The information in this prospectus supplement and accompanying prospectus is not
complete and may be changed.  This  prospectus  supplement and the  accompanying
prospectus  are not offers to sell these  securities  and we are not  soliciting
offers to buy these  securities in any  jurisdiction  where the offer or sale is
not permitted.

PROSPECTUS SUPPLEMENT (Subject to Completion) Issued December 10, 2002
(To Prospectus dated December 5, 2002)

                         4,000,000 Preferred Securities

                              PSEG Funding Trust II

                             % Preferred Securities

                 (Liquidation Amount $25 per Preferred Security)
     Fully and Unconditionally Guaranteed to the Extent Set Forth Herein by

                  Public Service Enterprise Group Incorporated

                                   ----------

      PSEG Funding Trust II is a Delaware statutory trust that will:

      o     sell preferred securities to the public;

      o     sell  common   securities  to  Public   Service   Enterprise   Group
            Incorporated, or PSEG;

      o     use the proceeds from these sales to buy an equal  principal  amount
            of    % junior subordinated  debentures due December , 2032 of PSEG;
            and

      o     distribute  the cash  payments it  receives  from PSEG on the junior
            subordinated  debentures to the holders of the preferred  securities
            and the common securities.

                            Quarterly Distributions:

      For each preferred security that you own, you will receive cumulative cash
distributions, accumulating from the date of original issuance at an annual rate
of    % of the liquidation amount of $25 per preferred security, on March , June
, September and December , of each year, beginning March , 2003.

      PSEG may defer interest payments on the junior subordinated  debentures on
one or more occasions, for up to 20 consecutive quarters. If PSEG does defer the
payment of interest on the junior subordinated debentures, PSEG Funding Trust II
will also  defer the  payment  of  distributions  on the  preferred  securities.
However, deferred distributions will themselves accumulate interest at an annual
rate of    %, to the extent permitted by law.

                              Optional Redemption:

      PSEG Funding Trust II may redeem some or all of the  preferred  securities
on or after December , 2007, or all of the preferred securities at any time upon
the occurrence of a special event as discussed in this prospectus supplement, at
a redemption  price equal to $25 per  preferred  security plus  accumulated  and
unpaid distributions, if any.

                  Public Service Enterprise Group Incorporated:

      PSEG will guarantee the payment by PSEG Funding Trust II of amounts due on
the preferred  securities as discussed in this prospectus  supplement and in the
accompanying prospectus.

      Application has been made to list the preferred securities on the New York
Stock  Exchange.  If  approved,  trading  of the  preferred  securities  on that
exchange  is  expected  to begin  within  30 days  after  the  date of  original
issuance, under the symbol "PEG PrU."

      Investment in the  preferred  securities  involves  certain risks that are
described in the sections entitled "Risk Factors" beginning on page S-10 of this
prospectus supplement and page 5 of the accompanying prospectus.

                                   ----------

                                                            Per Security   Total
                                                            ------------   -----
      Public offering price (1) ............................      $          $
      Underwriting commissions to be paid by PSEG ..........      $          $
      Proceeds, before expenses, to PSEG Funding Trust II ..      $          $

      (1)   Plus accumulated  distributions  from the date of original issuance,
            if settlement occurs after that date.

      Neither the  Securities and Exchange  Commission nor any state  securities
commission  has approved or disapproved  these  securities or determined if this
prospectus  supplement or the  accompanying  prospectus is truthful or complete.
Any representation to the contrary is a criminal offense.

      The preferred  securities  will be ready for delivery in  book-entry  form
only through The Depository Trust Company on or about December , 2002.

                                   ----------

                           Joint Book-Running Managers

Merrill Lynch & Co.              Morgan Stanley                      UBS Warburg

                                   ----------

Credit Suisse First Boston

                         Lehman Brothers

                                        Prudential Securities

                                                             Wachovia Securities

                                   ----------

          The date of this prospectus supplement is December   , 2002.


                                TABLE OF CONTENTS

                              Prospectus Supplement                         Page
                                                                            ----
Prospectus Supplement Summary ...........................................    S-3
Risk Factors ............................................................   S-10
Use of Proceeds .........................................................   S-13
Selected Financial Data .................................................   S-14
Capitalization ..........................................................   S-15
Ratio of Earnings to Fixed Charges ......................................   S-15
Accounting Treatment ....................................................   S-16
Description of the Preferred Securities .................................   S-16
Description of the Junior Subordinated Debentures .......................   S-23
Description of the Guarantee ............................................   S-25
U.S. Federal Income Tax Consequences ....................................   S-26
ERISA Considerations ....................................................   S-31
Underwriting ............................................................   S-34
Legal Matters ...........................................................   S-35
Experts .................................................................   S-35

                                   Prospectus

About this Prospectus ...................................................      3
Information About the Issuers ...........................................      3
Risk Factors ............................................................      5
Forward-Looking Statements ..............................................     12
Use of Proceeds .........................................................     13
Accounting Treatment Relating to Preferred Trust Securities .............     13
Description of the Senior and Subordinated Debt Securities ..............     13
Description of the Trust Debt Securities ................................     24
Description of the Preferred Trust Securities ...........................     29
Description of the Preferred Securities Guarantee .......................     37
Relationship among the Preferred Trust Securities,
  the Trust Debt Securities and the Preferred Securities Guarantee ......     39
Description of the Capital Stock ........................................     40
Description of Stock Purchase Contracts and Stock Purchase Units ........     41
Plan of Distribution ....................................................     41
Legal Matters ...........................................................     43
Experts .................................................................     43
Where You Can Find More Information .....................................     43
Incorporation of Certain Documents by Reference .........................     43

                                   ----------

      You should  rely only on the  information  contained  or  incorporated  by
reference in this prospectus supplement and the accompanying prospectus.  We and
the trust have not,  and the  underwriters  have not,  authorized  any person to
provide you with different information. If anyone provides you with different or
inconsistent  information,  you should not rely on it. We and the trust are not,
and the  underwriters  are not, making an offer to sell these  securities in any
jurisdiction  where the offer or sale is not  permitted.  You should assume that
the  information  appearing in this  prospectus  supplement or the  accompanying
prospectus or any document  incorporated by reference is accurate only as of its
date. PSEG's business,  financial condition, results of operations and prospects
may have changed since such date.

      In this prospectus supplement,  references to "PSEG," "we," "us" and "our"
refer to Public  Service  Enterprise  Group  Incorporated,  unless  the  context
indicates  that  the  references   are  to  Public  Service   Enterprise   Group
Incorporated  and its consolidated  subsidiaries,  and references to the "trust"
are to PSEG Funding Trust II.


                                      S-2


--------------------------------------------------------------------------------

                          PROSPECTUS SUPPLEMENT SUMMARY

      This summary  highlights  important  information about PSEG, the trust and
this offering.  It does not contain all the information that is important to you
in  connection  with your  decision to invest in the  preferred  securities.  We
encourage you to read this prospectus supplement and the accompanying prospectus
in their entirety as well as the information we incorporate by reference  before
making an investment decision.

                  Public Service Enterprise Group Incorporated

      We are a leading integrated energy company engaged in power generation and
wholesale  marketing and trading,  as well as in the regulated delivery of power
and gas. Our domestic  merchant  power  generation  and wholesale  marketing and
trading business,  with more than 13,000  megawatts,  or MW, of power generation
capacity,  is one of the  largest  in the United  States and the  largest in the
Pennsylvania-New  Jersey-Maryland Power Pool, or PJM, which is the primary power
market  in  which we  participate.  Our  regulated  power  and gas  distribution
business is also one of the largest in the United  States and the largest in New
Jersey.  We are also engaged in power  generation and  distribution  in selected
international  markets  and  have a  substantial  related  business  focused  on
providing energy infrastructure financing in developed countries.

      The  following  chart shows PSEG and its  principal  subsidiaries,  Public
Service  Electric and Gas Company (PSE&G),  PSEG Power LLC (Power),  PSEG Energy
Holdings LLC (Energy Holdings) and PSEG Services Corporation (Services), as well
as the principal operating subsidiaries of those subsidiaries:

                                      PSEG
                                       |
         -----------------------------------------------------------
         |               |                     |                   |
       PSE&G      --   Power         -- Energy Holdings         Services
                  |                  |
                  |-- Fossil         |--   Global
                  |                  |
                  |-- Nuclear        |--  Resources
                  |
                  |--  ER&T

      The major  services  and  products  we provide  are  offered  through  the
following subsidiaries:

      o     PSE&G is a  regulated  public  utility  supplying  electric  and gas
            service  to  approximately   2.0  million  electric   customers  and
            approximately  1.6 million  gas  customers  in New  Jersey.  PSE&G's
            electric and gas service area is a corridor of  approximately  2,600
            square miles in which about 70% of the state's  population  resides.
            This heavily populated,  commercialized  and industrialized  service
            area  encompasses  most  of  New  Jersey's  largest  municipalities,
            including its six largest cities.  This service territory contains a
            diversified  mix of commerce and industry and its load  requirements
            are almost evenly split among residential, commercial and industrial
            customers.

      o     Power is a  multi-regional  generating and wholesale  energy trading
            company that  integrates  its  generating  assets with its wholesale
            energy  trading,  fuel  supply and risk  management  operations.  It
            currently  owns a portfolio  of  domestic  power  generation  assets
            which,  as of September 30, 2002,  had a total capacity of more than
            13,000 MW (including 1,019 MW of fossil generation assets located in
            Connecticut which were acquired by purchase on December 6, 2002). As
            a result  of New  Jersey's  deregulation  and  restructuring  of its
            electric power industry, PSE&G's generation business was transferred
            to  Power  in  August  2000.   Power  operates  these  assets  on  a
            competitive  merchant  basis.  Power  expects  to develop or acquire
            additional  power  generation  assets  opportunistically.  Power  is
            currently  constructing  projects  that are expected to increase its
            capacity  by  approximately  2,950 MW through  2005,  net of planned
            retirements.

--------------------------------------------------------------------------------


                                      S-3


--------------------------------------------------------------------------------

      o     Global is a subsidiary of Energy  Holdings that  develops,  owns and
            operates power  generation and  distribution  facilities in selected
            areas of the worldwide energy market.  Global has determined that it
            will limit future  spending to contractual  commitments  and refocus
            its  strategy  from one of  accelerated  growth  to one that  places
            emphasis on increasing the efficiency and returns of its assets.  As
            of  September  30,  2002,  Global  had  ownership  interests  in  32
            operating power generation projects, totaling 5,279 MW (2,306 net MW
            owned), and eight regulated distribution companies.

      o     Resources is a subsidiary of Energy Holdings that invests  primarily
            in  energy-related  financial  transactions.  Resources  invests  in
            transactions  where its expertise and  understanding of the inherent
            risks and operating characteristics of energy-related assets provide
            a competitive  advantage.  As of September  30, 2002,  Resources had
            approximately $3.1 billion in investments.

Competitive Strengths

      We believe that we are well  positioned  to enhance our position as one of
the leading integrated energy companies.  Our significant  competitive strengths
include the following:

      Relatively stable regulated  domestic energy delivery business with strong
cash flows

      PSE&G has relatively  stable cash flows. The stability of PSE&G's business
is further  enhanced by the relative  affluence of its customer base; New Jersey
had the  fourth-highest  per capita personal income in the U.S. in 2000.  Unlike
some other  utilities  that are  exposed to daily  fluctuations  in the price at
which  power can be  procured  for  customers,  PSE&G  and the other New  Jersey
utilities can secure all of their customers'  longer-term  power needs through a
centralized  process in which a variety of power  marketers bid to supply all of
New Jersey's power  requirements  over an annual or longer period.  This auction
process was  completed in February  2002 for the 12-month  period from August 1,
2002 to July 31,  2003,  and was  widely  viewed  as an  efficient,  competitive
process for regulated  power  delivery  companies,  such as PSE&G,  to procure a
longer-term source of power for their customers at constant prices.

      One of the most competitive wholesale power generation asset portfolios in
the United States

      We believe that Power's  portfolio of wholesale power generation plants is
well-diversified  in terms of fuel type,  technology and energy market  segments
served.  We also believe that this diversity  reduces the risk  associated  with
market  demand  cycles  and  allows us to  participate  in each  segment  of the
dispatch curve.  Power's generation assets are also  strategically  located near
concentrations of customers.

      Integrated generation and wholesale marketing and trading

      As a complement to our portfolio of wholesale power generation  assets, we
have an  integrated  wholesale  energy  marketing  and  trading  operation  with
significant  technical  capabilities and market expertise and a state-of-the-art
trading floor.  This group,  which has been in operation  since 1997,  centrally
controls all of Power's  generation assets and provides a competitive  wholesale
marketing,  trading and risk management  function that actively  participates in
all aspects of the energy markets. The integration of our generation operations,
fossil fuel  procurement  and wholesale  marketing,  trading and risk management
capabilities enables us to optimize our mix of financial and physical assets and
mitigate the effects of adverse movements in the fuel and electricity markets.

      Complementary  mix of  investments in the rapidly  changing  global energy
markets

      In  addition  to  our  U.S.-based  integrated  energy  business,  we  have
developed a portfolio of investments  that provides us with  near-term  earnings
and  supports  our  long-term  growth.  Resources'  energy-related   investments
generate  cash flow and earnings in the near term,  while  Global's  investments
generally  have a longer time horizon prior to achieving  expected cash flow and
earnings. In addition, Resources' passive and lower-risk investments balance the
higher risk associated with Global's operating investments.

Business Strategy

      We pursue a  complementary  business mix  comprised  of  regulated  energy
distribution and unregulated power generation and wholesale energy marketing and
trading businesses. We believe our existing critical mass and

--------------------------------------------------------------------------------


                                      S-4


--------------------------------------------------------------------------------

expertise in both regulated and  unregulated  businesses  allows us to expand in
both business segments. As key elements of our strategy, we:

      Enhance  the  operating  performance  of  our  regulated  energy  delivery
business

      We  continue  to focus  on  improving  the  operating  performance  of our
regulated  energy  delivery  business by reducing  costs,  while  continuing  to
provide safe,  highly dependable  service to our electric and gas customers.  We
constantly seek new initiatives to reduce cost and improve performance,  such as
our recent  installation of a state-of-the-art  substation in Newark, New Jersey
and our phasing in of a  sophisticated  outage  management  system.  We are also
taking  a  leading  role in the  establishment  of a  research  and  development
consortium that will be focused on finding new ways to improve service.

      Seek to minimize our exposure to long-term and short-term market risks

      We actively manage the risks our businesses face through a risk management
framework  we  developed  based  on  recommendations  established  by a group of
industry  experts  known  as the  Group of  Thirty.  These  recommendations  are
generally  considered best practices for the use of derivative  instruments.  We
have a  risk  management  committee  that  periodically  reports  to  the  audit
committee of the PSEG board of directors. On a daily basis, our energy marketing
and trading  operations  reports its risk exposure to our independent  corporate
risk management group, which, in turn, reports to the chief financial officer of
PSEG  and to  the  corporate  risk  management  committee.  The  corporate  risk
management  committee  sets risk limits,  alert limits and portfolio loss limits
for the business.  These limits are contained in the  procedures  and guidelines
that detail the actions for  implementation of our corporate  policy.  The chief
financial officer of PSEG chairs the risk management  committee,  which formally
meets  quarterly to discuss risk  matters,  but which is also convened on demand
when more immediate risk issues arise.  The corporate risk  management  group is
charged with  measuring,  monitoring  and reporting both market and credit risk.
Our level of risk is computed and reported weekly. We also mark all positions to
market daily and  stress-test  our portfolio on both a daily and a monthly basis
to seek to identify potential risks to our portfolio.

      Opportunistically  develop and acquire additional generation facilities in
our target markets

      We operate the largest  wholesale  power  generation and wholesale  energy
marketing business in the PJM power market, which is one of the largest and most
efficient  power  markets  in  the  United  States.  We  pursue  a  disciplined,
opportunistic approach to asset growth through the development of new facilities
on existing  sites and the  acquisition  of existing  facilities in  neighboring
regions where we can leverage our expertise  with regard to  operations,  market
rules, trading and risk management.  Any new development decisions will be based
upon a site's  location with respect to load centers,  priority  position in the
transmission queue and access to existing fuel supplies.

                                   ----------

      Please refer to our  Quarterly  Report on Form 10-Q for the quarter  ended
September  30, 2002,  which is  incorporated  by  reference  in this  prospectus
supplement, for discussions of current factors affecting our business, including
credit rating developments and economic and industry considerations.

      We are a New Jersey  corporation with our principal  offices located at 80
Park Plaza, Newark, New Jersey 07101. Our telephone number is (973) 430-7000.

                              PSEG Funding Trust II

      PSEG Funding Trust II is a statutory trust that was recently created under
the Delaware Statutory Trust Act and will be governed by an amended and restated
trust agreement among the trustees of the trust and us. The trust agreement,  as
amended,  was qualified under the Trust  Indenture Act of 1939, as amended.  The
assets of the trust will consist solely of our junior  subordinated  debentures.
We will hold all of the common securities of the trust.

      The principal  offices of the trust are located at 80 Park Plaza,  Newark,
New Jersey 07101 and its telephone number is (973) 430-7000.

--------------------------------------------------------------------------------


                                      S-5


--------------------------------------------------------------------------------

                                  The Offering

      The following is a brief summary of certain terms of this offering.  For a
more  complete  description,  see  "Description  of the  Preferred  Securities,"
"Description  of the Junior  Subordinated  Debentures"  and  "Description of the
Guarantee" in this  prospectus  supplement  and  "Description  of the Trust Debt
Securities," "Description of the Preferred Trust Securities" and "Description of
the Preferred Securities Guarantee" in the accompanying prospectus.

Issuer .........................   PSEG Funding  Trust II, a Delaware  statutory
                                   trust,  has been  created  for the purpose of
                                   acquiring  and   holding  our      %   junior
                                   subordinated debentures due December   , 2032
                                   and issuing the  preferred  securities to the
                                   public and common securities to us. Together,
                                   the  preferred   securities  and  the  common
                                   securities    will    evidence   the   entire
                                   beneficial    ownership    in   our    junior
                                   subordinated debentures.

                                   The   trust   has   three    trustees.    The
                                   administrative   trustee   is   one   of  our
                                   officers. Wachovia Bank, National Association
                                   will act as the property trustee of the trust
                                   and   Wachovia   Trust   Company,    National
                                   Association  will act as the Delaware trustee
                                   of  the  trust.  The  principal  offices  and
                                   telephone number of the trust are the same as
                                   ours.

Securities Offered .............       % Preferred  Securities in  denominations
                                   of $25 with an aggregate  liquidation  amount
                                   of $           . Each preferred security will
                                   represent an undivided  beneficial  ownership
                                   interest  in the  assets of the  trust.  Each
                                   preferred security will entitle its holder to
                                   receive quarterly  distributions as described
                                   below.

                                   The trust  will  invest the  proceeds  of the
                                   preferred   securities   and  of  its  common
                                   securities in an equivalent  principal amount
                                   of our junior  subordinated  debentures.  The
                                   trust will use the  payments  it  receives on
                                   the junior  subordinated  debentures  to make
                                   the  corresponding  payments on the preferred
                                   securities and its common securities. We will
                                   guarantee    payments   on   the    preferred
                                   securities to the extent described herein and
                                   in   the   accompanying    prospectus.    Our
                                   obligations  under  the  junior  subordinated
                                   debentures will be subordinated and junior in
                                   right of payment to our  existing  and future
                                   Senior Indebtedness and our obligations under
                                   the guarantee will be subordinate  and junior
                                   in right  of  payment  to all of our  general
                                   liabilities.  In  addition,  both the  junior
                                   subordinated  debentures  and  the  guarantee
                                   will  effectively be subordinated to existing
                                   and future  liabilities of our  subsidiaries.
                                   See  the   information   under  the   caption
                                   "Description   of  the  Junior   Subordinated
                                   Debentures   --    Subordination"   in   this
                                   prospectus  supplement  for the definition of
                                   "Senior Indebtedness."

Distributions ..................   Holders of the preferred  securities  will be
                                   entitled   to   receive    cumulative    cash
                                   distributions at  the  annual rate of      %.
                                   Distributions  on  the  preferred  securities
                                   will  accumulate  from the  date of  original
                                   issuance,  and  will  be  paid  quarterly  in
                                   arrears  on  March  ,  June  ,  September and
                                   December   of  each  year, beginning March  ,
                                   2003,  unless they are  deferred as described
                                   below.

Distribution Deferral ..........   We may, on one or more  occasions,  defer the
                                   quarterly  interest  payments  on the  junior
                                   subordinated   debentures   for   up   to  20
                                   consecutive  quarterly  periods,   unless  an
                                   event   of    default    under   the   junior
                                   subordinated debentures, which we refer to as
                                   a debenture  event of default,  has  occurred
                                   and is continuing.  Interest payments may not
                                   be  deferred,   however,  beyond  the  stated
                                   maturity   or   redemption   of  the   junior
                                   subordinated debentures, nor

--------------------------------------------------------------------------------


                                      S-6


--------------------------------------------------------------------------------

                                   may we begin a new interest  deferral  period
                                   until we have paid all  accrued  interest  on
                                   the junior  subordinated  debentures from the
                                   previous  interest  deferral  period.  If  we
                                   defer   interest   payments   on  the  junior
                                   subordinated debentures,  the trust will also
                                   defer    distributions   on   the   preferred
                                   securities.  Any  deferred  interest  on  the
                                   junior  subordinated  debentures  will accrue
                                   additional interest at an annual rate of   %,
                                   compounded quarterly, to the extent permitted
                                   by  law,  and,  as  a  result,  any  deferred
                                   distributions  on  the  preferred  securities
                                   will  accumulate  additional  amounts  at  an
                                   annual rate of   %, compounded  quarterly, to
                                   the  extent  permitted  by  law.  During  any
                                   period in which we defer interest payments on
                                   the junior  subordinated  debentures,  we may
                                   not do the  following,  with certain  limited
                                   exceptions:

                                   o     declare  or pay  any  dividends  on our
                                         capital stock; or

                                   o     redeem,  purchase,  acquire  or  make a
                                         liquidation payment with respect to any
                                         of our capital stock.

                                   If we  defer  payments  of  interest  on  the
                                   junior  subordinated  debentures,  the junior
                                   subordinated  debentures  will be  treated at
                                   that time as being issued with original issue
                                   discount for United States federal income tax
                                   purposes. This means you would be required to
                                   accrue  interest  income  on  your  preferred
                                   securities   even  though  you  will  not  be
                                   receiving  any  cash   distributions.   These
                                   amounts will be included in your gross income
                                   for   United   States   federal   income  tax
                                   purposes.  For more information about the tax
                                   consequences  you  may  have if  payments  of
                                   distributions are deferred, see "U.S. Federal
                                   Income Tax  Consequences"  in this prospectus
                                   supplement.

Redemption .....................   The  junior   subordinated   debentures   are
                                   scheduled to mature on December   , 2032. The
                                   trust  will  redeem  all of  the  outstanding
                                   preferred    securities   when   the   junior
                                   subordinated   debentures   are   repaid   at
                                   maturity.

                                   We  may  redeem   the   junior   subordinated
                                   debentures  in  whole  or in part on or after
                                   December , 2007, or prior to December , 2007,
                                   only in  whole  at any  time  within  90 days
                                   following the occurrence and  continuation of
                                   certain changes in tax or investment  company
                                   laws and regulations, in either case, at 100%
                                   of their  principal  amount plus  accrued and
                                   unpaid  interest.  If we  redeem  any  junior
                                   subordinated    debentures    before    their
                                   maturity,  the  trust  will  use the  cash it
                                   receives  on the  redemption  of  the  junior
                                   subordinated  debentures to redeem,  on a pro
                                   rata  basis  (except  as  described  in  this
                                   prospectus    supplement),    the   preferred
                                   securities  and  common   securities.   These
                                   circumstances  are more fully described below
                                   under the captions  "Description of the Trust
                                   Preferred   Securities--Redemption,"  in  the
                                   accompanying  prospectus and  "Description of
                                   the   Preferred   Securities--Special   Event
                                   Redemption"  and  "Description  of the Junior
                                   Subordinated  Debentures--Redemption" in this
                                   prospectus supplement.

Dissolution of PSEG Funding
  Trust II and Distributions
  of the Junior Subordinated
  Debentures ...................   We  can  dissolve  the  trust  at  any  time,
                                   provided the dissolution does not result in a
                                   tax  event  to  holders   of  the   preferred
                                   securities.  If  we  elect  to  dissolve  the
                                   trust,  the trust will  redeem the  preferred
                                   securities   by   distributing   the   junior
                                   subordinated  debentures  to  holders  of the
                                   preferred securities and common securities on
                                   a pro rata basis.

--------------------------------------------------------------------------------


                                      S-7


--------------------------------------------------------------------------------

Liquidation Distribution
  Upon Dissolution .............   Upon the  dissolution  and liquidation of the
                                   trust not involving the  distribution  of the
                                   junior subordinated  debentures,  the holders
                                   of the preferred  securities will be entitled
                                   to receive,  out of assets held by the trust,
                                   subject  to the  rights of  creditors  of the
                                   trust,  if any,  distributions  in an  amount
                                   equal to the aggregate  liquidation amount of
                                   $25 per preferred security,  plus accumulated
                                   and  unpaid  distributions  to  the  date  of
                                   payment.   The  trust   will  not  make  this
                                   distribution   if  the  junior   subordinated
                                   debentures  have  been   distributed  to  the
                                   holders of the preferred securities.

The Guarantee ..................   We will fully and  unconditionally  guarantee
                                   the  payments  of  all  amounts  due  on  the
                                   preferred  securities to the extent the trust
                                   has funds  available to make those  payments.
                                   The  guarantee  does not cover  payments when
                                   the trust does not have  sufficient  funds to
                                   make payments on the preferred securities. In
                                   other  words,  if we do not make a payment on
                                   the junior subordinated debentures, the trust
                                   will  not  have  sufficient   funds  to  make
                                   payments on the preferred securities, and the
                                   guarantee  will not obligate us to make those
                                   payments on the trust's behalf.

Use of Proceeds ................   The trust will use the proceeds from the sale
                                   of the preferred  securities  offered  hereby
                                   and the  sale  of its  common  securities  to
                                   purchase our junior subordinated  debentures.
                                   We  intend to use all the net  proceeds  from
                                   the   sale   of   the   junior   subordinated
                                   debentures to repay short-term  indebtedness.
                                   We had short-term indebtedness outstanding of
                                   $1.7 billion as of September  30, 2002 with a
                                   weighted  average  interest rate of 2.53% per
                                   annum.

Listing ........................   Application   has  been   made  to  list  the
                                   preferred  securities  on the New York  Stock
                                   Exchange,  or the NYSE, under the symbol "PEG
                                   PrU."  If the  application  is  approved,  we
                                   expect that trading will  commence  within 30
                                   days after the preferred securities are first
                                   issued.   You  should   understand  that  the
                                   listing of the preferred  securities will not
                                   ensure that an active  trading market will be
                                   available  or that  you  will be able to sell
                                   your preferred  securities when you desire or
                                   at all or at the  price you  originally  paid
                                   for   them.   If  the   junior   subordinated
                                   debentures are  distributed,  we will use our
                                   best efforts to list the junior  subordinated
                                   debentures on the NYSE (or any other exchange
                                   on which the  preferred  securities  are then
                                   listed) in place of the preferred securities.

Form of the Preferred
  Securities ...................   The preferred  securities will be represented
                                   by one or more global  certificates that will
                                   be deposited  with and registered in the name
                                   of The Depository Trust Company, or DTC. This
                                   means that you will not receive a certificate
                                   for  your  preferred  securities.   For  more
                                   details,   see  the  information   under  the
                                   caption   "Description   of   the   Preferred
                                   Securities--Global  Preferred  Securities" in
                                   this prospectus supplement.

