Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
Commission file number: 1-03579
PITNEY BOWES INC.
(Exact name of registrant as specified in its charter)
|
| | |
State of incorporation: Delaware | | I.R.S. Employer Identification No. 06-0495050 |
3001 Summer Street, Stamford, Connecticut 06926 | | |
(203) 356-5000 | | |
Securities registered pursuant to Section 12(b) of the Act: |
| | | | |
Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange on Which Registered |
Common Stock, $1 par value per share | | PBI | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o |
Smaller reporting company o | Emerging growth company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of April 30, 2019, 180,725,731 shares of common stock, par value $1 per share, of the registrant were outstanding.
PITNEY BOWES INC.
INDEX
|
| | |
| | Page Number |
| | |
| |
| | |
| | |
| | |
| Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2019 and 2018 | |
| | |
| Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2019 and 2018 | |
| | |
| Condensed Consolidated Balance Sheets at March 31, 2019 and December 31, 2018 | |
| | |
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(Unaudited; in thousands, except per share amounts)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Revenue: | |
| | |
|
Equipment sales | $ | 89,787 |
| | $ | 106,708 |
|
Supplies | 50,953 |
| | 59,993 |
|
Software | 73,318 |
| | 76,294 |
|
Rentals | 22,157 |
| | 24,965 |
|
Financing | 97,043 |
| | 100,349 |
|
Support services | 128,621 |
| | 140,650 |
|
Business services | 406,523 |
| | 387,624 |
|
Total revenue | 868,402 |
| | 896,583 |
|
Costs and expenses: | | | |
Cost of equipment sales | 63,665 |
| | 62,469 |
|
Cost of supplies | 13,550 |
| | 16,947 |
|
Cost of software | 23,383 |
| | 24,129 |
|
Cost of rentals | 9,715 |
| | 12,748 |
|
Financing interest expense | 11,364 |
| | 11,064 |
|
Cost of support services | 41,779 |
| | 46,065 |
|
Cost of business services | 327,046 |
| | 294,379 |
|
Selling, general and administrative | 300,982 |
| | 302,810 |
|
Research and development | 21,774 |
| | 24,495 |
|
Restructuring charges | 3,598 |
| | 904 |
|
Interest expense, net | 27,602 |
| | 32,014 |
|
Other components of net pension and postretirement cost | (638 | ) | | (1,719 | ) |
Other expense | 17,710 |
| | — |
|
Total costs and expenses | 861,530 |
| | 826,305 |
|
Income from continuing operations before taxes | 6,872 |
| | 70,278 |
|
Provision for income taxes | 8,301 |
| | 18,795 |
|
(Loss) income from continuing operations | (1,429 | ) | | 51,483 |
|
(Loss) income from discontinued operations, net of tax | (1,230 | ) | | 8,487 |
|
Net (loss) income | $ | (2,659 | ) | | $ | 59,970 |
|
Amounts attributable to common stockholders: | | | |
(Loss) income from continuing operations | $ | (1,429 | ) | | $ | 51,483 |
|
(Loss) income from discontinued operations, net of tax | (1,230 | ) | | 8,487 |
|
Net (loss) income | $ | (2,659 | ) | | $ | 59,970 |
|
Basic (loss) earnings per share (1): | | | |
Continuing operations | $ | (0.01 | ) | | $ | 0.28 |
|
Discontinued operations | (0.01 | ) | | 0.05 |
|
Net (loss) income | $ | (0.01 | ) | | $ | 0.32 |
|
Diluted (loss) earnings per share (1): | | | |
Continuing operations | $ | (0.01 | ) | | $ | 0.27 |
|
Discontinued operations | (0.01 | ) | | 0.05 |
|
Net (loss) income | $ | (0.01 | ) | | $ | 0.32 |
|
(1) The sum of the earnings per share amounts may not equal the totals due to rounding.
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Net (loss) income | $ | (2,659 | ) | | $ | 59,970 |
|
Other comprehensive income, net of tax: | | | |
Foreign currency translation, net of tax of $(4,067) in 2019 | 21,274 |
| | 15,211 |
|
Net unrealized gain on cash flow hedges, net of tax of $56 and $162, respectively | 163 |
| | 486 |
|
Net unrealized gain (loss) on investment securities, net of tax of $964 and $(1,366), respectively | 2,816 |
| | (3,992 | ) |
Amortization of pension and postretirement costs, net of tax benefits of $2,649 and $2,803, respectively | 6,636 |
| | 8,172 |
|
Other comprehensive income, net of tax | 30,889 |
| | 19,877 |
|
Comprehensive income | $ | 28,230 |
| | $ | 79,847 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in thousands, except share and per share amounts)
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
ASSETS | |
| | |
|
Current assets: | |
| | |
|
Cash and cash equivalents | $ | 838,905 |
| | $ | 867,262 |
|
Short-term investments | 65,405 |
| | 59,391 |
|
Accounts receivable (net of allowance of $21,029 and $17,617, respectively) | 412,661 |
| | 456,138 |
|
Short-term finance receivables (net of allowance of $13,633 and $12,454, respectively) | 684,436 |
| | 758,511 |
|
Inventories | 68,876 |
| | 62,279 |
|
Current income taxes | 21,897 |
| | 5,947 |
|
Other current assets and prepayments | 134,929 |
| | 100,625 |
|
Assets of discontinued operations | — |
| | 4,854 |
|
Total current assets | 2,227,109 |
| | 2,315,007 |
|
Property, plant and equipment, net | 412,727 |
| | 410,114 |
|
Rental property and equipment, net | 41,862 |
| | 46,228 |
|
Long-term finance receivables (net of allowance of $8,518 and $7,768 respectively) | 545,360 |
| | 536,369 |
|
Goodwill | 1,754,259 |
| | 1,766,511 |
|
Intangible assets, net | 223,005 |
| | 227,137 |
|
Operating lease assets | 152,139 |
| | 156,788 |
|
Noncurrent income taxes | 61,700 |
| | 66,326 |
|
Other assets | 388,104 |
| | 419,677 |
|
Total assets | $ | 5,806,265 |
| | $ | 5,944,157 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
|
Current liabilities: | |
| | |
|
Accounts payable and accrued liabilities | $ | 1,313,440 |
| | $ | 1,390,362 |
|
Current operating lease liabilities | 35,219 |
| | 37,208 |
|
Current portion of long-term debt | 207,231 |
| | 199,535 |
|
Advance billings | 213,171 |
| | 235,116 |
|
Current income taxes | 5,697 |
| | 15,284 |
|
Liabilities of discontinued operations | — |
| | 3,276 |
|
Total current liabilities | 1,774,758 |
| | 1,880,781 |
|
Deferred taxes on income | 257,639 |
| | 254,353 |
|
Tax uncertainties and other income tax liabilities | 51,950 |
| | 39,548 |
|
Noncurrent operating lease liabilities | 124,873 |
| | 127,237 |
|
Long-term debt | 3,047,661 |
| | 3,066,073 |
|
Other noncurrent liabilities | 463,028 |
| | 474,323 |
|
Total liabilities | 5,719,909 |
| | 5,842,315 |
|
| | | |
Commitments and contingencies (See Note 14) |
|
| |
|
|
| | | |
Stockholders’ equity: | | | |
Cumulative preferred stock, $50 par value, 4% convertible | 1 |
| | 1 |
|
Cumulative preference stock, no par value, $2.12 convertible | 388 |
| | 396 |
|
