SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

          QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For Quarter Ended: September 30, 2003.

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the Transition Period from       to


                         Commission file number: 0-15159

                               RENTRAK CORPORATION
             (Exact name of registrant as specified in its charter)


OREGON                                                      93-0780536
(State or other jurisdiction of                           (IRS Employer
incorporation or organization)                          Identification no.)

7700 NE Ambassador Place, Portland, Oregon                    97220
(Address of principal executive offices)                    (Zip Code)


       Registrant's telephone number, including area code: (503) 284-7581


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (x) No ( )

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act) Yes ( ) No ( X )

As of October 31, 2003,  the  Registrant  had  9,617,213  shares of Common Stock
outstanding.


                                       1


PART I - FINANCIAL INFORMATION                                            Page
                                                                         Number

Item 1   Financial Statements

          Condensed Consolidated Balance Sheets as of
          September 30, 2003 and March 31, 2003 (unaudited)                  3


          Condensed Consolidated Statements of Operations for the
          three-month  periods ended  September 30, 2003 and
          September 30, 2002  (unaudited)                                    5


          Condensed Consolidated Statements of Operations for the
          six-month periods ended September 30, 2003 and September 30,
          2002(unaudited)                                                    6

          Condensed Consolidated Statements of Cash Flows for the
          six-month periods ended  September 30, 2003 and
          September 30, 2002 (unaudited)                                     7

          Notes to Condensed Consolidated Financial Statements               9

Item 2    Management's Discussion and Analysis of Financial
          Condition and Result of Operations                                 18

Item 3    Quantitative and Qualitative Disclosures About Market Risk         25

Item 4    Controls and Procedures                                            26


Part II - OTHER INFORMATION


Item 1    Legal Proceedings                                                  26

Item 4    Submission of Matters to a Vote of Security Holders                27

Item 6    Exhibits and Reports on Form 8-K                                   27

          Signature                                                          28

          Exhibit Index                                                      29


                                       2



                               RENTRAK CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                     ASSETS




                                                                                       (UNAUDITED)
                                                                           September 30,             March 31,
                                                                              2003                    2003(1)
                                                                   --------------------------  -------------------
CURRENT ASSETS:

                                                                                             
    Cash and cash equivalents                                              $ 9,818,471             $   10,063,541
    Accounts receivable, net of allowance for doubtful
       accounts of $737,937 and $748,139                                     6,514,227                  9,910,532

    Advances to program suppliers                                            1,315,648                    418,101
    Income tax receivable                                                      141,495                     81,085
    Deferred tax asset                                                       3,681,323                  2,796,908
    Other current assets                                                     1,298,307                  2,226,287
                                                                   ---------------------------  ------------------
    Total current assets                                                    22,769,471                 25,496,454
                                                                   ---------------------------  ------------------
PROPERTY AND EQUIPMENT, net                                                  2,292,534                  2,404,763
DEFERRED TAX ASSET                                                             919,392                    894,083
OTHER ASSETS                                                                 1,354,862                  1,931,133
                                                                   ---------------------------  ------------------
          TOTAL ASSETS                                                     $27,336,259             $   30,726,433
                                                                   ==========================  ===================

(1) Derived from Rentrak's audited consolidated financial statement as of March 31, 2003.



                   The accompanying notes are an integral part
                      of these consolidated balance sheets.


                                       3


                               RENTRAK CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      LIABILITIES AND STOCKHOLDERS' EQUITY




                                                                                      (UNAUDITED)
                                                                            September 30,          March 31,
                                                                                2003                2003(1)
                                                                    ------------------------------------------
CURRENT LIABILITIES:
                                                                                             
     Accounts payable                                                      $10,061,911             $ 12,710,999
     Accrued liabilities                                                     1,322,474                1,143,785
     Accrued compensation                                                      461,247                  610,022
     Deferred revenue                                                          141,054                  156,692
                                                                    -------------------------  -----------------
          Total current liabilities                                         11,986,686               14,621,498
                                                                    -------------------------  -----------------
LONG-TERM LIABILITIES:
     Lease obligations, deferred gain and
        customer deposits                                                      548,778                  668,039
                                                                    -------------------------  -----------------
          Total long-term liabilities                                          548,778                  668,039
                                                                    -------------------------  -----------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, $.001 par value;
       Authorized:  10,000,000 shares, none issued                                   -                        -
      Common stock,  $.001 par value;
       Authorized:  30,000,000 shares
         Issued and outstanding: 9,600,590 shares
         at September 30, 2003 and 9,471,612 shares at
         March 31, 2003                                                          9,601                    9,472
     Capital in excess of par value                                         40,285,908               39,655,212
     Accumulated other comprehensive income                                    180,879                  180,879
     Accumulated deficit                                                   (25,675,593)             (24,408,667)
                                                                    ------------------------  ------------------
                                                                            14,800,795               15,436,896
                                                                    -------------------------  -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $27,336,259             $ 30,726,433
                                                                    =========================  =================

(1) Derived from Rentrak's audited consolidated financial statement as of March 31, 2003.


                   The accompanying notes are an integral part
                      of these consolidated balance sheets.


                                       4



                               RENTRAK CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                            (UNAUDITED)
                                                                  Three Months ended September 30,
                                                                   2003                       2002
                                                      ---------------------   ------------------------
REVENUES:
                                                                                   
   PPT                                                        $ 12,184,103               $ 17,976,338
   Other                                                         2,076,780                  2,798,144
                                                      ---------------------   ------------------------
                                                                14,260,883                 20,774,482
                                                      ---------------------   ------------------------

OPERATING COSTS AND EXPENSES:
   Cost of sales (Note E)                                       12,182,187                 17,010,953
   Selling, general, and administrative                          4,283,319                  3,555,807
                                                      ---------------------   ------------------------
                                                                16,465,506                 20,566,760
                                                      ---------------------   ------------------------

INCOME (LOSS) FROM OPERATIONS                                   (2,204,623)                   207,722
                                                      ---------------------   ------------------------
OTHER INCOME (EXPENSE):
   Interest income                                                  67,428                     71,500
   Interest expense                                                 (1,776)                         -
                                                      ---------------------   ------------------------
                                                                    65,652                     71,500
                                                      ---------------------   ------------------------
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
     PROVISION (BENEFIT)                                       (2,138,971)                    279,222
INCOME TAX PROVISION (BENEFIT)                                   (812,369)                    106,107
                                                      ---------------------   ------------------------
INCOME (LOSS) FROM CONTINUING
    OPERATIONS                                                 (1,326,602)                    173,115
LOSS FROM DISCONTINUED
    OPERATIONS, NET OF TAX BENEFIT
    OF $0 AND $169,293                                                   -                   (276,216)
                                                      ---------------------   ------------------------
NET LOSS                                                      $ (1,326,602)              $   (103,101)
                                                      =====================   ========================

NET INCOME (LOSS) PER SHARE:
    Basic:
       Continuing operations                                  $      (0.14)              $       0.02
       Discontinued operations                                           -                      (0.03)
                                                      ---------------------   ------------------------
           Total                                              $      (0.14)              $      (0.01)
                                                      =====================   ========================
    Diluted:
       Continuing operations                                  $      (0.14)              $       0.02
       Discontinued operations                                           -                      (0.03)
                                                      ---------------------   ------------------------
           Total                                              $      (0.14)              $      (0.01)
                                                      =====================   ========================


                 The accompanying notes are an integral part of
                         these consolidated statements.