Ranking ........................   The preferred  securities will generally rank
                                   equal to the  trust's  common  securities  in
                                   priority of payment and  therefore  the trust
                                   will   make   payments   on   the   preferred
                                   securities and common securities based on pro
                                   rata  allocation,  except  after a  debenture
                                   event of default.

                                   Our junior  subordinated  debentures  will be
                                   unsecured  and  will  rank   subordinate  and
                                   junior  in  right  of  payment  to all of our
                                   current and future Senior  Indebtedness.  The
                                   junior  subordinated   debentures  will  rank
                                   equally   with  all  of  our   other   junior
                                   subordinated   debentures   held  by   trusts
                                   similar

--------------------------------------------------------------------------------


                                      S-8


--------------------------------------------------------------------------------

                                   to the trust.  At September  30, 2002, we and
                                   our subsidiaries  had consolidated  long-term
                                   indebtedness of  approximately  $10.6 billion
                                   outstanding  and  PSEG had  $460  million  of
                                   senior  long-term  indebtedness  outstanding.
                                   For more details,  see the information  under
                                   the  caption   "Description   of  the  Junior
                                   Subordinated   Debentures--Subordination"  in
                                   this prospectus supplement.

                                   Our  guarantee  will rank  equal to any other
                                   subordinated  guarantees that we may issue or
                                   have   issued   in  the  past  on   preferred
                                   securities  issued by trusts  similar  to the
                                   trust.  The  guarantee  will be unsecured and
                                   will rank  junior in right of  payment to our
                                   general liabilities.  The junior subordinated
                                   debentures   and   the   guarantee   will  be
                                   effectively junior to all existing and future
                                   liabilities of our subsidiaries. At September
                                   30, 2002, our  subsidiaries had $12.0 billion
                                   of indebtedness outstanding.

Risk Factors ...................   Your  investment in the preferred  securities
                                   will  involve  risks.  You  should  carefully
                                   consider  the  discussion  of  risks in "Risk
                                   Factors" in this  prospectus  supplement  and
                                   the accompanying  prospectus  before deciding
                                   whether  an   investment   in  the  preferred
                                   securities is suitable for you.

--------------------------------------------------------------------------------


                                      S-9


                                  RISK FACTORS

      Your investment in the preferred  securities will involve risk. You should
carefully consider the following discussion of risk as well as other information
contained and  incorporated by reference in this  prospectus  supplement and the
accompanying  prospectus  in order to evaluate an  investment  in the  preferred
securities.

Failure to refinance  maturing debt and obtain additional  capital at reasonable
rates may have an adverse impact

      Over the next several years, we and our  subsidiaries  will be required to
refinance  maturing debt, and expect to incur additional debt and provide equity
to fund  subsidiary  investment  activity.  Any  inability  to  obtain  required
external  capital  or  to  extend  or  replace  maturing  debt  and/or  existing
agreements at current levels and reasonable  interest rates may adversely affect
our financial position, results of operations and net cash flows.

      The  availability  and cost of external  capital could be affected by each
subsidiary's  performance  as well as by the  performance  of  their  respective
subsidiaries  and  affiliates.  This could  include the degree of  structural or
regulatory  separation between us and our subsidiaries and between PSE&G and its
non-utility  affiliates  and the  potential  impact  of  securities  ratings  on
consolidated and unconsolidated  credit quality.  Additionally,  compliance with
applicable  financial  covenants will depend upon our future financial position,
results of  operations  and net cash  flows,  as to which no  assurances  can be
given.

      The current ratings of securities of PSEG reflect the respective  views of
the rating agencies.  There is no assurance that these ratings will continue for
any given period of time or that they will not be revised or withdrawn  entirely
by the rating  agencies,  if, in their  respective  judgments,  circumstances so
warrant.  Any downward  revisions or withdrawal may adversely  effect the market
price of our securities and serve to increase our cost of capital.

Failure to comply  with a required  maximum  debt ratio  covenant  could have an
adverse impact

      Financial  covenants  contained in our credit facilities include the ratio
of debt (excluding  non-recourse  project financings and securitization debt and
including  commercial  paper and loans,  certain  letters of credit and  similar
instruments)  to total  capitalization.  At the end of any  quarterly  financial
period, such ratio may not be more than 0.70 to 1. As of September 30, 2002, the
ratio of debt to  capitalization  was 0.65 to 1.  Accordingly,  were we to incur
additional  indebtedness in sufficient  amounts,  including by issuances of debt
securities  in the capital  markets,  the ratio of debt to total  capitalization
would exceed the level permitted by our credit facilities.

Our  obligations  under the junior  subordinated  debentures  and the  preferred
securities are subordinated

      Our obligations under the junior subordinated debentures are unsecured and
subordinated.  This  means  that  we  cannot  make  any  payments  of  principal
(including   redemption   payments)  or  interest  on  the  junior  subordinated
debentures if we default on a payment on our Senior  Indebtedness.  In addition,
if the  maturity of the junior  subordinated  debentures  is  accelerated,  then
holders of our Senior Indebtedness will be entitled to be paid in full before we
make any  payment on the  junior  subordinated  debentures.  In the event of our
bankruptcy,  liquidation  or  dissolution,  our assets would be available to pay
obligations under the junior subordinated debentures only after all payments had
been made on our Senior Indebtedness.

      Our obligations under the preferred securities guarantee are unsecured and
will rank in priority of payment:

      o     junior to all of our other  liabilities,  except  those  liabilities
            made equal with or junior to the preferred  securities  guarantee by
            their terms;

      o     senior to all of our capital stock now  outstanding or issued in the
            future, including our common stock; and

      o     equally with any other  subordinated  guarantees that we have issued
            or may issue with respect to preferred  securities  issued by trusts
            similar to the trust.


                                      S-10


      This means that we cannot make any  payments on the  preferred  securities
guarantee  if we default on a payment  of any of our other  liabilities,  except
those  liabilities  made  equal  with  or  junior  to the  preferred  securities
guarantee  by their  terms.  In the  event  of our  bankruptcy,  liquidation  or
dissolution,  our  assets  would  be  available  to pay  obligations  under  the
preferred  securities  guarantee  only after all  payments  had been made on our
other  liabilities  (except those  liabilities  made equal with or junior to the
preferred securities guarantee by their terms).

      Neither the junior  subordinated  debentures nor the preferred  securities
guarantee  will limit our  ability or the ability of our  subsidiaries  to incur
additional indebtedness, including indebtedness that ranks senior in priority of
payment to the  junior  subordinated  debentures  and the  preferred  securities
guarantee.

      For more  information,  see "Description of the  Guarantee--Status  of the
Guarantee" in this prospectus  supplement and "Relationship  Among the Preferred
Trust  Securities,  the  Trust  Debt  Securities  and the  Preferred  Securities
Guarantee" in the accompanying prospectus.

Indebtedness  and borrowings by our  subsidiaries  effectively will be senior to
the preferred  securities and we are dependent on payments from our subsidiaries
to enable us to pay interest on the junior subordinated  debentures that are the
sole assets of the trust

      We are a holding company. Our junior subordinated  debentures that we will
issue to the trust in  connection  with the trust's  issuance  of the  preferred
securities,  as well as the guarantee,  will be effectively  subordinated to all
obligations of our subsidiaries,  whether secured or unsecured. As a result, the
preferred  securities  will be  structurally  subordinated  to all  existing and
future  obligations of our subsidiaries,  including claims with respect to trade
payables. This means that holders of the preferred securities will have a junior
position to the claims of creditors of our direct and indirect  subsidiaries  on
the assets and  earnings of such  subsidiaries.  At September  30, 2002,  we had
consolidated total indebtedness of $13.0 billion,  of which $12.0 billion was at
the subsidiary level.

      We  conduct  our  operations  through  our  subsidiaries,  which  generate
substantially  all  of  our  operating  income  and  cash  flow.  As  a  result,
distributions  or advances  from our  subsidiaries  are a major  source of funds
necessary to meet our debt service and other  obligations,  including  any funds
required to make payments of interest on the junior subordinated debentures that
represent  the  sole  assets  of the  trust.  Contractual  provisions,  laws  or
regulations,  as well as any  subsidiary's  financial  condition  and  operating
performance and  requirements,  may limit our ability to obtain cash required to
pay our debt service and other obligations, including payment of interest on our
junior  subordinated  debentures and the related  distributions on the preferred
securities.

Other than under the guarantee, you have limited enforcement rights with respect
to the junior subordinated debentures

      Except as described  below or in the  accompanying  prospectus,  you, as a
holder of preferred securities,  will not be able to exercise directly any other
rights with respect to our junior subordinated debentures.

      The guarantee has been qualified as an indenture under the Trust Indenture
Act. The guarantee trustee,  Wachovia Bank,  National  Association,  will act as
trustee under the guarantee for the purposes of compliance  with the  provisions
of the Trust  Indenture  Act. The guarantee  trustee will hold the guarantee for
your benefit if you hold any of the preferred securities.

      The guarantee will guarantee the payment of the following:

      o     any  accumulated  and unpaid  distributions  that are required to be
            paid on the preferred securities,  to the extent the trust has funds
            available for this purpose;

      o     the  redemption   price,   including  all   accumulated  and  unpaid
            distributions  to the date of  redemption,  of preferred  securities
            that we may  have  redeemed,  to the  extent  the  trust  has  funds
            available for this purpose; and


                                      S-11


      o     upon  a  voluntary  or   involuntary   termination,   winding-up  or
            liquidation  of  the  trust,  other  than  in  connection  with  the
            distribution  of our  junior  subordinated  debentures  to you,  the
            lesser of (a) the total of the  liquidation  amount and  accumulated
            and unpaid  distributions on the preferred securities to the date of
            payment to the extent the trust has funds available for this purpose
            and (b) the amount of assets of the trust  remaining  available  for
            distribution  to holders of the preferred  securities in liquidation
            of the trust.

      The  holders  of  a  majority  in  liquidation  amount  of  the  preferred
securities  will  have  the  right to  direct  the  time,  method  and  place of
conducting any proceeding for any remedy  available to the guarantee  trustee or
exercise  or  direct  the  exercise  of any  trust or power  conferred  upon the
guarantee trustee under the guarantee. Notwithstanding the above, but only under
limited circumstances, holders of the preferred securities may institute a legal
proceeding  directly  against us to enforce  their  rights  under the  guarantee
without first  instituting a legal  proceeding  against the trust, the guarantee
trustee or any other person or entity.

      If we default on our  obligation  to pay principal  (including  redemption
payments) or interest on the junior subordinated debentures,  the trust will not
have  sufficient  funds  to  pay  distributions,  the  redemption  price  or the
liquidation amount of each preferred security. In those circumstances,  you will
not be able to rely upon the preferred securities guarantee for payment of these
amounts because the preferred securities guarantee covers such payment only when
the trust has sufficient funds on hand but fails to make such payment.

      Instead, you may:

      o     seek legal  redress  against us directly  or seek other  remedies to
            collect your pro rata share of payments owed; or

      o     rely on the property trustee to enforce the trust's rights under the
            junior subordinated debentures.

Our ability to defer  distributions has tax consequences for you and may have an
adverse effect on the trading price of the preferred securities

      So long as no debenture  event of default has occurred and is  continuing,
we  may,  on one or  more  occasions,  defer  interest  payments  on the  junior
subordinated  debentures  as  described  in  this  prospectus  supplement.   See
"Description of the Junior  Subordinated  Debentures--Option  to Extend Interest
Payment Period" in this prospectus supplement.  If we defer interest payments on
the junior  subordinated  debentures while the trust is the holder of the junior
subordinated  debentures,  the trust will defer  distributions  on the preferred
securities to you during any deferral period.

      If we defer interest payments on the junior subordinated  debentures,  you
will be required to accrue interest income (as original issue discount,  or OID)
in  respect  of the  deferred  stated  interest  allocable  to your share of the
preferred securities for United States federal income tax purposes. As a result,
you will include such income in gross income for United  States  federal  income
tax purposes prior to the receipt of any cash  distributions.  In addition,  you
will not  receive  cash from the trust  related to such income if you dispose of
your preferred  securities  prior to the record date on which  distributions  of
such amounts are made.

      We have no current intention of deferring  interest payments on the junior
subordinated  debentures.  However,  if we  exercise  our  right to do so in the
future,  the  preferred  securities  may  trade at a price  that  does not fully
reflect  the value of accrued  but unpaid  interest  on the junior  subordinated
debentures.  If you sell the preferred  securities during a deferral period, you
may not receive the same return on  investment  as someone else who continues to
hold the preferred securities.  In addition, the existence of our right to defer
payments  of interest on the junior  subordinated  debentures  may mean that the
market  price  for  the  preferred  securities  (which  represent  an  undivided
beneficial interest in the junior subordinated  debentures) may be more volatile
than other securities that do not have this right.


                                      S-12


      See "U. S. Federal Income Tax Consequences" in this prospectus  supplement
for more information regarding United States federal income tax consequences.

Preferred Securities may be redeemed prior to maturity

      The junior subordinated  debentures may be redeemed in whole or in part at
any time on or after December , 2007, or prior to December , 2007, in whole, but
not in part,  within 90 days  following the  occurrence  and  continuation  of a
Special  Event,  in  either  case at a  redemption  price  equal  to 100% of the
principal  amount thereof plus any accrued and unpaid interest to the redemption
date.  The trust will use the cash it  receives  on any such  redemption  of the
junior subordinated debentures to redeem an equivalent liquidation amount of the
preferred  securities  and common  securities  of the  trust,  which we refer to
collectively as the trust  securities,  on a pro rata basis,  unless an event of
default under the trust agreement has occurred and is continuing,  in which case
the preferred securities will be redeemed before any common securities.

Distribution  of junior  subordinated  debentures  may have an adverse effect on
trading prices

      We have the right to  dissolve  the trust at any time if such  dissolution
and any distribution of the junior subordinated debentures would not result in a
taxable  event to the holders of the  preferred  securities.  If we dissolve the
trust,  the trust will be liquidated by distribution of the junior  subordinated
debentures to holders of the preferred securities and the common securities.

      Although  we will use our best  efforts  to list the  junior  subordinated
debentures  on the NYSE (or any  other  exchange  or  organization  on which the
preferred securities are then listed), if they are distributed, we cannot assure
you that the junior subordinated debentures will be approved for listing or that
a liquid trading market for the junior  subordinated  debentures will develop or
be maintained.

      We cannot predict the market prices for the junior subordinated debentures
that may be distributed.  The junior subordinated debentures that you receive on
a   distribution,   or  the  preferred   securities  you  hold  pending  such  a
distribution, may trade at a discount to the price that you paid to purchase the
preferred securities.

      Because you may receive junior subordinated debentures, you should make an
investment  decision  with  regard  to the  junior  subordinated  debentures  in
addition  to the  preferred  securities.  You  should  carefully  review all the
information  regarding  the junior  subordinated  debentures  contained  in this
prospectus supplement and the accompanying prospectus.

Limited voting rights

      You will  have  limited  voting  rights.  In  general,  unless an event of
default under the trust  agreement has occurred and is  continuing,  only we may
elect  or  remove  any of the  trustees,  and in no  event  may  holders  of the
preferred securities remove the administrative trustee.

      See  "Information  About the Issuers" in the  accompanying  prospectus and
"Description  of the  Preferred  Securities--Voting  Rights;  Amendment of Trust
Agreement" in this prospectus supplement for more information.

                                 USE OF PROCEEDS

      The trust will use all of the proceeds  from the issuance of the preferred
securities  and  the  common  securities  to  purchase  $100  million  aggregate
principal amount of our junior subordinated debentures. We intend to use the net
proceeds we receive for the junior  subordinated  debentures to repay short-term
indebtedness.  We had short-term indebtedness  outstanding of $1.7 billion as of
September 30, 2002 with a weighted average annualized interest rate of 2.53%.


                                      S-13


                             SELECTED FINANCIAL DATA

      The  following  table sets forth  selected  financial  data for us and our
consolidated subsidiaries.  Results as of December 31, 2001 and 2000 and for the
three  years  ended  December  31,  2001  have  been  derived  from our  audited
consolidated  financial statements and related notes,  incorporated by reference
in this prospectus  supplement and the  accompanying  prospectus.  Results as of
December  31, 1999 have been  derived  from our audited  consolidated  financial
statements and related notes, not incorporated by reference  herein.  Results as
of and for the nine months  ended  September  30, 2002 and 2001 are derived from
our unaudited  consolidated  financial statements and related notes incorporated
by reference this prospectus supplement and in the accompanying prospectus,  and
in the opinion of  management,  include  all  adjustments  necessary  for a fair
presentation  of our financial  position and results of operations as of and for
those periods.  The financial data set forth below should be read in conjunction
with our  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results of Operations"  and  consolidated  financial  statements,  including the
related notes,  in the documents  incorporated  by reference in this  prospectus
supplement and the accompanying prospectus.



                                                 Nine Months Ended September 30,        Year Ended December 31,
                                                 -------------------------------   --------------------------------
                                                        2002        2001             2001        2000        1999
                                                        ----        ----             ----        ----        ----
                                                          (Millions of Dollars, except for per share data)
                                                           (unaudited)
                                                                                            
Operating Data:
Total Operating Revenues ........................     $  5,690    $  5,317         $  7,055    $  6,521    $  6,339
Total Operating Expenses ........................        4,747       3,883            5,147       4,614       4,458
                                                      --------    --------         --------    --------    --------
Operating Income ................................          943       1,434            1,908       1,907       1,881
                                                      --------    --------         --------    --------    --------
Income before Discontinued Operations,
   Extraordinary Items and Cumulative Effect
   of Changes in Accounting Principles ..........     $    161    $    584         $    776    $    776    $    736
Loss from Discontinued Operations (A) ...........          (41)        (17)             (15)        (12)        (13)
Extraordinary Item (B) ..........................           --          --               --          --        (804)
Cumulative Effect of a Change in Accounting
   Principle (C) ................................         (120)          9                9          --          --
                                                      --------    --------         --------    --------    --------
Net Income ......................................     $     --    $    576         $    770    $    764    $    (81)
                                                      ========    ========         ========    ========    ========
Earnings per Share (Basic and Diluted):
Income before Discontinued Operations,
   Extraordinary Items and Cumulative Effects
   of Changes in Accounting Principles ..........     $   0.78    $   2.80         $   3.73    $   3.61    $   3.35
Net Income (Loss) ...............................     $     --    $   2.76         $   3.70    $   3.55    $  (0.37)
                                                      --------    --------         --------    --------    --------
Weighted Average Common Shares
   Outstanding (000's) ..........................      206,552     208,564          208,226     215,121     219,814
Dividends Paid per Common Share .................     $   1.62    $   1.62         $   2.16    $   2.16    $   2.16

                                                        As of                             As of December 31,
                                                 September 30, 2002                  2001        2000        1999
                                                  -----------------                  ----        ----        -----
                                                     (unaudited)
Balance Sheet Data:
Total Assets ....................................     $ 25,954                     $ 25,430    $ 21,526    $ 19,015
                                                      ========                     ========    ========    ========
Commercial Paper and Loans ......................     $  1,657                     $  1,338    $  2,885    $  1,972
Long-Term Debt due within one year ..............          742                        1,185         667       1,073
Long-Term Debt:
  Long-Term Debt ................................        6,902                        6,437       5,040       4,345
  Securitization Debt ...........................        2,259                        2,351          --          --
  Project Level, Non-Recourse Debt ..............        1,481                        1,403         256         230
                                                      --------                     --------    --------    --------
    Total Long-Term Debt ........................       10,642                       10,191       5,296       4,575
Subsidiaries Preferred Securities ...............        1,220                          760       1,208       1,208
Common Stockholders' Equity .....................        3,672                        4,137       3,996       3,996
                                                      --------                     --------    --------    --------
    Total Capitalization ........................     $ 17,933                     $ 17,611    $ 14,052    $ 12,824
                                                      ========                     ========    ========    ========


----------
(A)   Includes an after tax loss on disposal of discontinued operations recorded
      in 2002.
(B)   Effective  April 1,  1999,  we  discontinued  the  application  of SFAS 71
      "Accounting  for the  Effects  of  Certain  Types of  Regulation"  for our
      generation  business  and  recorded  an  extraordinary  charge  consisting
      primarily of a write-down of our nuclear and fossil  generation  stations.
      Effective  January  1,  2002,  we  adopted  SFAS 145  "Rescission  of FASB
      Statements  Nos. 4, 44 and 64,  Amendment  of FASB  Statement  No. 13, and
      Technical  Corrections"  and we  reclassified a $2 million  after-tax loss
      relating to the early  retirement  of debt from  Extraordinary  Items to a
      component of Other Deductions for the nine months ended September 30, 2001
      in accordance with the new standard.
(C)   Relates to the adoption of SFAS 142 "Goodwill and other Intangible Assets"
      on January 1, 2002 and the adoption of SFAS 133 "Accounting for Derivative
      Instruments and Hedging Activities" on January 1, 2001.


                                      S-14


                                 CAPITALIZATION

      The following table sets forth the consolidated capitalization of PSEG and
its  subsidiaries as of September 30, 2002 and as adjusted to give effect to the
sale of the  preferred  securities  offered  hereby,  the issuance of the junior
subordinated  debentures  and the  application  of the  estimated  net  proceeds
therefrom.   The  following  data  should  be  read  in  conjunction   with  the
consolidated financial statements and notes thereto of PSEG and its subsidiaries
incorporated herein by reference.



                                                                                                As of
                                                                                          September 30, 2002
                                                                                       ------------------------
                                                                                       Actual       As Adjusted
                                                                                       ------       -----------
                                                                                         (Millions of Dollars)
                                                                                              (Unaudited)

                                                                                                
Commercial Paper and Loans .......................................................     $ 1,657        $ 1,560 (1),(2)
Long-Term Debt due within one year ...............................................         742            742
Long-Term Debt:
   Long-term debt ................................................................       6,902          6,902 (1)
   Securitization debt ...........................................................       2,259          2,259
   Project level, non-recourse debt ..............................................       1,481          1,481
                                                                                       -------        -------
      Total long-term debt .......................................................      10,642         10,642
                                                                                       -------        -------
Subsidiaries' Preferred Securities:
   Preferred stock without mandatory redemption ..................................          80             80
   Participating equity preference securities ....................................         460            460
   Guaranteed preferred beneficial interests in subordinated debentures ..........         680            780
                                                                                       -------        -------
      Total subsidiaries' preferred securities ...................................       1,220          1,320
                                                                                       -------        -------
Common Stockholders' Equity:
   Common stock (233,432,138 shares issued, actual and as adjusted) ..............       3,590          3,590 (2)
   Treasury stock, at cost (26,118,590 shares actual and as adjusted) ............        (981)          (981)
   Retained earnings .............................................................       1,477          1,477
   Accumulated other comprehensive loss ..........................................        (414)          (414)
                                                                                       -------        -------
      Total common stockholders' equity ..........................................       3,672          3,672
                                                                                       -------        -------
      Total capitalization .......................................................     $17,933        $17,936
                                                                                       =======        =======


----------
1     Does not reflect the  incurrence of $245 million of long-term  debt issued
      pursuant to a private  placement  in October  2002,  the proceeds of which
      were used to reduce short-term debt.

2     Does not reflect  the  issuance of  17,250,000  shares of common  stock in
      November 2002, the proceeds of which were used to reduce short-term debt.

                       RATIO OF EARNINGS TO FIXED CHARGES

      Our ratio of earnings to fixed  charges for each of the periods  indicated
is as follows:



                                                        For the
                                                   Nine Months Ended
                                                     September 30,             Year Ended December 31,
                                                   -----------------   ----------------------------------------
                                                     2002     2001     1997     1998     1999     2000     2001
                                                     ----     ----     ----     ----     ----     ----     ----
                                                                                      
Ratio of Earnings to Fixed Charges .............     1.2x     2.1x     2.4x     2.8x     3.1x     2.6x     2.0x


      The ratios of earnings to fixed charges were computed by dividing earnings
by fixed  charges.  For this purpose,  earnings  consist of pre-tax  income from
continuing  operations  excluding  extraordinary items, plus the amount of fixed
charges adjusted to exclude:  the amount of any interest  capitalized during the
period;  and the actual amount of any preferred  stock dividend  requirements of
majority-owned subsidiaries which were included in such fixed charges amount but
not deducted in the  determination of pre-tax income.  Fixed charges consist of:
interest,  whether  expensed  or  capitalized;  amortization  of debt  discount,
premium and expense; an estimate of interest implicit in rentals;  and preferred
securities dividend  requirements of subsidiaries and preferred stock dividends,
increased to reflect our pre-tax earnings requirement.


                                      S-15


                              ACCOUNTING TREATMENT

      The financial statements of PSEG Funding Trust II will be reflected in our
consolidated  financial  statements,  with the preferred securities shown on our
balance sheet under the caption "Guaranteed  Preferred  Beneficial  Interests in
Subordinated Debentures." The footnotes to our consolidated financial statements
will  reflect  that the sole asset of the trust will be our junior  subordinated
debentures.  Distributions  on the preferred  securities  will be reflected as a
charge  to our  consolidated  income,  identified  as  "Preferred  Dividends  of
Subsidiary," whether paid or accumulated.

                     DESCRIPTION OF THE PREFERRED SECURITIES

      The following summary of some of the terms and provisions of the preferred
securities  supplements  the  description  of the  terms and  provisions  of the
preferred trust  securities set forth in the  accompanying  prospectus under the
heading  "Description of the Preferred Trust Securities." To the extent that any
of the terms and provisions of the preferred trust securities  described in this
prospectus  supplement are  inconsistent  with the  description of the preferred
securities in the  accompanying  prospectus,  the  description  of the preferred
securities  in  this  prospectus  supplement  replaces  the  description  in the
accompany prospectus.

Distributions

      The preferred  securities  represent undivided beneficial interests in the
assets of the trust,  the sole  assets of which will be the junior  subordinated
debentures.  Distributions  on the preferred  securities are cumulative and will
accumulate from the date of original  issuance at the annual rate of    % of the
liquidation amount of $25 per preferred security.  Distributions will be payable
quarterly  in arrears on March , June ,  September  and  December  of each year,
commencing March , 2003. Distributions not paid on a quarterly payment date will
accumulate additional  distributions (to the extent permitted by law) compounded
quarterly, at the annual rate of    %. The term "distributions," as used in this
prospectus  supplement,  includes  any of these  additional  distributions.  The
amount of distributions  payable for any period will be computed on the basis of
a  360-day  year  of  twelve  30-day  months.  Distributions  on  the  preferred
securities will be payable to holders as they appear on the books and records of
the Trust on the relevant  record  dates.  As long as the  preferred  securities
remain in book-entry  form only, the record dates will be one business day prior
to the  relevant  payment  date.  With respect to  preferred  securities  not in
book-entry  form,  the record dates will be the fifteenth  calendar day prior to
the relevant payment date, whether or not a business day.

      So long as no debenture  event of default has occurred and is  continuing,
we have the  right at any time and from  time to time to defer  the  payment  of
interest by extending  the interest  payment  period on the junior  subordinated
debentures for up to 20 consecutive  quarters.  However, no extension period may
extend  beyond the maturity or any  redemption  date of the junior  subordinated
debentures.   As  a  consequence,   quarterly  distributions  on  the  preferred
securities would be deferred by the trust during any extension  period,  but the
amount of  distributions  to which holders of the preferred  securities would be
entitled would continue to accumulate at    %, compounded quarterly.  During any
extension  period,  we may not  declare  or pay any  dividends  on,  or  redeem,
purchase,  acquire, or make a liquidation payment with respect to, any shares of
our capital  stock.  Prior to the  termination of any extension  period,  we may
shorten or further extend the interest payment period on the junior subordinated
debentures, provided that no extension period may exceed 20 consecutive quarters
or extend beyond the maturity or any redemption date of the junior  subordinated
debentures.  Upon the termination of any extension period and the payment of all
amounts  then due,  we may  elect to begin a new  extension  period.  We have no
current  intention  of  exercising  our right to defer  payments  of interest by
extending the interest payment period on the junior subordinated debentures.