Common stock, $1 par value (480,000,000 shares authorized; 323,337,912 shares issued) | 323,338 |
| | 323,338 |
|
Additional paid-in capital | 109,166 |
| | 121,475 |
|
Retained earnings | 5,267,615 |
| | 5,279,682 |
|
Accumulated other comprehensive loss | (918,072 | ) | | (948,961 | ) |
Treasury stock, at cost (140,812,458 and 135,662,830 shares, respectively) | (4,696,080 | ) | | (4,674,089 | ) |
Total stockholders’ equity | 86,356 |
| | 101,842 |
|
Total liabilities and stockholders’ equity | $ | 5,806,265 |
| | $ | 5,944,157 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Cash flows from operating activities: | |
| | |
|
Net (loss) income | $ | (2,659 | ) | | $ | 59,970 |
|
Loss (income) from discontinued operations, net of tax | 1,230 |
| | (8,487 | ) |
Restructuring payments | (8,144 | ) | | (15,585 | ) |
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation and amortization | 39,365 |
| | 39,738 |
|
Stock-based compensation | 6,784 |
| | 3,273 |
|
Restructuring charges | 3,598 |
| | 904 |
|
Loss on disposition of businesses | 17,710 |
| | — |
|
Changes in operating assets and liabilities, net of acquisitions/divestitures: | |
| | |
|
Decrease in accounts receivable | 59,571 |
| | 29,292 |
|
Decrease in finance receivables | 55,215 |
| | 33,780 |
|
(Increase) decrease in inventories | (6,232 | ) | | 1,783 |
|
Increase in other current assets and prepayments | (36,226 | ) | | (11,963 | ) |
Decrease in accounts payable and accrued liabilities | (37,260 | ) | | (74,805 | ) |
(Decrease) increase in current and non-current income taxes | (2,398 | ) | | 15,859 |
|
Decrease in advance billings | (16,219 | ) | | (17,832 | ) |
Other, net | (993 | ) | | (11,154 | ) |
Net cash provided by operating activities - continuing operations | 73,342 |
| | 44,773 |
|
Net cash (used in) provided by operating activities - discontinued operations | (3,614 | ) | | 24,856 |
|
Net cash provided by operating activities | 69,728 |
| | 69,629 |
|
Cash flows from investing activities: | |
| | |
|
Purchases of available-for-sale securities | — |
| | (29,922 | ) |
Proceeds from sales/maturities of available-for-sale securities | 31,404 |
| | 15,044 |
|
Net activity from short-term and other investments | (1,778 | ) | | 16,562 |
|
Capital expenditures | (28,754 | ) | | (29,017 | ) |
Acquisitions, net of cash acquired | (4,882 | ) | | (2,407 | ) |
Change in reserve account deposits | (23,036 | ) | | 6,654 |
|
Other investing activities | (7,841 | ) | | (1,250 | ) |
Net cash used in investing activities - continuing operations | (34,887 | ) | | (24,336 | ) |
Net cash used in investing activities - discontinued operations | — |
| | (863 | ) |
Net cash used in investing activities | (34,887 | ) | | (25,199 | ) |
Cash flows from financing activities: | |
| | |
|
Principal payments of long-term debt | (12,541 | ) | | (255,045 | ) |
Dividends paid to stockholders | (9,408 | ) | | (35,016 | ) |
Common stock repurchases | (39,142 | ) | | — |
|
Other financing activities | (2,901 | ) | | (50,256 | ) |
Net cash used in financing activities | (63,992 | ) | | (340,317 | ) |
Effect of exchange rate changes on cash and cash equivalents | 794 |
| | 6,741 |
|
Change in cash and cash equivalents | (28,357 | ) | | (289,146 | ) |
Cash and cash equivalents at beginning of period | 867,262 |
| | 1,009,021 |
|
Cash and cash equivalents at end of period | $ | 838,905 |
| | $ | 719,875 |
|
Cash interest paid | $ | 33,393 |
| | $ | 46,998 |
|
Cash income tax payments, net of refunds | $ | 10,071 |
| | $ | 4,560 |
|
See Notes to Condensed Consolidated Financial Statements
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
1. Description of Business and Basis of Presentation
Description of Business
Pitney Bowes Inc. (we, us, our, or the company) is a global technology company providing innovative products and commerce solutions that power billions of transactions and help our clients navigate the complex world of commerce. We offer shipping, mailing, fulfillment, returns and cross-border ecommerce products and solutions that enable the sending of parcels and packages across the globe and customer information management, location intelligence and customer engagement products and solutions to help our clients market to their customers. Clients around the world rely on our products, solutions and services. Pitney Bowes Inc. was incorporated in the state of Delaware in 1920. For more information about us, our products, services and solutions, visit www.pb.com.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2018 Condensed Consolidated Balance Sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In management's opinion, all adjustments, consisting only of normal recurring adjustments, considered necessary to fairly state our financial position, results of operations and cash flows for the periods presented have been included. Operating results for the periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2019. These statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report to Stockholders on Form 10-K for the year ended December 31, 2018 (2018 Annual Report).
The accompanying financial statements reflect the adoption of the new lease accounting standard as of January 1, 2017 (see New Accounting Pronouncements). We also determined that based on their nature, certain costs previously classified as research and development and cost of business services should be classified in other line items within costs and expenses. Accordingly, we revised our March 31, 2018 income statement to correct the classification by reducing research and development expense by $6 million and cost of business services by $3 million and increasing cost of equipment sales by $3 million and selling, general and administrative expense by $6 million. Additionally, our March 31, 2018 income statement has also been revised to correct the classification of certain costs of revenue by reducing cost of equipment sales by $1 million and cost of rentals by $1 million, and increasing cost of support services by $2 million to conform to the current year presentation.
In January 2019, we sold the direct operations and moved to a dealer model in six smaller markets within International Mailing (Market Exits). We recognized a pre-tax loss of $18 million in other expense. In July 2018, we sold our Document Messaging Technology production mail business and supporting software (the Production Mail Business). The Production Mail Business qualified as a discontinued operation and accordingly, the assets, liabilities and results of operations of the Production Mail Business are reported as discontinued operations (see Note 4).