                                       5



                               RENTRAK CORPORATION
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                           (UNAUDITED)
                                                                 Six Months Ended September 30,
                                                                  2003                      2002
                                                      -------------------------   ----------------------
REVENUES:
                                                                               
   PPT                                                   $    25,236,794             $    35,842,448
   Other                                                       7,722,513                   7,359,475
                                                      -------------------------   ----------------------
                                                              32,959,307                  43,201,923
                                                      -------------------------   ----------------------

OPERATING COSTS AND EXPENSES:
   Cost of sales (Note E)                                     26,363,100                  35,300,572
   Selling, general, and administrative                        8,753,968                   7,556,255
   Net gain from litigation settlement                                 -                    (361,847)
                                                      -------------------------   ----------------------
                                                              35,117,068                  42,494,980
                                                      -------------------------   ---------------------

INCOME (LOSS) FROM OPERATIONS                                 (2,157,761)                    706,943
                                                      -------------------------   ----------------------
OTHER INCOME (EXPENSE):
   Interest income                                               122,867                      71,500
   Interest expense                                               (7,825)                          -
                                                      -------------------------   ----------------------
                                                                 115,042                      71,500
                                                      -------------------------   ----------------------
INCOME (LOSS) FROM CONTINUING
OPERATIONS BEFORE INCOME TAX
   PROVISION (BENEFIT)                                        (2,042,719)                    778,443
INCOME TAX PROVISION (BENEFIT)                                  (775,793)                    295,811
                                                      -------------------------   ----------------------
INCOME (LOSS) FROM CONTINUING
    OPERATIONS                                                (1,266,926)                    482,632
LOSS FROM DISCONTINUED
    OPERATIONS, NET OF TAX BENEFIT
    OF $0 AND $258,174                                                 -                    (421,230)
                                                      -------------------------   ----------------------
NET INCOME (LOSS)                                        $    (1,266,926)            $        61,402

                                                      =========================   ======================

NET INCOME (LOSS) PER SHARE:
    Basic:
       Continuing operations                             $         (0.13)            $          0.05
       Discontinued operations                                         -                       (0.04)
                                                      -------------------------   ----------------------
           Total                                         $         (0.13)            $          0.01
                                                      =========================   ======================
    Diluted:
       Continuing operations                             $         (0.13)            $          0.05
       Discontinued operations                                         -                       (0.04)
                                                      -------------------------   ----------------------
           Total                                         $         (0.13)            $          0.01
                                                      =========================   ======================


                   The accompanying notes are an integral part
                        of these consolidated statements.


                                       6


                               RENTRAK CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                                 (UNAUDITED)
                                                                                   Six Months Ended September 30,
                                                                          ----------------------------------------------
                                                                                   2003                    2002
                                                                          -------------------------  -------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                                  
  Net income (loss)                                                           $ (1,266,926)             $    61,402
  Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:
  Loss on disposal of discontinued operations                                            -                  421,230
  Compensation expense related to stock repurchase                                       -                  342,625
  Gain on sale of assets                                                           (97,298)                       -
  Tax benefit from NQ stock option                                                (133,933)                       -
  Loss on write-down of occupancy deposit                                          400,000                        -
  Depreciation and amortization                                                    376,190                  562,253
  Amortization of warrants                                                               -                   30,000
  Recovery of doubtful accounts                                                   (152,545)                (570,000)
  Reserves on advances to program suppliers                                              -                  697,007
  Deferred income taxes                                                           (641,858)                  94,097
  Change in specific accounts:
      Accounts receivable                                                        3,548,850                2,058,421
      Advances to program suppliers                                               (897,547)              (1,592,809)
      Income tax receivable                                                        (60,410)                 (46,428)
      Other assets                                                                 999,667                1,896,063
      Accounts payable                                                          (2,649,088)              (2,476,370)
      Accrued liabilities & compensation                                            29,914                 (723,101)
      Deferred revenue and other liabilities                                      (101,630)                 (48,208)
                                                                        -------------------------  -------------------
           Net cash provided by (used in) operating activities                    (646,614)                 706,182
                                                                        -------------------------  -------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                             (952,339)               (402,842)
  Proceeds from sale of 3PF assets                                                 800,000                        -
  Repayment of note receivable                                                     147,769                        -
  Disposition of other assets                                                      (57,509)                (196,906)
                                                                        --------------------------  ------------------
        Net cash used in investing activities                                      (62,079)                (599,748)
                                                                        --------------------------  ------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Payment of capital lease obligations                                             (33,269)                 (30,492)
  Repurchases of common stock                                                            -               (1,799,970)
  Issuance of common stock                                                         496,892                  248,406
                                                                        --------------------------  ------------------
        Net cash provided by (used in) financing activities                        463,623               (1,582,056)
                                                                        --------------------------  ------------------
NET CASH USED BY CONTINUING OPERATIONS                                            (245,070)              (1,475,622)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS                                             -                  562,148
DECREASE IN CASH AND CASH EQUIVALENTS                                             (245,070)                (913,474)
CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                                                     10,063,541               12,028,684
                                                                        --------------------------  ------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                    $  9,818,471            $  11,115,210
                                                                        ==========================  ==================


                                       7




SUPPLEMENTAL DISCLOSURES OF CASH
  FLOW INFORMATION:
        Cash paid during the period for -
                                                                                                  
        Income taxes paid, net of refunds received                            $     60,410              $    61,059
  NON-CASH TRANSACTIONS
         Forgiveness of note receivable in exchange for stock                            -                 (377,565)
         Disposal of property and equipment through finance lease                        -                  900,000



                     The accompanying notes are an integral
                     part of these consolidated statements.


                                       8



RENTRAK CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE A:     Basis of Presentation

The  accompanying  unaudited  Condensed  Consolidated  Financial  Statements  of
RENTRAK CORPORATION (the "Company") have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (SEC). Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with accounting  principles  generally  accepted in the United States
have been  condensed  or omitted  pursuant  to such rules and  regulations.  The
results of operations for the three-month and six-month  periods ended September
30, 2003 are not  necessarily  indicative  of the results to be expected for the
entire fiscal year ending March 31, 2004. The Consolidated  Financial Statements
should be read in conjunction  with the  Consolidated  Financial  Statements and
footnotes thereto included in the Company's 2003 Annual Report to Shareholders.

The  Condensed  Consolidated  Financial  Statements  reflect,  in the opinion of
management,  all  material  adjustments  (which  include  only normal  recurring
adjustments)  necessary to present fairly the Company's  financial  position and
results of operations and cash flows.

The  Condensed  Consolidated  Financial  Statements  include the accounts of the
Company,  its majority owned  subsidiaries,  and those subsidiaries in which the
Company  has a  controlling  interest  after  elimination  of all  inter-company
accounts and  transactions.  Investments in affiliated  companies owned 20 to 50
percent are accounted for on the equity method.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities:  an Interpretation of ARB No. 15" (FIN 46). FIN 46
addresses  consolidation  by business  enterprises  of entities in which  equity
investors do not have the characteristics of a controlling financial interest or
do not have  sufficient  equity at risk for the entity to finance its activities
without additional  subordinated financial support from other parties.  Variable
interest entities are required to be consolidated by their primary beneficiaries
if they do not effectively  disperse risks among parties  involved.  The primary
beneficiary of a variable  interest  entity is the party that absorbs a majority
of the entity's  expected losses or receives a majority of its expected residual
returns. The consolidation  requirements of FIN 46 apply immediately to variable
interest  entities created after January 31, 2003 and apply to existing entities
in the first  fiscal year or interim  period  ending  after  December  15, 2003.
Certain new disclosure  requirements  apply to all financial  statements  issued
after January 31, 2003. The Company does not believe that these  provisions will
have a material impact on its consolidated financial statements.


                                       9



NOTE B:    Net Income (Loss) Per Share

Basic net income  (loss) per common  share is computed  by  dividing  net income
(loss) by the  weighted  average  number of shares of common  stock  outstanding
during the  periods.  Diluted net income  (loss) per common share is computed on
the basis of the weighted average shares of common stock outstanding plus common
equivalent shares arising from dilutive stock options and warrants.