      The preferred  securities will be issued in the form of one or more global
preferred  securities and The Depository Trust Company, or DTC, or any successor
depositary  will act as depositary for the preferred  securities.  See "--Global
Preferred  Securities"  below  for a  description  of DTC  and  its  procedures.
Payments on the preferred  securities  represented by a global  security will be
made in immediately  available funds to DTC, as the depositary for the preferred
securities.   In  the  event  that  the  preferred   securities  are  issued  in
certificated  form, the payment of  distributions  and payments on redemption or
liquidation will be payable, the transfer of the preferred securities



                                      S-16


will be  registerable  and  preferred  securities  will be  exchangeable  at the
corporate office of the property trustee,  or at the offices of any other paying
agent or transfer  agent  appointed  by the  administrative  trustee;  provided,
however,  that the payment of distributions shall be made by check mailed to the
address of the holder of such preferred securities.

Redemption

      Upon the payment of the junior subordinated debentures at maturity or upon
redemption as provided in the indenture,  the proceeds from such payment will be
applied by the property trustee to redeem a like amount of trust securities on a
pro rata  basis,  upon not less  than 30 nor  more  than 60 days'  notice,  at a
redemption  price  equal  to the  aggregate  liquidation  amount  of  the  trust
securities to be redeemed plus accumulated and unpaid  distributions to the date
of redemption, unless an event of default under the trust agreement has occurred
and is  continuing,  in which case the  preferred  securities  will be  redeemed
before any  common  securities.  See  "Description  of the  Junior  Subordinated
Debentures--Redemption."

      "Like amount" means:

      o     with  respect  to  a  redemption  of  the  trust  securities,  trust
            securities  having  an  aggregate  liquidation  amount  equal to the
            aggregate principal amount of junior  subordinated  debentures to be
            paid under the indenture, and

      o     with respect to a distribution of junior subordinated  debentures to
            holders of trust  securities in connection with a dissolution of the
            trust, junior subordinated  debentures having an aggregate principal
            amount  equal  to the  aggregate  liquidation  amount  of the  trust
            securities in exchange for which junior subordinated  debentures are
            distributed.

Special Event Redemption

      If a Tax Event or an Investment  Company Event,  each of which we refer to
as a Special Event, has occurred and is continuing,  we have the right to redeem
the junior  subordinated  debentures,  in whole but not in part,  and  therefore
cause a mandatory  redemption of the preferred  securities,  in whole but not in
part, at the  redemption  price within 90 days  following the  occurrence of the
Special Event.

      "Tax Event" means that we have received an opinion of counsel  experienced
in such matters to the effect that,  as a result of any  amendment to, or change
in,  the laws of the  United  States  or any  political  subdivision  or  taxing
authority of or within the United States affecting  taxation,  or as a result of
any official  administrative  pronouncement or judicial decision interpreting or
applying  such laws or  regulations,  which  amendment or change is effective or
such  pronouncement  or decision is  announced  on or after the date of original
issuance of the preferred  securities,  there is more than an insubstantial risk
that:

      o     the trust is, or will be, subject to federal income tax with respect
            to interest on the junior subordinated debentures,

      o     interest payable by us on the junior subordinated debentures is not,
            or will not be, deductible by us for federal income tax purposes, or

      o     the trust is, or will be,  subject to more than a de minimis  amount
            of other taxes, duties, assessments or other governmental charges.

      "Investment  Company  Event"  means the  occurrence  of a change in law or
regulation or a change in  interpretation or application of law or regulation by
any legislative body, court,  governmental agency or regulatory authority to the
effect that the trust is or will be considered an  "investment  company" that is
required to be registered under the Investment Company Act of 1940, which change
in law  becomes  effective  on or after  the date of  original  issuance  of the
preferred securities.


                                      S-17


Subordination of Common Securities

      Payments  on the  trust  securities  will be made  pro  rata  based on the
respective  aggregate  liquidation  amounts  of the  common  securities  and the
preferred securities. If an event of default has occurred and is continuing with
respect to the junior subordinated  debentures,  no payments will be made on any
common  securities  unless payment in full in cash of all accumulated and unpaid
distributions  on all  outstanding  preferred  securities  for all  distribution
periods terminating on or prior to that time, or in the case of a dissolution or
redemption,  the full amount of the redemption price or liquidation distribution
on all outstanding  preferred  securities  shall have been made or provided for,
and all funds  available to the property  trustee  shall first be applied to the
payment in full in cash of all payments on all outstanding  preferred securities
then due and payable.

      If an event of default has occurred and is continuing  with respect to the
junior  subordinated  debentures,  the holder of the common  securities  will be
deemed to have  waived  any right to act with  respect  to the event of  default
until the effect of the event of default  has been  cured,  waived or  otherwise
eliminated with respect to the preferred securities.  Until the event of default
has been cured, waived or otherwise  eliminated,  the property trustee shall act
solely on behalf of the holders of the preferred securities and not on behalf of
us, as holder of the common  securities,  and only the holders of the  preferred
securities  will have the right to direct the  property  trustee to act on their
behalf.

Distribution of Junior Subordinated Debentures

      At any time, we may, in our sole discretion, dissolve the trust and, after
satisfaction  of liabilities  of creditors of the trust,  cause a like amount of
junior subordinated debentures to be distributed to the holders of the preferred
securities in liquidation of the trust upon 30 days' prior notice to the holders
of the preferred securities.  However, in order to do so, we will be required to
deliver to the trustees an opinion of nationally recognized tax counsel that the
distribution  will  not be a  taxable  event  to  the  owners  of the  preferred
securities for federal income tax purposes. In addition, the junior subordinated
debentures  may be  distributed  to holders of preferred  securities  in certain
other  circumstances  as described  under  "Description  of the Preferred  Trust
Securities--Liquidation  Distribution  Upon  Dissolution"  in  the  accompanying
prospectus.

Liquidation Amount

      The  amount  payable  on the  preferred  securities  in the  event  of the
dissolution  and  liquidation  of the trust is $25 per  preferred  security plus
accumulated  and  unpaid  distributions  to the  date  of  payment,  unless,  in
connection  with  the  dissolution  and  liquidation,  the  junior  subordinated
debentures are distributed to the holders of the preferred securities.

Trust Agreement Event of Default; Notice

      An event of default  with  respect to the junior  subordinated  debentures
will  constitute  a "trust  agreement  event of  default"  with  respect  to the
preferred securities. Within 90 days after the occurrence of any trust agreement
event of default  actually known to the property  trustee,  the property trustee
will  send  notice  of  it  to  the  holders  of  the  trust   securities,   the
administrative  trustee and us,  unless it has been cured or waived.  We and the
administrative trustee are required to file annually with the property trustee a
certificate  as to whether or not we are in compliance  with all the  conditions
and covenants applicable to us under the trust agreement.

      Under the trust  agreement,  if the property trustee has failed to enforce
its rights  under the trust  agreement or the  indenture  to the fullest  extent
permitted  by law and  subject  to the  terms  of the  trust  agreement  and the
indenture,  any  holder  of the  preferred  securities  may  institute  a  legal
proceeding  directly  against us to enforce the property  trustee's rights under
the trust  agreement  or the  indenture  with  respect  to  junior  subordinated
debentures  having  an  aggregate   principal  amount  equal  to  the  aggregate
liquidation  amount of the  preferred  securities  of such holder  without first
instituting a legal proceeding against the property trustee or any other person.
To the extent that any action under the indenture is entitled to be taken by the
holders of at least a specified percentage of the principal amount of the junior
subordinated  debentures,  holders of that specified percentage of the preferred
securities may take that action if it is not taken by the property trustee. If a
trust agreement event of default


                                      S-18


attributable to our failure to pay principal of or premium,  if any, or interest
on the junior subordinated debentures has occurred and is continuing,  then each
holder of preferred securities may institute a legal proceeding directly against
us for enforcement of payment to that holder, all as provided in the indenture.

      If an event of default has occurred and is continuing  with respect to the
junior subordinated debentures,  the preferred securities will have a preference
over the common  securities  with  respect to the payment of  distributions  and
amounts payable on redemption and liquidation.  See  "--Subordination  of Common
Securities"  above and  "Description of Preferred Trust  Securities--Liquidation
Distribution upon Dissolution" in the accompanying prospectus.

Mergers, Consolidations, Amalgamations or Replacements of the Trust

      The trust  may not  merge  with or into,  consolidate,  amalgamate,  or be
replaced  by, or  convey,  transfer  or lease its  properties  and  assets as an
entirety or  substantially  as an entirety to any  corporation  or other entity,
except   as   described   below   or  in   "Description   of   Preferred   Trust
Securities--Liquidation  Distribution  upon  Dissolution"  in  the  accompanying
prospectus.   The  trust  may,  at  our   request,   with  the  consent  of  the
administrative  trustee  and  without  the  consent of the  holders of the trust
securities,  merge with or into,  consolidate,  amalgamate,  or be replaced by a
trust organized under the laws of any state, as long as

      o     the successor entity either

            --    expressly  assumes  all of the  obligations  of the trust with
                  respect to the trust securities, or

            --    substitutes  for  the  trust   securities   other   securities
                  substantially  similar to the trust securities (the "successor
                  securities") so long as the successor securities rank the same
                  as  the  trust  securities  with  respect  to the  payment  of
                  distributions  and payments upon  redemption,  liquidation and
                  otherwise;

      o     we appoint a trustee of the  successor  entity  with the same powers
            and  duties as the  property  trustee  with  respect  to the  junior
            subordinated debentures;

      o     the successor  securities  are listed,  or any successor  securities
            will be  listed  upon  notification  of  issuance,  on any  national
            securities  exchange  or  other  organization  on  which  the  trust
            securities are then listed or quoted;

      o     the merger, consolidation,  amalgamation,  replacement,  conveyance,
            transfer  or lease  does  not  cause  the  rating  of the  preferred
            securities  (including  any successor  securities) to be downgraded,
            placed under  surveillance  or review or withdrawn by any nationally
            recognized statistical rating organization;

      o     the merger, consolidation,  amalgamation,  replacement,  conveyance,
            transfer or lease does not adversely affect the rights,  preferences
            and privileges of the holders of the trust securities (including any
            successor securities) in any material respect;

      o     the successor entity has a purpose  substantially similar to that of
            the trust;

      o     prior  to  the  merger,  consolidation,  amalgamation,  replacement,
            conveyance,  transfer or lease,  we and the  property  trustee  have
            received a legal opinion stating that

            --    such   merger,   consolidation,   amalgamation,   replacement,
                  conveyance,  transfer or lease does not  adversely  affect the
                  rights, preferences and privileges of the holders of the trust
                  securities   (including  any  successor   securities)  in  any
                  material respect, and

            --    following    the    merger,    consolidation,    amalgamation,
                  replacement,  conveyance,  transfer or lease neither the trust
                  nor the  successor  entity  will be required to register as an
                  investment  company under the Investment  Company Act of 1940,
                  and the trust (or the  successor  entity) will  continue to be
                  classified as a grantor trust for United States federal income
                  tax purposes; and

      o     we or any  permitted  successor  assignee  own  all  of  the  common
            securities of the successor  entity and guarantee the obligations of
            the successor entity under the successor  securities at least to the
            extent provided by the related guarantee and trust agreement.


                                      S-19


      The trust will not,  except  with the  consent of all holders of the trust
securities,  consolidate,  amalgamate, merge with or into, or be replaced by, or
convey, transfer or lease its properties and assets substantially as an entirety
to, any other  entity,  or permit any other entity to  consolidate,  amalgamate,
merge with or into, or replace it if that consolidation,  amalgamation,  merger,
replacement,  conveyance,  transfer  or  lease  would  cause  the  trust  or the
successor  entity not to be  classified  as a grantor  trust for  United  States
federal income tax purposes.

Voting Rights; Amendment of Trust Agreement

      Except  as   provided   below  and   under   "--Mergers,   Consolidations,
Amalgamations  or  Replacements  of the  Trust"  above and  "Description  of the
Preferred Securities  Guarantee--Amendments  and Assignment" in the accompanying
prospectus and as otherwise required by law and the trust agreement, the holders
of the trust securities will have no voting rights.

      The  trust  agreement  may be  amended  from  time  to  time by us and the
trustees,  without the consent of the  holders of the trust  securities,  (1) to
cure any ambiguity, defect or inconsistency or (2) to make any other change that
does not adversely  affect in any material  respect the interests of the holders
of the preferred securities.

      The trust  agreement  may be amended by us and the  trustees  in any other
respect,  with the consent of the holders of a majority in aggregate liquidation
amount of the outstanding preferred securities, except to

      o     change the amount,  timing or currency or otherwise adversely affect
            the   method  of  payment  of  any   distribution   or   liquidation
            distribution;

      o     restrict  the  right  of a holder  of any  preferred  securities  to
            institute suit for enforcement of any distribution, redemption price
            or liquidation distribution;

      o     change the purpose of the trust;

      o     authorize the issuance of any additional beneficial interests in the
            trust;

      o     change the redemption provisions;

      o     change the  conditions  precedent  for us to elect to  dissolve  the
            trust and  distribute  the  junior  subordinated  debentures  to the
            holders of the preferred securities or

      o     affect  the  limited  liability  of  any  holder  of  the  preferred
            securities,

which  amendment  requires the consent of each affected  holder of the preferred
securities.

      No amendment  may be made without  receipt by the trust of a legal opinion
stating that the amendment will not affect the trust's status as a grantor trust
for United States federal  income tax purposes or its exemption from  regulation
as an investment company under the Investment Company Act of 1940.

      The trustees shall not

      o     direct the time,  method and place of conducting  any proceeding for
            any remedy  available to a trustee  under the indenture or executing
            any trust or power  conferred  on that  trustee  with respect to the
            junior subordinated debentures,

      o     waive any past default under the indenture,

      o     exercise  any  right to  rescind  or annul  an  acceleration  of the
            principal of the junior subordinated debentures or

      o     consent to any amendment or  modification  of the  indenture,  where
            consent shall be required,

without, in each case,  obtaining the prior consent of the holders of a majority
in  aggregate  liquidation  amount  of  all  outstanding  preferred  securities;
provided,  however,  that where a consent under the indenture  would require the
consent of each affected holder of junior  subordinated  debentures,  no consent
shall be given by the property  trustee without the prior consent of each holder
of the preferred securities. The trustees shall not revoke any action previously
authorized  or  approved by a vote of the  holders of the  preferred  securities
except by subsequent  vote of those holders.  The property  trustee shall notify
all holders of preferred securities of any notice received from the


                                      S-20


trustee  under the  indenture  as a result of the trust  being the holder of the
junior  subordinated  debentures.  In addition to  obtaining  the consent of the
holders of the preferred  securities  prior to taking any of these actions,  the
trustees  shall  obtain  a legal  opinion  stating  that the  trust  will not be
classified  as an  association  taxable as a corporation  or a  partnership  for
United  States  federal  income tax purposes as a result of that action and will
continue to be classified as a grantor  trust for United States  federal  income
tax purposes.

      Any required consent of holders of preferred  securities may be given at a
meeting of holders of the  preferred  securities  convened  for that  purpose or
pursuant to written  consent  without a meeting and without  prior  notice.  The
property  trustee  will  cause a  notice  of any  meeting  at which  holders  of
preferred  securities are entitled to vote, to be given to each holder of record
of preferred securities in the manner set forth in the trust agreement.

      Notwithstanding  that holders of preferred securities are entitled to vote
or consent under certain circumstances,  any preferred securities that are owned
by us, the trustees or any affiliate of ours or any trustee shall,  for purposes
of a vote or consent, be treated as if they were not outstanding.

Global Preferred Securities

      The  preferred  securities  will  initially be issued in fully  registered
global form that will be deposited with, or on behalf of, DTC. Global  preferred
securities  may be issued only in fully  registered  form and unless and until a
global  preferred  security is exchanged in whole or in part for the  individual
preferred  securities  represented  thereby,  the depositary  holding the global
preferred  security  may  transfer  the global  preferred  security  only to its
nominee or successor depositary or vice versa and only as a whole.

      The following  provisions will apply to the depositary  arrangements  with
respect to global preferred securities and junior subordinated debentures issued
in global form upon dissolution and liquidation of the trust.

      So  long  as DTC or  its  nominee  is the  registered  owner  of a  global
security,  DTC or its nominee,  as the case may be, will be considered  the sole
holder of the preferred  securities  represented by such global security for all
purposes  under  the  trust  agreement.  Except  as  provided  below,  owners of
beneficial interests in a global security will not be entitled to have preferred
securities  represented by the global security  registered in their names,  will
not receive or be entitled to receive physical delivery of preferred  securities
in  certificated  form and will not be considered the owners or holders  thereof
under  the  trust  agreement.  The  laws of some  states  require  that  certain
purchasers  of  securities   take  physical   delivery  of  such  securities  in
certificated  form;  those  laws may limit  the  transferability  of  beneficial
interests in a global security.

      If

      o     we  notify  the  trustees  of  the  trust  in  writing  that  DTC is
            unwilling,  unable or  ineligible  to continue as  depositary  and a
            successor depositary is not appointed by us within 60 days;

      o     we  determine,  in our sole  discretion,  not to have any  preferred
            securities represented by one or more global securities; or

      o     an event of default  under the trust  agreement  has occurred and is
            continuing,

then we will issue  individual  preferred  securities  in  certificated  form in
exchange for the relevant global securities.

      In any  such  instance,  an  owner of a  beneficial  interest  in a global
security  will  be  entitled  to  physical  delivery  of  individual   preferred
securities  in  certificated  form of like  tenor and rank,  equal in  principal
amount to such  beneficial  interest and to have such  preferred  securities  in
certificated form registered in its name.

      The following is based on information furnished by DTC:

      Registered  Owner.  The  preferred  securities  will be  issued  as  fully
registered  securities  in the name of Cede & Co.,  which  is DTC's  partnership
nominee.  The  applicable  trustee will deposit the global  securities  with the
depositary.  The deposit with the depositary and its registration in the name of
Cede & Co.  will not  change  the  nature of the  actual  purchaser's  ownership
interest in the preferred securities.


                                      S-21


      DTC's Organization. DTC is a limited-purpose trust company organized under
the New York  Banking Law, a "banking  organization"  within the meaning of that
law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning  of the  New  York  Uniform  Commercial  Code  and a  "clearing  agency"
registered  pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934.

      DTC is owned by a number of its direct participants and the New York Stock
Exchange,  Inc., the American Stock Exchange,  Inc. and the National Association
of Securities Dealers,  Inc. Direct participants  include securities brokers and
dealers,   banks,  trust  companies,   clearing   corporations  and  some  other
organizations that directly  participate in DTC. Other entities may access DTC's
system by clearing transactions through or maintaining a custodial  relationship
with direct  participants.  The rules applicable to DTC and its participants are
on file with the SEC.

      DTC's Activities.  DTC holds securities that its participants deposit with
it.  DTC also  facilitates  the  settlement  among  participants  of  securities
transactions,  such as transfers and pledges,  in deposited  securities  through
electronic computerized  book-entry changes in participants' accounts.  Doing so
eliminates the need for physical movement of securities certificates.

      Participant's Records.  Except as otherwise provided in this prospectus or
a prospectus  supplement,  purchases of preferred  securities must be made by or
through a direct  participant,  which will  receive a credit  for the  preferred
securities on the depositary's  records.  The purchaser's interest is in turn to
be recorded on the  participant's  records.  Actual  purchasers will not receive
written  confirmation from the depositary of their purchase,  but they generally
receive  confirmations,  along with periodic statements of their holdings,  from
the participants through which they entered into the transaction.

      Transfers of interests in the global  securities will be made on the books
of  the   participants  on  behalf  of  the  actual   purchasers.   Certificates
representing the interest in preferred  securities will not be issued unless the
use of global securities is suspended.

      The  depositary  has no  knowledge  of the  actual  purchasers  of  global
securities.  The  depositary's  records  only reflect the identity of the direct
participants,  who are  responsible  for  keeping  account of their  holdings on
behalf of their customers.

      Notices among the Depositary,  Participants and Actual Purchasers. Notices
and other  communications  by the depositary,  its  participants  and the actual
purchasers  will be governed by  arrangements  among them,  subject to any legal
requirements in effect. Any redemption notices will be sent to DTC. If less than
all of the securities  within an issue are being redeemed,  DTC's practice is to
determine by lot the amount of the interest of each direct  participant  in such
issue to be redeemed.

      Voting  Procedures.  Neither DTC nor Cede & Co. will give  consents for or
vote the global securities.  The depositary  generally mails an omnibus proxy to
us just after the applicable record date. That proxy assigns Cede & Co.'s voting
rights to the direct participants to whose accounts the preferred securities are
credited at that time.

      Payments.  Payments  in  respect  of  the  preferred  securities  will  be
delivered to the  depositary.  DTC's practice is to credit direct  participants'
accounts on the applicable  payment date unless it has reason to believe that it
will not  receive  payment  on that date.  Payments  by  participants  to actual
purchasers will be governed by standing instructions and customary practices, as
is the case with  securities  held for customers in bearer form or registered in
"street name." Those payments will be the responsibility of that participant and
not  the  depositary,  the  applicable  trustee  or us,  subject  to  any  legal
requirements in effect at that time.

      We  are  responsible  for  payments  to  the  applicable  trustee  who  is
responsible for paying it to the  depositary.  The depositary is responsible for
disbursing  those  payments  to  direct   participants.   The  participants  are
responsible for disbursing payments to the actual purchasers.

      DTC may discontinue  providing its services as securities  depositary with
respect to the preferred  securities at any time by giving  reasonable notice to
the applicable paying agent or us. Under such circumstances, in the event that a
successor   securities   depositary  is  not   appointed,   preferred   security
certificates are required to be printed and delivered.


                                      S-22


      We may decide to  discontinue  use of the system of  book-entry  transfers
through DTC (or a successor  securities  depositary).  In that event,  preferred
security certificates will be printed and delivered.

      The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources  (including  DTC) that we believe to be reliable,
but we take no responsibility for the accuracy thereof.

      None of any underwriter,  the trustees,  any applicable paying agent or us
will have any responsibility or liability for any aspect of the records relating
to or payments made on account of beneficial interests in a global security,  or
for  maintaining,   supervising  or  reviewing  any  records  relating  to  such
beneficial interests.

                DESCRIPTION OF THE JUNIOR SUBORDINATED DEBENTURES

      The  following  summary of some of the terms and  provisions of the junior
subordinated  debentures supplements the description of the terms and provisions
of the trust debt securities set forth in the accompanying  prospectus under the
heading  "Description  of the Trust Debt  Securities." To the extent that any of
the terms and provisions of the junior subordinated debentures described in this
prospectus  supplement are  inconsistent  with the description of the trust debt
securities  in the  accompanying  prospectus,  the  description  of  the  junior
subordinated  debentures in this prospectus  supplement replaces the description
in the  accompanying  prospectus.  The junior  subordinated  debentures  will be
issued  pursuant to an indenture,  which we refer to as the  "indenture,"  to be
dated as of December , 2002, between us and Wachovia Bank, National Association,
the junior subordinated  debenture trustee.  The junior subordinated  debentures
will be unsecured  and will rank  subordinate  and junior in right of payment to
all our Senior Indebtedness.

Interest Rate; Maturity

      The trust will invest the  proceeds  from the  issuance  of the  preferred
securities,   together  with  the  consideration  paid  by  us  for  the  common
securities,  in the junior  subordinated  debentures.  The  junior  subordinated
debentures  will be issued as a series of debentures  under the  indenture.  The
junior  subordinated  debentures  will  mature on  December  , 2032.  The junior
subordinated  debentures will bear interest at the annual rate of    %,  payable
quarterly  in arrears on March , June ,  September  and  December  of each year,
commencing March , 2003.  Interest which is accrued and unpaid after a quarterly
payment date will bear additional  interest (to the extent  permitted by law) at
the annual rate of    %,  compounded  quarterly.  The term  "interest"  includes
quarterly  interest  payments  and interest on  quarterly  interest  payments in
arrears, as applicable.  In addition,  during any time that the property trustee
is the holder of the junior subordinated debentures,  we will be required to pay
additional amounts on the junior subordinated  debentures as may be necessary in
order  that the  distribution  amount  then due and  payable by the trust on the
preferred  securities shall not be reduced as a result of any additional  taxes,
duties and other governmental charges to which the trust has become subject as a
result  of  a  Tax  Event.  The  interest  payment  provisions  for  the  junior
subordinated  debentures  correspond  to  the  distribution  provisions  of  the
preferred securities.

Option to Extend Interest Payment Period

      Under the  indenture,  we have the right to defer  payments of interest by
extending the interest payment period for the junior subordinated debentures for
up to 20 consecutive quarterly periods. However, such period of deferral may not
extend  beyond  the  maturity  date or  earlier  redemption  date of the  junior
subordinated  debentures.  We  refer  to  any  such  period  of  deferral  as an
"extension  period." We can extend or shorten an existing  extension  period. At
the end of an extension  period,  we will be obligated to pay all interest  then
accrued and unpaid  (together  with interest on those accrued and unpaid amounts
to the  extent  permitted  by  applicable  law).  Upon  the  termination  of any
extension  period and the payment of all amounts then due, we can elect to begin
a new  extension  period.  We will be  required  to give  notice  to the  junior
subordinated  debenture  trustee  and cause the  junior  subordinated  debenture
trustee to give notice to the holders of the junior  subordinated  debentures of
our election to begin an extension  period,  or any shortening or extension of a
period in advance of the applicable record date.

Redemption

      The junior  subordinated  debentures  may be redeemed at our option (1) at
any time on or after  December  , 2007,  in whole or in part,  and (2)  prior to
December , 2007, in whole, but not in part, within 90 days following the


                                      S-23


occurrence and  continuance of a Special Event, in any such case at a redemption
price equal to l00% of the  principal  amount to be  redeemed,  plus accrued and
unpaid interest,  including any compounded interest and any additional interest,
if any, to the date of redemption.

Subordination

      Payments on the junior subordinated debentures will be subordinated to the
prior payment in full of all amounts payable on our Senior Indebtedness.

      "Senior  Indebtedness" is defined in the indenture as the principal of and
premium, if any, and unpaid interest on

      o     our  indebtedness  (including  indebtedness of others  guaranteed by
            us),  whether  outstanding  on the date of the  indenture or created
            later, incurred,  assumed or guaranteed,  for money borrowed, unless
            the  terms of that  indebtedness  provide  that it is not  senior or
            prior in right of payment to the junior subordinated debentures, and

      o     renewals,   extensions,   modifications   and   refundings  of  that
            indebtedness.

      Upon any payment or  distribution  of our assets or  securities,  upon our
dissolution  or winding-up or total or partial  liquidation  or  reorganization,
whether voluntary or involuntary, or in bankruptcy, insolvency,  receivership or
other  proceedings,  all amounts payable on Senior  Indebtedness  (including any
interest  accruing  on the  Senior  Indebtedness  after  the  commencement  of a
bankruptcy,  insolvency or similar  proceeding)  will be paid in full before the
holders of the junior  subordinated  debentures will be entitled to receive from
us any payment of  principal  of,  premium,  if any, or interest  on, the junior
subordinated debentures or distributions of any assets or securities.