New Accounting Pronouncements
Accounting Pronouncements Adopted on January 1, 2019
On January 1, 2019, we adopted Accounting Standards Codification (ASC) 842, Leases (ASC 842), using the modified retrospective transition approach of applying the standard at the beginning of the earliest comparative period presented in the financial statements. Accordingly, prior period financial statements have been recast and required disclosures have been provided. We also recorded a cumulative effect adjustment as of January 1, 2017 to reduce retained earnings by $137 million. See Notes 7 and 15 for more information.
From a lessor perspective, the standard simplifies the accounting for lease modifications and aligns accounting of lease contracts with revenue recognition guidance. We continue to classify leases as sales-type or operating, with the determination affecting both the pattern and classification of income recognition. There have been changes in the timing and classification of revenue related to contract modifications. Certain income and costs are now accelerated that were previously recognized over the life of the lease due to conclusions on lease and non-lease components.
From a lessee perspective, the standard requires us to recognize right-of-use assets and lease liabilities for our real estate and equipment operating leases and to provide new disclosures about our leasing activities. We elected the short-term lease recognition exemption and did not recognize right-of-use assets or lease liabilities for leases with a term less than 12 months. We also elected the practical expedient to not separate lease and non-lease components for our lessee portfolio.
Updates to significant accounting policies disclosed in our 2018 Annual Report due to the adoption of ASC 842 are discussed below.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Equipment Sales: We sell and lease equipment directly to our customers and to distributors (re-sellers) throughout the world. The amount of revenue allocated to the equipment is based on a range of observable selling prices in standalone transactions. We recognize revenue from the sale of equipment under sales-type leases as equipment sales revenue when control of the equipment transfers to the customer, which is upon shipment for self-installed products and upon installation or customer acceptance for other products. We do not typically offer any rights of return.
Rentals: Rentals revenue includes revenue from mailing equipment that does not meet the criteria to be accounted for as a sales-type lease. We may invoice in advance for rentals according to the terms of the agreement. We initially defer these advanced billings and recognize rentals revenue on a straight-line basis over the rental period. Revenue generated from financing clients for the continued use of equipment subsequent to the expiration of the original lease are recognized as rentals revenue.
Financing: We provide lease financing for our products primarily through sales-type leases. We also provide revolving lines of credit for the purchase of postage and supplies. We believe that our sales-type lease portfolio contains only normal collection risk. Accordingly, we record the fair value of equipment as sales revenue, the cost of equipment as cost of sales and the minimum lease payments plus the estimated residual value as finance receivables. The difference between the finance receivable and the equipment fair value is recorded as unearned income and is amortized as financing income over the lease term using the interest method. Financing also includes amounts related to sales-type leases that customers have extended or renewed for an additional term. Revenue for those contracts will be recognized over the term of the modified lease as financing income using the interest method.
Equipment residual values are determined at inception of the lease using estimates of fair value at the end of the lease term. Fair value estimates are based primarily on historical experience. We also consider forecasted supply and demand for products, product retirement and launch plans, client behavior, regulatory changes, remanufacturing strategies, used equipment markets, competition and technological changes. We evaluate residual values on an annual basis or sooner if circumstances warrant. Declines in estimated residual values considered "other-than-temporary" are recognized immediately. Estimated increases in future residual values are not recognized until the equipment is remarketed.
Support services: Support services revenue includes revenue from equipment service contracts, subscriptions and meter services. Revenue is allocated to these services using selling prices charged in standalone replacement and renewal transactions. Since we have a stand-ready obligation to provide these services over the entire contract term, revenue related to these agreements is recognized on a straight-line basis over the term of the agreement.
Business services: Business services revenue includes revenue from mail processing services and ecommerce solutions. These services represent a series of distinct services that are similar in nature, and revenue is recognized as the services are provided. We review certain third party relationships and evaluate the appropriateness of recording revenue on a gross basis when we act as a principal in a transaction or net basis when we act as an agent between a client and vendor. We consider several factors in determining whether we are acting as principal or agent such as whether we are the primary obligor to the client, have control over the pricing or have inventory risk.
On January 1, 2019, we also adopted Accounting Standards Update (ASU) 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain callable debt securities held at a premium, requiring the premium to be amortized to the earliest call date. The adoption of this standard did not have a material impact on our consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other-Internal-Use Software. The ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The standard is effective beginning January 1, 2020, with early adoption permitted. We are currently assessing the impact this standard will have on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. The ASU sets forth a current expected credit loss model, which requires companies to measure expected credit losses for all financial instruments held at the reporting date based on historical experience, current conditions and reasonably supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This standard is effective beginning January 1, 2020. We are currently assessing the impact this standard will have on our consolidated financial statements.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
2. Revenue
Disaggregated Revenue
The following tables disaggregate our revenue by major source and timing of recognition:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 |
| Global Ecommerce | Presort Services | North America Mailing | International Mailing | Software Solutions | Total Revenue recognized under ASC 606 | Revenue from leasing transactions and financing | Total Consolidated Revenue |
Major products/service lines | | | | | | | | |
Equipment sales | $ | — |
| $ | — |
| $ | 9,215 |
| $ | 12,079 |
| $ | — |
| $ | 21,294 |
| $ | 68,493 |
| $ | 89,787 |
|
Supplies | — |
| — |
| 35,103 |
| 15,850 |
| — |
| 50,953 |
| — |
| 50,953 |
|
Software | — |
| — |
| — |
| — |
| 73,318 |
| 73,318 |
| — |
| 73,318 |
|
Rentals | — |
| — |
| — |
| — |
| — |
| — |
| 22,157 |
| 22,157 |
|
Financing | — |
| — |
| — |
| — |
| — |
| — |
| 97,043 |