The weighted average number of shares of common stock equivalents and net income
used  to  compute  basic  and  diluted  net  income  (loss)  per  share  for the
three-month  and  six-month  periods  ended  September 30, 2003 and 2002 were as
follows:


                                       10



Note B:  Net Income (Loss) Per Share





                                                             3-Months Ended                        6-Months Ended
                                                           September 30, 2003                    September 30, 2003
                                                   -----------------------------------   -----------------------------------
                                                        Basic            Diluted              Basic            Diluted
Weighted average number of shares of
    common stock outstanding used to compute
                                                                                                   
    basic net income (loss) per common share           9,577,165         9,577,165           9,529,776         9,529,776

Effect of dilutive stock
     options and warrants                                      -                 -                   -                 -
                                                   ----------------- -----------------   ----------------- -----------------

Weighted average number of shares of
    common stock used to compute diluted net
    income (loss) per common share outstanding
    and common stock equivalents                       9,577,165         9,577,165           9,529,776         9,529,776
                                                   ================= =================   ================= =================

Net income (loss) used in basic and diluted
    net income (loss) per common share:
          Continuing operations                     $ (1,326,602)   $   (1,326,602)      $  (1,266,926)    $  (1,266,926)
          Discontinued operations                              0                 0                   0                 0
                                                   ----------------- -----------------   ----------------- -----------------

    Net income (loss)                               $ (1,326,602)   $   (1,326,602)      $  (1,266,926     $  (1,266,926)
                                                   ================= =================   ================= =================

Net income (loss) per common share:
          Continuing operations                     $      (0.14)   $        (0.14)      $       (0.13)    $       (0.13)
          Discontinued operations                   $       0.00    $         0.00       $        0.00     $        0.00
                                                   ----------------- -----------------   ----------------- -----------------

Net income (loss) per common share                  $      (0.14)   $        (0.14)      $       (0.13)    $       (0.13)
                                                   ================= =================   ================= =================






                                                           3-Months Ended                            6-Months Ended
                                                         September 30, 2002                        September 30, 2002
                                               ----------------------------------------   -------------------------------------
                                                        Basic             Diluted               Basic              Diluted
Weighted average number of shares of common
 stock outstanding used to compute basic
                                                                                                       
 net income (loss) per common share                    9,646,711          9,646,711            9,766,764           9,766,764

Effect of dilutive stock
 options and warrants                                          -                  -                    -             275,788
                                               --------------------- ------------------   ------------------ ------------------

Weighted average number of shares of common
 stock used to compute diluted net income
 (loss) per common share outstanding and
 common stock equivalents                              9,646,711          9,646,711            9,766,764          10,042,552
                                               ===================== ==================   ================== ==================

Net income (loss) used in basic and diluted
  net income (loss) per common share:
       Continuing operations                      $      173,115      $     173,115        $     482,632       $     482,632
       Discontinued operations                          (276,216)          (276,216)            (421,230)           (421,230)
                                               --------------------- ------------------   ------------------ ------------------

Net income (loss)                                 $     (103,101)     $    (103,101)       $      61,402       $      61,402
                                               ===================== ==================   ================== ==================

Net income (loss) per common share:
       Continuing operations                      $         0.02      $        0.02        $        0.05       $        0.05
       Discontinued operations                    $        (0.03)     $       (0.03)       $       (0.04)      $       (0.04)
                                               --------------------- ------------------   ------------------ ------------------

Net income (loss) per common share                $        (0.01)     $       (0.01)       $        0.01       $        0.01
                                               ===================== ==================   ================== ==================




Options and warrants to purchase  approximately  170,000 and 1,900,000 shares of
common  stock for the three month  periods  ended  September  30, 2003 and 2002,
respectively, and approximately 270,000 shares of common stock for the six month
period ended September 30, 2003, were not included in the computation of diluted
EPS because  their effect would be  antidilutive  due to a loss for the periods.
Options and warrants to purchase approximately  1,140,000 shares of common stock
for the six month period ended  September 30, 2002, were  outstanding,  but were
not included in the  computation  of diluted EPS because the exercise  prices of
the options and  warrants  were  greater  than the average  market  price of the
common shares and as such would be antidilutive.


                                       11



NOTE C:     Business Segments, Significant Suppliers and Major Customers

The Company  classifies its services in three business  segments,  PPT, 3PF.COM,
Inc. ("3PF") and Other. The PPT business segment includes the following business
activities:  the PPT System whereby under its Pay-Per-Transaction  (PPT) revenue
sharing  program,  the Company  enters into  contracts to lease  videocassettes,
digital videodiscs ("DVD's"'),  and video games,  (collectively  "Units"),  from
Program  Suppliers  (producers of motion pictures and licensees and distributors
of home  videocassettes  and DVD's,  and video game  publishers)  which are then
leased to Participating Retailers for a percentage of the rentals charged by the
Participating Retailers to their customers; data tracking and reporting services
provided  by the  Company  to motion  picture  studios;  Essential(TM)  business
intelligence    services,   Box   Office   Essentials(TM)   and   Supply   Chain
Essentials(TM),  recently  developed and currently  being provided to customers;
and internet services provided by  formovies.com,  Inc., a subsidiary.  3PF is a
subsidiary  of the Company  that  provided  order  processing,  fulfillment  and
inventory  management  services  to  retailers  and  wholesalers  and  to  other
businesses  requiring  just-in-time  fulfillment.  Effective  July 1, 2003,  the
Company  completed the sale of 3PF's operating  assets at its Wilmington,  Ohio,
facility.  3PF ceased all of its remaining  operations  at its  Columbus,  Ohio,
facility on July 31, 2003.  (See Note E). The Other  business  segment  formerly
included  BlowOut Video,  Inc.  (BlowOut  Video),  a video  retailer,  which the
Company discontinued during the three-month period ended June 30, 2002 (See Note
D).

                                       12



Business Segments

Following  are the  revenues,  income  (loss) from  continuing  operations,  and
identifiable  assets  of the  Company's  continuing  business  segments  for the
periods indicated (unaudited):





                                  Three Months Ended       Three Months Ended         Six Months Ended        Six Months Ended
                                  September 30, 2003       September 30, 2002        September 30, 2003      September 30, 2002
                              ------------------------ ------------------------  ------------------------- ------------------------
Revenues before
Intersegment Eliminations
                                                                                                
   PPT                         $          13,756,267    $          18,896,125     $            28,335,008    $         37,816,705
   3PF                                       504,616                2,401,318                   5,154,443               6,471,228

                              ------------------------ -------------------------  ------------------------ ------------------------
                               $          14,260,883    $          21,297,443     $            33,489,451    $         44,287,933
                              ------------------------ -------------------------  ------------------------ ------------------------
Intersegment Revenue
Eliminations
   PPT                         $                   -    $                   -     $                     -    $                  -
   3PF                                             -                 (522,961)                   (530,144)             (1,086,010)

                              ------------------------ -------------------------  ------------------------ ------------------------
                               $                   -    $            (522,961)    $              (530,144)   $         (1,086,010)
                              ------------------------ -------------------------  ------------------------ ------------------------
Revenues from External
Customers
   PPT                         $          13,756,267    $          18,896,125     $            28,335,008    $         37,816,705
   3PF                                       504,616                1,878,357                   4,624,299               5,385,218
                              ------------------------ -------------------------  ------------------------ ------------------------
                               $          14,260,883    $          20,774,482     $            32,959,307    $         43,201,923
                              ------------------------ -------------------------  ------------------------ ------------------------
Income (Loss) from
operations:
   PPT                         $            (417,360)   $           1,319,986     $              (318,576)   $          2,614,608
   3PF                                    (1,787,263)              (1,112,264)                 (1,839,185)             (1,907,665)
                              ------------------------ -------------------------  ------------------------ ------------------------
                               $          (2,204,623)   $             207,722     $            (2,157,761)   $            706,943
                              ------------------------ -------------------------  -----------------------  ------------------------