      No  direct or  indirect  payment  by or on our  behalf  of  principal  of,
premium, if any, or interest on, the junior subordinated debentures will be made
if there is

      o     a  default  in the  payment  of all or  any  portion  of any  Senior
            Indebtedness, or

      o     any  other  default   pursuant  to  which  the  maturity  of  Senior
            Indebtedness  has been accelerated and, in either case, the required
            notice has been given to the junior  subordinated  debenture trustee
            and the  default has not been cured or waived by or on behalf of the
            holders of the Senior Indebtedness.

      If the junior  subordinated  debenture trustee or any holder of the junior
subordinated  debentures  receives any payment of the principal of, premium,  if
any, or interest  on, the junior  subordinated  debentures  when that payment is
prohibited  and before all amounts  payable on Senior  Indebtedness  are paid in
full,  then that  payment  will be received and held in trust for the holders of
Senior  Indebtedness and will be paid to the holders of the Senior  Indebtedness
remaining unpaid to the extent necessary to pay the Senior Indebtedness in full.

      Nothing  in the  indenture  limits  the right of the  junior  subordinated
debenture trustee or the holders of the junior  subordinated  debentures to take
any action to accelerate the maturity of the junior  subordinated  debentures or
to pursue any rights or remedies against us, as long as all Senior  Indebtedness
is paid before  holders of the junior  subordinated  debentures  are entitled to
receive any payment from us of principal  of,  premium,  if any, or interest on,
the junior subordinated debentures.

      Upon the  payment in full of all Senior  Indebtedness,  the holders of the
junior  subordinated  debentures will be subrogated to the rights of the holders
of the Senior  Indebtedness to receive  payments from us or distributions of our
assets made on the Senior Indebtedness until the junior subordinated  debentures
are paid in full.

Events of Default

      The following  are events of default  under the indenture  with respect to
the junior subordinated debentures:

      o     we do not pay interest on a junior subordinated  debenture within 30
            days of its due date (other than the  deferral of interest  payments
            during an extension period);

      o     we do not pay the  principal of a junior  subordinated  debenture on
            its due date;

      o     we  remain  in  breach  of a  covenant  in  respect  of  the  junior
            subordinated  debentures for 60 days after we receive written notice
            of default stating we are in breach; or


                                      S-24


      o     we file for bankruptcy or a court appoints a custodian or orders our
            liquidation  under any  bankruptcy  law or certain  other  events of
            bankruptcy, insolvency or reorganization occur.

      In case an event of default has occurred and is continuing, other than one
relating to bankruptcy,  insolvency or reorganization affecting us in which case
the  principal  of,  premium,  if any,  and any  interest  on, all of the junior
subordinated  debentures  shall become  immediately due and payable,  the junior
subordinated  debenture  trustee  or the  holders  of at least 25% in  aggregate
principal  amount  of  the  junior  subordinated   debentures  may  declare  the
principal,   together  with  interest  accrued   thereon,   of  all  the  junior
subordinated   debentures  to  be  due  and  payable.   If  neither  the  junior
subordinated  debenture  trustee nor the holders make that declaration  then, if
the junior  subordinated  debentures  are held by the trust,  the  holders of at
least 25% in aggregate liquidation amount of the preferred securities shall have
the right to make  that  declaration  by  written  notice  to us and the  junior
subordinated  debenture trustee. The holders of at least a majority in aggregate
principal amount of the junior subordinated debentures,  by notice to the junior
subordinated  debenture  trustee,  can  rescind  an  acceleration,  but  if  the
declaration was made by the holders of the preferred securities,  the holders of
at least a majority in aggregate  liquidation amount of the preferred securities
must  consent to the  rescission  of the  acceleration.  We will be  required to
furnish to the junior  subordinated  debenture trustee an annual statement as to
our compliance  with all  conditions  and covenants  under the indenture and the
junior subordinated debentures and as to any event of default.

Distribution of the Junior Subordinated Debentures

      If junior  subordinated  debentures are  distributed to the holders of the
preferred  securities upon the  dissolution  and  liquidation of the trust,  the
junior  subordinated  debentures will be issued in integral multiples of $25. We
anticipate  that any junior  subordinated  debentures  distributed to holders of
preferred  securities  will be  distributed  in the  form of one or more  global
securities  and  that  DTC,  or  any  successor  depositary  for  the  preferred
securities,  would act as depositary for the junior subordinated debentures. The
depositary   arrangements  for  the  junior  subordinated  debentures  would  be
substantially similar to those in effect for the preferred  securities.  Neither
we, the junior subordinated debenture trustee nor any paying agent or any of our
other agents will have any  responsibility  or  liability  for any aspect of the
records  relating  to or  payments  made  on  account  of  beneficial  ownership
interests in a global  security for such junior  subordinated  debentures or for
maintaining,  supervising or reviewing any records  relating to those beneficial
ownership  interests.  For a description  of DTC and the terms of the depositary
arrangements  relating to payments,  transfers,  voting  rights,  redemption and
other   notices  and  other   matters,   see   "Description   of  the  Preferred
Securities--Global  Preferred  Securities."  Payments on the junior subordinated
debentures  represented  by a  global  security  will  be  made  in  immediately
available  funds  to  DTC,  as  the  depositary  for  the  junior   subordinated
debentures.  In the event that the junior subordinated  debentures are issued in
certificated form,  principal and interest will be payable,  the transfer of the
junior  subordinated  debentures will be registrable and the junior subordinated
debentures  will be  exchangeable  for junior  subordinated  debentures of other
authorized  denominations of a like aggregate principal amount, at the corporate
office of the junior subordinated debenture trustee in Newark, New Jersey, or at
the  offices  of any other  paying  agent or  transfer  agent  appointed  by us;
provided,  however, that payment of interest will be made by check mailed to the
address of the persons entitled to the payment or by wire transfer. In addition,
if the junior  subordinated  debentures  are issued in  certificated  form,  the
record dates for payment of interest  will be the 15th calendar day prior to the
relevant payment date, whether or not a business day. If the junior subordinated
debentures are  distributed to the holders of the preferred  securities upon the
dissolution  and  liquidation of the trust, we will use our best efforts to list
the junior subordinated debentures on the NYSE.

                          DESCRIPTION OF THE GUARANTEE

      The following summary of some of the terms and provisions of the guarantee
supplements  the  description  of the  terms  and  provisions  of the  preferred
securities guarantee set forth in the accompanying  prospectus under the heading
"Description of the Preferred  Securities  Guarantee." To the extent that any of
the  terms  and  provisions  of  the  guarantee  described  in  this  prospectus
supplement are  inconsistent  with the  description of the preferred  securities
guarantee in the  accompanying  prospectus,  the description of the guarantee in
this prospectus supplement replaces the description in the accompany prospectus.
Wachovia  Bank,  National  Association  will act as guarantee  trustee under the
guarantee.  The guarantee trustee will hold the guarantee for the benefit of the
holders of the preferred securities.


                                      S-25


General

      We will irrevocably agree, to pay in full, to the holders of the preferred
securities,  the  guarantee  payments  set forth  below  (except  to the  extent
previously paid), as and when due,  regardless of any defense,  right of set-off
or counterclaim which the trust may have or assert. The following  payments,  to
the extent not paid by the trust, will be subject to the guarantee:

      o     any accumulated and unpaid distributions  required to be paid on the
            preferred  securities,  to the  extent  that  that  trust  has funds
            available therefor,

      o     the  redemption  price,  to the  extent  that the  trust  has  funds
            available therefor, and

      o     upon  a  voluntary  or   involuntary   termination,   winding-up  or
            liquidation of the trust (unless the junior subordinated  debentures
            are redeemed or distributed  to holders of the preferred  securities
            in accordance with their terms), the lesser of

            --    the aggregate of the  liquidation  amount of $25 per preferred
                  security plus all accumulated and unpaid  distributions on the
                  preferred securities to the date of payment, to the extent the
                  trust has funds available therefor, and

            --    the  amount of assets of the  trust  remaining  available  for
                  distribution  to holders of the  preferred  securities  upon a
                  dissolution and liquidation of the trust.

      Our  obligation  to make a guarantee  payment may be  satisfied  by direct
payment by us of the required amounts to the holders of the preferred securities
or by causing the trust to pay those  amounts to the  holders.  While our assets
will  not be  available  pursuant  to  the  guarantee  for  the  payment  of any
distribution,  liquidation  distribution  or  redemption  price on any preferred
securities  if the trust does not have funds  available  therefor  as  described
above, we have agreed under the trust agreement to pay all expenses of the trust
except its obligations under the trust securities of the trust.

      No single  document  executed by us in connection with the issuance of the
preferred  securities will provide for our full,  irrevocable and  unconditional
guarantee of the preferred securities.  It is only the combined operation of our
obligations under the guarantee,  the trust agreement,  the junior  subordinated
debentures  and  the  indenture  that  has  the  effect  of  providing  a  full,
irrevocable and  unconditional  guarantee of the trust's  obligations  under the
preferred  securities.  See "Relationship  Among the Preferred Trust Securities,
the  Trust  Debt  Securities  and the  Preferred  Securities  Guarantee"  in the
accompanying prospectus.

Status of the Guarantee

      The  guarantee  will  constitute  our unsecured  obligation  and will rank
subordinate  and junior in right of payment to all of our  general  liabilities.
The trust  agreement  provides  that  each  holder of  preferred  securities  by
acceptance thereof agrees to the subordination provisions and other terms of the
guarantee.  The  guarantee  will  constitute  a guarantee  of payment and not of
collection (i.e., the guaranteed party may institute a legal proceeding directly
against us to enforce its rights under the guarantee without first instituting a
legal proceeding against any other person or entity).  The guarantee will not be
discharged except by payment of the guarantee payments in full to the extent not
previously paid or upon distribution to the holders of the preferred  securities
of the junior subordinated debentures pursuant to the trust agreement.

                      U.S. FEDERAL INCOME TAX CONSEQUENCES

      The following  summary describes the material United States federal income
tax  consequences  of the purchase,  ownership and  disposition of the preferred
securities and the junior  subordinated  debentures.  This summary is based upon
the Internal  Revenue Code of 1986,  as amended (the "Tax Code"),  United States
Treasury  regulations  (the  "Treasury  regulations"),  and  administrative  and
judicial rulings and decisions now in effect, all of which are subject to change
or differing  interpretations,  possibly with retroactive effect. In particular,
either the Internal  Revenue  Service  (the "IRS") or the courts could  disagree
with the conclusions contained in this summary.


                                      S-26


      This summary deals only with preferred  securities and junior subordinated
debentures  held as capital assets and does not deal with persons in special tax
situations,  for example,  financial  institutions,  banks, insurance companies,
regulated  investment  companies,  dealers in securities or currencies,  persons
holding preferred securities or junior subordinated  debentures as a position in
a "straddle" or in a "hedging" or "conversion"  transaction for tax purposes, or
persons whose functional  currency is not the United States dollar. This summary
also does not deal with holders other than original  purchasers who purchase the
preferred securities at their original purchase price.

      Before  purchasing  the  preferred   securities  or  junior   subordinated
debentures,  you should consult your own tax advisor  concerning the application
of United States federal income tax laws to your particular situation as well as
any  consequences  of the purchase,  ownership and  disposition of the preferred
securities and junior  subordinated  debentures arising under any other tax laws
of the United States or other taxing jurisdictions.

      For purposes of this summary,  a "U.S.  Holder" is a beneficial owner of a
preferred  security or junior  subordinated  debenture that is for United States
federal income tax purposes:

      o     a citizen or resident of the United States,

      o     a  corporation  or  partnership,   or  other  entity  treated  as  a
            corporation  or  partnership  for United States  federal  income tax
            purposes,  created or  organized  in or under the laws of the United
            States,  any state  thereof  or the  District  of  Columbia,  unless
            otherwise provided by Treasury regulations,

      o     an estate the income of which is  subject to United  States  federal
            income taxation regardless of its source, or

      o     a trust if a court  within  the  United  States is able to  exercise
            primary  supervision over the administration of the trust and one or
            more  United  States  persons  have the  authority  to  control  all
            substantial  decisions of the trust,  or certain  electing trusts in
            existence  on August 20,  1996,  to the extent  provided in Treasury
            regulations,

in each case except as otherwise  provided under the provisions of an applicable
tax treaty. A "Non-U.S. Holder" is a beneficial owner of a preferred security or
junior subordinated debenture that is not a U.S. Holder.

Classification  of  the  preferred   securities  and  the  junior   subordinated
debentures

      In connection with the issuance of the preferred securities, Ballard Spahr
Andrews & Ingersoll,  LLP, tax counsel to PSEG ("Tax Counsel"),  will render its
opinion that,  under current law and assuming full  compliance with the terms of
the  junior   subordinated   debentures  and  related   documents,   the  junior
subordinated  debentures will be classified for United States federal income tax
purposes as our indebtedness.

      Tax Counsel will also render its opinion to the effect that, under current
law and assuming  full  compliance  with the terms of the trust  agreement,  the
indenture, the guarantee and related documents, the trust will be classified for
United  States  federal  income tax purposes as a grantor  trust and will not be
subject  to  tax  as  a  partnership,  an  association  that  is  taxable  as  a
corporation,  or  a  publicly  traded  partnership  taxable  as  a  corporation.
Accordingly,  for United States federal income tax purposes,  you will generally
be treated  as the owner of an  undivided  interest  in the assets of the trust,
specifically, the junior subordinated debentures. You will therefore be required
to include  in income  for  United  States  federal  income  tax  purposes  your
allocable  share of interest and other income paid,  accrued,  or realized  with
respect to the junior subordinated debentures. The portion of the purchase price
for a preferred security that is allocable to prior accrued distributions may be
treated as offsetting a portion of the interest  income from the next  scheduled
payment or accrual on the junior  subordinated  debentures.  Further,  corporate
U.S.  Holders of the  preferred  securities  will not be entitled to a dividends
received deduction for any income from the preferred securities.

      By acceptance of a preferred  security,  each holder  covenants for United
States federal income tax purposes to treat the junior  subordinated  debentures
as our  indebtedness  and to treat the  preferred  securities  as  evidence of a
beneficial  ownership interest in the junior  subordinated  debentures through a
grantor trust.


                                      S-27


Interest income and original issue discount

      Under  the  Treasury  regulations  relating  to  original  issue  discount
("OID"), a debt instrument is deemed to be issued with OID if there is more than
a  "remote"  contingency  that  periodic  stated  interest  payments  due on the
instrument will not be timely paid. Our exercise of the option to defer payments
of stated interest on the junior subordinated debentures would generally prevent
us from:

      o     paying a dividend on our shares of capital stock; or

      o     redeeming,  purchasing, acquiring or making a liquidation payment on
            any of our capital stock.

      We therefore  believe that the  likelihood of our exercising the option to
defer  payment of stated  interest is remote  within the meaning of the Treasury
regulations.  Accordingly,  based upon the advice of Tax  Counsel,  we intend to
take the position that the junior subordinated  debentures will not be deemed to
be issued with OID. Based on this  position,  provided we have not exercised our
option to defer the payment of interest on the junior  subordinated  debentures,
stated  interest  payments  on  the  junior  subordinated   debentures  will  be
includible in your ordinary  income at the time that those payments are received
or accrued,  in accordance  with your regular  method of accounting  for federal
income tax purposes.  However,  the IRS could interpret the Treasury regulations
relating to OID in a manner  contrary to the position we intend to take.  If the
IRS succeeded in asserting the contrary position,  the OID rules would generally
require you to include  interest on the junior  subordinated  debentures in your
taxable income as it accrues rather than when you receive  payment,  even though
you may use the cash method of accounting for federal income tax purposes.

Exercise of deferral option

      Under the  Treasury  regulations,  if we exercise  our option to defer the
payment of  interest  on the  junior  subordinated  debentures,  then the junior
subordinated  debentures  will be  treated  as  redeemed  and  reissued  for OID
purposes.  Accordingly, the sum of the remaining interest payments on the junior
subordinated  debentures would be treated as OID, which you would be required to
accrue and  include  in taxable  income on an  economic  accrual  basis over the
remaining  term of the junior  subordinated  debentures,  without  regard to the
actual timing of interest payments under the junior subordinated  debentures and
without  regard to your  regular  method of  accounting  for federal  income tax
purposes.  The amount of OID income  includible in your taxable  income would be
determined on the basis of a constant  yield method over the  remaining  term of
the junior subordinated  debentures and the actual receipt of future payments of
stated  interest  on the  junior  subordinated  debentures  would no  longer  be
separately reported as taxable income. The total amount of OID that would accrue
during the deferred interest payment period would be approximately  equal to the
amount of the cash  payment due at the end of that  period.  Any OID included in
income would increase your adjusted tax basis in your  preferred  securities and
junior  subordinated  debentures,  and  your  actual  receipt  of cash  interest
payments would reduce that adjusted tax basis.

Receipt of junior subordinated debentures or cash upon liquidation of the trust

      We will  have the  right at any time to  dissolve  the trust and cause the
junior  subordinated  debentures to be distributed on a  proportionate  basis to
you,  subject to our receipt of an opinion of counsel that the  distribution  of
the  junior  subordinated  debentures  would not  result  in a taxable  event to
holders of the preferred securities. Under current law, such a distribution, for
United  States  federal  income tax  purposes,  would be treated as a nontaxable
event to you,  and you  would  receive  an  aggregate  tax  basis in the  junior
subordinated  debentures  received  equal to your  aggregate  tax  basis in your
preferred securities.  Your holding period in the junior subordinated debentures
so received in  dissolution  of the trust would  include the period during which
the  preferred  securities  were held by you.  If,  despite  the  delivery of an
opinion of counsel that the dissolution,  resulting liquidation and distribution
of junior subordinated debentures would not result in a taxable event to holders
of the preferred  securities,  the trust is ultimately  characterized for United
States federal income tax purposes as an association taxable as a corporation at
the  time  of its  dissolution  and  liquidation,  the  distribution  of  junior
subordinated  debentures  would be a taxable  event to holders of the  preferred
securities and your holding period in


                                      S-28


the junior  subordinated  debentures  would  commence on the day following  your
acquisition of the junior subordinated debentures.

      If you  receive  junior  subordinated  debentures  in  exchange  for  your
preferred securities,  you would continue to accrue interest, and OID if any, in
respect of those junior  subordinated  debentures in the manner described above.
Similarly,  if the junior subordinated  debentures are redeemed for cash and the
proceeds  of  the  redemption  are  distributed  to you in  redemption  of  your
preferred securities, the redemption would be treated as a sale of the preferred
securities in which gain or loss is recognized as described below.

Sale of preferred securities or junior subordinated debentures

      If you sell your preferred  securities or junior subordinated  debentures,
or otherwise  dispose of them in a taxable  transaction  (including a redemption
for  cash),  then  you will  recognize  gain or loss in an  amount  equal to the
difference between:

      o     the amount  realized on the sale,  exclusive  of the amount equal to
            any  unpaid  interest  on the  junior  subordinated  debentures  not
            previously  included in your income,  which excluded  amount will be
            taxed as interest in the manner described above, and

      o     your  adjusted  tax  basis in the  preferred  securities  or  junior
            subordinated debentures at the time of disposition.

      For these  purposes,  your  adjusted  tax basis  generally  will equal the
initial  purchase  price that you paid for the preferred  securities,  minus any
amounts  paid for  accrued  and unpaid  distributions  that are  offset  against
interest or OID income, plus any accrued and unpaid  distributions that you were
required to treat as OID income, minus any cash payments you received in respect
of accrued OID. Your gain or loss on the sale of preferred  securities or junior
subordinated  debentures  generally  will be capital  gain or loss,  and will be
long-term  capital gain or loss if you have held this  investment  for more than
one  year at the time of  disposition.  Preferential  rates of tax may  apply to
capital gains  recognized upon the disposition of investments held for more than
one year or more than five years. The deductibility of capital losses is subject
to significant limitations.

Taxation of non-U.S. holders

      The rules  governing the United States federal income taxation of non-U.S.
Holders are complex,  and the following discussion is intended only as a summary
of these rules. If you are a non-U.S.  Holder,  we urge you to consult with your
own tax advisor to determine the impact of United States federal,  state, local,
and  foreign  tax laws,  including  any tax return  filing  and other  reporting
requirements, with respect to your investment in the preferred securities or the
junior subordinated debentures.

      If you are a non-U.S.  Holder,  you will not be  subject to United  States
federal  income tax on  payments  of  principal,  premium  (if any) or  interest
(including OID, if any) on the preferred  securities or the junior  subordinated
debentures,  or  upon  the  sale,  exchange,  redemption,  retirement  or  other
disposition of the preferred  securities or the junior subordinated  debentures,
if:

      o     you do not own  directly  or  indirectly  10% or more of the  voting
            equity of PSEG;

      o     you are not a controlled  foreign  corporation that is related to us
            through stock ownership;

      o     you  are  not  a  bank  receiving   interest  described  in  Section
            881(c)(3)(A) of the Tax Code;

      o     your  income  and gain in respect of the  preferred  securities  and
            junior subordinated debentures is not effectively connected with the
            conduct of a United States trade or business;

      o     we or the  applicable  paying agent (the  "Withholding  Agent") have
            received from you a properly executed, applicable IRS Form W-8BEN or
            substantially  similar  form in the  year  in  which  a  payment  of
            interest,  OID, principal,  premium,  or other disposition  proceeds
            occurs,  or in a preceding  calendar year to the extent provided for
            in the instructions to the applicable IRS Form W-8BEN; and


                                      S-29


      o     in the case of gain upon the sale, exchange, redemption,  retirement
            or  other   disposition  of  the  preferred   securities  or  junior
            subordinated debentures recognized by an individual non-U.S. Holder,
            you were present in the United  States for less than 183 days during
            the calendar year in which the gain was recognized and certain other
            conditions were met.

      The IRS Form W-8BEN or  substantially  similar  form must be signed by you
under  penalties  of  perjury  certifying  that you are a  non-U.S.  Holder  and
providing your name and address.  You must inform the  Withholding  Agent of any
change in the  information on this statement  within 30 days of the change,  and
complete and submit a new IRS Form W-8BEN or substantially similar form with the
updated information. If you hold the preferred securities or junior subordinated
debentures  through  a  securities  clearing  organization  or  other  qualified
financial  institution,  the  organization  or institution  may provide a signed
statement to the Withholding Agent.  However, in that case, the signed statement
must  generally  be  accompanied  by a copy of the  executed  IRS Form W-8BEN or
substantially similar form that you provided to the organization or institution.

      If you are a non-U.S. Holder claiming benefits under an income tax treaty,
you should be aware that you may be required to obtain a taxpayer identification
number and to certify your eligibility under the applicable treaty's limitations
on  benefits  article  in order to  comply  with  the  applicable  certification
requirements.  Treasury regulations also provide rules to determine whether, for
purposes of determining the  applicability  of a tax treaty,  interest paid to a
non-U.S.  Holder that is an entity should be treated as paid to the entity or to
those holding ownership  interests in that entity, and whether the entity or the
holders in the entity are entitled to benefits under the tax treaty.

      In general,  a non-U.S.  Holder will be subject to regular  United  States
federal  income  tax in the same  manner as a U.S.  Holder  with  respect to its
investment in the preferred  securities and the junior subordinated  debentures,
if that investment is effectively  connected with the non-U.S.  Holder's conduct
of a trade or business in the United States. In addition,  a corporate  non-U.S.
Holder that receives  income that is or is deemed  effectively  connected with a
trade or business in the United States may also be subject to the branch profits
tax under Section 884 of the Tax Code at the rate of 30% (or lower treaty rate).
This tax is payable in  addition  to regular  United  States  federal  corporate
income tax. To obtain an exemption from  withholding on preferred  securities or
junior  subordinated  debentures  effectively  connected  with your conduct of a
trade or  business  in the  United  States,  you must  generally  supply  to the
withholding agent an applicable IRS Form W-8ECI.

Proposed Legislation

      On  January  24,  2002,   Representative   Charles  B.  Rangel  introduced
legislation  in the U.S.  House of  Representatives  which,  if  enacted  in its
current form, would in some cases disallow interest deductions for United States
federal  income tax  purposes  for  interest  paid on  debentures  with  certain
similarities to the junior subordinated debentures. This legislation is proposed
to be effective for instruments issued on or after the date of enactment of such
legislation.  Consequently,  as drafted,  this legislation  would not affect the
preferred  securities or the junior subordinated  debentures or otherwise result
in  a  Tax   Event   as   described   under   "Description   of  the   Preferred
Securities--Special  Event Redemption." However,  there can be no assurance that
the proposed  legislation,  final  legislation  or any other future  legislative
proposals will not adversely affect our ability to deduct interest on the junior
subordinated   debentures   or  otherwise   affect  the  tax  treatment  of  the
transactions  described in this  prospectus  supplement.  Such change could,  if
applicable to the junior subordinated  debentures or preferred securities,  give
rise  to a Tax  Event,  which  would  permit  us to  cause a  redemption  of the
preferred  securities  and  create a taxable  event  for  holders  of  preferred
securities.

Information reporting and backup withholding

      Information  reporting and backup withholding at the applicable  statutory
rate may apply to interest  and other  payments  to you under the  circumstances
discussed below.  Amounts withheld under backup withholding are generally not an
additional  tax and may be refunded or credited  against your federal income tax
liability, provided that you furnish the required information to the IRS.


                                      S-30


      If you are a U.S.  Holder,  you may be subject to backup  withholding when
you receive  interest  or OID  payments on the  preferred  securities  or junior
subordinated  debentures,  or  proceeds  upon the  sale,  exchange,  redemption,
retirement  or  other   disposition  of  the  preferred   securities  or  junior
subordinated  debentures.  In general,  you can avoid this backup withholding by
properly  executing under penalties of perjury an IRS Form W-9 or  substantially
similar form that provides:

      o     your correct taxpayer identification number, and

      o     a certification that you are exempt from backup withholding  because
            (a) you are a corporation or come within another  enumerated  exempt
            category,  (b) you have not  been  notified  by the IRS that you are
            subject to backup  withholding  or (c) you have been notified by the
            IRS that you are no longer subject to backup withholding.

      If you do not provide your correct taxpayer  identification  number on the
IRS Form W-9 or  substantially  similar  form,  you may be subject to  penalties
imposed by the IRS. Unless you have established on a properly  executed IRS Form
W-9 or  substantially  similar  form that you are a  corporation  or come within
another enumerated exempt category, interest and other payments on the preferred
securities  or junior  subordinated  debentures  paid to you during the calendar
year, and the amount of tax withheld, if any, will be reported to you and to the
IRS.  It is  anticipated  that  income on the  preferred  securities  and junior
subordinated debentures will be reported to U.S. Holders on Form 1099-INT or, if
we exercise  our option to defer any payment of  interest,  Form  1099-OID,  and
mailed to U.S. Holders by January 31 following each calendar year.

      If you are a non-U.S.  Holder,  the amount of interest and OID paid to you
on the  preferred  securities  or junior  subordinated  debentures  during  each
calendar  year,  and the  amount of tax  withheld,  if any,  will  generally  be
reported to you and to the IRS. This information  reporting  requirement applies
regardless of whether you were subject to withholding or whether withholding was
reduced or eliminated by an applicable tax treaty.  Also,  interest and OID paid
to you on the preferred securities or the junior subordinated  debentures may be
subject to backup withholding,  unless you properly certify your non-U.S. Holder
status  on an IRS  Form  W-8BEN  or  substantially  similar  form in the  manner
described above.  Similarly,  information  reporting and backup withholding will
not  apply  to  proceeds  you  receive  upon  the  sale,  exchange,  redemption,
retirement  or  other   disposition  of  the  preferred   securities  or  junior
subordinated debentures,  if you properly certify that you are a non-U.S. Holder
on an IRS Form W-8BEN or substantially similar form.