| 97,043 |
|
Support services | — |
| 22 |
| 107,709 |
| 20,890 |
| — |
| 128,621 |
| — |
| 128,621 |
|
Business services | 266,254 |
| 134,825 |
| 4,517 |
| 927 |
| — |
| 406,523 |
| — |
| 406,523 |
|
Subtotal | 266,254 |
| 134,847 |
| 156,544 |
| 49,746 |
| 73,318 |
| 680,709 |
| $ | 187,693 |
| $ | 868,402 |
|
| | | | | | | | |
Revenue from leasing transactions and financing | | | | | | | | |
Equipment sales | — |
| — |
| 57,894 |
| 10,599 |
| — |
| 68,493 |
| | |
Rentals | — |
| — |
| 17,279 |
| 4,878 |
| — |
| 22,157 |
| | |
Financing | — |
| — |
| 83,757 |
| 13,286 |
| — |
| 97,043 |
| | |
Total revenue | $ | 266,254 |
| $ | 134,847 |
| $ | 315,474 |
| $ | 78,509 |
| $ | 73,318 |
| $ | 868,402 |
| | |
| | | | | | | | |
Timing of revenue recognition under ASC 606 | | | | | | |
Products/services transferred at a point in time | $ | — |
| $ | — |
| $ | 44,318 |
| $ | 27,930 |
| $ | 20,970 |
| $ | 93,218 |
| | |
Products/services transferred over time | 266,254 |
| 134,847 |
| 112,226 |
| 21,816 |
| 52,348 |
| 587,491 |
| | |
Total | $ | 266,254 |
| $ | 134,847 |
| $ | 156,544 |
| $ | 49,746 |
| $ | 73,318 |
| $ | 680,709 |
| | |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2018 |
| Global Ecommerce | Presort Services | North America Mailing | International Mailing | Software Solutions | Total Revenue recognized under ASC 606 | Revenue from leasing transactions and financing | Total Consolidated Revenue |
Major products/service lines | | | | | | | | |
Equipment sales | $ | — |
| $ | — |
| $ | 10,416 |
| $ | 11,795 |
| $ | — |
| $ | 22,211 |
| $ | 84,497 |
| $ | 106,708 |
|
Supplies | — |
| — |
| 38,951 |
| 21,042 |
| — |
| 59,993 |
| — |
| 59,993 |
|
Software | — |
| — |
| — |
| — |
| 76,294 |
| 76,294 |
| — |
| 76,294 |
|
Rentals | — |
| — |
| — |
| — |
| — |
| — |
| 24,965 |
| 24,965 |
|
Financing | — |
| — |
| — |
| — |
| — |
| — |
| 100,349 |
| 100,349 |
|
Support services | — |
| — |
| 113,713 |
| 26,937 |
| — |
| 140,650 |
| — |
| 140,650 |
|
Business services | 246,590 |
| 134,458 |
| 4,889 |
| 1,687 |
| — |
| 387,624 |
| — |
| 387,624 |
|
Subtotal | 246,590 |
| 134,458 |
| 167,969 |
| 61,461 |
| 76,294 |
| 686,772 |
| $ | 209,811 |
| $ | 896,583 |
|
| | | | | | | | |
Revenue from leasing transactions and financing | | | | | | | | |
Equipment sales | — |
| — |
| 68,472 |
| 16,025 |
| — |
| 84,497 |
| | |
Rentals | — |
| — |
| 19,512 |
| 5,453 |
| — |
| 24,965 |
| | |
Financing | — |
| — |
| 84,858 |
| 15,491 |
| — |
| 100,349 |
| | |
Total revenue | $ | 246,590 |
| $ | 134,458 |
| $ | 340,811 |
| $ | 98,430 |
| $ | 76,294 |
| $ | 896,583 |
| | |
| | | | | | | | |
Timing of revenue recognition under ASC 606 | | | | | | |
Products/services transferred at a point in time | $ | — |
| $ | — |
| $ | 49,367 |
| $ | 32,836 |
| $ | 25,001 |
| $ | 107,204 |
| | |
Products/services transferred over time | 246,590 |
| 134,458 |
| 118,602 |
| 28,625 |
| 51,293 |
| 579,568 |
| | |
Total | $ | 246,590 |
| $ | 134,458 |
| $ | 167,969 |
| $ | 61,461 |
| $ | 76,294 |
| $ | 686,772 |
| | |
Our performance obligations are as follows:
Equipment sales and supplies: Our performance obligations generally include the sale of mailing equipment, excluding sales-type leases, and supplies. We recognize revenue upon delivery for self-install equipment and supplies and upon acceptance or installation for other equipment. We provide a warranty that our equipment is free of defects and meets stated specifications. The warranty is not considered a separate performance obligation.
Software: Our performance obligations include the sale of software licenses, maintenance, data products and professional services. Revenue for licenses is generally recognized upon delivery or over time for those licenses that require critical updates over the term of the contract.
Rentals: Our performance obligations include the fees associated with the rental of mailing equipment under an operating lease contract.
Support services: Performance obligations include providing maintenance, professional services, and subscription and meter services for our mailing equipment. Contract terms range from one year to five years, depending on the term of the lease contract for the related equipment. Revenue for maintenance, subscription and meter services is recognized ratably over the contract period and revenue for professional services is recognized when services are provided.
Business services: Our performance obligations include providing mail processing services and ecommerce solutions. Revenue is recognized over time as the services are provided. The contract terms for these services vary, with the initial contracts in the range of one to five years, followed by annual renewal periods.
Revenue from leasing transactions and financing include revenue from equipment accounted for as sales-type leases, finance income and late fees that are not accounted for under ASU 2014-09, Revenues from Contracts with Customers (ASC 606).
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Contract Assets and Advance Billings from Contracts with Customers |
| | | | | | | | | | | | | |
| Balance sheet location | | March 31, 2019 | | December 31, 2018 | | Increase (decrease) |
Contracts assets, current | Other current assets and prepayments | | $ | 17,319 |
| | $ | 16,115 |
| | $ | 1,204 |
|
Contracts assets, noncurrent | Other assets | | $ | 11,385 |
| | $ | 13,092 |
| | $ | (1,707 | ) |
Advance billings, current | Advance billings | | $ | 203,735 |
| | $ | 221,527 |
| | $ | (17,792 | ) |
Advance billings, noncurrent | Noncurrent liabilities | | $ | 13,144 |
| | $ | 12,778 |
| | $ | 366 |
|
Contract Assets
We record contract assets when performance obligations are satisfied in advance of invoicing the customer when the right to consideration is conditional on the satisfaction of another performance obligation within a contract. Contract assets decreased in the period as the invoicing of performance obligations previously satisfied exceeded the contract assets recognized during the period.
Advance Billings from Contracts with Customers
Advance billings are recorded when cash payments are due in advance of our performance. Items in advance billings primarily relate to support services on equipment and software licenses, subscription services and certain software data products. Revenue is recognized ratably over the contract term.
The net decrease in advance billings at March 31, 2019 is primarily driven by revenues recognized during the period, which includes $80 million of advance billings at the beginning of the period, partially offset by advance billings in the quarter.
Future Performance Obligations
The transaction prices allocated to future performance obligations will be recognized as follows: |
| | | | | | | | | | | | | | | | |
| | Remainder of 2019 | | 2020 | | 2021-2024 | | Total |
North America Mailing(1) | | $ | 196,642 |
| | $ | 214,546 |
| | $ | 288,869 |
| | $ | 700,057 |
|
International Mailing(1) | | 23,105 |
| | 19,664 |
| | 21,651 |
| | 64,420 |
|
Software Solutions(2) | | 55,521 |
| | 49,884 |
| | 26,118 |
| | 131,523 |
|
Total | | $ | 275,268 |
| | $ | 284,094 |
| | $ | 336,638 |
| | $ | 896,000 |
|
(1) Revenue streams bundled with our leasing contracts, primarily maintenance, meter services and other subscription services
(2) Multiple-year software maintenance contracts, certain software and data licenses and data updates
The table above does not include revenue related to performance obligations for contracts with terms less than 12 months and expected consideration for those performance obligations where revenue is recognized based on the amount billable to the customer.