                                  September 30, 2003           March 31, 2003
                              ------------------------ ------------------------
Identifiable Assets
   PPT                         $          25,519,547    $          25,801,989
   3PF                                     1,726,712                4,924,444
                              ------------------------ ------------------------
                               $          27,246,259    $          30,726,433
                              ======================== ========================



                                       13



The  Company  currently  offers  substantially  all of the titles of a number of
Program  Suppliers,  including  Buena  Vista  Pictures  Distribution,   Inc.,  a
subsidiary of The Walt Disney Company,  MGM Home Entertainment,  a subsidiary of
Metro Goldwyn Mayer,  Inc.,  Paramount Home Video,  Inc.,  Twentieth Century Fox
Home  Entertainment  (formerly Fox Video), a subsidiary of Twentieth Century Fox
Film Corporation, Universal Studios Home Video, Inc., and Warner Home Video. For
the  three-month  period ended  September 30, 2003,  the Company had one program
supplier  whose  product  generated  19 percent and a second that  generated  14
percent of Rentrak  revenue.  No other program  supplier  provided product which
generated  more than 10 percent of Rentrak  revenue for the  three-month  period
ended September 30, 2003. No customer  accounted for more than 10 percent of the
Company's  revenue in the  three-month  period ended September 30, 2003. For the
six-month  period ended September 30, 2003, the Company had one program supplier
whose  product  generated  22 percent and a second that  generated 13 percent of
Rentrak revenue. No other program supplier provided product which generated more
than 10 percent of Rentrak revenue for the six-month  period ended September 30,
2003.  One customer  accounted  for 11 percent of the  Company's  revenue in the
six-month  period ended September 30, 2003. The agreement with this  fulfillment
customer expired July 31, 2003.

For the three-month period ended September 30, 2002, the Company had two program
suppliers whose product generated 19 percent, a third that generated 16 percent,
and a fourth that  generated  13 percent of Rentrak  revenue.  No other  program
supplier  provided  product which  generated more than 10 percent of revenue for
the three-month  period ended September 30, 2002. No customer accounted for more
than 10  percent  of the  Company's  revenue  in the  three-month  period  ended
September 30, 2002.  For the  six-month  period ended  September  30, 2002,  the
Company had two program  suppliers whose product  generated 18 percent,  a third
that  generated  15 percent,  and a fourth that  generated 12 percent of Rentrak
revenue. No other program supplier provided product which generated more than 10
percent of Rentrak revenue for the six-month period ended September 30, 2002. No
customer  accounted  for more than 10  percent of the  Company's  revenue in the
six-month period ended September 30, 2002.

NOTE D:  Discontinued Operations

Due  to the  significant  increase  in  sell  through  activity  throughout  the
industry,  the  operations  of BlowOut  Video did not meet the  expectations  of
management.  As a result,  during the  three-month  period  ended June 30, 2002,
management  initiated  a plan to  discontinue  the retail  store  operations  of
BlowOut Video.  The plan called for an exit from the stores by the end of fiscal
2003,  either through  cancellation of the lease  commitments and liquidation of
assets,  or through sale of the stores to a third  party.  As of March 31, 2003,
all  operations  had ceased.  Rentrak is  continuing  to sell its  contractually
available end-of-term PPT revenue sharing product through broker channels. Prior
year amounts have been restated to classify  results of BlowOut Video operations
as discontinued.

                                       14


BlowOut Video generated revenues of $0.9 million and a net loss of $276,216,  or
$0.03 per share,  in the three-month  period ended  September 30, 2002.  BlowOut
Video  generated  revenues of $1.9 million and a net loss of $421,230,  or $0.04
per share, in the six-month period ended September 30, 2002.

Note E:  3PF Transactions

In June 2002,  3PF entered into an agreement to sublease  approximately  194,000
square  feet of its  distribution  facility  in  Columbus,  Ohio to its  largest
customer.  The term of the lease  expires July 31, 2006.  The sublease  requires
monthly rent  payments to 3PF under  amounts,  terms and  conditions  similar to
3PF's master lease for this facility.  Additionally  in June 2002 in conjunction
with the  facility  sublease,  3PF  entered  into a  financing  lease  with this
customer for the existing  equipment within this  distribution  facility and the
associated  costs  for  additional  equipment  to  configure  the  layout to the
customer's  specifications.  This  lease,  upon  expiration,  contains  a  $1.00
purchase  option.  The lease for the equipment  resulted in a note receivable in
the amount of $1,838,062 payable to 3PF in monthly installments. The current and
long-term  portions of this note  receivable at September 30, 2003, are $482,842
and $928,626,  respectively.  The transaction resulted in a deferred gain in the
amount of $509,044 that is being  recognized  as interest  income by 3PF ratably
throughout the life of the lease.

In  fiscal  2003,  management  determined  that it was  unlikely  that 3PF would
achieve its business plans and initiated a plan to sell the assets of 3PF. Prior
to March 31, 2003, it was determined  that, more likely than not,  substantially
all of 3PF's assets would be sold or otherwise  disposed of. As a result of this
determination,  management assessed during the quarter ended March 31, 2003, the
current and historical  operating and cash flow losses,  prospects for growth in
revenues and other alternatives for improving the operating results of 3PF.

Accordingly,  management  performed an  assessment  of the fair value of the 3PF
assets  under the  guidelines  of SFAS 144,  Accounting  for the  Impairment  or
Disposal of Long-Lived  Assets.  This assessment  resulted in 3PF recognizing an
asset impairment  expense during the three-month  period ended March 31, 2003 in
the amount of $844,041 for the write down of its assets to estimated fair market
value of approximately $800,000.

In June 2003,  the Company signed a definitive  agreement to sell  substantially
all of the assets of 3PF at the Wilmington,  Ohio,  operation for $800,000.  The
agreement  covered all  equipment  and  leasehold  improvements  at 3PF's leased
distribution  facility in Wilmington,  Ohio, as well as a portion of its working
capital.  As part of the agreement,  3PF as lessee and Rentrak as guarantor have
been  released  from  the  lease.   The  cash  purchase  price  of  $800,000  is
approximately  equal to the net book value of the assets sold at March 31, 2003.
The Company  announced it had completed this asset sale  transaction,  effective
July 1, 2003,  and received the cash  purchase  price in full. At June 30, 2003,
the Company  classified  and reported the value of these assets held for sale on
the consolidated  balance sheet. The operations of 3PF have not been reported as
discontinued  operations as the continuing involvement criteria outlined in FASB
Statement  No.
                                       15


144,  Accounting  for the  Impairment or Disposal of Long-Lived  Assets have not
been met.

During the sale  negotiations,  the  Company  received  notification  from 3PF's
largest customer,  serviced exclusively from the leased distribution facility in
Columbus, Ohio, that it did not intend to renew its fulfillment service contract
upon the scheduled expiration at July 31, 2003. As a result, the Columbus,  Ohio
distribution facility lease was not included in the asset sale transaction.  The
Columbus,  Ohio  distribution  facility  was used  exclusively  to service  this
customer and as of August 1, 2003 is not in use. The Company is currently in the
process of negotiating the termination of this lease  obligation.  In accordance
with FASB  Statement  No.  146,  Accounting  for Costs  Associated  with Exit or
Disposal  Activities,  the Company recorded a pre-tax charge to cost of sales in
the amount of $1.3 million  during the  three-month  period ended  September 30,
2003, representing an estimate of the cost to terminate this lease.