                              ERISA CONSIDERATIONS

General fiduciary obligations

      Fiduciaries of a pension,  profit-sharing  or other employee  benefit plan
subject  to Title I of the  Employee  Retirement  Income  Security  Act of 1974,
ERISA, must consider whether:

      o     their   investment  in  the  preferred   securities   satisfies  the
            diversification requirements of ERISA;

      o     the  investment is prudent in light of possible  limitations  on the
            marketability  of our preferred  securities and junior  subordinated
            debentures;

      o     they have  authority to acquire the preferred  securities  under the
            applicable governing instrument and Title I of ERISA; and

      o     the  investment  is  otherwise   consistent   with  their  fiduciary
            responsibilities.

      Trustees  and  other  fiduciaries  of an  ERISA  plan may  incur  personal
liability  for any loss  suffered by the plan on account of a violation of their
fiduciary  responsibilities.  In addition, these fiduciaries may be subject to a
civil  penalty of up to 20% of any amount  recovered by the plan on account of a
violation.  Fiduciaries  of any IRA,  Roth IRA,  Keogh  Plan or other  qualified
retirement plan subject to the prohibited transaction provisions of the Tax Code
but not subject to Title I of ERISA,  referred to as "non-ERISA  plans,"  should
consider  that a plan may only  make  investments  that  are  authorized  by the
appropriate  governing  instrument.  Fiduciaries  should consult their own legal
advisors  if they have any concern as to whether the  investment  is  consistent
with the foregoing criteria.


                                      S-31


Prohibited transactions

      Fiduciaries of ERISA plans and persons making the investment  decision for
an IRA or other non-ERISA plan should consider the application of the prohibited
transaction  provisions  of ERISA  and the Tax Code in making  their  investment
decision.  Sales and other  transactions  between an ERISA  plan or a  non-ERISA
plan,  and persons  related to it are  prohibited  transactions.  The particular
facts concerning the sponsorship,  operations and other  investments of an ERISA
plan or non-ERISA  plan may cause a wide range of other persons to be treated as
disqualified  persons or parties in interest  with  respect to it. A  prohibited
transaction,   in  addition  to  imposing   potential  personal  liability  upon
fiduciaries  of ERISA plans,  may also result in the imposition of an excise tax
under the Tax Code or a penalty  under  ERISA  upon the  disqualified  person or
party in  interest  with  respect to the plan.  If the  disqualified  person who
engages in the  transaction  is the  individual on behalf of whom an IRA or Roth
IRA is  maintained  or his  beneficiary,  the  IRA or  Roth  IRA  may  lose  its
tax-exempt  status and its assets may be deemed to have been  distributed to the
individual in a taxable  distribution on account of the prohibited  transaction,
but no excise tax will be imposed.  Fiduciaries  should  consult their own legal
advisors as to whether  the  ownership  of the  preferred  securities  or junior
subordinated debentures involves a prohibited transaction.

Special fiduciary and prohibited transactions consequences

      The  Department of Labor,  which has  administrative  responsibility  over
ERISA plans as well as non-ERISA plans,  has issued a regulation  defining "plan
assets." The regulation  generally provides that when an ERISA or non-ERISA plan
acquires a security that is an equity interest in an entity and that security is
neither a "publicly  offered  security"  nor a security  issued by an investment
company registered under the Investment Company Act of 1940, the ERISA plan's or
non-ERISA  plan's  assets  include  both the equity  interest  and an  undivided
interest  in  each  of  the  underlying  assets  of  the  entity,  unless  it is
established  either  that the  entity is an  operating  company  or that  equity
participation in the entity by benefit plan investors is not significant.

      The regulation  defines a publicly  offered security as a security that is
"widely  held," "freely  transferable"  and either part of a class of securities
registered under the Securities Exchange Act of 1934, or sold under an effective
registration statement under the Securities Act of 1933, provided the securities
are registered  under the Securities  Exchange Act of 1934 within 120 days after
the end of the fiscal year of the issuer during which the offering occurred. The
preferred  securities have been registered under the Securities  Exchange Act of
1934.

      The  regulation  provides  that a security is "widely  held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the  issuer  and of one  another.  However,  a  security  will not fail to be
"widely  held"  because  the number of  independent  investors  falls  below 100
subsequent  to the  initial  public  offering  as a result of events  beyond the
issuer's  control.  We  believe  that,  immediately  after  this  offering,  the
preferred securities should be owned by 100 or more investors  independent of us
and of each  other,  and  therefore  that  the  "widely  held"  requirement  for
qualification as publicly offered securities should be met.

      The regulation  provides that whether a security is "freely  transferable"
is a factual  question to be determined  on the basis of all relevant  facts and
circumstances. The regulation further provides that, where a security is part of
an  offering  in  which  the  minimum   investment  is  $10,000  or  less,  some
restrictions on transfer ordinarily will not, alone or in combination,  affect a
finding that these  securities  are freely  transferable.  The  restrictions  on
transfer enumerated in the regulation as not affecting that finding include:

      o     any restriction on or prohibition against any transfer or assignment
            which would result in a termination or reclassification  for federal
            or state  tax  purposes,  or would  otherwise  violate  any state or
            federal law or court order;

      o     any  requirement  that advance notice of a transfer or assignment be
            given to the issuer and any  requirement  that either the transferor
            or  transferee,   or  both,  execute   documentation  setting  forth
            representations  as to compliance with any  restrictions on transfer
            which are among those  enumerated in the regulation as not affecting
            free  transferability,  including  those  described in the preceding
            clause of this sentence;

      o     any administrative procedure which establishes an effective date, or
            an  event  prior  to  which a  transfer  or  assignment  will not be
            effective; and

      o     any limitation or restriction on transfer or assignment which is not
            imposed by the issuer or a person acting on behalf of the issuer.


                                      S-32


      We believe  that at present  there exist no other  facts or  circumstances
limiting the transferability of the preferred  securities which are not included
among those  enumerated as not affecting  their free  transferability  under the
regulation, and we do not expect or intend to impose in the future, or to permit
any person to impose on our behalf,  any limitations or restrictions on transfer
which would not be among the enumerated permissible limitations or restrictions.

      The discussion herein of ERISA is general in nature and is not intended to
be  complete.  Any  fiduciary  of a plan,  governmental  plan,  church plan or a
foreign plan  considering  an  investment  in the  preferred  securities  should
consult with its legal advisors  regarding the  consequences and advisability of
this investment.


                                      S-33


                                  UNDERWRITING

      Subject to the terms and conditions of an underwriting agreement dated the
date of  this  prospectus  supplement,  the  trust  has  agreed  to sell to each
underwriter  named below and each of the  underwriters,  for whom Merrill Lynch,
Pierce,  Fenner & Smith Incorporated,  Morgan Stanley & Co. Incorporated and UBS
Warburg  LLC are acting as  representatives,  has  severally,  but not  jointly,
agreed to purchase from the trust, the number of preferred  securities set forth
opposite the name of each underwriter below.

                                                             Number
                  Underwriter                        of Preferred Securities
                  ---------                          -----------------------
      Merrill Lynch, Pierce, Fenner & Smith
                  Incorporated ..................
      Morgan Stanley & Co. Incorporated .........
      UBS Warburg LLC ...........................
      Credit Suisse First Boston Corporation ....
      Lehman Brothers Inc. ......................
      Prudential Securities Incorporated ........
      Wachovia Securities, Inc. .................
                                                             ---------
                  Total .........................            4,000,000
                                                             =========

      In the underwriting  agreement,  the underwriters have agreed,  subject to
the terms and conditions set forth in the  underwriting  agreement,  to purchase
all the preferred  securities offered hereby if any of the preferred  securities
are purchased.  In the event of a default by an  underwriter,  the  underwriting
agreement   provides  that  the  purchase   commitments  of  the  non-defaulting
underwriters may be increased or the underwriting agreement may be terminated.

      We and the trust have  agreed  with the  underwriters  to  indemnify  them
against certain civil  liabilities,  including  liabilities under the Securities
Act of 1933, or to contribute with respect to payments that the underwriters may
be required to make.

      The underwriters are offering the preferred  securities,  subject to prior
sale, when, as and if issued and accepted by them,  subject to approval of legal
matters by their  counsel,  including the validity of the preferred  securities,
and  other  conditions  contained  in the  underwriting  agreement,  such as the
receipt by the underwriters of officer's  certificates  and legal opinions.  The
underwriters  reserve  the right to  withdraw,  cancel  or modify  offers to the
public and to reject orders in whole or in part.

      The  underwriters  and  their  affiliates  have in the past and may in the
future  engage  in  transactions  with,  or  perform  services  for,  us and our
affiliates in the ordinary  course of business.  Certain of the  underwriters or
their affiliates are lenders under certain of our revolving  credit  facilities.
Affiliates of Wachovia  Securities,  Inc. serve as Delaware trustee and property
trustee of the trust and will serve as trustee under the  indenture  pursuant to
which the junior subordinated debentures will be issued and as guarantee trustee
under the guarantee.

      The underwriters  have advised us that they propose to offer the preferred
securities to the public initially at $25 per preferred  security and to dealers
at that price less a concession  not in excess of $    per  preferred  security.
The  underwriters  may allow,  and the dealers may  reallow,  a discount  not in
excess of $ per preferred  security to other  dealers.  After the initial public
offering, the public offering price, concession and discount may be changed.

      Because the proceeds  from the sale of the  preferred  securities  and the
common securities will be used to purchase our junior  subordinated  debentures,
we have agreed to pay to the underwriters an underwriting commission of $    per
preferred security (or a total of $    ).

      We will pay all expenses,  estimated to be approximately $   ,  associated
with the offer and sale of the preferred securities.

      Before this offering,  there was no established  public trading market for
the preferred securities. The trust has applied for the listing of the preferred
securities on the NYSE. If approved,  trading of the preferred securities on the
NYSE is  expected  to begin  within 30 days  after  they are first  issued.  The
representatives have advised us that


                                      S-34


they  intend  to  make  a  market  in  the  preferred  securities  prior  to the
commencement  of  trading  on the NYSE.  However,  the  representatives  are not
obligated to do so and may discontinue market making at any time without notice.
No assurance is given that a liquid trading market for the preferred  securities
will be available.

      We and the trust have agreed, during the period beginning from the date of
the  underwriting  agreement and  continuing to and including the earlier of (i)
the date on which  the  distribution  of the  preferred  securities  ceases,  as
determined by the representatives, or (ii) 30 days from the settlement date, not
to  offer,  sell,  contract  to  sell  or  otherwise  dispose  of any  preferred
securities,  any other  preferred  securities of the trust or any  securities of
PSEG which are substantially similar to the junior subordinated debentures,  the
preferred  securities  guarantee or the preferred  securities or any  securities
convertible  into or exchangeable  into or representing the right to receive any
of those securities, without the prior written consent of the representatives.

      It is expected  that  delivery of the  preferred  securities  will be made
against payment therefor on or about the date specified in the last paragraph of
the cover page of this prospectus supplement.

      In  connection  with the sale of the  preferred  securities,  rules of the
Securities  and  Exchange  Commission  permit  the  underwriters  to  engage  in
transactions  that  stabilize  the  price  of the  preferred  securities.  These
transactions may include  purchases for the purpose of fixing or maintaining the
price of the preferred securities.

      The underwriters  may create a short position in the preferred  securities
in connection  with this  offering.  That means they may sell a larger number of
preferred  securities  than is  shown  on the  cover  page  of  this  prospectus
supplement.  If they create a short  position,  the  underwriters  may  purchase
preferred securities in the open market to reduce the short position.

      If the  underwriters  purchase the  preferred  securities to stabilize the
price or to reduce their short position,  the price of the preferred  securities
could be  higher  than it might be if they  had not  made  such  purchases.  The
underwriters  make no  representation  or  prediction  about any effect that the
purchases may have on the price of the preferred securities.

      The underwriters may suspend any of these activities at any time.

      The representatives may also impose a penalty bid on certain  underwriters
and selling  group  members.  This means that, if the  representatives  purchase
preferred  securities  in the open  market to  reduce  the  underwriters'  short
position or to stabilize the price of the preferred  securities,  it may reclaim
the amount of the selling concession from the underwriters and the selling group
members who sold those preferred securities as part of this offering.

                                  LEGAL MATTERS

      Certain  legal  matters  with  respect to the  offering  of the  preferred
securities and the junior  subordinated  debentures  will be passed on for us by
James T. Foran,  Esq.,  our  Associate  General  Counsel,  and by Ballard  Spahr
Andrews & Ingersoll,  LLP, special tax counsel to PSEG, and for the underwriters
by Sidley Austin Brown & Wood LLP. Sidley Austin Brown & Wood LLP will rely upon
the opinion of Mr. Foran as to all matters of New Jersey law. Several matters of
Delaware law with respect to the validity of the  preferred  securities  offered
hereby  will be passed upon for us and the trust by  Richards,  Layton & Finger,
P.A.

                                     EXPERTS

      The financial statements as of December 31, 2001 and 2000, and for each of
the three years in the period ended December 31, 2001 and the related  financial
statement  schedule,  incorporated by reference in the prospectus dated December
5, 2002 from the Company's  Current  Report on Form 8-K dated November 22, 2002,
have been audited by Deloitte & Touche LLP, independent  auditors,  as stated in
their  report,  which is  incorporated  herein  by  reference,  and have been so
incorporated in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.


                                      S-35


                      [This page intentionally left blank]


PROSPECTUS

                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED

                              PSEG FUNDING TRUST II
                             PSEG FUNDING TRUST III
                              PSEG FUNDING TRUST IV

                       By this prospectus, we offer up to

                                 $1,000,000,000

                                       of

                  Public Service Enterprise Group Incorporated
                         Common Stock, Preferred Stock,
               Stock Purchase Contracts, Stock Purchase Units and
                                 Debt Securities

                                       and

                              PSEG Funding Trust II
                             PSEG Funding Trust III
                              PSEG Funding Trust IV

                           Preferred Trust Securities
                  Guaranteed as described in this prospectus by
                  Public Service Enterprise Group Incorporated

     We will provide the specific terms of each series or issue of securities in
supplements to this prospectus. You should read this prospectus and the
applicable supplement carefully before you invest.

     See "Risk Factors" beginning on page 5 for certain risks you should
consider.

     Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

                The date of this prospectus is December 5, 2002.



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
About this Prospectus .....................................................    3

Information about the Issuers .............................................    3

Risk Factors ..............................................................    5

Forward-Looking Statements ................................................   12

Use of Proceeds ...........................................................   13

Accounting Treatment Relating to Preferred Trust Securities ...............   13

Description of the Senior and Subordinated Debt Securities ................   13

Description of the Trust Debt Securities ..................................   24

Description of the Preferred Trust Securities .............................   29

Description of the Preferred Securities Guarantee .........................   37

Relationship among the Preferred Trust Securities,
  the Trust Debt Securities and the Preferred Securities Guarantee ........   39

Description of the Capital Stock ..........................................   40

Description of the Stock Purchase Contracts and Stock Purchase Units ......   41

Plan of Distribution ......................................................   41

Legal Matters .............................................................   43

Experts ...................................................................   43

Where You Can Find More Information .......................................   43

Incorporation of Certain Documents by Reference ...........................   43


                                       2


                             ABOUT THIS PROSPECTUS

     This prospectus is part of a registration statement that we and PSEG
Funding Trust II, PSEG Funding Trust III and PSEG Funding Trust IV each of which
we refer to as, a "Trust" and, collectively as the "Trusts," filed with the SEC
using a "shelf" registration process. Under this shelf process, we and/or the
Trusts may, from time to time, sell the securities described in this prospectus
or combinations thereof in one or more offerings with a maximum aggregate
initial offering price of up to $1,000,000,000.

     This prospectus provides a general description of the securities we may
offer. Each time we sell securities, we will provide a prospectus supplement
that will contain specific information about the terms of that offering. The
prospectus supplement may also add, update or change information contained in
this prospectus. You should read both this prospectus and any prospectus
supplement together with additional information described under "Where You Can
Find More Information."

     In this prospectus, unless the context indicates otherwise, the words and
terms "PSEG," "the company," "we," "our," "ours" and "us" refer to Public
Service Enterprise Group Incorporated and its consolidated subsidiaries.

     We may use this prospectus to offer from time to time:

     o    shares of our common stock, without par value;

     o    shares of our preferred stock, without par value, which may be
          convertible into our common stock;

     o    stock purchase contracts to purchase shares of our common stock;

     o    our unsecured debt securities, which may include senior, subordinated
          and trust debt securities and which may be convertible into our common
          stock. In this prospectus, we refer to the debt securities, which may
          include senior debt securities, subordinated debt securities and trust
          debt securities, as the "debt securities;"

     o    stock purchase units, consisting of a stock purchase contract and our
          debt securities, a Trust's preferred securities or debt obligations of
          third parties, including United States Treasury securities, that are
          pledged to secure the stock purchase unit holders' obligations under
          the stock purchase contracts.

     The Trusts may also use this prospectus to offer from time to time their
respective preferred securities, which we refer to in this prospectus as the
"preferred trust securities." We will execute a preferred securities guarantee
covering the preferred trust securities of each Trust and will guarantee each
Trust's obligations under the preferred trust securities as described herein.

     We sometimes refer to our common stock, preferred stock, stock purchase
contracts, stock purchase units, the debt securities, the preferred trust
securities and the preferred securities guarantee collectively as the
"securities."

     For more detailed information about the securities, you should also review
the exhibits to the registration statement, which were either filed with the
registration statement or incorporated by reference to other SEC filings.

                          INFORMATION ABOUT THE ISSUERS

Public Service Enterprise Group Incorporated

      We are an integrated energy and energy services company engaged in power
generation, regulated delivery of power and gas service and wholesale energy
marketing and trading. We are an exempt public utility holding company under the
Public Utility Holding Company Act of 1935 and neither own nor operate any
physical properties. Through our subsidiaries, we are one of the leading
providers of energy and energy-related services in the nation. We have four
direct, wholly-owned subsidiaries:

     o    Public Service Electric and Gas Company ("PSE&G"), which is an
          operating public utility company engaged principally in the
          transmission and distribution of electric energy and gas service in
          New Jersey;


                                       3


     o    PSEG Power LLC ("Power"), which is a multi-regional independent
          electric generation and wholesale energy marketing and trading
          company;

     o    PSEG Energy Holdings LLC ("Energy Holdings"), which participates
          nationally and internationally in energy-related lines of business
          through its subsidiaries; and

     o    PSEG Services Corporation ("Services"), which provides administrative
          and support services to us and our subsidiaries.

      We are a New Jersey corporation with our principal offices located at 80
Park Plaza, Newark, New Jersey 07101. Our telephone number is (973) 430-7000.

Ratios of Earnings to Fixed Charges

      Our ratios of earnings to fixed charges for each of the periods indicated
is as follows:



                               (unaudited)                    Years Ended December 31,
                            Nine Months Ended    ---------------------------------------------------
                           September 30, 2002    1997       1998        1999        2000        2001
                           ------------------    ----       ----        ----        ----        ----
                                                                              
Ratios of Earnings to
  Fixed Charges ..........         1.17          2.43        2.80       3.07        2.60        2.04


      The ratios of earnings to fixed charges were computed by dividing earnings
by fixed charges. For this purpose earnings consist of pre-tax income from
continuing operations excluding extraordinary items, plus the amount of fixed
charges adjusted to exclude: the amount of any interest capitalized during the
period; and the actual amount of any preferred stock dividend requirements of
majority-owned subsidiaries which were included in such fixed charges amount but
not deducted in the determination of pre-tax income. Fixed charges consist of:
interest, whether expensed or capitalized; amortization of debt discount,
premium and expense; an estimate of interest implicit in rentals; and preferred
securities dividend requirements of subsidiaries and preferred stock dividends,
increased to reflect our pre-tax earnings requirement.

Ratios of Earnings to Combined Fixed Charges and Preference Dividends

      Our ratios of earnings to combined fixed charges and preference dividends
for each of the periods indicated is the same as our ratios of earnings to fixed
charges.

The Trusts

      Each Trust is a statutory trust created under the Delaware Statutory Trust
Act and operating under a trust agreement among us, Wachovia Bank, National
Association (formerly known as First Union National Bank), as the property
trustee, Wachovia Trust Company, National Association (formerly known as First
Union Trust Company, National Association), as Delaware trustee and one or more
of our employees, as administrative trustee. In this prospectus, we refer to
each of these agreements, as amended and restated, as a "trust agreement." Each
Trust exists only to issue and sell its preferred trust securities and common
trust securities, to acquire and hold our trust debt securities as trust assets
and to engage in activities incidental to the foregoing. We will own all of each
Trust's outstanding common trust securities. These common trust securities will
represent at least 3% of the total capital of each Trust. Payments will be made
on the common trust securities of a Trust pro rata with the preferred trust
securities of that Trust, except that the right to payment on the common trust
securities will be subordinated to the rights of the preferred trust securities
if there is a default under the applicable trust agreement resulting from an
event of default under the related trust debt indenture.

      Each Trust's business and affairs will be conducted by its trustees and
us, as depositor, as set forth in its trust agreement. The office of the
Delaware trustee in the State of Delaware is One Rodney Square, 920 King Street,
Suite 102, Wilmington, Delaware 19801. Each Trust's offices are located at 80
Park Plaza, Newark, NJ 07102 and its telephone number is (973) 430-7000.


                                       4


                                  RISK FACTORS

     The following factors should be considered when reviewing our business and
are relied upon by us in issuing any forward-looking statements. These factors
could affect actual results and cause our results to differ materially from
those expressed in any forward-looking statements made by, or on behalf of us.
Some or all of these factors may apply to us and our subsidiaries.

Because A Portion Of Our Business Is Conducted Outside The United States,
Adverse International Developments Could Negatively Impact Our Business

     A component of our business strategy has been the development, acquisition
and operation of projects outside the United States. The economic and political
conditions in certain countries where Energy Holdings' subsidiary, PSEG Global
Inc. ("Global"), has interests, or in which Global is or could be exploring
development or acquisition opportunities, present risks that may be different
than those found in the United States including:

     o    delays in permitting and licensing;

     o    construction delays and interruption of business;

     o    risks of war;

     o    expropriation;

     o    nationalization;

     o    renegotiation or nullification of existing contracts; and

     o    changes in law or tax policy.

     Changes in the legal environment in foreign countries in which Global may
develop or acquire projects could make it more difficult to obtain non-recourse
project refinancing on suitable terms and could impair Global's ability to
enforce its rights under agreements relating to such projects.

     Operations in foreign countries also present risks associated with currency
exchange and convertibility, inflation and repatriation of earnings. In some
countries in which Global may develop or acquire projects in the future,
economic and monetary conditions and other factors could affect Global's ability
to convert its cash distributions to United States Dollars or other freely
convertible currencies, or to move funds offshore from these countries.
Furthermore, the central bank of any of these countries may have the authority
to suspend, restrict or otherwise impose conditions on foreign exchange
transactions or to approve distributions to foreign investors. Although Global
generally seeks to structure power purchase contracts and other project revenue
agreements to provide for payments to be made in, or indexed to, United States
Dollars or a currency freely convertible into United States Dollars, its ability
to do so in all cases may be limited.

Credit, Commodity And Financial Market Risks Could Negatively Impact Our
Business

     The revenues generated by the operation of our generating stations are
subject to market risks that are beyond our control. Our generation output will
either be used to satisfy our wholesale contracts or be sold into the
competitive power markets or under other bilateral contracts. Participants in
the competitive power markets are not guaranteed any specified rate of return on
their capital investments through recovery of mandated rates payable by
purchasers of electricity.

     A majority of our revenue is generated by one-year contracts with various
direct bidders of the New Jersey basic generation service ("BGS") Auction which
expire on July 31, 2003, and from bilateral contracts for the sale of
electricity with third-party load serving entities and power marketers. Our
generation revenues and results of operations will be dependent upon prevailing
market prices for energy, capacity and ancillary services in the markets we
serve.

     The following factors are among those that will influence the market prices
for energy, capacity and ancillary services:

     o    the extent of additional supplies of capacity, energy and ancillary
          services from current competitors or new market entrants, including
          the development of new generation facilities that may be able to
          produce electricity less expensively;


                                       5


     o    changes in the rules set by regulatory authorities with respect to the
          manner in which electricity sales will be priced;

     o    transmission congestion and access in PJM and/or other competitive
          markets;

     o    the operation of nuclear generation plants in PJM and other
          competitive markets beyond their presently expected dates of
          decommissioning;

     o    prevailing market prices for enriched uranium, fuel oil, coal and
          natural gas and associated transportation costs;

     o    fluctuating weather conditions;

     o    reduced growth rate in electricity usage as a result of factors such
          as national and regional economic conditions and the implementation of
          conservation programs; and

     o    changes in regulations applicable to PJM and other Independent System
          Operators ("ISO").

     As a result of the BGS auction, Power entered into contracts with the
direct suppliers of the New Jersey electric utilities, including PSE&G,
commencing August 1, 2002. These bilateral contracts are subject to credit risk.
This credit risk relates to the ability of counterparties to meet their payment
obligations for the power delivered under each BGS contract. Any failure to
collect these payments under these BGS contracts with counterparties could have
a material impact on our results of operations, cash flows and financial
position.

Energy Obligations, Available Supply And Trading Risks Could Negatively Impact
Our Business

     Our energy trading and marketing activities frequently involve the
establishment of energy trading positions in the wholesale energy markets on
long-term and short-term bases. To the extent that we have forward purchase
contracts to provide or purchase energy in excess of demand, a downturn in the
markets is likely to result in a loss from a decline in the value of our long
positions as we attempt to sell energy in a falling market. Conversely, to the
extent that we enter into forward sales contracts to deliver energy we do not
own, or take short positions in the energy markets, an upturn in the energy
markets is likely to expose us to losses as we attempt to cover our short
positions by acquiring energy in a rising market.

     If the strategy we utilize to hedge our exposures to these various risks is
not effective, we could incur significant losses. Our substantial energy trading
positions can also be adversely affected by the level of volatility in the
energy markets that, in turn, depends on various factors, including weather in
various geographical areas and short-term supply and demand imbalances, which
cannot be predicted with any certainty.

Counterparty Credit Risks Or A Deterioration Of Power's Credit Quality May Have
An Adverse Impact On Our Business

     We are exposed to the risk that counterparties will not perform their
obligations. Although we have devoted significant resources to develop our risk
management policies and procedures as well as counterparty credit requirements,
and will continue to do so in the future, we can give no assurance that losses
from our energy trading activities will not have a material adverse effect on
our business, prospects, results of operations, financial condition or net cash
flows.

     In connection with its energy trading activities, Power must meet credit
quality standards required by counterparties. Standard industry contracts
generally require trading counterparties to maintain investment grade ratings.
These same contracts provide reciprocal benefits to Power. If Power loses its
investment grade credit rating, its subsidiary, PSEG Energy Resources & Trade
LLC ("ER&T"), would have to provide collateral in the form of letters of credit
or cash, which would significantly impact the energy trading business. This
would increase our costs of doing business and limit our ability to successfully
conduct our energy trading operations.

Substantial Change In The Electric Energy Industry Could Negatively Impact Our
Business

     The electric energy industry in the State of New Jersey, across the country
and around the world is undergoing major transformations. As a result of
deregulation and the unbundling of energy supplies and services, the electric
energy markets are now open to competition from other suppliers in most markets.
Increased competition from these suppliers could have a negative impact on our
wholesale and retail sales. Among the factors that are common to the electric
industry that affect our business are:


                                       6


     o    ability to obtain adequate and timely rate relief, cost recovery,
          including unsecuritized stranded costs, and other necessary regulatory
          approvals;

     o    deregulation, the unbundling of energy supplies and services and the
          establishment of a competitive energy marketplace for products and
          services;

     o    energy sales retention and growth;

     o    revenue stability and growth;

     o    nuclear operations and decommissioning;

     o    increased capital investments attributable to environmental
          regulations;

     o    managing energy trading operations;

     o    ability to complete development or acquisition of current and future
          investments;

     o    managing electric generation and distribution operations in locations
          outside of traditional utility service territory;

     o    exposure to market price fluctuations and volatility;

     o    regulatory restrictions on affiliate transactions; and

     o    debt and equity market concerns.