3. Segment Information
The principal products and services of each reportable segment are as follows:
Commerce Services:
Global Ecommerce: Includes the worldwide revenue and related expenses from cross-border ecommerce transactions and domestic retail and ecommerce shipping solutions and fulfillment, delivery and return services.
Presort Services: Includes revenue and related expenses from sortation services that allow clients to qualify large volumes of First Class Mail, Marketing Mail and Bound and Packet Mail (Standard Flats and Bound Printed Matter) for postal worksharing discounts.
Small & Medium Business (SMB) Solutions:
North America Mailing: Includes the revenue and related expenses from mailing and shipping solutions, financing, services, supplies and other applications for small and medium businesses to efficiently create mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in the U.S. and Canada.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
International Mailing: Includes the revenue and related expenses from mailing and shipping solutions, financing, services and supplies for small and medium businesses to efficiently create mail, evidence postage and help simplify and save on the sending, tracking and receiving of letters, parcels and flats in areas outside the U.S. and Canada.
Software Solutions:
Includes the worldwide revenue and related expenses from the licensing of customer engagement, customer information, location intelligence software, data solutions and related support services.
Management uses segment earnings before interest and taxes (EBIT) to measure profitability and performance at the segment level and believes that it provides a useful measure of operating performance and underlying trends of the business. We determine segment EBIT by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges and other items not allocated to a particular business segment. Segment EBIT may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our consolidated results of operations. The following tables provide information about our reportable segments and reconciliation of segment EBIT to net income.
Revenue and EBIT by business segment is presented below:
|
| | | | | | | |
| Revenue |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Global Ecommerce | $ | 266,254 |
| | $ | 246,590 |
|
Presort Services | 134,847 |
| | 134,458 |
|
Commerce Services | 401,101 |
| | 381,048 |
|
North America Mailing | 315,474 |
| | 340,811 |
|
International Mailing | 78,509 |
| | 98,430 |
|
SMB Solutions | 393,983 |
| | 439,241 |
|
Software Solutions | 73,318 |
| | 76,294 |
|
Total revenue | $ | 868,402 |
| | $ | 896,583 |
|
|
| | | | | | | |
| EBIT |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Global Ecommerce | $ | (14,600 | ) | | $ | (7,711 | ) |
Presort Services | 15,066 |
| | 27,026 |
|
Commerce Services | 466 |
| | 19,315 |
|
North America Mailing | 110,613 |
| | 128,568 |
|
International Mailing | 11,790 |
| | 16,022 |
|
SMB Solutions | 122,403 |
| | 144,590 |
|
Software Solutions | 1,692 |
| | 2,492 |
|
Total segment EBIT | 124,561 |
| | 166,397 |
|
Reconciling items: | |
| | |
|
Interest, net | (38,966 | ) | | (43,078 | ) |
Unallocated corporate expenses | (55,689 | ) | | (51,082 | ) |
Restructuring charges | (3,598 | ) | | (904 | ) |
Other expense | (17,710 | ) | | — |
|
Transaction costs | (1,726 | ) | | (1,055 | ) |
Income from continuing operations before income taxes | 6,872 |
| | 70,278 |
|
Provision for income taxes | 8,301 |
| | 18,795 |
|
(Loss) income from discontinued operations, net of tax | (1,230 | ) | | 8,487 |
|
Net (loss) income | $ | (2,659 | ) | | $ | 59,970 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
4. Discontinued Operations
Selected financial information included in discontinued operations is as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Revenue | $ | 750 |
| | $ | 102,234 |
|
| | | |
(Loss) earnings from discontinued operations | $ | (663 | ) | | $ | 11,803 |
|
Loss on sale | (667 | ) | | — |
|
(Loss) income from discontinued operations before taxes | (1,330 | ) | | 11,803 |
|
Tax (benefit) provision | (100 | ) | | 3,316 |
|
(Loss) income from discontinued operations | $ | (1,230 | ) | | $ | 8,487 |
|
5. Earnings per Share (EPS) |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Numerator: | |
| | |
|
(Loss) income from continuing operations | $ | (1,429 | ) | | $ | 51,483 |
|
(Loss) income from discontinued operations, net of tax | (1,230 | ) | | 8,487 |
|
Net (loss) income (numerator for diluted EPS) | (2,659 | ) | | 59,970 |
|
Less: Preference stock dividend | 8 |
| | 8 |
|
(Loss) income attributable to common stockholders (numerator for basic EPS) | $ | (2,667 | ) | | $ | 59,962 |
|
Denominator: | |
| | |
|
Weighted-average shares used in basic EPS | 185,971 |
| | 186,863 |
|
Dilutive effect of common stock equivalents (1) | — |
| | 1,312 |
|
Weighted-average shares used in diluted EPS | 185,971 |
| | 188,175 |
|
Basic (loss) earnings per share (2): | |
| | |
|
Continuing operations | $ | (0.01 | ) | | $ | 0.28 |
|
Discontinued operations | (0.01 | ) | | 0.05 |
|
Net (loss) income | $ | (0.01 | ) | | $ | 0.32 |
|
Diluted (loss) earnings per share (2): | | | |
Continuing operations | $ | (0.01 | ) | | $ | 0.27 |
|
Discontinued operations | (0.01 | ) | | 0.05 |
|
Net (loss) income | $ | (0.01 | ) | | $ | 0.32 |
|
| | | |
Anti-dilutive options excluded from diluted earnings per share: | 14,989 |
| | 11,636 |
|
| |
(1) | Dilutive effect of common stock equivalents are not included in the calculation of diluted earnings per share for the three months ended March 31, 2019 as the Company is reporting a net loss for the period. |
| |
(2) | The sum of the earnings per share amounts may not equal the totals due to rounding. |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
6. Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on the last-in, first-out (LIFO) basis for most U.S. inventories and the first-in, first-out (FIFO) basis for most non-U.S. inventories. Inventories at March 31, 2019 and December 31, 2018 consisted of the following:
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Raw materials | $ | 13,258 |
| | $ | 8,231 |
|
Supplies and service parts | 23,627 |
| | 21,841 |
|
Finished products | 36,474 |
| | 36,690 |
|
Inventory at FIFO cost | 73,359 |
| | 66,762 |
|
Excess of FIFO cost over LIFO cost | (4,483 | ) | | (4,483 | ) |
Total inventory, net | $ | 68,876 |
| | $ | 62,279 |
|
7. Finance Assets and Lessor Operating Leases
Finance Assets
Finance receivables are comprised of sales-type lease receivables and unsecured revolving loan receivables. Sales-type lease receivables are generally due in monthly, quarterly or semi-annual installments over periods ranging from three to five years. Loan receivables arise primarily from financing services offered to our clients for postage and supplies. Loan receivables are generally due each month; however, clients may rollover outstanding balances. Interest is recognized on loan receivables using the effective interest method and related annual fees are initially deferred and recognized ratably over the annual period covered. Client acquisition costs are expensed as incurred.
