | (2,636 | ) | 164,598 | ||||||||||
Total | $ | 325,368 | $ | 3,504 | $ | (6,580 |