Generation Operating Performance May Fall Below Projected Levels

     Operation below expected capacity levels may result in lost revenues,
increased expenses and penalties. Individual facilities may be unable to meet
operating and financial obligations resulting in reduced cash flow.

     The risks associated with operating power generation facilities, each of
which could result in performance below expected capacity levels, include:

     o    breakdown or failure of equipment or processes;

     o    disruptions in the transmission of electricity;

     o    labor disputes;

     o    fuel supply interruptions;

     o    limitations which may be imposed by environmental or other regulatory
          requirements;

     o    permit limitations; and

     o    operator error or catastrophic events such as fires, earthquakes,
          explosions, floods, acts of terrorism or other similar occurrences.

Our Ability to Service Our Debt Could Be Limited

     We are a holding company with no material assets other than the stock of
our subsidiaries and project affiliates. Accordingly, all of our operations are
conducted by our subsidiaries and project affiliates which are separate and
distinct legal entities that have no obligation, contingent or otherwise, to pay
any amounts when due on our debt or to make any funds available to us to pay
such amounts. As a result, our debt will effectively be subordinated to all
existing and future debt, trade creditors, and other liabilities of our
subsidiaries and project affiliates and our rights and hence the rights of our
creditors to participate in any distribution of assets of any subsidiary or
project affiliate upon its liquidation or reorganization or otherwise would be
subject to the prior claims of that subsidiary's or project affiliate's
creditors, except to the extent that our claims as a creditor of such subsidiary
or project affiliate may be recognized.

     We depend on our subsidiaries' and project affiliates' cash flow and our
access to capital in order to service our indebtedness. The project-related debt
agreements of subsidiaries and project affiliates generally restrict their
ability to pay dividends, make cash distributions or otherwise transfer funds to
us. These restrictions may include achieving and maintaining financial
performance or debt coverage ratios, absence of events of default, or priority
in payment of other current or prospective obligations.

     Our subsidiaries have financed some investments using non-recourse project
level financing. Each non-recourse project financing is structured to be repaid
out of cash flows provided by the investment. In the


                                       7


event of a default under a financing agreement which is not cured, the lenders
would generally have rights to the related assets. In the event of foreclosure
after a default, our subsidiary may lose its equity in the asset or may not be
entitled to any cash that the asset may generate. Although a default under a
project financing agreement will not cause a default with respect to our debt
and that of our subsidiaries, it may materially affect our ability to service
our outstanding indebtedness.

     We can give no assurances that our current and future capital structure,
operating performance or financial condition will permit us to access the
capital markets or to obtain other financing at the times, in the amounts and on
the terms necessary or advisable for us to successfully carry out our business
strategy or to service our indebtedness.

If Our Operating Performance Falls Below Projected Levels, We May Not Be Able to
Service Our Debt

      The risks associated with operating power generation facilities include
the breakdown or failure of equipment or processes, labor disputes and fuel
supply interruption, each of which could result in performance below expected
capacity levels. Operation below expected capacity levels may result in lost
revenues, increased expenses, higher maintenance costs and penalties, in which
case there may not be sufficient cash available to service project debt. In
addition, many of Global's generation projects rely on a single fuel supplier
and a single customer for the purchase of the facility's output under a long
term contract. While Global generally has liquidated damage provisions in its
contracts, the default by a supplier under a fuel contract or a customer under a
power purchase contract could adversely affect the facility's cash generation
and ability to service project debt.

     Countries in which Global owns and operates electric and gas distribution
facilities may impose financial penalties if reliability performance standards
are not met. In addition, inefficient operation of the facilities may cause lost
revenue and higher maintenance expenses, in which case there may not be
sufficient cash available to service project debt.

Our Ability To Control Cash Flow From Our Minority Investments Is Limited

     Our ability to control investments in which we own a minority interest is
limited. Assuming a minority ownership role presents additional risks, such as
not having a controlling interest over operations and material financial and
operating matters or the ability to operate the assets more efficiently. As
such, neither we nor Global are able to unilaterally cause dividends or
distributions to be made to us or Global from these operations.

     Minority investments may involve risks not otherwise present for
investments made solely by us and our subsidiaries, including the possibility
that a partner, majority investor or co-venturer might become bankrupt, may have
different interests or goals, and may take action contrary to our instructions,
requests, policies or business objectives. Also, if no party has full control,
there could be an impasse on decisions. In addition, certain investments of
Energy Holdings' subsidiary, PSEG Resources LLC ("Resources"), are managed by
unaffiliated entities which limits Resources' ability to control the activities
or performance of such investments and managers.

Failure to Obtain Adequate and Timely Rate Relief Could Negatively Impact Our
Business

     As a public utility, PSE&G's rates are regulated by the New Jersey Board of
Public Utilities ("BPU") and the Federal Energy Regulatory Commission ("FERC").
These rates are designed to recover its operating expenses and allow it to earn
a fair return on its rate base, which primarily consists of its property, plant
and equipment less various adjustments. These rates include its electric and gas
tariff rates that are subject to regulation by the BPU as well as its
transmission rates that are subject to regulation by the FERC. PSE&G's base
rates are set by the BPU for electric distribution and gas distribution and are
effective until the time a new rate case is brought to the BPU. These base rate
cases generally take place every few years. Limited categories of costs are
recovered through adjustment charges that are periodically reset to reflect
actual costs. If these costs exceed the amount included in PSE&G's adjustment
charges, there will be a negative impact on cash flows.

     If PSE&G's operating expenses, other than costs recovered through
adjustment charges, exceed the amount included in its base rates and in its FERC
jurisdictional rates, there will be a negative impact on our earnings or
operating cash flows.

     Global's electric and gas distribution facilities are rate-regulated
enterprises. Governmental authorities establish rates charged to customers.
While these rates are designed to cover all operating costs and provide a
return, considerable fiscal and cash uncertainties in certain countries due to
economic, political and social crisis could have an adverse impact.


                                       8


     We can give no assurances that rates will, in the future, be sufficient to
cover Global's costs and provide a return on its investment. In addition, future
rates may not be adequate to provide cash flow to pay principal and interest on
the debt of Global's subsidiaries' and affiliates or to enable its subsidiaries
and affiliates to comply with the terms of debt agreements.

We May Not Have Access To Sufficient Capital In The Amounts And At The Times
Needed

     Capital for our projects and investments has been provided by
internally-generated cash flow and borrowings by us and our subsidiaries. We
require continued access to debt capital from outside sources in order to
efficiently fund our capital needs and assure the success of our future projects
and acquisitions. Our ability to arrange financing on a non-recourse basis and
the costs of capital depend on numerous factors including, among other things,
general economic and market conditions, the availability of credit from banks
and other financial institutions, investor confidence, the success of current
projects and the quality of new projects.

     We can give no assurances that our current and future capital structure or
financial condition will permit access to bank and debt capital markets. The
availability of capital is not assured since it is dependent upon our
performance and that of our other subsidiaries. As a result, there is no
assurance that we or our subsidiaries will be successful in obtaining financing
for our projects and acquisitions or funding the equity commitments required for
such projects and acquisitions in the future.

We And Our Subsidiaries Are Subject To Substantial Competition From Well
Capitalized Participants In The Worldwide Energy Markets

     We and our subsidiaries are subject to substantial competition in the
United States and in international markets from:

     o    merchant generators;

     o    domestic and multi-national utility generators;

     o    fuel supply companies;

     o    engineering companies;

     o    equipment manufacturers;

     o    and affiliates of other industrial companies.

     Restructuring of worldwide energy markets, including the privatization of
government-owned utilities and the sale of utility-owned assets, is creating
opportunities for, and substantial competition from, well-capitalized entities
which may adversely affect our ability to make investments on favorable terms
and achieve our growth objectives. Increased competition could contribute to a
reduction in prices offered for power and could result in lower returns which
may affect our ability to service our outstanding indebtedness, including
short-term debt.

     Deregulation may continue to accelerate the current trend toward
consolidation among domestic utilities and could also result in the further
splitting of vertically-integrated utilities into separate generation,
transmission and distribution businesses. As a result, additional competitors
could become active in the merchant generation business. Resources faces
competition from numerous well-capitalized investment and finance company
affiliates of banks, utilities and industrial companies.

Power Transmission Facilities May Impact Our Ability To Deliver Our Output To
Customers

     Our ability to sell and deliver our electric energy products and grow our
business may be adversely impacted and our ability to generate revenues may be
limited if:

     o    transmission is disrupted,

     o    transmission capacity is inadequate, or

     o    a region's power transmission infrastructure is inadequate.


                                       9


Regulatory Issues Significantly Impact Our Operations

     Federal, state and local authorities impose substantial regulation and
permitting requirements on the electric power generation business. We are
required to comply with numerous laws and regulations and to obtain numerous
governmental permits in order to operate our generation stations.

     We believe that we have obtained all material energy-related federal, state
and local approvals including those required by the Nuclear Regulatory
Commission (NRC), currently required to operate our generation stations.
Although not currently required, additional regulatory approvals may be required
in the future due to a change in laws and regulations or for other reasons. We
cannot assure that we will be able to obtain any required regulatory approval in
the future, or that we will be able to obtain any necessary extension in
receiving any required regulatory approvals. Any failure to obtain or comply
with any required regulatory approvals, could materially adversely affect our
ability to operate our generation stations or sell electricity to third parties.

     We are subject to pervasive regulation by the NRC with respect to the
operation of our nuclear generation stations. This regulation involves testing,
evaluation and modification of all aspects of plant operation in light of NRC
safety and environmental requirements. The NRC also requires continuous
demonstrations that plant operations meet applicable requirements. The NRC has
the ultimate authority to determine whether any nuclear generation unit may
operate.

     We can give no assurance that existing regulations will not be revised or
reinterpreted, that new laws and regulations will not be adopted or become
applicable to us or any of our generation stations or that future changes in
laws and regulations will not have a detrimental effect on our business.

Environmental Regulation May Limit Our Operations

     We are required to comply with numerous statutes, regulations and
ordinances relating to the safety and health of employees and the public, the
protection of the environment and land use. These statutes, regulations and
ordinances are constantly changing. While we believe that we have obtained all
material environmental-related approvals currently required to own and operate
our facilities or that these approvals have been applied for and will be issued
in a timely manner, we may incur significant additional costs because of
compliance with these requirements. Failure to comply with environmental
statutes, regulations and ordinances could have a material effect on us,
including potential civil or criminal liability and the imposition of clean-up
liens or fines and expenditures of funds to bring our facilities into
compliance.

     We can give no assurance that we will be able to:

     o    obtain all required environmental approvals that we do not yet have or
          that may be required in the future;

     o    obtain any necessary modifications to existing environmental
          approvals;

     o    maintain compliance with all applicable environmental laws,
          regulations and approvals; or

     o    recover any resulting costs through future sales.

     Delay in obtaining or failure to obtain and maintain in full force and
effect any environmental approvals, or delay or failure to satisfy any
applicable environmental regulatory requirements, could prevent construction of
new facilities, operation of our existing facilities or sale of energy from
these facilities or could result in significant additional cost to us.

We Are Subject To More Stringent Environmental Regulation Than Many Of Our
Competitors

     Our facilities are subject to both federal and state pollution control
requirements. Most of our generating facilities are located in the State of New
Jersey. In particular, New Jersey's environmental programs are generally
considered to be more stringent in comparison to similar programs in other
states. As such, there may be instances where the facilities located in New
Jersey are subject to more stringent and, therefore, more costly pollution
control requirements than competitive facilities in other states.

Insurance Coverage May Not Be Sufficient

     We have insurance for our facilities, including:

     o    all-risk property damage insurance;

     o    commercial general public liability insurance;


                                       10


     o    boiler and machinery coverage;

     o    nuclear liability; and

     o    for our nuclear generating units, replacement power and business
          interruption insurance in amounts and with deductibles that we
          consider appropriate.

     We can give no assurance that this insurance coverage will be available in
the future on commercially reasonable terms or that the insurance proceeds
received for any loss of or any damage to any of our facilities will be
sufficient to permit us to continue to make payments on our debt. Additionally,
some of our properties may not be insured in the event of an act of terrorism.

Acquisition, Construction And Development Activities May Not Be Successful

     We may seek to acquire, develop and construct new energy projects, the
completion of any of which is subject to substantial risk. This activity
requires a significant lead time and requires us to expend significant sums for
preliminary engineering, permitting, fuel supply, resource exploration, legal
and other development expenses in preparation for competitive bids or before it
can be established whether a project is economically feasible.

     The construction, expansion or refurbishment of a generation, transmission
or distribution facility may involve:

     o    equipment and material supply interruptions;

     o    labor disputes;

     o    unforeseen engineering environmental and geological problems; and

     o    unanticipated cost overruns.

     The proceeds of any insurance, vendor warranties or performance guarantees
may not be adequate to cover lost revenues, increased expenses or payments of
liquidated damages. In addition, some power purchase contracts permit the
customer to terminate the contract, retain security posted by the developer as
liquidated damages or change the payments to be made to the subsidiary or the
project affiliate in the event specified milestones, such as commercial
operation of the project, are not met by specified dates. If project start-up is
delayed and the customer exercises these rights, the project may be unable to
fund principal and interest payments under its project financing agreements. We
can give no assurance that we will obtain access to the substantial debt and
equity capital required to develop and construct new generation projects or to
refinance existing projects to supply anticipated future demand.

Changes In Technology May Make Our Power Generation Assets Less Competitive

     A key element of our business plan is that generating power at central
power plants produces electricity at relatively low cost. There are other
technologies that produce electricity, most notably fuel cells, microturbines,
windmills and photovoltaic (solar) cells. While these methods are not currently
cost-effective, it is possible that advances in technology will reduce the cost
of alternative methods of producing electricity to a level that is competitive
with that of most central station electric production. If this were to happen,
our market share could be eroded and the value of our power plants could be
significantly impaired. Changes in technology could also alter the channels
through which retail electric customers buy electricity, which could affect our
financial results.

Recession, Acts Of War Or Terrorism Could Negatively Impact Our Business

     The consequences of a prolonged recession and adverse market conditions may
include the continued uncertainty of energy prices and the capital and commodity
markets. We cannot predict the impact of any continued economic slowdown or
fluctuating energy prices; however, such impact could have a material adverse
effect on our financial condition, results of operations and net cash flows.

     Like other operators of major industrial facilities, our generation plants,
fuel storage facilities and transmission and distribution facilities may be
targets of terrorist activities that could result in disruption of our ability
to produce or distribute some portion of our energy products. Any such
disruption could result in a significant decrease in revenues and/or significant
additional costs to repair, which could have a material adverse impact on our
financial condition, results of operation and net cash flows.


                                       11


                           FORWARD-LOOKING STATEMENTS

     This prospectus includes "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. All statements, other than
statements of historical facts, included in this prospectus or in the documents
or information incorporated by reference or deemed to be incorporated by
reference in this prospectus that address activities, events or developments
that we expect or anticipate will or may occur in the future, including such
matters as our projections, future capital expenditures, business strategy,
competitive strengths, goals, expansion, market and industry developments and
the growth of our businesses and operations, are forward-looking statements.
These statements are based on assumptions and analyses made by us in light of
our experience and our perception of historical trends, current conditions and
expected future developments as well as other factors we believe are appropriate
under the circumstances. Forward-looking statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
anticipated. These statements are based on management's beliefs as well as
assumptions made by and information currently available to management. When used
herein, the words "will," "anticipate," "intend," "estimate," "believe,"
"expect," "plan," "hypothetical," "potential," and variations of such words and
similar expressions are intended to identify forward-looking statements. The
following review of factors should not be construed as exhaustive or as any
admission regarding the adequacy of our disclosures prior to the effective date
of the Private Securities Litigation Reform Act of 1995. These risks and
uncertainties include:

     o    the significant considerations and risks discussed in any incorporated
          document or prospectus supplement;

     o    general and local economic, market or business conditions;

     o    industrial, commercial and residential growth in the markets we serve;

     o    since a portion of our business is conducted outside the United
          States, adverse international developments;

     o    demand (or lack thereof) for electricity, capacity and ancillary
          services in the markets served by our generation units;

     o    increasing competition from other companies;

     o    the acquisition and development opportunities (or lack thereof) that
          may be presented to and pursued by us;

     o    terrorist threats and activities, particularly with respect to our
          generation facilities, economic uncertainty caused by recent terrorist
          attacks on the United States and potential adverse reactions to United
          States anti-terrorism activities;

     o    nuclear decommissioning and the availability of storage facilities for
          spent nuclear fuel;

     o    changes in laws or regulations that are applicable to us;

     o    environmental constraints on construction and operation;

     o    the rapidly changing market for energy products;

     o    licensing approval for our nuclear and other operating stations;

     o    the ability to economically and safely operate our generating
          facilities in accordance with regulatory requirements;

     o    the ability to obtain adequate and timely rate relief in our regulated
          businesses;

     o    the ability to maintain insurance for our operations and facilities at
          reasonable rates;

     o    access to capital;

     o    credit, commodity and financial market risks; and

     o    other factors, such as weather conditions, many of which are beyond
          our control.


                                       12


     Consequently, all of the forward-looking statements made in this prospectus
are qualified by these cautionary statements and we cannot assure you that the
results or developments anticipated by us will be realized or, even if realized,
will have the expected consequences to or effects on us or our business
prospects, financial condition or results of operations. You should not place
undue reliance on these forward-looking statements in making your investment
decision. We expressly disclaim any obligation or undertaking to release
publicly any updates or revisions to these forward-looking statements to reflect
events or circumstances that occur or arise or are anticipated to occur or arise
after the date hereof. In making an investment decision regarding the
securities, we are not making, and you should not infer, any representation
about the likely existence of any particular future set of facts or
circumstances. The forward-looking statements contained in this prospectus, any
prospectus supplement and the documents incorporated by reference or deemed to
be incorporated by reference into this prospectus and any related prospectus
supplement are intended to qualify for the safe harbor provisions of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.

                                 USE OF PROCEEDS

     Unless otherwise indicated in the applicable prospectus supplement, we will
use the net proceeds from the sale of the securities for general corporate
purposes, including repayment of outstanding debt. Each Trust will use all of
the proceeds received from the sale of its preferred trust securities and common
trust securities to purchase our trust debt securities.

           ACCOUNTING TREATMENT RELATING TO PREFERRED TRUST SECURITIES

     The financial statements of each Trust will be consolidated with our
financial statements, with the respective preferred trust securities shown on
our consolidated financial statements as our guaranteed preferred beneficial
interest in trust debt securities. Our financial statements will include a
footnote that discloses, among other things, that the assets of a Trust consist
of our trust debt securities and will specify the designation, principal amount,
interest rate or formula and maturity date of the trust debt securities.

           DESCRIPTION OF THE SENIOR AND SUBORDINATED DEBT SECURITIES

     We may issue from time to time one or more series of the senior debt
securities under our Senior Indenture dated as of November 1, 1998 between us
and Wachovia Bank, National Association (formerly known as First Union National
Bank), as Senior Trustee, or one or more series of the subordinated debt
securities under our Subordinated Indenture to be entered into between us and
Wachovia Bank, National Association, as Subordinated Trustee. The term "Trustee"
refers to either the Senior Trustee or the Subordinated Trustee, as appropriate.
We will provide information about these debt securities in a prospectus
supplement.

     The Senior Indenture and the form of Subordinated Indenture (sometimes
together referred as the "Indentures" and, individually, as an "Indenture") are
filed or incorporated by reference as exhibits to the registration statement of
which this prospectus is a part. The Indentures are subject to and governed by
the Trust Indenture Act of 1939. We have summarized the material terms and
provisions of the Indentures. Because this section is a summary, it does not
describe every aspect of the debt securities and the Indentures. We urge you to
read the Indenture that governs your debt securities for provisions that may be
important to you.

Provisions Applicable to Both the Senior and Subordinated Indentures

General

     The debt securities will be our unsecured obligations. The senior debt
securities will rank equally with all other of our unsecured and unsubordinated
indebtedness. The subordinated debt securities will be subordinated in right of
payment to the prior payment in full of our senior indebtedness as described
below under " Subordinated Indenture Provisions." In this section, unless the
context requires, the words "we," "our," "ours" and "us" refer to Public Service
Enterprise Group Incorporated and not its consolidated subsidiaries.


                                       13


     Because we are a holding company and conduct all of our operations through
our subsidiaries, holders of our debt securities will generally have a junior
position to claims of creditors of those subsidiaries, including trade
creditors, debt holders, secured creditors, taxing authorities, guarantee
holders and any preferred stockholders other than, in each case, where we are
the creditor. As of September 30, 2002, PSE&G had 795,234 shares of its
preferred stock outstanding with an aggregate par value of approximately $80
million. Our subsidiaries have ongoing corporate debt programs used to finance
their business activities. As of September 30, 2002, our subsidiaries had
approximately $13.0 billion of debt outstanding.

     Each Indenture provides that any debt securities proposed to be sold under
this prospectus and the accompanying prospectus supplement may be issued in an
unlimited amount under that Indenture in one or more series, in each case as
authorized by us from time to time.

     You should read the relevant prospectus supplement for a description of the
material terms of any debt securities being offered, including:

     o    the title of the debt securities and whether the debt securities will
          be senior debt securities or subordinated debt securities;

     o    the aggregate principal amount of the debt securities and any limit on
          the aggregate principal amount of the debt securities of that series;

     o    if less than the principal amount of the debt securities are payable
          upon acceleration of the maturity of the debt securities, the portion
          that will be payable or how this portion will be determined;

     o    the date or dates, or how the date or dates will be determined or
          extended, on which the principal of the debt securities will be
          payable;

     o    the rate or rates of interest, which may be fixed or variable, that
          the debt securities will bear, if any, or how the rate or rates will
          be determined;

     o    the terms of any remarketing of the debt securities;

     o    the date or dates from which interest, if any, on the debt securities
          will accrue or how the date or dates will be determined;

     o    the interest payment dates, if any, and the record dates for any
          interest payments or how the date or dates will be determined;

     o    the basis upon which interest will be calculated if other than that of
          a 360-day year of twelve 30-day months;

     o    the right, if any, to extend interest payment periods and the duration
          of any extension;

     o    any optional redemption provisions;

     o    any sinking fund or other provisions that would obligate us to
          repurchase or otherwise redeem the debt securities;

     o    whether the debt securities will be issued as registered securities,
          bearer securities or both and any applicable restrictions;

     o    whether the debt securities will be issuable in temporary or permanent
          global form and any applicable restrictions or limitations;

     o    the place or places where the principal of and any premium and
          interest on the debt securities will be payable and to whom and how
          those payments will be made;

     o    whether the debt securities are convertible or exchangeable into any
          other securities and, if so, the applicable terms and conditions;

     o    the denominations in which the debt securities will be issuable, if
          other than $1,000 or any integral multiple thereof in the case of
          registered securities and $5,000 in the case of bearer securities;

     o    the index, if any, with reference to which the amount of principal of
          or any premium or interest on the debt securities will be determined;


                                       14


     o    if other than the Trustee, the identity of each security registrar
          and/or paying agent;

     o    the applicability of the provisions of the applicable Indenture
          described below under "-- Satisfaction and Discharge, Defeasance and
          Covenant Defeasance" and any provisions in modification of, in
          addition to or in lieu of any of these provisions;

     o    whether and under what circumstances we will pay additional amounts in
          respect of any tax, assessment or governmental charge and, if so,
          whether we will have the option to redeem the debt securities rather
          than pay the additional amounts (and the terms of this option);

     o    any deletions, additions or changes in the events of default in the
          applicable Indenture and any change in the right of the Trustee or the
          holders to declare the principal amount of the debt securities due and
          payable;

     o    any deletions, additions or changes in the covenants in the applicable
          Indenture;

     o    the applicability of or any change in the subordination provisions of
          the Indenture for a series of debt securities;

     o    any provisions granting special rights to holders of the debt
          securities upon the occurrence of specified events; and

     o    any other material terms of the debt securities.

     If applicable, the prospectus supplement will also set forth information
concerning any other securities offered thereby and a discussion of federal
income tax considerations relevant to the debt securities being offered.

     For purposes of this prospectus, any reference to the payment of principal
of or premium or interest, if any, on the debt securities will include the
payment of any additional amounts required by the terms of the debt securities.

     Debt securities may provide for less than the entire principal amount to be
payable upon acceleration of the maturity date ("original issue discount
securities"). Federal income tax and other matters concerning any original issue
discount securities will be discussed in the applicable prospectus supplement.

     Neither Indenture limits the amount of debt securities that may be issued
in distinct series from time to time. Debt securities issued under an Indenture
are referred to, when a single Trustee is acting as trustee for all debt
securities issued under an Indenture, as the "indenture securities." Each
Indenture provides that there may be more than one Trustee thereunder, each with
respect to one or more different series of indenture securities. See "--
Resignation of Trustee" below. At a time when two or more Trustees are acting
under either Indenture, each with respect to only certain series, the term
indenture securities will mean the one or more series with respect to which each
respective Trustee is acting. In the event that there is more than one Trustee
under either Indenture, the powers and trust obligations of each Trustee as
described herein will extend only to the one or more series of indenture
securities for which it is Trustee. If two or more Trustees are acting under
either Indenture, then the indenture securities for which each Trustee is acting
would in effect be treated as if issued under separate indentures.

     The general provisions of the Indentures do not contain any provisions that
would limit our ability to incur indebtedness or that would afford holders of
debt securities protection in the event of a highly leveraged or similar
transaction involving us. Please refer to the prospectus supplement for
information with respect to any deletions from, modifications of or additions to
the events of default or our covenants that are described below, including any
addition of a covenant or other provision providing event risk or similar
protection.

     We have the ability to issue indenture securities with terms different from
those of indenture securities previously issued and, without the consent of the
holders thereof, to reopen a previous series of indenture securities and issue
additional indenture securities of that series, unless the reopening was
restricted when that series was created.

Denominations, Registration and Transfer

     Debt securities of a series may be issuable solely as registered
securities, solely as bearer securities or as both registered securities and
bearer securities. The Indentures also provide that debt securities of a series
may be issuable in global form. See "-- Book-Entry Debt Securities." Unless
otherwise provided in the prospectus


                                       15


supplement, debt securities denominated in U.S. dollars (other than global
securities, which may be of any denomination) are issuable in denominations of
$1,000 or any integral multiples of $1,000 (in the case of registered
securities) and in the denomination of $5,000 (in the case of bearer
securities). Unless otherwise indicated in the prospectus supplement, bearer
securities will have interest coupons attached.

     Registered securities will be exchangeable for other registered securities
of the same series. If provided in the prospectus supplement, bearer securities
(with all unmatured coupons, except as provided below, and all matured coupons
which are in default) of any series may be similarly exchanged for registered
securities of the same series of any authorized denominations and of a like
aggregate principal amount and tenor. If so provided, bearer securities
surrendered in exchange for registered securities between a regular record date
or a special record date and the relevant date for payment of interest will be
surrendered without the coupon relating to that date for payment of interest,
and interest will not be payable in respect of the registered security issued in
exchange for the bearer security, but will be payable only to the holder of the
coupon when due in accordance with the terms of the applicable Indenture. Unless
otherwise specified in the prospectus supplement, bearer securities will not be
issued in exchange for registered securities.