Finance receivables at March 31, 2019 and December 31, 2018 consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| North America | | International | | Total | | North America | | International | | Total |
Sales-type lease receivables | |
| | |
| | |
| | |
| | |
| | |
|
Gross finance receivables | $ | 1,099,620 |
| | $ | 190,468 |
| | $ | 1,290,088 |
| | $ | 1,110,896 |
| | $ | 247,774 |
| | $ | 1,358,670 |
|
Unguaranteed residual values | 48,204 |
| | 11,671 |
| | 59,875 |
| | 52,637 |
| | 12,772 |
| | 65,409 |
|
Unearned income | (370,344 | ) | | (43,966 | ) | | (414,310 | ) | | (383,453 | ) | | (55,113 | ) | | (438,566 | ) |
Allowance for credit losses | (13,136 | ) | | (1,884 | ) | | (15,020 | ) | | (10,252 | ) | | (2,356 | ) | | (12,608 | ) |
Net investment in sales-type lease receivables | 764,344 |
| | 156,289 |
| | 920,633 |
| | 769,828 |
| | 203,077 |
| | 972,905 |
|
Loan receivables | | | |
| | |
| | |
| | |
| | |
|
Loan receivables | 286,716 |
| | 29,578 |
| | 316,294 |
| | 300,319 |
| | 29,270 |
| | 329,589 |
|
Allowance for credit losses | (6,399 | ) | | (732 | ) | | (7,131 | ) | | (6,777 | ) | | (837 | ) | | (7,614 | ) |
Net investment in loan receivables | 280,317 |
| | 28,846 |
| | 309,163 |
| | 293,542 |
| | 28,433 |
| | 321,975 |
|
Net investment in finance receivables | $ | 1,044,661 |
| | $ | 185,135 |
| | $ | 1,229,796 |
| | $ | 1,063,370 |
| | $ | 231,510 |
| | $ | 1,294,880 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Loans receivable are due within one year. Maturities of gross sales-type lease finance receivables at March 31, 2019 were as follows:
|
| | | | | | | | | | | |
| Sales-type Lease Receivables |
| North America | | International | | Total |
Remaining for year ending December 31, 2019 | $ | 486,499 |
| | $ | 52,782 |
| | $ | 539,281 |
|
Year ending December 31, 2020 | 275,321 |
| | 56,077 |
| | 331,398 |
|
Year ending December 31, 2021 | 186,002 |
| | 41,078 |
| | 227,080 |
|
Year ending December 31, 2022 | 106,014 |
| | 26,276 |
| | 132,290 |
|
Year ending December 31, 2023 | 42,879 |
| | 12,511 |
| | 55,390 |
|
Thereafter | 2,905 |
| | 1,744 |
| | 4,649 |
|
Total | $ | 1,099,620 |
| | $ | 190,468 |
| | $ | 1,290,088 |
|
Allowance for Credit Losses
We provide an allowance for probable credit losses based on historical loss experience, the nature and volume of our portfolios, adverse situations that may affect a client's ability to pay, prevailing economic conditions and our ability to manage the collateral. We continually evaluate the adequacy of the allowance for credit losses and make adjustments as necessary. The assumptions used in determining an estimate of credit losses are inherently subjective and actual results may differ significantly from estimated reserves.
We establish credit approval limits based on the credit quality of the client and the type of equipment financed. Our policy is to discontinue revenue recognition for lease receivables that are more than 120 days past due and for loan receivables that are more than 90 days past due. We resume revenue recognition when the client's payments reduce the account aging to less than 60 days past due. Finance receivables deemed uncollectible are written off against the allowance after all collection efforts have been exhausted and management deems the account to be uncollectible. We believe that our finance receivable credit risk is low because of the geographic and industry diversification of our clients and small account balances for most of our clients.
Activity in the allowance for credit losses for the three months ended March 31, 2019 and 2018 was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
Balance at January 1, 2019 | $ | 10,253 |
| | $ | 2,355 |
| | $ | 6,777 |
| | $ | 837 |
| | $ | 20,222 |
|
Amounts charged to expense | 3,399 |
| | 231 |
| | 957 |
| | 20 |
| | 4,607 |
|
Write-offs and other | (516 | ) | | (702 | ) | | (1,335 | ) | | (125 | ) | | (2,678 | ) |
Balance at March 31, 2019 | $ | 13,136 |
| | $ | 1,884 |
| | $ | 6,399 |
| | $ | 732 |
| | $ | 22,151 |
|
| | | | | | | | | |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
Balance at January 1, 2018 | $ | 7,721 |
| | $ | 2,812 |
| | $ | 7,098 |
| | $ | 1,020 |
| | $ | 18,651 |
|
Amounts charged to expense | 2,186 |
| | 399 |
| | 1,925 |
| | 140 |
| | 4,650 |
|
Write-offs and other | (1,145 | ) | | (127 | ) | | (2,073 | ) | | (176 | ) | | (3,521 | ) |
Balance at March 31, 2018 | $ | 8,762 |
| | $ | 3,084 |
| | $ | 6,950 |
| | $ | 984 |
| | $ | 19,780 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Aging of Receivables
The aging of gross finance receivables at March 31, 2019 and December 31, 2018 was as follows:
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
1 - 90 days | $ | 1,065,521 |
| | $ | 186,947 |
| | $ | 280,124 |
| | $ | 29,302 |
| | $ | 1,561,894 |
|
> 90 days | 34,099 |
| | 3,521 |
| | 6,592 |
| | 276 |
| | 44,488 |
|
Total | $ | 1,099,620 |
| | $ | 190,468 |
| | $ | 286,716 |
| | $ | 29,578 |
| | $ | 1,606,382 |
|
Past due amounts > 90 days | |
| | |
| | |
| | |
| | |
|
Still accruing interest | $ | 6,709 |
| | $ | 715 |
| | $ | 2,178 |
| | $ | 128 |
| | $ | 9,730 |
|
Not accruing interest | 27,390 |
| | 2,806 |
| | 4,414 |
| | 148 |
| | 34,758 |
|
Total | $ | 34,099 |
| | $ | 3,521 |
| | $ | 6,592 |
| | $ | 276 |
| | $ | 44,488 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Sales-type Lease Receivables | | Loan Receivables | | |
| North America | | International | | North America | | International | | Total |
1 - 90 days | $ | 1,069,288 |
| | $ | 243,852 |
| | $ | 294,126 |
| | $ | 29,079 |
| | $ | 1,636,345 |
|
> 90 days | 41,608 |
| | 3,922 |
| | 6,193 |
| | 191 |
| | 51,914 |
|
Total | $ | 1,110,896 |
| | $ | 247,774 |
| | $ | 300,319 |
| | $ | 29,270 |
| | $ | 1,688,259 |
|
Past due amounts > 90 days | |
| | |
| | |
| | |
| | |
|
Still accruing interest | $ | 7,917 |
| | $ | 1,111 |
| | $ | 1,769 |
| | $ | 72 |
| | $ | 10,869 |
|
Not accruing interest | 33,691 |
| | 2,811 |
| | 4,424 |
| | 119 |
| | 41,045 |
|
Total | $ | 41,608 |
| | $ | 3,922 |
| | $ | 6,193 |
| | $ | 191 |
| | $ | 51,914 |
|
Credit Quality
The extension of credit and management of credit lines to new and existing clients uses a combination of an automated credit score, where available, and a detailed manual review of the client's financial condition and, when applicable, payment history. Once credit is granted, the payment performance of the client is managed through automated collections processes and is supplemented with direct follow up should an account become delinquent. We have robust automated collections and extensive portfolio management processes. The portfolio management processes ensure that our global strategy is executed, collection resources are allocated appropriately and enhanced tools and processes are implemented as needed.