Note F:  Debt Compliance

In May 2002, the Company  entered into an agreement for a new secured  revolving
line of credit. The line of credit carried a maximum limit of $4,500,000 and was
to expire July 1, 2003.  Effective  June 16, 2003, the bank extended the line of
credit to the Company through October 1, 2003,  under the same general terms and
conditions  while  the  Company  and the bank  finalized  a new line of  credit.
Effective  September 15, 2003, the bank amended and extended the current line of
credit with the Company through  September 1, 2004. The maximum amount available
under the line was reduced to  $2,000,000.  The Company has the choice of either
the bank's prime  interest  rate minus 0.5 percent or LIBOR plus 2 percent.  The
credit line is secured by substantially all of the Company's  assets.  The terms
of the credit agreement include certain  financial  covenants  requiring:  (1) a
consolidated  net loss for the fiscal  quarter ended  September 30, 2003, not to
exceed  $2,000,000;  (2) a  consolidated  net profit to be achieved  each fiscal
quarter  beginning  with the quarter  ending  December  31, 2003 of a minimum of
$1.00,  and  consolidated  net profit  not less than  $1.00 on an annual  basis,
determined at fiscal year end March 31, 2004;  and (3)  achievement of specified
current and leverage financial ratios. Based upon the financial results reported
as of September 30, 2003 and for the three-month  period then ended, the Company
has determined it is in compliance  with the financial  covenants.  At September
30, 2003 and November 12, 2003, the Company had no outstanding  borrowings under
this agreement.

NOTE G:  Stock-Based Compensation

At September 30, 2003, the Company has various  stock-based  compensation plans,
including  stock option plans.  Rentrak  accounts for  stock-based  compensation
utilizing  the  intrinsic  value method in  accordance  with the  provisions  of
Accounting  Principles  Board  Opinion No. 25,  "Accounting  For Stock Issued To
Employees." Accordingly,  no compensation expense is recognized for fixed option
plans because the exercise  prices of employee stock options equal or exceed the
market prices of the underlying  stock on the measurement  dates.  The following
table  illustrates  the  effect on net income  (loss) and net income  (loss) per

                                       16


share if the Company had applied the fair value  recognition  provisions of SFAS
No. 123 to stock-based employee compensation.







                                                          Three Months Ended                           Six Months Ended
                                           --------------------------------------------  -----------------------------------------
                                                            September 30,                                September 30,
                                                    2003                    2002                  2003                   2002
                                           ----------------------   -------------------  ----------------------  -----------------

                                                                                                      
Net income (loss), as reported              $       (1,326,602)      $      (103,101)     $       (1,266,926)     $        61,402

Deduct:  Total stock-based employee
compensation expense determined
under fair value based method for all
awards, net of related tax effects                    (203,114)             (279,953)               (385,458)            (559,906)
                                           ----------------------   -------------------  ----------------------  -----------------

Pro forma net income (loss)                 $       (1,529,716)      $      (383,054)     $       (1,652,384)     $      (498,504)
                                           ======================   ===================  ======================  =================
Net income (loss) per share:

Basic - as reported                         $            (0.14)      $         (0.01)     $            (0.13)     $          0.01

Diluted - as reported                       $            (0.14)      $         (0.01)     $            (0.13)     $          0.01

Basic - pro forma                           $            (0.16)      $         (0.04)     $            (0.17)     $         (0.05)

Diluted - pro forma                         $            (0.16)      $         (0.04)     $            (0.17)     $         (0.05)



The effects of applying SFAS 123 for providing proforma disclosures for the
period presented above are not likely to be representative of the effects on
reported net income (loss) for future periods because options often vest over
several years and additional options generally are granted each year.


                                       17



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

Certain  information  included  in  Management's   Discussion  and  Analysis  of
Financial  Condition  and  Results  of  Operations  constitute   forward-looking
statements  that involve a number of risks and  uncertainties.  Forward  looking
statements may be identified by the use of forward-looking  words such as "may",
"will", "expects", "intends", "anticipates",  "estimates", or "continues" or the
negative thereof or variations thereon or comparable terminology.  The following
factors  are among  the  factors  that  could  cause  actual  results  to differ
materially  from  the  forward-looking  statements:  the  Company's  ability  to
continue to market the Pay Per  Transaction  ("PPT")  System  successfully,  the
financial  stability of participating  retailers and their  performance of their
obligations  under the PPT System,  non-renewal of the Company's line of credit,
business conditions in the video industry and general economic conditions,  both
domestic   and   international,   competitive   factors,   including   increased
competition,  expansion of revenue sharing programs other than the PPT System by
program  suppliers,  new technology,  the continued  availability of prerecorded
videocassettes  ("Cassettes")  and digital  videodiscs  ("DVD's")  from  program
suppliers  and  market  acceptance  of  the  Company's   Essential(TM)  business
intelligence  products.  Such  factors  are  discussed  in  more  detail  in the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2003.

Results of Operations

Continuing   Operations  -  Domestic  PPT   Operations   and  Other   Continuing
--------------------------------------------------------------------------------
Subsidiaries
------------

For the  three-month  period ended September 30, 2003,  total revenue  decreased
$6.5  million,  or 31  percent,  to $14.3  million  from $20.8  million  for the
three-month  period ended  September 30, 2002.  For the  six-month  period ended
September 30, 2003,  total revenue  decreased $10.2 million,  or 24 percent,  to
$33.0 million from $43.2 million for the  six-month  period ended  September 30,
2002.  Total revenue  includes the following PPT System fees in the PPT business
segment:  order processing fees generated when Cassettes and DVD's ("Units") are
ordered  by and  distributed  to  retailers;  transaction  fees  generated  when
retailers  rent Units to consumers;  sell-through  fees generated when retailers
sell  Units to  consumers;  communication  fees  when  retailers'  point-of-sale
systems are  connected to the  Company's  information  system;  and buy out fees
generated  when  retailers  purchase  Units at the end of the  lease  term.  PPT
business  segment  revenues also include direct  revenue  sharing fees from data
tracking  and  reporting  services  provided by the Company to studios  ("DRS"),
revenues from Box Office Essentials(TM) and Supply Chain Essentials(TM), part of
the Company's  Essential(TM) business service offerings,  as well as charges for
Internet services provided by the Company's  subsidiary  formovies.com,  Inc. In
addition,   total  revenue  includes

                                       18


charges to customers of the Company's  subsidiary 3PF.COM,  Inc. ("3PF"),  which
provided order  processing,  fulfillment  and inventory  management  services to
Internet retailers and wholesalers and other businesses  requiring  just-in-time
fulfillment  until July 31, 2003. In June 2003, the Company agreed to sell 3PF's
operating  assets at its  Wilmington,  Ohio  facility  (See  Note E).  The Other
business segment formerly  included  revenues from BlowOut Video,  Inc. (BlowOut
Video),  a video retailer,  which the Company elected to discontinue  during the
three month period ended June 30, 2002 (See Note D).

The $6.5 million  decrease in total  revenues for the  three-month  period ended
September  30,  2003  is  primarily  due to the  decrease  in PPT  System  order
processing fees and transaction  fees. PPT business segment  revenues  decreased
despite  the fact  that PPT  Units  shipped  increased  15  percent  during  the
three-month  period ended September 30, 2003 compared to the three-month  period
ended September 30, 2002.  Total order processing and transaction fees decreased
a combined $5.6 million during the  three-month  period ended September 30, 2003
compared to the  three-month  period ended  September 30, 2002. This decrease in
consolidated  revenue was due to (1) a decline in the number of rental  turns of
the Units in the stores;  and (ii) PPT "output  programs" and other PPT programs
under which the program  supplier and the Company agreed to charge a lower order
processing and transaction  fee in exchange for Retailers  committing to take an
increased  total number of Units.  These  programs  were a response to the shift
from the VHS  cassette  format to the DVD format and  resulted  in an  increased
total number of Units leased but a reduced  amount of fees per Unit. The Company
expects  this  trend  to  continue.  These  decreases  in order  processing  and
transaction  fees were  partially  offset by an  approximate  $0.2  million  net
increase in sell-through and other revenues from the PPT business  segment.  3PF
revenues,  excluding intercompany activity, decreased approximately $1.4 million
during the same  three-month  period  from $1.9  million to $0.5  million due to
ceasing operations July 31, 2003 (See Note E).