     Registered securities of a series may be presented for registration of
transfer and debt securities of a series may be presented for exchange

     o    at each office or agency required to be maintained by us for payment
          of that series as described in "-- Payment and Paying Agents" below,
          and

     o    at each other office or agency that we may designate from time to time
          for those purposes.

     No service charge will be made for any transfer or exchange of debt
securities, but we may require payment of any tax or other governmental charge
payable in connection with the transfer or exchange.

     We will not be required to

     o    issue, register the transfer of or exchange debt securities during a
          period beginning at the opening of business 15 days before any
          selection of debt securities of that series to be redeemed and ending
          at the close of business on


          -    if debt securities of the series are issuable only as registered
               securities, the day of mailing of the relevant notice of
               redemption and

          -    if debt securities of the series are issuable as bearer
               securities, the day of the first publication of the relevant
               notice of redemption, or, if debt securities of the series are
               also issuable as registered securities and there is no
               publication, the day of mailing of the relevant notice of
               redemption;

     o    register the transfer of or exchange any registered security, or
          portion thereof, called for redemption, except the unredeemed portion
          of any registered security being redeemed in part;

     o    exchange any bearer security called for redemption, except to exchange
          the bearer security for a registered security of that series and like
          tenor that is simultaneously surrendered for redemption; or

     o    issue, register the transfer of or exchange any debt security which
          has been surrendered for repayment at the option of the holder, except
          the portion, if any, of that debt security not to be so repaid.

Payment and Paying Agents

     Unless otherwise provided in the prospectus supplement, premium, interest
and additional amounts, if any, on registered securities will be payable at any
office or agency to be maintained by us in Morristown, New Jersey and The City
of New York, except that at our option interest may be paid

     o    by check mailed to the address of the person entitled thereto
          appearing in the security register or

     o    by wire transfer to an account maintained by the person entitled
          thereto as specified in the security register.

     Unless otherwise provided in the prospectus supplement, payment of any
installment of interest due on any interest payment date for registered
securities will be made to the person in whose name the registered security is
registered at the close of business on the regular record date for that
interest.


                                       16


     If debt securities of a series are issuable solely as bearer securities or
as both registered securities and bearer securities, unless otherwise provided
in the prospectus supplement, we will be required to maintain an office or
agency

     o    outside the United States where, subject to any applicable laws and
          regulations, the principal of and premium, and interest, if any, on
          the series will be payable and

     o    in The City of New York for payments with respect to any registered
          securities of that series (and for payments with respect to bearer
          securities of that series in the limited circumstances described
          below, but not otherwise);

provided that, if required in connection with any listing of debt securities on
the Luxembourg Stock Exchange or any other stock exchange located outside the
United States, we will maintain an office or agency for those debt securities in
any city located outside the United States required by the applicable stock
exchange. The initial locations of those offices and agencies will be specified
in the prospectus supplement. Unless otherwise provided in the prospectus
supplement, principal of and premium, if any and interest, if any, on bearer
securities may be paid by wire transfer to an account maintained by the person
entitled thereto with a bank located outside the United States. Unless otherwise
provided in the prospectus supplement, payment of installments of interest on
any bearer securities on or before maturity will be made only against surrender
of coupons for those interest installments as they mature. Unless otherwise
provided in the prospectus supplement, no payment with respect to any bearer
security will be made at any office or agency of ours in the United States or by
check mailed to any address in the United States or by transfer to an account
maintained with a bank located in the United States. However, payments of
principal of and premium, if any and interest, if any, on bearer securities
payable in U.S. dollars will be made at the office of our paying agent in The
City of New York if payment of the full amount thereof in U.S. dollars at all
offices or agencies outside the United States is illegal or effectively
precluded by exchange controls or other similar restrictions.

     We may from time to time designate additional offices or agencies, approve
a change in the location of any office or agency and, except as provided above,
rescind the designation of any office or agency.

Events of Default

     The following will constitute events of default under each Indenture with
respect to any series of debt securities, unless we state otherwise in the
applicable prospectus supplement:

     o    we do not pay interest on a debt security of that series within 30
          days of its due date;

     o    we do not pay principal of, or any premium on, a debt security of the
          series on its due date;

     o    we do not deposit any sinking fund payment when due by the terms of
          any debt security of that series;

     o    we remain in breach of a covenant in respect of the debt securities of
          the series for 60 days after we receive a written notice of default
          stating we are in breach. The notice must be sent by either the
          Trustee or holders of at least 25% of the principal amount of debt
          securities of the series;

     o    we file for bankruptcy or a court appoints a custodian or orders our
          liquidation under any bankruptcy law or certain other events in
          bankruptcy, insolvency or reorganization occur; and

     o    any other event of default provided with respect to debt securities of
          that series occurs.

     We are required to file with the Trustee, annually, an officer's
certificate as to our compliance with all conditions and covenants under the
applicable Indenture. Each Indenture provides that the Trustee may withhold
notice to the holders of debt securities of a series of any default (except
payment defaults on the debt securities of that series) if it considers it in
the interest of the holders of debt securities of such series to do so.

     If an event of default with respect to debt securities of a series has
occurred and is continuing, the Trustee or the holders of not less than 25% in
principal amount of outstanding debt securities of that series may declare the
applicable principal amount of all of the debt securities of that series to be
due and payable immediately.

     Subject to the provisions of the applicable Indenture relating to the
duties of the Trustee, in case an event of default with respect to debt
securities of a series has occurred and is continuing, the Trustee is under no
obligation to exercise any of its rights or powers under the Indenture at the
request, order or direction of the


                                       17


holders of debt securities of that series, unless the holders have offered the
Trustee reasonable indemnity against the expenses and liabilities which might be
incurred by it in compliance with that request. Subject to such provisions for
the indemnification of the Trustee, the holders of a majority in principal
amount of the outstanding debt securities of a series will have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred on the
Trustee with respect to the debt securities of that series.

     The holders of a majority in principal amount of the outstanding debt
securities of a series may, on behalf of the holders of all debt securities of
that series and any related coupons, waive any past default with respect to that
series and its consequences, except a default

     o    in the payment of the principal of, or premium, or interest, if any,
          on any debt security of that series or any related coupons or

     o    relating to a covenant or provision that cannot be modified or amended
          without the consent of the holder of each outstanding debt security of
          that series affected by the modification or amendment.

Merger or Consolidation

     Each Indenture provides that we may not consolidate with or merge with or
into any other corporation or convey or transfer our properties and assets as an
entirety or substantially as an entirety to any person, unless either we are the
continuing corporation or such corporation or person assumes by supplemental
indenture all of our obligations under such Indenture and the securities issued
thereunder and immediately after the transaction no default shall exist.

Modification or Waiver

     Modification and amendment of each Indenture may be made by us and the
Trustee thereunder with the consent of the holders of a majority in principal
amount of all outstanding indenture securities issued thereunder that are
affected by the modification or amendment. The consent of the holder of each
outstanding indenture security affected is, however, required to:

     o    change the maturity of the principal of or any installment of
          principal of or interest on that indenture security;

     o    reduce the principal amount of, or the rate or amount of interest in
          respect of, or any premium payable upon the redemption of, that
          indenture security, or change the manner of calculation thereof;

     o    change our obligation, if any, to pay additional amounts in respect of
          that indenture security;

     o    reduce the portion of the principal of an original issue discount
          security or indexed security that would be due and payable upon a
          declaration of acceleration of the maturity date thereof or provable
          in bankruptcy;

     o    adversely affect any right of repayment at the option of the holder of
          that indenture security;

     o    change the place or currency of payment of principal, premium or
          interest on that indenture security;

     o    impair the right to institute suit for the enforcement of any such
          payment on or after the maturity date, redemption date or repayment
          date;

     o    adversely affect any right to convert or exchange that indenture
          security;

     o    reduce the percentage in principal amount of that outstanding
          indenture securities required to amend or waive compliance with
          certain provisions of the applicable Indenture or to waive certain
          defaults;

     o    reduce the requirements for voting or quorum described below; or

     o    modify any of the foregoing requirements or any of the provisions
          relating to waiving past defaults or compliance with certain
          restrictive provisions, except to increase the percentage of holders
          required to effect any such waiver or to provide that certain other
          provisions of the Indenture cannot be modified or waived without the
          consent of the holders of each indenture security affected thereby.


                                       18


     In addition, under the Subordinated Indenture, no modification or amendment
thereof may, without the consent of the holder of each outstanding subordinated
security affected thereby, modify any of the provisions of that Indenture
relating to the subordination of the subordinated securities in a manner adverse
to the holders and no such modification or amendment may adversely affect the
rights of any holder of senior indebtedness described under the caption "--
Subordinated Indenture Provisions" without the consent of that holder of senior
indebtedness.

     The holders of a majority in aggregate principal amount of outstanding
indenture securities have the right to waive our compliance with certain
covenants in the applicable Indenture.

     Modification and amendment of each Indenture may be made by the Trustee and
us, without the consent of any holder, for any of the following purposes:

     o    to evidence the succession of another person to us as obligor under
          such Indenture;

     o    to add to our covenants for the benefit of the holders of all or any
          series of indenture securities issued under the Indenture or to
          surrender any right or power conferred upon us by the Indenture;

     o    to add events of default for the benefit of the holders of all or any
          series of indenture securities;

     o    to add to or change any provisions of the Indenture to facilitate the
          issuance of, or to liberalize the terms of, bearer securities, or to
          permit or facilitate the issuance of indenture securities in
          uncertificated form, provided that any such actions do not adversely
          affect the holders of the indenture securities or any related coupons;

     o    to change or eliminate any provisions of the Indenture, as long as
          that change or elimination will become effective only when there are
          no indenture securities outstanding entitled to the benefit of those
          provisions;

     o    to secure the indenture securities under the applicable Indenture
          pursuant to any requirements of the Indenture, or otherwise;

     o    to establish the form or terms of indenture securities of any series
          and any related coupons;

     o    to provide for the acceptance of appointment by a successor Trustee or
          facilitate the administration of the trusts under the Indenture by
          more than one Trustee;

     o    to cure any ambiguity, defect or inconsistency in the Indenture,
          provided that action does not adversely affect the interests of
          holders of indenture securities of a series issued thereunder or any
          related coupons in any material respect; or

     o    to supplement any of the provisions of the Indenture to the extent
          necessary to permit or facilitate defeasance and discharge of any
          series of indenture securities thereunder, provided that the action
          does not adversely affect the interests of the holders of any
          indenture securities and any related coupons in any material respect.

     In determining whether the holders of the requisite principal amount of
outstanding indenture securities have given any request, demand, authorization,
direction, notice, consent or waiver under the applicable Indenture or whether a
quorum is present at a meeting of holders of indenture securities thereunder,

     o    the principal amount of an original issue discount security that will
          be deemed to be outstanding will be the amount of the principal
          thereof that would be due and payable as of the date of such
          determination upon acceleration of the maturity thereof,

     o    the principal amount of an indexed security that may be counted in
          making such determination will be equal to the principal face amount
          of the indexed security at original issuance, unless otherwise
          provided with respect to the indexed security pursuant to the
          Indenture and

     o    indenture securities owned by us or any other obligor upon the
          indenture securities or any affiliate of ours or of any other obligor
          shall be disregarded.

     Each Indenture contains provisions for convening meetings of the holders of
indenture securities of a series if indenture securities of that series are
issuable as bearer securities. A meeting may be called at any time by the
Trustee, and also, upon request, by us or the holders of at least 10% in
principal amount of the outstanding


                                       19


indenture securities of that series, in any such case upon notice given as
provided in the applicable Indenture. Except for any consent that must be given
by the holder of each indenture security affected thereby, as described above,
any resolution presented at a meeting at which a quorum is present may be
adopted by the affirmative vote of the holders of a majority in principal amount
of the outstanding indenture securities of that series; except that any
resolution with respect to any action that may be made, given or taken by the
holders of a specified percentage which is less than a majority in principal
amount of the outstanding indenture securities of a series may be adopted at a
meeting at which a quorum is present by the affirmative vote of the holders of
that specified percentage in principal amount of the outstanding indenture
securities of that series. Any resolution passed or decision taken at any
meeting of holders of indenture securities of a series held in accordance with
the applicable Indenture will be binding on all holders of indenture securities
of that series and any related coupons. The quorum at any meeting called to
adopt a resolution will be persons holding or representing a majority in
principal amount of the outstanding indenture securities of a series; except
that, if any action is to be taken at the meeting with respect to a consent or
waiver which may be given by the holders of not less than a specified percentage
in principal amount of the outstanding indenture securities of a series, the
persons holding or representing that specified percentage in principal amount of
the outstanding indenture securities of that series will constitute a quorum.

Satisfaction and Discharge, Full Defeasance and Covenant Defeasance

     We may discharge certain of our obligations to holders of debt securities
of a series that have not already been delivered to the Trustee for cancellation
and that either have become due and payable or are due and payable within one
year (or scheduled for redemption within one year) by irrevocably depositing
with the applicable Trustee, in trust, funds in an amount sufficient to make
interest, principal and any other payments on the debt securities on their
various due dates.

     Each Indenture provides that, if the series of the debt securities provides
for it, we may elect either to defease and be discharged from any and all
obligations with respect to the debt securities and any related coupons, with
certain limited exceptions (this is called "full defeasance") or to be released
from our obligations under any specified covenant with respect to those debt
securities and any related coupons, and any omission to comply with those
obligations shall not constitute a default or an event of default with respect
to those debt securities and any related coupons (this is called "covenant
defeasance").

     In order to effect full defeasance or covenant defeasance, we must deposit
for the benefit of all holders of the debt securities of the particular series a
combination of cash and/or U.S. government securities or U.S. government agency
notes or bonds that will generate enough cash to make interest, principal and
other payments on the debt securities on their various due dates.

     A trust may only be established if, among other things, we have delivered
to the Trustee a legal opinion stating that the holders of the debt securities
and any related coupons will not recognize income, gain or loss for United
States federal income tax purposes as a result of the defeasance or covenant
defeasance and will be subject to United States federal income tax on the same
amounts, in the same manner and at the same times as would have been the case if
the defeasance or covenant defeasance had not occurred, and the legal opinion,
in the case of full defeasance must refer to and be based upon a ruling of the
Internal Revenue Service or a change in applicable United States federal income
tax law occurring after the date of the Indenture.

     In the event we effect covenant defeasance with respect to any debt
securities and any related coupons and those debt securities and coupons are
declared due and payable because of the occurrence of certain events of default
with respect to any covenant as to which there has been covenant defeasance, the
amount of funds on deposit with the Trustee will be sufficient to pay amounts
due on those debt securities and coupons at the time of their stated maturity
date but may not be sufficient to pay amounts due on those debt securities and
coupons at the time of the acceleration resulting from the event of default. In
such case, we would remain liable to make payment of those amounts due at the
time of acceleration.

     If the Trustee or any paying agent is unable to apply any money in
accordance with the applicable Indenture by reason of any order or judgment of
any court or governmental authority enjoining, restraining or otherwise
prohibiting such application, then our obligations under the Indenture and the
debt securities and any related coupons will be revived and reinstated as though
no deposit had occurred pursuant to the Indenture, until the Trustee or paying
agent is permitted to apply all such money in accordance with such Indenture.


                                       20


     The prospectus supplement may further describe the provisions, if any,
permitting full defeasance or covenant defeasance, including any modifications
to the provisions described above, with respect to the debt securities of or
within a particular series and any related coupons.

Book-Entry Debt Securities

     Debt securities of a series may be issued, in whole or in part, in global
form that will be deposited with, or on behalf of, a depositary identified in
the prospectus supplement. Global securities may be issued in either registered
or bearer form and in either temporary or permanent form (a "global security").
Unless otherwise provided in the prospectus supplement, debt securities that are
represented by a global security will be issued in denominations of $1,000 and
any integral multiple thereof, and will be issued in registered form only,
without coupons. Payments of principal of (and premium, if any) and interest, if
any, on debt securities represented by a global security will be made by us to
the Trustee and then by the Trustee to the depositary.

     We anticipate that any global securities will be deposited with, or on
behalf of, The Depository Trust Company ("DTC"), New York, New York, that global
securities will be registered in the name of DTC's nominee, and that the
following provisions will apply to the depositary arrangements with respect to
any global securities. Additional or differing terms of the depositary
arrangements will be described in the prospectus supplement.

     So long as DTC or its nominee is the registered owner of a global security,
DTC or its nominee, as the case may be, will be considered the sole holder of
the debt securities represented by such global security for all purposes under
the applicable Indenture. Except as provided below, owners of beneficial
interests in a global security will not be entitled to have debt securities
represented by the global security registered in their names, will not receive
or be entitled to receive physical delivery of debt securities in certificated
form and will not be considered the owners or holders thereof under the
applicable Indenture. The laws of some states require that certain purchasers of
securities take physical delivery of such securities in certificated form; those
laws may limit the transferability of beneficial interests in a Global Security.

     If

     o    DTC is at any time unwilling, unable or ineligible to continue as
          depositary and a successor depositary is not appointed by us within 90
          days following notice to us;

     o    we determine, in our sole discretion, not to have any debt securities
          represented by one or more global securities; or

     o    an event of default under the applicable Indenture has occurred and is
          continuing, then we will issue individual debt securities in
          certificated form in exchange for the relevant global securities.

     In any such instance, an owner of a beneficial interest in a global
security will be entitled to physical delivery of individual debt securities in
certificated form of like tenor and rank, equal in principal amount to such
beneficial interest and to have such debt securities in certificated form
registered in its name. Unless otherwise provided in the prospectus supplement,
debt securities so issued in certificated form will be issued in denominations
of $1,000 or any integral multiple thereof and will be issued in registered form
only, without coupons.

     The following is based on information furnished by DTC and applies to the
extent that it is the depositary, unless otherwise provided in the prospectus
supplement:

     Registered Owner. The debt securities will be issued as fully registered
securities in the name of Cede & Co., which is DTC's partnership nominee. The
Trustee will deposit the global securities with the depositary. The deposit with
the depositary and its registration in the name of Cede & Co. will not change
the nature of the actual purchaser's ownership interest in the debt securities.

     DTC's Organization. DTC is a limited-purpose trust company organized under
the New York Banking Law, a "banking organization" within the meaning of that
law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Securities Exchange
Act of 1934.

     DTC is owned by a number of its direct participants and the New York Stock
Exchange, Inc., the American Stock Exchange, Inc. and the National Association
of Securities Dealers, Inc. Direct participants include securities brokers and
dealers, banks, trust companies, clearing corporations and some other
organizations that


                                       21


directly participate in DTC. Other entities may access DTC's system by clearing
transactions through or maintaining a custodial relationship with direct
participants. The rules applicable to DTC and its participants are on file with
the SEC.

     DTC's Activities. DTC holds securities that its participants deposit with
it. DTC also facilitates the settlement among participants of securities
transactions, such as transfers and pledges, in deposited securities through
electronic computerized book-entry changes in participants' accounts. Doing so
eliminates the need for physical movement of securities certificates.

     Participant's Records. Except as otherwise provided in this prospectus or a
prospectus supplement, purchases of debt securities must be made by or through a
direct participant, which will receive a credit for the debt securities on the
depositary's records. The purchaser's interest is in turn to be recorded on the
participant's records. Actual purchasers will not receive written confirmation
from the depositary of their purchase, but they generally receive confirmations,
along with periodic statements of their holdings, from the participants through
which they entered into the transaction.

     Transfers of interests in the global securities will be made on the books
of the participants on behalf of the actual purchasers. Certificates
representing the interest in debt securities will not be issued unless the use
of global securities is suspended.

     The depositary has no knowledge of the actual purchasers of global
securities. The depositary's records only reflect the identity of the direct
participants, who are responsible for keeping account of their holdings on
behalf of their customers.

     Notices among the Depositary, Participants and Actual Purchasers. Notices
and other communications by the depositary, its participants and the actual
purchasers will be governed by arrangements among them, subject to any legal
requirements in effect. Any redemption notices will be sent to DTC. If less than
all of the securities within an issue are being redeemed, DTC's practice is to
determine by lot the amount of the interest of each direct participant in such
issue to be redeemed.

     Voting Procedures. Neither DTC nor Cede & Co. will give consents for or
vote the global securities. The depositary generally mails an omnibus proxy to
us just after the applicable record date. That proxy assigns Cede & Co.'s voting
rights to the direct participants to whose accounts the debt securities are
credited at that time.

     Payments. Principal and interest payments made by us will be delivered to
the depositary. DTC's practice is to credit direct participants' accounts on the
applicable payment date unless it has reason to believe that it will not receive
payment on that date. Payments by participants to actual purchasers will be
governed by standing instructions and customary practices, as is the case with
securities held for customers in bearer form or registered in "street name."
Those payments will be the responsibility of that participant and not the
depositary, the applicable Trustee or us, subject to any legal requirements in
effect at that time.

     We are responsible for payment of principal, interest and premium, if any,
to the Trustee who is responsible for paying it to the depositary. The
depositary is responsible for disbursing those payments to direct participants.
The participants are responsible for disbursing payments to the actual
purchasers.

     DTC may discontinue providing its services as securities depositary with
respect to the debt securities at any time by giving reasonable notice to the
applicable paying agent or us. Under such circumstances, in the event that a
successor securities depositary is not appointed, debt security certificates are
required to be printed and delivered.

     We may decide to discontinue use of the system of book-entry transfers
through DTC (or a successor securities depositary). In that event, debt security
certificates will be printed and delivered.

     The information in this section concerning DTC and DTC's book-entry system
has been obtained from sources (including DTC) that we believe to be reliable,
but we take no responsibility for the accuracy thereof.

     Unless stated otherwise in the prospectus supplement, the underwriters or
agents with respect to a series of debt securities issued as global securities
will be direct participants in DTC.


                                       22


     None of any underwriter or agent, the Trustees, any applicable paying agent
or us will have any responsibility or liability for any aspect of the records
relating to or payments made on account of beneficial interests in a global
security, or for maintaining, supervising or reviewing any records relating to
such beneficial interests.

Resignation of Trustee

     The Trustee may resign or be removed with respect to one or more series of
indenture securities and a successor Trustee may be appointed to act with
respect to the series. In the event that two or more persons are acting as
Trustee with respect to different series of indenture securities under one of
the Indentures, each such Trustee shall be a Trustee of a trust thereunder
separate and apart from the trust administered by any other Trustee, and any
action described herein to be taken by the Trustee may then be taken by each
Trustee with respect to, and only with respect to, the one or more series of
indenture securities for which it is Trustee.

Subordinated Indenture Provisions

     Upon any distribution of our assets upon any dissolution, winding up,
liquidation or reorganization, the payment of the principal of and premium and
interest, if any, on subordinated securities is to be subordinated to the extent
provided in the Subordinated Indenture in right of payment to the prior payment
in full of all Senior Indebtedness, but our obligation to make payment of the
principal of and premium and interest, if any, on the subordinated securities
will not otherwise be affected. In addition, no payment on account of principal
or premium, sinking fund or interest, if any, may be made on the subordinated
securities at any time unless full payment of all amounts due in respect of the
principal and premium, sinking fund and interest on Senior Indebtedness has been
made or duly provided for in money.

     In the event that, notwithstanding the foregoing, any payment by us is
received by the Subordinated Trustee or the holders of any of the subordinated
securities before all Senior Indebtedness is paid in full, the payment or
distribution shall be paid over to the holders of the Senior Indebtedness or on
their behalf for application to the payment of all the Senior Indebtedness
remaining unpaid until all the Senior Indebtedness has been paid in full, after
giving effect to any concurrent payment or distribution to the holders of the
Senior Indebtedness. Subject to the payment in full of all Senior Indebtedness
upon this distribution, the holders of the subordinated securities will be
subrogated to the rights of the holders of the Senior Indebtedness to the extent
of payments made to the holders of the Senior Indebtedness out of the
distributive share of the subordinated securities.

     By reason of the subordination, in the event of a distribution of assets
upon insolvency, certain of our general creditors may recover more, ratably,
than holders of the subordinated securities. The Subordinated Indenture provides
that the subordination provisions thereof will not apply to money and securities
held in trust pursuant to the defeasance provisions of the Subordinated
Indenture.

     "Senior Indebtedness" is defined in the Subordinated Indenture as the
principal of and premium, if any, and unpaid interest on

     o    our indebtedness (including indebtedness of others guaranteed by us),
          whether outstanding on the date of the Subordinated Indenture or
          thereafter created, incurred, assumed or guaranteed, for money
          borrowed, unless in the instrument creating or evidencing the same or
          pursuant to which the same is outstanding it is provided that such
          indebtedness is not senior or prior in right of payment to the junior
          subordinated debt securities, and

     o    renewals, extensions, modifications and refundings of any of this
          indebtedness.

     The subordinated securities, are pari passu with and equal in right of
payment to our 7.44% Deferrable Interest Subordinated Debentures, Series A, our
Floating Rate Deferrable Interest Subordinated Debentures, Series B, our 7.25%
Deferrable Interest Subordinated Debentures, Series C and any guarantees issued
in connection therewith and will be pari passu with and equal in right of
payment to any debt securities or guarantees which may be issued in connection
with issuances of trust preferred securities by a Trust.


                                       23


     If this prospectus is being delivered in connection with a series of
subordinated securities, the accompanying prospectus supplement or the
information incorporated by reference therein will set forth the approximate
amount of Senior Indebtedness outstanding as of a recent date.

Governing Law

     The Indentures and the debt securities will be governed by, and construed
in accordance with, the laws of the State of New Jersey.

The Trustee under the Senior Indenture and the Subordinated Indenture

     Wachovia Bank, National Association, the Trustee under our Senior Indenture
dated as of November 1, 1998 with respect to our senior debt securities, will
also be trustee under the Subordinated Indenture with respect to our
Subordinated Securities and the Trust Debt Indenture with respect to our trust
debt securities. In the event that the Trustee's position as trustee under the
Senior Indenture, the Subordinated Indenture and the Trust Debt Indenture
creates a conflict for the Trustee, under certain circumstances, the Trustee
will resign as trustee under one or more of the Senior Indenture, the
Subordinated Indenture or the Trust Debt Indenture.

     Wachovia Bank, National Association, is trustee under various indentures
relating to our subsidiaries and affiliates. Our subsidiaries, our affiliates
and we maintain other normal banking relationships, including credit facilities
and lines of credit, with Wachovia Bank, National Association.

                    DESCRIPTION OF THE TRUST DEBT SECURITIES

General

     If specified in the applicable prospectus supplement, the trust debt
securities will be issued in one or more series under the Trust Debt Indenture
to be entered into between us and Wachovia Bank, National Association. The
initial series of trust debt securities to be issued thereunder is provided for
in the form of the Trust Debt Indenture which is filed as an exhibit to the
registration statement of which this prospectus is a part. The ranking of each
series of trust debt securities will be specified in the applicable prospectus
supplement. Each series of junior subordinated trust debt securities will rank
subordinate and junior in right of payment, to the extent and in the manner set
forth in the Trust Debt Indenture, to all of our Senior Indebtedness. See "--
Subordination." The Trust Debt Indenture does not limit the incurrence or
issuance of Senior Indebtedness by us. As used in this portion of the
prospectus, the term "trust debt securities" means the debt securities to be
issued under the Trust Debt Indenture that will comprise the assets of an
issuing Trust and not any other debt securities that could comprise the assets
of an issuing Trust.

     You should read the relevant prospectus supplement for a description of the
material terms of any series of trust debt securities being offered, including:

     o    the title of the series of trust debt securities;

     o    the aggregate principal amount of the series and any limit on the
          aggregate principal amount of such series of trust debt securities;

     o    the date or dates on which the principal of the trust debt securities
          of the series shall be payable or how the date or dates will be
          determined;

     o    the interest rate or rates, which may be fixed or variable, that the
          trust debt securities of the series will bear, if any, or how the rate
          or rates will be determined;

     o    any terms regarding redemption;

     o    the ranking of the series of trust debt securities;

     o    the maximum extension period for such series of trust debt securities;
          and

     o    any other material terms of the series of trust debt securities.