We use a third party to score the majority of the North America portfolio on a quarterly basis using a commercial credit score. We do not use a third party to score our International portfolio because the cost to do so is prohibitive, given that it is a localized process, and there is no single credit score model that covers all countries.
The table below shows the North America portfolio at March 31, 2019 and December 31, 2018 by relative risk class based on the relative scores of the accounts within each class. The relative scores are determined based on a number of factors, including the company type, ownership structure, payment history and financial information. A fourth class is shown for accounts that are not scored. Absence of a score is not indicative of the credit quality of the account. The degree of risk (low, medium, high), as defined by the third party, refers to the relative risk that an account may become delinquent in the next 12 months.
| |
• | Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers. |
| |
• | Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers. |
| |
• | High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers. |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Sales-type lease receivables | |
| | |
|
Low | $ | 909,353 |
| | $ | 922,414 |
|
Medium | 131,425 |
| | 131,650 |
|
High | 23,478 |
| | 22,110 |
|
Not Scored | 35,364 |
| | 34,722 |
|
Total | $ | 1,099,620 |
| | $ | 1,110,896 |
|
Loan receivables | |
| | |
|
Low | $ | 224,517 |
| | $ | 238,620 |
|
Medium | 45,167 |
| | 43,952 |
|
High | 5,429 |
| | 5,947 |
|
Not Scored | 11,603 |
| | 11,800 |
|
Total | $ | 286,716 |
| | $ | 300,319 |
|
Lease income
Lease income from sales-type leases for the three months ended March 31, 2019 and 2018 was as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Profit recognized at commencement (1) | $ | 36,360 |
| | $ | 47,294 |
|
Interest income | 59,478 |
| | 61,832 |
|
Total lease income from sales-type leases | $ | 95,838 |
| | $ | 109,126 |
|
(1) Lease contracts do not include variable lease payments.
Lessor Operating Leases
We also lease mailing equipment under operating leases with terms of 1 to 5 years. Maturities of these operating leases are as follows:
|
| | | |
Remaining for year ending December 31, 2019 | $ | 26,317 |
|
Year ending December 31, 2020 | 25,322 |
|
Year ending December 31, 2021 | 9,881 |
|
Year ending December 31, 2022 | 4,023 |
|
Year ending December 31, 2023 | 2,590 |
|
Thereafter | 59 |
|
Total | $ | 68,192 |
|
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
8. Intangible Assets and Goodwill
Intangible Assets
Intangible assets at March 31, 2019 and December 31, 2018 consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount | | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Customer relationships | $ | 484,543 |
| | $ | (286,393 | ) | | $ | 198,150 |
| | $ | 480,837 |
| | $ | (281,190 | ) | | $ | 199,647 |
|
Software & technology | 164,973 |
| | (145,518 | ) | | 19,455 |
| | 165,088 |
| | (143,877 | ) | | 21,211 |
|
Trademarks & other | 40,104 |
| | (34,704 | ) | | 5,400 |
| | 40,170 |
| | (33,891 | ) | | 6,279 |
|
Total intangible assets | $ | 689,620 |
| | $ | (466,615 | ) | | $ | 223,005 |
| | $ | 686,095 |
| | $ | (458,958 | ) | | $ | 227,137 |
|
Amortization expense was $10 million and $11 million for the three months ended March 31, 2019 and 2018, respectively.
Future amortization expense as of March 31, 2019 is shown in the table below. Actual amortization expense may differ due to, among other things, fluctuations in foreign currency exchange rates, impairments, acquisitions and accelerated amortization.
|
| | | |
Remaining for year ending December 31, 2019 | $ | 30,303 |
|
Year ending December 31, 2020 | 35,564 |
|
Year ending December 31, 2021 | 31,026 |
|
Year ending December 31, 2022 | 29,798 |
|
Year ending December 31, 2023 | 26,726 |
|
Thereafter | 69,588 |
|
Total | $ | 223,005 |
|
Goodwill
Changes in the carrying value of goodwill, by reporting segment, for the three months ended March 31, 2019 are shown in the table below.
|
| | | | | | | | | | | | | | | |
| December 31, 2018 | | Divestiture | | Currency impact | | March 31, 2019 |
Global Ecommerce | $ | 609,431 |
| | $ | — |
| | $ | — |
| | $ | 609,431 |
|
Presort Services | 207,465 |
| | — |
| | — |
| | 207,465 |
|
Commerce Services | 816,896 |
| | — |
| | — |
| | 816,896 |
|
North America Mailing | 368,248 |
| | — |
| | 167 |
| | 368,415 |
|
International Mailing | 147,207 |
| | (10,490 | ) | | (3,573 | ) | | 133,144 |
|
Small & Medium Business Solutions | 515,455 |
| | (10,490 | ) | | (3,406 | ) | | 501,559 |
|
Software Solutions | 434,160 |
| | — |
| | 1,644 |
| | 435,804 |
|
Total goodwill | $ | 1,766,511 |
| | $ | (10,490 | ) | | $ | (1,762 | ) | | $ | 1,754,259 |
|
In January 2019, we wrote off $10 million of goodwill associated with Market Exits.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
9. Fair Value Measurements and Derivative Instruments
We measure certain financial assets and liabilities at fair value on a recurring basis. Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. An entity is required to classify certain assets and liabilities measured at fair value based on the following fair value hierarchy that prioritizes the inputs used to measure fair value:
| |
Level 1 – | Unadjusted quoted prices in active markets for identical assets and liabilities. |
| |
Level 2 – | Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| |
Level 3 – | Unobservable inputs that are supported by little or no market activity, may be derived from internally developed methodologies based on management’s best estimate of fair value and that are significant to the fair value of the asset or liability. |
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect its placement within the fair value hierarchy. The following tables show, by level within the fair value hierarchy, our financial assets and liabilities that are accounted for at fair value on a recurring basis at March 31, 2019 and December 31, 2018.