The $10.2  million  decrease in total  revenues for the  six-month  period ended
September  30,  2003  is  primarily  due to the  decrease  in PPT  System  order
processing fees and transaction  fees. PPT business segment  revenues  decreased
despite the fact that PPT Units shipped increased 5 percent during the six-month
period ended September 30, 2003 compared to the six-month period ended September
30, 2002. Total order processing and transaction fees decreased a combined $10.4
million  during the  six-month  period ended  September 30, 2003 compared to the
six-month period ended September 30, 2002. This decrease in consolidated revenue
was due to (1) a  decline  in the  number  of  rental  turns of the Units in the
stores;  and (ii) PPT "output  programs" and other PPT programs  under which the
program  supplier and the Company agreed to charge a lower order  processing and
transaction fee in exchange for Retailers  committing to take an increased total
number  of Units.  These  programs  were a  response  to the shift  from the VHS
cassette  format to the DVD format and resulted in an increased  total number of
Units  leased but a reduced  amount of fees per Unit.  The Company  expects this
trend to continue. These decreases in order processing and transaction fees were
partially offset by an approximate $1.1 million net increase in sell-through and
other  revenues  from  the  PPT  business  segment.   3PF

                                       19


revenues,  excluding intercompany activity, decreased approximately $0.8 million
during this same  six-month  period from $5.4  million to $4.6  million,  due to
ceasing operations July 31, 2003 (See Note E).

Cost of Sales in the PPT business  segment  consist of order  processing  costs,
transaction  costs,  sell through  costs and freight  costs,  and  represent the
direct  costs to produce  the PPT  revenues.  Cost of Sales in the 3PF  business
segment  generally  consist of storage  fees,  receiving  fees,  handling  fees,
special  service fees,  freight charges and other fees, and represent the direct
costs to produce 3PF revenues.  Total cost of sales for the  three-month  period
ended  September 30, 2003  decreased to $12.2 million from $17.0 million for the
three-month  period ended September 30, 2002, a decrease of $4.8 million,  or 28
percent.  Approximately  $4.4  million  of this  decrease  in cost of  sales  is
primarily  attributable to the $5.1 million net decrease in PPT business segment
revenues  noted  above.  Cost of sales as a  percent  of total  revenues  was 74
percent for the  three-month  period  ended  September  30, 2003  compared to 77
percent for the three-month period ended September 30, 2002 for the PPT business
segment.  Offsetting the $4.8 million  decrease in total cost of sales is a $1.3
million  charge  related  to  3PF's  Columbus,   Ohio,  facility  lease  in  the
three-month  period  ended  September  30,  2003 (See Note E).  Excluding  this
charge,  total cost of sales would have  decreased  approximately  $6.1  million
between the two periods  and as a percent of total  revenues  would have been 76
percent for the  three-month  period ended  September  30, 2003,  compared to 82
percent for the three-month period ended September 30, 2002.  Excluding the $1.3
million  charge,  3PF's cost of sales  would have  decrease  approximately  $2.2
million  between the two periods,  which  decrease is primarily  due to less 3PF
revenue based during the  three-month  period ended  September 30, 2003 based on
the cessation of 3PF operations July 31, 2003. 3PF operated on a negative margin
basis for both periods.

Total cost of sales for the six-month  period ended September 30, 2003 decreased
to $26.4 million from $35.3 million for the six-month period ended September 30,
2002, a decrease of $8.9 million,  or 25 percent.  Approximately $8.7 million of
this decrease is primarily  attributable to the overall decrease in PPT business
segment  revenues as noted above.  Cost of sales as a percent of total  revenues
was 73 percent for the six-month  period ended September 30, 2003 compared to 78
percent for the six-month  period ended  September 30, 2002 for the PPT business
segment.  The  decrease in PPT  business  segment  cost of sales as a percent of
total  revenues is primarily  due to the  six-month  period ended  September 30,
2003, in which the Company generated approximately $1.2 million in revenues from
the Company's Essential(TM) business service offerings,  with no related cost of
sales,  compared to no revenue from these  business  offerings in the  six-month
period ended September 30, 2002. In addition, the decrease is due to the receipt
of a $0.5 million credit from a studio during the three-month  period ended June
30, 2003. These cost of sales decreases are partially offset by the inclusion of
a $1.3 million charge  related to 3PF's  Columbus,  Ohio,  facility lease in the
six-month period ended September 30, 2003 (See Note E).  Excluding the increase
in Essential's  revenues,  the studio credit, and the 3PF charge,  total cost of
sales  as a  percent  of total  revenues  would  have  been 80  percent  for the
six-month  period ended  September 30, 2003. The remaining net decrease in total

                                       20



cost of sales as a  percent  of  total  revenue  is  primarily  attributable  to
improved  margins from 3PF operations  due to the  agreements  made in June 2002
with its largest customer related to a sublease of the Columbus,  Ohio, facility
and the financing lease for equipment.

Selling, general and administrative expenses in the PPT business segment consist
of the  indirect  costs  to  sell,  administer  and  manage  the  PPT  business,
consisting  primarily  of,  but  not  limited  to,  compensation  and  benefits,
development,  marketing and  advertising  costs,  legal and  professional  fees,
communication costs,  depreciation and amortization of tangible fixed assets and
software,  as well  real and  personal  property  leases.  Selling  general  and
administrative  expenses in the 3PF  business  segment  consist of the  indirect
costs to sell,  administer  and  manage  the  fulfillment  business,  consisting
primarily  of, but not  limited  to,  compensation  and  benefits,  development,
marketing and advertising  costs,  legal and professional  fees,  communications
costs,  depreciation and  amortization of fixed assets and software,  as well as
real and personal  property leases.  Total selling,  general and  administrative
expenses were $4.3 million for the three-month  period ended September 30, 2003,
compared to $3.6 million for the three-month period ended September 30, 2002, an
increase of $0.7 million,  or 21 percent.  The increase in selling,  general and
administrative  expenses for the three-month  period is primarily the result of:
(1) an  increase  in the  PPT  business  segment's  overall  overhead  costs  of
approximately  $1.0 million during the period,  primarily  attributable to costs
associated with the provision of the Company's  Essential(TM)  business  service
offerings  including Box Office  Essentials,  the Company's  recently  developed
software  and service  that  collects  and  reports  information  on  theatrical
releases of movie titles for the  studios,  as well as Calendar  Essentials  and
Supply Chain  Essentials;  and (2) an approximate $0.3 million decrease in 3PF's
overall fulfillment overhead costs during the three-month period ended September
30, 2003 due to ceasing  operations  July 31, 2003.  This  decrease is partially
offset by 3PF  recognizing  $260 thousand in bad debt expense  relating to a 3PF
account that the Company has deemed uncollectible.

Total  selling,  general and  administrative  expenses were $8.8 million for the
six-month  period ended  September  30,  2003,  compared to $7.6 million for the
six-month  period ended  September 30, 2002, an increase of $1.2 million,  or 16
percent.  The increase in selling,  general and administrative  expenses for the
six-month period is primarily the result of: (1) an increase in the PPT business
segment's  overall  overhead  costs of  approximately  $1.8  million  during the
period, primarily attributable to costs associated with the provision the of the
Company's   Essential(TM)   business  service  offerings  including  Box  Office
Essentials,  the Company's recently developed software and service that collects
and reports  information on theatrical releases of movie titles for the studios,
as  well  as  Calendar  Essentials  and  Supply  Chain  Essentials;  and  (2) an
approximate  $0.6 million decrease in 3PF's overall  fulfillment  overhead costs
during the three-month period ended June 30, 2003 due to improved cost controls.

Operating loss from continuing operations for the three-month period ended
September 30, 2003 was $2.2 million compared to operating income from

                                       21


continuing operations of $0.2 million for the three-month period ended September
30, 2002. The decline for the 2003  three-month  period was primarily due to the
decrease in PPT business segment  revenues,  associated gross margin and the 3PF
closing costs of  approximately  $1.3 million noted above.  Operating  loss from
continuing operations for the six-month period ended September 30, 2003 was $2.2
million.  This  compares to operating  income of $0.7 million for the  six-month
period ended  September 30, 2002. The decline for the 2003 six-month  period was
primarily  due to the decrease in PPT revenues and  associated  gross margin and
the 3PF closing costs noted above.

Other income (expense) decreased from income of $72 thousand for the three-month
period ended September 30, 2002 to $66 thousand for the three-month period ended
September 30, 2003,  primarily due to the reduction in interest  income  earned.
Other income  (expense)  increased from income of $72 thousand for the six-month
period ended September 30, 2002 to $115 thousand for the six-month  period ended
September 30, 2003,  primarily due to interest earned on the note receivable due
from one of 3PF's clients (See Note E).

The effective tax rate during the three and  six-month  periods ended  September
30, 2003 and 2002 was 38 percent.

As a result,  for the  three-month  period ended September 30, 2003, the Company
recorded net loss from  continuing  operations of $1.3 million,  or 9 percent of
total revenue,  compared to net loss from continuing operations of $0.1 million,
or less  than 1  percent  of total  revenue,  in the  three-month  period  ended
September  30, 2002.  The decrease in net income from  continuing  operations is
primarily  attributable to the decrease in revenues and associated  gross margin
from  the PPT  business  segment  and the  costs  associated  with  closing  3PF
operations as noted above.  For the six-month  period ended  September 30, 2003,
the Company recorded net loss from continuing  operations of $1.3 million,  or 4
percent of total revenue,  compared to income from continuing operations of $0.5
million,  or 1 percent of total revenue, in the six-month period ended September
30, 2002.  The decrease in net income from  continuing  operations  is primarily
attributable  to the decrease in revenues and  associated  gross margin from the
PPT business  segment as noted above and the costs  associated  with closing 3PF
operations.

Discontinued Operations
-----------------------

As discussed in Note D., during the three-month  period ended June 30, 2002, the
Company elected to discontinue store operations of its retail subsidiary BlowOut
Video,  Inc. BlowOut Video generated  revenues of $1.0 million and a net loss of
$276,216,  or $0.03 per share,  in the  three-month  period ended  September 30,
2002.  BlowOut  Video  generated  revenues  of $1.9  million  and a net  loss of
$421,230 or $0.04 per share in the six-month period ended September 30, 2002.

Financial Condition
-------------------

At September  30,  2003,  total  assets were $27.3  million,  a decrease of $3.4
million from $30.7  million at March 31, 2003.  As of September  30, 2003,  cash
decreased

                                       22


     $0.3 million to $9.8 million from $10.1  million at March 31, 2003 (see the
Consolidated Statements of Cash Flows in the accompanying Consolidated Financial
Statements). Net accounts receivable decreased $3.4 million from $9.9 million at
March 31,  2003 to $6.5  million  at  September  30,  2003,  primarily  due to a
reduction in PPT revenues. In addition, 3PF net receivables declined due to only
operating one facility for one month before ceasing operations July 31, 2003 and
increasing  the reserve  account by $260 thousand for an account that was deemed
uncollectible.  At September 30, 2003,  advances to program  suppliers were $1.3
million,  an increase of $0.9 million from $0.4  million,  primarily  due to the
timing of release  dates for  certain  titles and the  addition of a new program
supplier.  At September  30, 2003,  other current  assets were $1.3  million,  a
decrease of $0.9 million  from $2.2  million at March 31, 2003.  The decrease in
other current assets is due to a decline in pre-paid expenses, other receivables
due to  payments  received,  and  deferred  costs due to a lower  average  order
processing fee per unit. Other assets decreased  approximately $0.5 million from
$1.9  million at March 31,  2003 to $1.4  million at  September  30,  2003.  The
decrease in other  assets is  associated  with the reserve  established  for the
potential  loss of the deposit on 3PF's Columbus  facility  related to the lease
termination (See Note E).

At September 30, 2003, total liabilities were $12.5 million,  a decrease of $2.8
million from $15.3 million at March 31, 2003.  Accounts  payable  decreased $2.6
million from $12.7  million at March 31, 2003 to $10.1  million at September 30,
2003,  primarily due to the timing of studio and other vendor  payments,  and as
the result of lower revenues and associated cost of sales.  Accrued  liabilities
increased  $0.2 million from $1.1 million at March 31, 2003,  to $1.3 million at
September  30,  2003,  primarily  due to the  reserve  for all  remaining  costs
associated with closing 3PF's operations.  Accrued  compensation  decreased $0.1
million from $0.6 million at March 31,  2003,  to $0.5 million at September  30,
2003, in part due to 3PF's ceasing operations as of July 31, 2003.

Accordingly,  at  September  30,  2003,  total  stockholders'  equity  was $14.8
million,  a decrease of $0.6 million  from the $15.4  million at March 31, 2003.
Common stock and capital in excess of par value increased,  on a combined basis,
$0.6 million from $39.7  million at March 31, 2003 to $40.3 million at September
30, 2003,  primarily due to the  repurchase  of stock under the Company's  stock
repurchase  program.  Accumulated  deficit  increased  $1.3  million  from $24.4
million at March 31, 2003 to $25.7 million at September 30, 2003 due to net loss
from the six-month period.

LIQUIDITY AND CAPITAL RESOURCES

At September  30, 2003,  the Company had cash of $9.8 million  compared to $10.1
million at March 31, 2003. The Company's  current ratio (current  assets/current
liabilities) was 1.90 at September 30, 2003 compared to 1.74 at March 31, 2003.

In May 2002, the Company  entered into an agreement for a new secured  revolving
line of credit. The line of credit carried a maximum limit of $4,500,000 and was
to expire July 1, 2003.  Effective  June 16, 2003, the bank extended the line of
credit to the Company through October 1, 2003,  under the same general

                                       23


terms and  conditions  while the  Company  and the bank  finalized a new line of
credit.  Effective September 15, 2003, the bank amended and extended the current
line of credit with the Company  through  September 1, 2004.  The maximum amount
available  under the line was reduced to $2,000,000.  The Company has the choice
of either  the bank's  prime  interest  rate  minus 0.5  percent or LIBOR plus 2
percent.  The  credit  line is  secured by  substantially  all of the  Company's
assets.  The terms of the credit agreement include certain  financial  covenants
requiring:  (1) a consolidated  net loss for the fiscal quarter ended  September
30, 2003, not to exceed $2,000,000; (2) a consolidated net profit to be achieved
each fiscal quarter  beginning  with the quarter  ending  December 31, 2003 of a
minimum of $1.00,  and  consolidated net profit not less than $1.00 on an annual
basis,  determined  at fiscal year end March 31, 2004;  and (3)  achievement  of
specified  current  and  leverage  financial  ratios.  Based upon the  financial
results  reported as of September 30, 2003 and for the  three-month  period then
ended,  the  Company  has  determined  it is in  compliance  with the  financial
covenants.  At September  30, 2003 and  November  12,  2003,  the Company had no
outstanding borrowings under this agreement.

The Company's sources of liquidity include its cash balance, cash generated from
operations and its available credit  resources.  Based on the Company's  current
budget and projected cash needs, the Company believes that its available sources
of liquidity will be sufficient to fund the Company's  operations and other cash
requirements for the fiscal year ending March 31, 2004.