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | |
| | |
| | |
| | |
|
Investment securities | |
| | |
| | |
| | |
|
Money market funds / commercial paper | $ | 225,808 |
| | $ | 398,019 |
| | $ | — |
| | $ | 623,827 |
|
Equity securities | — |
| | 21,663 |
| | — |
| | 21,663 |
|
Commingled fixed income securities | 1,600 |
| | 20,655 |
| | — |
| | 22,255 |
|
Government and related securities | 85,390 |
| | 9,132 |
| | — |
| | 94,522 |
|
Corporate debt securities | — |
| | 51,677 |
| | — |
| | 51,677 |
|
Mortgage-backed / asset-backed securities | — |
| | 89,618 |
| | — |
| | 89,618 |
|
Derivatives | | | | | |
| |
|
|
Foreign exchange contracts | — |
| | 1,610 |
| | — |
| | 1,610 |
|
Total assets | $ | 312,798 |
| | $ | 592,374 |
| | $ | — |
| | $ | 905,172 |
|
Liabilities: | |
| | |
| | |
| | |
|
Derivatives | |
| | |
| | |
| | |
|
Foreign exchange contracts | $ | — |
| | $ | (3,430 | ) | | $ | — |
| | $ | (3,430 | ) |
Total liabilities | $ | — |
| | $ | (3,430 | ) | | $ | — |
| | $ | (3,430 | ) |
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | |
| | |
| | |
| | |
|
Investment securities | |
| | |
| | |
| | |
|
Money market funds / commercial paper | $ | 220,756 |
| | $ | 391,891 |
| | $ | — |
| | $ | 612,647 |
|
Equity securities | — |
| | 19,133 |
| | — |
| | 19,133 |
|
Commingled fixed income securities | 1,570 |
| | 20,141 |
| | — |
| | 21,711 |
|
Government and related securities | 98,790 |
| | 9,787 |
| | — |
| | 108,577 |
|
Corporate debt securities | — |
| | 56,938 |
| | — |
| | 56,938 |
|
Mortgage-backed / asset-backed securities | — |
| | 98,334 |
| | — |
| | 98,334 |
|
Derivatives | |
| | |
| | |
| |
|
|
Foreign exchange contracts | — |
| | 2,031 |
| | — |
| | 2,031 |
|
Total assets | $ | 321,116 |
| | $ | 598,255 |
| | $ | — |
| | $ | 919,371 |
|
Liabilities: | |
| | |
| | |
| | |
|
Derivatives | |
| | |
| | |
| | |
|
Foreign exchange contracts | $ | — |
| | $ | (735 | ) | | $ | — |
| | $ | (735 | ) |
Total liabilities | $ | — |
| | $ | (735 | ) | | $ | — |
| | $ | (735 | ) |
Investment Securities
The valuation of investment securities is based on the market approach using inputs that are observable, or can be corroborated by observable data, in an active marketplace. The following information relates to our classification into the fair value hierarchy:
| |
• | Money Market Funds / Commercial Paper: Money market funds typically invest in government securities, certificates of deposit, commercial paper and other highly liquid, low risk securities. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. Direct investments in commercial paper are not listed on an exchange in an active market and are classified as Level 2. |
| |
• | Equity Securities: Equity securities are comprised of mutual funds investing in U.S. and foreign stocks. These mutual funds are classified as Level 2. |
| |
• | Commingled Fixed Income Securities: Commingled fixed income securities are comprised of mutual funds that invest in a variety of fixed income securities, including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. Fair value is based on the value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These mutual funds are classified as Level 2. |
| |
• | Government and Related Securities: Debt securities are classified as Level 1 where active, high volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities are classified as Level 2 where fair value is determined using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities. |
| |
• | Corporate Debt Securities: Corporate debt securities are valued using recently executed comparable transactions, market price quotations or bond spreads for the same maturity as the security. These securities are classified as Level 2. |
| |
• | Mortgage-Backed Securities / Asset-Backed Securities: These securities are valued based on external pricing indices or external price/spread data. These securities are classified as Level 2. |
Available-For-Sale Securities
Certain investment securities are classified as available-for-sale and recorded at fair value. Unrealized holding gains and losses, net of tax are recorded in accumulated other comprehensive income (AOCI). Available-for-sale investment securities are predominantly held at the Pitney Bowes Bank, whose primary business is to provide financing solutions to clients that rent postage meters and purchase supplies.
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Available-for-sale securities at March 31, 2019 and December 31, 2018 consisted of the following:
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
Government and related securities | $ | 94,831 |
| | $ | 221 |
| | $ | (575 | ) | | $ | 94,477 |
|
Corporate debt securities | 51,769 |
| | 329 |
| | (421 | ) | | 51,677 |
|
Commingled fixed income securities | 1,647 |
| | — |
| | (47 | ) | | 1,600 |
|
Mortgage-backed / asset-backed securities | 90,486 |
| | 335 |
| | (1,203 | ) | | 89,618 |
|
Total | $ | 238,733 |
| | $ | 885 |
| | $ | (2,246 | ) | | $ | 237,372 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Amortized cost | | Gross unrealized gains | | Gross unrealized losses | | Estimated fair value |
Government and related securities | $ | 109,776 |
| | $ | 47 |
| | $ | (1,336 | ) | | $ | 108,487 |
|
Corporate debt securities | 58,714 |
| | 4 |
| | (1,780 | ) | | 56,938 |
|
Commingled fixed income securities | 1,637 |
| | — |
| | (67 | ) | | 1,570 |
|
Mortgage-backed / asset-backed securities | 100,186 |
| | 167 |
| | (2,019 | ) | | 98,334 |
|
Total | $ | 270,313 |
| | $ | 218 |
| | $ | (5,202 | ) | | $ | 265,329 |
|
The aggregate unrealized holding losses of investment securities in a loss position at March 31, 2019 and December 31, 2018 were as follows:
|
| | | | | | | | | | | | | | | |
| March 31, 2019 | | December 31, 2018 |
| Fair Value | | Gross unrealized losses | | Fair Value | | Gross unrealized losses |
Less than 12 continuous months | $ | 8,518 |
| | $ | 46 |
| | $ | 48,318 |
| | $ | 847 |
|
Greater than 12 continuous months | 133,732 |
| |