                                                 Rentrak Corporation
                                          Table of Contractual Obligations
                                               As of March 31, 2003




--------------------------------------------------------------------------------------------------------------------------
       Contractual Obligations                                  Payments due by period
--------------------------------------------------------------------------------------------------------------------------
                                            Total          Less than 1        1-3 years      3-5 years        More than 5
                                                              year                                              years
----------------------------------------------------------- --------------------------------------------------------------

                                                                                               
      Capital Lease Obligations          $  254,162        $  110,508        $   143,654     $         -      $          -

--------------------------------------------------------------------------------------------------------------------------
     Operating Lease Obligations          8,232,978         2,074,487          4,102,227       2,056,264                 -
--------------------------------------------------------------------------------------------------------------------------
         Purchase Obligations               823,369           823,369                  -               -                 -

--------------------------------------------------------------------------------------------------------------------------
        Executive Compensation            2,805,459         1,588,588          1,216,871               -                 -

--------------------------------------------------------------------------------------------------------------------------
                Total                   $12,115,968        $4,596,952        $ 5,462,752     $ 2,056,264     $           -
--------------------------------------------------------------------------------------------------------------------------



CRITICAL ACCOUNTING POLICIES

The  Company  considers  as its most  critical  accounting  policies  those that
require the use of estimates and assumptions,  specifically, accounts receivable
reserves and studio  guarantee  reserves.  In  developing  these  estimates  and
assumptions, the Company takes into consideration historical experience, current
and expected  economic  conditions and other relevant data.  Please refer to the
Notes to the 2003 Consolidated Financial Statements in the Company's 2003 Annual
Report on Form 10-K for a full discussion of the Company's accounting policies.

                                       24


Allowance for Doubtful Accounts
-------------------------------

Credit  limits are  established  through a process of  reviewing  the  financial
history and  stability of each  customer.  The Company  regularly  evaluates the
collectibility of accounts receivable by monitoring past due balances.  If it is
determined  that a customer may be unable to meet its financial  obligations,  a
specific  reserve is  established  based on the amount  the  Company  expects to
recover.  An additional  general  reserve is provided based on aging of accounts
receivable and the Company's historical collection experience.  If circumstances
change related to specific  customers,  overall aging of accounts  receivable or
collection experience,  the Company's estimate of the recoverability of accounts
receivable could materially change.

Studio Reserves
---------------

The Company has entered into guarantee  contracts with certain program suppliers
providing  titles  for  distribution  under  the  PPT  system.  These  contracts
guarantee  the  suppliers  minimum  payments.   The  Company,  using  historical
experience  and year to date rental  experience  for each title,  estimates  the
projected revenue to be generated under each guarantee.  The Company establishes
reserves  for titles  that are  projected  to  experience  a shortage  under the
provisions of the guarantee.  The Company  continually reviews these factors and
makes  adjustments to the reserves as needed.  Actual  results could  materially
differ from these  estimates  and could have a material  effect on the  recorded
studio reserves.


ITEM 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

The Company has considered the provisions of Financial  Reporting Release No. 48
"Disclosure of Accounting  Policies for  Derivative  Financial  Instruments  and
Derivative Commodity Instruments, and Disclosure of Quantitative and Qualitative
Information  about Market Risk  Inherent in  Derivative  Financial  Instruments,
Other Financial  Instruments and Derivative Commodity  Instruments." The Company
had no holdings of derivative  financial or commodity  instruments  at September
30,  2003.  A review  of the  Company's  other  financial  instruments  and risk
exposures at that date  revealed  that the Company had exposure to interest rate
risk. The Company utilized  sensitivity  analyses to assess the potential effect
of this risk and concluded that  near-term  changes in interest rates should not
materially  adversely  affect  the  Company's  financial  position,  results  of
operations or cash flows.

                                       25


ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure  Controls and Procedures An evaluation of the Company's
disclosure  controls  and  procedures  (as  defined  in Rule  13(a) - 15(e)  and
15d-15(e)  under the Securities  Exchange Act of 1934 (the "Exchange  Act")) was
carried out under the  supervision and with the  participation  of the Company's
Chief Executive  Officer and Chief Financial Officer as of the end of the period
covered by this report (the "Evaluation Date"). Based upon this evaluation,  the
Company's  Chief Executive  Officer and Chief  Financial  Officer have concluded
that the Company's  disclosure controls and procedures as of the Evaluation Date
were  effective  to ensure  that  information  required to be  disclosed  by the
Company  in the  reports  it files or  submits  under  the  Exchange  Act is (i)
accumulated and  communicated to the Company's  management  (including the Chief
Executive  Officer and Chief  Financial  Officer) as appropriate to allow timely
decisions regarding required disclosure and (ii) recorded, processed, summarized
and reported within the time periods specified in the SEC's rules and forms.

Changes in Internal  Controls over Financial  Reporting
-------------------------------------------------------
The Company  maintains a system of internal  control  over  financial  reporting
designed to provide reasonable assurance that transactions are properly recorded
and  summarized so that reliable  financial  records and reports can be prepared
and assets safeguarded.  There are inherent  limitations in the effectiveness of
any system of internal controls including the possibility of human error and the
circumvention or overriding of controls.  Additionally, the cost of a particular
accounting control should not exceed the benefit expected to be derived.

In the three months ended  September  30, 2003,  there has been no change in the
Company's  internal  control  over  financial   reporting  that  has  materially
affected,  or is reasonably  likely to materially  affect,  its internal control
over financial reporting.

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

The  Company is from time to time a party to legal  proceedings  and claims that
arise in the ordinary  course of its business,  including,  without  limitation,
collection matters with respect to customers. In the opinion of management,  the
amount of any ultimate  liability  with respect to these types of actions is not
expected to materially affect the financial  position,  results of operations or
cash flows of the Company as a whole.

                                       26



Item 4.  Submissions of Matters to a Vote of Security Holders

On August 21, 2003,  the Company held its Annual  Meeting of  Shareholders.  The
only matter  submitted to a vote at the meeting was the  election of  directors.
All of  management's  nominees as listed in the proxy  statement were elected as
follows.




-------------------------------------- ------------------------------------ -----------------------------------
               NOMINEE                              VOTES FOR                         VOTES WITHHELD
               -------                              ---------                         --------------
-------------------------------------- ------------------------------------ -----------------------------------
                                                                                   
Cecil D. Andrus                                     8,778,633                            258,914
-------------------------------------- ------------------------------------ -----------------------------------
George H. Kuper                                     8,853,231                            184,316
-------------------------------------- ------------------------------------ -----------------------------------
Joon S. Moon                                        8,346,286                            691,261
-------------------------------------- ------------------------------------ -----------------------------------
James G. Petcoff                                    8,854,633                            182,914
-------------------------------------- ------------------------------------ -----------------------------------
Paul A. Rosenbaum                                   8,858,140                            179,407
--------------------------------------- ------------------------------------ -----------------------------------
Stanford C. Stoddard                                8,857,940                            179,607
-------------------------------------- ------------------------------------ -----------------------------------


Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits - See the Exhibit Index on page 29 hereof.

(b) Reports on Form 8-K . No reports on Form 8-K were filed during the quarter
ended September 30, 2003.

                                       27



SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated this 14th day of November, 2003

                                    RENTRAK CORPORATION


                                    By: /s/ Mark L Thoenes
                                    ----------------------
                                    Mark L. Thoenes
                                    Chief Financial Officer
                                    Signing on behalf of the registrant


                                       28



EXHIBIT INDEX

The following exhibits are filed herewith:

Exhibit
Number     Exhibit
-------    -------
31.1       Certification of Chief Executive Officer Pursuant to Section 302 of
           the Sarbanes-Oxley Act of 2002.
31.2       Certification of Chief Financial Officer Pursuant to Section 302 of
           the Sarbanes-Oxley Act of 2002.
32.1       Certifications pursuant to 18 U.S.C. Section 1350, as adopted
           Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                       29