     Certain federal income tax consequences and special considerations relating
to the applicable series of trust debt securities will be described in an
accompanying prospectus supplement.


                                       24


Option to Extend Interest Payment Period

     Under the Trust Debt Indenture, we have the right to defer payments of
interest by extending the interest payment period for a series of trust debt
securities for up to the specified maximum extension period provided for that
series, except that no extension period can extend beyond the maturity or any
redemption date of that series of trust debt securities. We can also extend or
shorten an existing extension period. At the end of an extension period, we will
be obligated to pay all interest then accrued and unpaid (together with interest
on those accrued and unpaid amounts to the extent permitted by applicable law).
During any extension period, we may not declare or pay any dividend on, or
redeem, purchase, acquire, or make a liquidation payment with respect to, any of
our capital stock. Upon the termination of any extension period and the payment
of all amounts then due, we can elect to begin a new extension period. We will
be required to give notice to the Trustee and cause the Trustee to give notice
to the holders of the applicable series of trust debt securities of our election
to begin an extension period, or any shortening or extension of a period in
advance of the applicable record date.

Subordination

     Payments on the junior subordinated debt trust securities will be
subordinated to the prior payment in full of all amounts payable on our Senior
Indebtedness.

     "Senior Indebtedness" is defined in the Trust Debt Indenture as the
principal of and premium, if any, and unpaid interest on

     o    our indebtedness (including indebtedness of others guaranteed by us),
          whether outstanding on the date of the Trust Debt Indenture or created
          later, incurred, assumed or guaranteed, for money borrowed, unless the
          terms of that indebtedness provide that it is not senior or prior in
          right of payment to the junior subordinated trust debt securities, and

     o    renewals, extensions, modifications and refundings of that
          indebtedness.

     Upon any payment or distribution of our assets or securities, upon our
dissolution or winding-up or total or partial liquidation or reorganization,
whether voluntary or involuntary, or in bankruptcy, insolvency, receivership or
other proceedings, all amounts payable on Senior Indebtedness (including any
interest accruing on the Senior Indebtedness after the commencement of a
bankruptcy, insolvency or similar proceeding) will be paid in full before the
holders of the junior subordinated trust debt securities will be entitled to
receive from us any payment of principal of, premium, if any, or interest on,
the junior subordinated trust debt securities or distributions of any assets or
securities.

     No direct or indirect payment by or on our behalf of principal of, premium,
if any, or interest on, the junior subordinated trust debt securities will be
made if there is

     o    a default in the payment of all or any portion of any Senior
          Indebtedness or

     o    any other default pursuant to which the maturity of Senior
          Indebtedness has been accelerated and, in either case, the required
          notice has been given to the Trustee and the default has not have been
          cured or waived by or on behalf of the holders of the Senior
          Indebtedness.

     If the Trustee or any holder of the junior subordinated trust debt
securities receives any payment of the principal of, premium, if any, or
interest on, the junior subordinated trust debt securities when that payment is
prohibited and before all amounts payable on Senior Indebtedness are paid in
full, then that payment will be received and held in trust for the holders of
Senior Indebtedness and will be paid to the holders of the Senior Indebtedness
remaining unpaid to the extent necessary to pay the Senior Indebtedness in full.

     Nothing in the Trust Debt Indenture limits the right of the Trustee or the
holders of the junior subordinated trust debt securities to take any action to
accelerate the maturity of the junior subordinated trust debt securities or to
pursue any rights or remedies against us, as long as all Senior Indebtedness is
paid before holders of the junior subordinated trust debt securities are
entitled to receive any payment from us of principal of, premium, if any, or
interest on, the junior subordinated trust debt securities.

     Upon the payment in full of all Senior Indebtedness, the holders of the
junior subordinated trust debt securities will be subrogated to the rights of
the holders of the Senior Indebtedness to receive payments from us or
distributions of our assets made on the Senior Indebtedness until the junior
subordinated trust debt securities are paid in full.


                                       25


Denominations, Registration and Transfer

     Trust debt securities of a series are issuable only in registered form. The
Trust Debt Indenture also provides that trust debt securities of a series may be
issuable in global form. See "Description of the Senior and Subordinated Debt
Securities -- Book-Entry Debt Securities." Unless otherwise provided in the
prospectus supplement, trust debt securities (other than global securities,
which may be of any denomination) are issuable in denominations of $1,000 or any
integral multiples of $1,000.

     Trust debt securities will be exchangeable for other registered securities
of the same series. Registered securities of a series may be presented for
registration of transfer and for exchange

     o    at each office or agency required to be maintained by us for payment
          of such series as described in "-- Payment and Paying Agents" below,
          and

     o    at each other office or agency that we may designate from time to time
          for those purposes.

     No service charge will be made for any transfer or exchange of trust debt
securities, but we may require payment of any tax or other governmental charge
payable in connection with the transfer or exchange.

     We will not be required to

     o    issue, register the transfer of or exchange trust debt securities
          during a period beginning at the opening of business 15 days before
          any selection of trust debt securities of that series to be redeemed
          and ending at the close of business on the day of mailing of the
          relevant notice of redemption;

     o    register the transfer of or exchange any trust debt security, or
          portion thereof, called for redemption, except the unredeemed portion
          of any trust debt security being redeemed in part; or

     o    issue, register the transfer of or exchange any trust debt security
          which has been surrendered for repayment at the option of the holder,
          except the portion, if any, of the trust debt security not to be so
          repaid.

Payment and Paying Agents

     Unless otherwise provided in the prospectus supplement, premium, if any,
and interest, if any, on trust debt securities will be payable at any office or
agency to be maintained by us in Morristown, New Jersey and The City of New
York, except that at our option interest may be paid

     o    by check mailed to the address of the person entitled thereto
          appearing in the security register or

     o    by wire transfer to an account maintained by the person entitled
          thereto as specified in the security register. Unless otherwise
          provided in the prospectus supplement, payment of any installment of
          interest due on any interest payment date for trust debt securities
          will be made to the person in whose name the trust debt security is
          registered at the close of business on the regular record date for
          that interest.

     We may from time to time designate additional offices or agencies, approve
a change in the location of any office or agency and, except as provided above,
rescind the designation of any office or agency.

Certain Additional Covenants

     We will covenant that we may not declare or pay any distribution on, or
redeem, purchase, acquire or make a liquidation payment with respect to, any of
our capital stock

     o    during an extension period,

     o    if there has occurred and is continuing an event of default under the
          Trust Debt Indenture, or

     o    if we are in default under the preferred securities guarantee.

     Any waiver of any event of default will require the approval of at least a
majority of the aggregate principal amount of the trust debt securities of a
particular series or, if the trust debt securities are held by the Trust, the
approval of the holders of at least a majority in aggregate liquidation amount
of the preferred trust securities of the Trust; except that an event of default
resulting from the failure to pay the principal of, premium, if any, or interest
on, the trust debt securities cannot be waived.


                                       26


Modification of the Trust Debt Indenture

     We and the Trustee, without notice to or the consent of any holders of
trust debt securities, may amend or supplement the Trust Debt Indenture for any
of the following purposes:

     o    to cure any ambiguity, defect or inconsistency;

     o    to comply with the provisions of the Trust Debt Indenture regarding
          consolidation, merger or sale, conveyance, transfer or lease of our
          properties as an entirety or substantially as an entirety;

     o    to provide for uncertificated trust debt securities in addition to or
          in place of certificated trust debt securities;

     o    to make any other change that does not in our reasonable judgment
          adversely affect the rights of any holder of the trust debt
          securities; or

     o    to set forth the terms and conditions, which shall not be inconsistent
          with the Trust Debt Indenture, of any additional series of trust debt
          securities and the form of trust debt securities of that series.

     In addition, we and the Trustee may modify the Trust Debt Indenture or any
supplemental indenture or waive our future compliance with the provisions of the
Trust Debt Indenture, with the consent of the holders of at least a majority of
the aggregate principal amount of the trust debt securities of each affected
series except that we need the consent of each holder of affected trust debt
securities, for any modification that would:

     o    reduce the principal amount of, or interest on, the trust debt
          securities or change how the principal or interest is calculated;

     o    reduce the principal amount of outstanding trust debt securities of
          any series the holders of which must consent to an amendment of the
          Trust Debt Indenture or a waiver;

     o    change the stated maturity of the principal of, or interest on, the
          trust debt securities;

     o    change the redemption provisions applicable to the trust debt
          securities adversely to the holders thereof;

     o    impair the right to institute suit for the enforcement of any payment
          with respect to the trust debt securities;

     o    change the currency in which payments with respect to the trust debt
          securities are to be made; or

     o    change the ranking provisions applicable to the trust debt securities
          adversely to the holders thereof.

If the trust debt securities are held by the Trust, no modification will be made
that adversely affects the holders of the preferred trust securities of the
Trust, and no waiver of any event of default with respect to the trust debt
securities or compliance with any covenant under the Trust Debt Indenture will
be effective, without the prior consent of the holders of at least a majority of
the aggregate liquidation amount of the preferred trust securities of the Trust
or the holder of each preferred trust security, as applicable.

Events of Default

     The following are events of default under the Trust Debt Indenture with
respect to any series of trust debt securities unless we state otherwise in the
applicable prospectus supplement:

     o    we do not pay interest on a trust debt security of the series within
          30 days of its due date (other than the deferral of interest payments
          during an extension period);

     o    we do not pay the principal of, or premium on, a trust debt security
          of the series on its due date;

     o    we remain in breach of a covenant in respect of the trust debt
          securities of the series for 60 days after we receive written notice
          of default stating we are in breach;

     o    we file for bankruptcy or a court appoints a custodian or orders our
          liquidation under any bankruptcy law or certain other events of
          bankruptcy, insolvency or reorganization occur.


                                       27


     In case an event of default has occurred and is continuing, other than one
relating to bankruptcy, insolvency or reorganization affecting us in which case
the principal of, premium, if any, and any interest on, all of the trust debt
securities shall become immediately due and payable, the Trustee or the holders
of at least 25% in aggregate principal amount of the trust debt securities of
that series may declare the principal, together with interest accrued thereon,
of all the trust debt securities of that series to be due and payable. If
neither the Trustee nor the holders make that declaration then, if the trust
debt securities are held by the Trust, the holders of at least 25% in aggregate
liquidation amount of the preferred trust securities shall have the right to
make that declaration by written notice to us and the Trustee. The holders of at
least a majority in aggregate principal amount of the series of trust debt
securities, by notice to the Trustee, can rescind an acceleration, but if the
declaration was made by the holders of the preferred trust securities, the
holders of at least a majority in aggregate liquidation amount of the preferred
trust securities must consent to the rescission of the acceleration. We will be
required to furnish to the Trustee an annual statement as to our compliance with
all conditions and covenants under the Trust Debt Indenture and the trust debt
securities and as to any event of default.

Consolidation, Merger, Sale or Conveyance

     We may not consolidate with or merge with or into any other person or sell,
convey, transfer or lease our properties and assets as an entirety or
substantially as an entirety to any person, unless

     o    the successor person is organized under the laws of the United States
          or any state thereof or the District of Columbia and expressly assumes
          by a supplemental indenture all of our obligations under the trust
          debt securities and the Trust Debt Indenture;

     o    immediately after the transaction, no default exists; and

     o    certain other conditions in the Trust Debt Indenture are met.

Defeasance and Discharge

     Under the terms of the Trust Debt Indenture, we will be discharged from any
and all obligations in respect of the trust debt securities of any series if,
among other conditions, we deposit with the Trustee, in trust, (1) cash and/or
(2) U.S. government or U.S. government agency notes or bonds that will generate
enough cash to make interest principal and other payments on the trust debt
securities on their various due dates.

Information Concerning the Trustee

     Subject to the provisions of the Trust Debt Indenture relating to its
duties, the Trustee will be under no obligation to exercise any of its rights or
powers under the Trust Debt Indenture at the request or direction of the holders
of any series of trust debt securities or the holders of the preferred trust
securities, unless those holders provide to the Trustee reasonable security and
indemnity. If the required indemnity is provided, the holders of at least a
majority in aggregate principal amount of any series of trust debt securities
affected or the holders of at least a majority in aggregate liquidation amount
of the preferred trust securities (with each series voting as a class), as
applicable, will have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee with respect
to that series of trust debt securities or exercising any trust or power
conferred on the Trustee.

     The Trust Debt Indenture will contain limitations on the right of the
Trustee, as our creditor, to obtain payment of claims in certain cases, or to
realize on certain property received in respect of any such claim as security or
otherwise. In addition, the Trustee may be deemed to have a conflicting interest
and may be required to resign as Trustee if at the time of an event of default
(1) it is our creditor or (2) there is a default under the indenture(s) referred
to below.

     Wachovia Bank, National Association will be the Trustee under our Trust
Debt Indenture and also is the trustee under our Senior Indenture and will be
trustee under our Subordinated Indenture. In the event that the Trustee's
position as trustee under the Senior Indenture, the Subordinated Indenture and
the Trust Debt Indenture creates a conflict for the Trustee, under certain
circumstances, the Trustee will resign as trustee under one or more of the
Senior Indenture, the Subordinated Indenture or the Trust Debt Indenture.


                                       28


     Wachovia Bank, National Association is also the trustee under various
indentures relating to our subsidiaries and affiliates. Our subsidiaries, our
affiliates and we maintain other normal banking relationships, including credit
facilities and lines of credit, with Wachovia Bank, National Association.

Governing Law

     The Trust Debt Indenture and the trust debt securities will be governed by
and construed in accordance with the laws of the State of New Jersey.

                  DESCRIPTION OF THE PREFERRED TRUST SECURITIES

     Each Trust may issue preferred trust securities and common trust securities
under its Trust Agreement, which we refer to in this prospectus as the "trust
securities." Material provisions of the Trust Agreements are summarized below.
Because this section is a summary, it does not describe every aspect of the
trust securities and the Trust Agreements. The form of Trust Agreement for each
Trust was filed with the SEC and you should read the Trust Agreement for each
Trust for provisions that may be important to you. The Trust Agreements have
been qualified as indentures under the Trust Indenture Act of 1939.

General

     Each Trust Agreement authorizes the respective Trust to issue its preferred
trust securities and its common trust securities. These trust securities of each
Trust will represent undivided beneficial interests in the assets of that Trust.
We will own all of the issued and outstanding common trust securities of each
Trust, with an aggregate liquidation amount equal to at least 3% of the total
capital of that Trust. When a Trust issues its preferred trust securities,
holders of the preferred trust securities will own all of the issued and
outstanding preferred trust securities of that Trust. The preferred trust
securities will be substantially identical to the common trust securities and
will rank equally with the common trust securities, except as described under
"Subordination of Common Trust Securities." The proceeds from the sale of the
preferred trust securities and the common trust securities will be used by the
issuing Trust to purchase our trust debt securities described above under
"Description of the Trust Debt Securities" or such other debt securities as are
specified in the applicable prospectus supplement which will be held in trust by
the property trustee for the benefit of the holders of the trust securities. We
will execute a guarantee agreement for the benefit of the holders of preferred
trust securities (the "guarantee") which will have the ranking specified in the
applicable prospectus supplement. Under the guarantee, we will agree to make
payments of distributions and payments on redemption or liquidation with respect
to the preferred trust securities, but only to the extent the issuing Trust
holds funds available for these payments and has not made them. See "Description
of the Preferred Securities Guarantee" below.

     A prospectus supplement relating to the preferred trust securities of a
Trust will include specific terms of those securities and of the related trust
debt securities. As used in this portion of the prospectus, the term "trust debt
securities" relates to the debt securities that will comprise the assets of the
issuing Trust.

Distributions

     The only income of an issuing Trust available for distribution to the
holders of its preferred trust securities will be payments on the related trust
debt securities. If we fail to make interest payments on the related trust debt
securities, the issuing Trust will not have funds available to pay distributions
on its preferred trust securities. The payment of distributions, if and to the
extent the issuing Trust has sufficient funds available for the payment of such
distributions, will be guaranteed by us as described below.

     Distributions on the preferred trust securities of a Trust will be payable
at a rate specified (or at a rate whose method of determination is described) in
an accompanying prospectus supplement. Unless otherwise specified in the
prospectus supplement, the amount of distributions payable for any period will
be computed on the basis of a 360-day year of twelve 30-day months.

     Unless otherwise specified in the prospectus supplement, distributions on
the preferred trust securities will be cumulative and will accumulate whether or
not there are funds of the issuing Trust available for payment of distributions
from the date of original issuance and will be payable in arrears on the dates
specified in the prospectus supplement except as otherwise described below.
Unless otherwise specified in the prospectus


                                       29


supplement, distribution payments due on a day that is not a business day will
be made on the next day that is a business day (and without any interest or
other payment in respect to the delay), except that if the next business day
falls in the next calendar year, payment will be made on the immediately
preceding business day (each date on which distributions are payable as
described is referred to as a "distribution date"). Unless otherwise specified
in the prospectus supplement, a "business day" means any day other than a
Saturday, Sunday or a day on which banks in The City of New York or the State of
New Jersey are required to remain closed.

     Distributions on the preferred trust securities of a Trust will be payable
to the holders thereof as they appear on the securities register of that Trust
on the relevant record date, which, as long as the preferred trust securities
remain in book-entry-only form, will be one business day prior to the relevant
distribution date. Payments will be made as described under "Description of the
Senior and Subordinated Debt Securities -- Book-Entry Debt Securities." In the
event that any preferred trust securities of a Trust are not in book-entry-only
form, the relevant record date for those preferred trust securities will be
specified in the applicable prospectus supplement.

     So long as no event of default has occurred and is continuing with respect
to the trust debt securities of a Trust, we will have the right to time to defer
payments of interest by extending the interest payment period on the related
trust debt securities for up to the maximum period specified in the accompanying
prospectus supplement except that no extension period can extend beyond the
maturity or any redemption date of the trust debt securities. We can also extend
or shorten an existing extension period. If interest payments on a series of
trust debt securities are deferred, distributions on the related preferred trust
securities would also be deferred by the issuing Trust during that extension
period, but the amount of distributions to which holders of those preferred
trust securities would be entitled will continue to accumulate at the annual
rate applicable to those distributions, compounded with the same frequency with
which distributions are payable. During any extension period, we may not declare
or pay any distribution on, or redeem, purchase, acquire, or make a liquidation
payment with respect to, any of our capital stock. Upon the termination of any
extension period and the payment of all amounts then due, we can elect to begin
a new extension period. See "Description of the Trust Debt Securities -- Option
to Extend Interest Payment Period."

Redemption

     Upon the payment of a series of trust debt securities at maturity or upon
redemption, the proceeds from that payment will be applied by the respective
property trustee to redeem the same amount of the related trust securities at a
redemption price equal to the liquidation amount of those trust securities plus
all accumulated and unpaid distributions to the redemption date. The redemption
terms of the trust debt securities and the related trust securities will be set
forth in the accompanying prospectus supplement.

     If less than all the trust securities of a Trust are to be redeemed on a
redemption date, then the aggregate amount of trust securities to be redeemed
will be selected by the property trustee among the preferred trust securities
and common trust securities of that Trust pro rata based on the respective
aggregate liquidation amounts of the preferred trust securities and common trust
securities, subject to the provisions of "-- Subordination of Common Trust
Securities" below.

Redemption Procedures

     Notice of any redemption of trust securities of a Trust will be given by
the property trustee to the holders of the trust securities to be redeemed not
less than 30 nor more than 60 days prior to the redemption date. If a notice of
redemption is given with respect to any trust securities of a Trust, then, to
the extent funds are available therefor, that Trust will irrevocably deposit
with the paying agent for those trust securities funds sufficient to pay the
applicable redemption price for the trust securities being redeemed on the
redemption date and will give the paying agent irrevocable instructions and
authority to pay the redemption price to the holders of those trust securities
upon surrender thereof. Notwithstanding the foregoing, distributions payable on
or prior to the redemption date for any trust securities called for redemption
shall be payable to the holders of the trust securities as they appear on the
securities register for those trust securities on the relevant record dates for
the related distribution dates.

     If notice of redemption shall have been given and funds irrevocably
deposited as required, then upon the date of such deposit, all rights of the
holders of the trust securities of a Trust so called for redemption will


                                       30


cease, except the right of the holders of the trust securities to receive the
redemption price, but without interest thereon, and the trust securities will
cease to be outstanding. In the event that any redemption date for trust
securities of a Trust is not a business day, then the redemption price will be
payable on the next day that is a business day (and without any interest or
other payment in respect of any such delay), except that if such business day
falls in the next calendar year, the redemption price will be payable on the
immediately preceding business day. In the event that payment of the redemption
price in respect of any trust securities called for redemption is improperly
withheld or refused and not paid either by the Trust thereof or by us pursuant
to the guarantee as described under "Description of the Preferred Securities
Guarantee," Distributions on those trust securities will continue to accumulate
at the then applicable rate from the original redemption date to the date of
payment, in which case the actual payment date will be considered the redemption
date for purposes of calculating the redemption price.

     Subject to applicable law, including United States federal securities law,
we or our affiliates may at any time and from time to time purchase outstanding
preferred trust securities of a Trust by tender, in the open market or by
private agreement.

     If preferred trust securities of a Trust are partially redeemed on a
redemption date, a corresponding percentage of the common trust securities of
that Trust will also be redeemed. The particular preferred trust securities to
be redeemed will be selected by the property trustee of that Trust by such
method as the property trustee shall deem fair and appropriate. The property
trustee will promptly notify the preferred trust security registrar in writing
of the preferred trust securities selected for redemption and, where applicable,
the partial amount to be redeemed.

Subordination of Common Trust Securities

     Payments on the trust securities of a Trust will be made pro rata based on
the respective aggregate liquidation amounts of that Trust's common and
preferred trust securities. If an event of default has occurred and is
continuing with respect to the trust debt securities of a Trust, no payments
will be made on any common trust securities of that Trust unless payment in full
in cash of all accumulated and unpaid distributions on all outstanding preferred
trust securities of that Trust for all distribution periods terminating on or
prior to that time, or in the case of a dissolution or redemption, the full
amount of the redemption price or liquidation distribution on all outstanding
preferred trust securities of that Trust shall have been made or provided for,
and all funds available to the property trustee shall first be applied to the
payment in full in cash of all payments on all outstanding preferred trust
securities of that Trust then due and payable.

     If an event of default has occurred and is continuing with respect to the
trust debt securities of a Trust, the holder of the common trust securities of
that Trust will be deemed to have waived any right to act with respect to the
event of default until the effect of the event of default has been cured, waived
or otherwise eliminated with respect to those preferred trust securities. Until
the event of default has been cured, waived or otherwise eliminated, the
property trustee of that Trust shall act solely on behalf of the holders of the
preferred trust securities of that Trust and not on behalf of us, as holder of
its common trust securities, and only the holders of the preferred trust
securities will have the right to direct the property trustee to act on their
behalf.

Liquidation Distribution upon Dissolution

     Under each Trust Agreement, a Trust will be dissolved on the earliest to
occur of:

     o    the expiration of the term of that Trust;

     o    our bankruptcy, dissolution or liquidation or an acceleration of the
          maturity of the trust debt securities held by that Trust;

     o    our election to dissolve that Trust and, after satisfaction of
          liabilities to creditors of that Trust, the distribution of the
          related trust debt securities to the holders of that Trust's trust
          securities;

     o    the redemption of all the trust securities of that Trust; and

     o    an order for the dissolution of that Trust entered by a court of
          competent jurisdiction.

     Our election to dissolve a Trust shall be made by giving written notice to
the trustees of that Trust not less than 30 days prior to the date of
distribution of its trust debt securities and shall be accompanied by a legal


                                       31


opinion stating that the event will not be a taxable event to the holders of the
trust securities for federal income tax purposes.

     If a Trust is dissolved as a result of the expiration of its term, a
bankruptcy event, acceleration of maturity of the related trust debt securities
or a court order, it will be liquidated by its trustees as expeditiously as the
trustees determine to be possible by distributing, after satisfaction of
liabilities to its creditors as provided by applicable law, to the holders of
its trust securities a like amount of the related trust debt securities, unless
that distribution is determined by the property trustee not to be practical, in
which event holders will be entitled to receive out of that Trust's assets
available for distribution to holders, after satisfaction of liabilities to its
creditors as provided by applicable law, an amount equal to the aggregate
liquidation amount per trust security specified in the accompanying prospectus
supplement plus accumulated and unpaid distributions to the date of payment (the
"liquidation distribution"). If the liquidation distribution with respect to the
preferred trust securities of a Trust can be paid only in part because that
Trust has insufficient assets available to pay in full the aggregate liquidation
distribution, then the amounts payable by that Trust on its preferred trust
securities shall be paid on a pro rata basis. The holders of its common trust
securities will be entitled to receive the liquidation distribution upon any
liquidation pro rata with the holders of preferred trust securities, except that
if an event of default has occurred and is continuing, the preferred trust
securities will have a priority over the common trust securities with respect to
payment of the liquidation distribution.

Trust Agreement Event of Default; Notice

     An event of default with respect to the related trust debt securities will
constitute a "Trust Agreement event of default" with respect to the preferred
trust securities of a Trust.

     Within 90 days after the occurrence of any Trust Agreement event of default
actually known to the property trustee of a Trust, the property trustee will
send notice of it to the holders of the trust securities of that Trust, its
administrative trustee and us, unless the default has been cured or waived. We
and the administrative trustee of each Trust are required to file annually with
the property trustee of that Trust a certificate as to whether or not we are in
compliance with all the conditions and covenants applicable to us under its
Trust Agreement.

     Under the Trust Agreement for each Trust, if the property trustee has
failed to enforce its rights under the Trust Agreement or the related Trust Debt
Indenture to the fullest extent permitted by law and subject to the terms of the
Trust Agreement and the related Trust Debt Indenture, any holder of the
preferred trust securities of that Trust may institute a legal proceeding
directly to enforce the property trustee's rights under that Trust Agreement or
the Trust Debt Indenture with respect to trust debt securities having an
aggregate principal amount equal to the aggregate liquidation amount of the
preferred trust securities of such holder without first instituting a legal
proceeding against the property trustee or any other person. To the extent that
any action under a Trust Debt Indenture is entitled to be taken by the holders
of at least a specified percentage of the principal amount of the related trust
debt securities, holders of that specified percentage of the preferred trust
securities may take that action if it is not taken by the property trustee. If a
Trust Agreement event of default attributable to our failure to pay principal of
or premium, if any, or interest on a series of trust debt securities has
occurred and is continuing, then each holder of related preferred trust
securities may institute a legal proceeding directly against us for enforcement
of payment to that holder, all as provided in the related Trust Debt Indenture.

     If an event of default has occurred and is continuing with respect to a
series of trust debt securities, the related preferred trust securities of a
Trust will have a preference over the common trust securities of that Trust with
respect to the payment of distributions and amounts payable on redemption and
liquidation as described above. See " Liquidation Distribution upon Dissolution"
and "-- Subordination of Common Trust Securities."

Removal of Trustees

     Unless a Trust Agreement event of default has occurred and is continuing,
we, as the holder of the common trust securities of a Trust, may remove any
trustee of that Trust under its trust agreement at any time. If a Trust
Agreement event of default has occurred and is continuing, the holders of a
majority of the total liquidation amount of the outstanding preferred trust
securities of that Trust may remove its property trustee or


                                       32


the Delaware trustee, or both of them. We, as the holder of the common trust
securities of a Trust, may remove its administrative trustee at any time. Any
resignation or removal of a trustee under the trust agreement of a Trust will
take effect only on the acceptance of appointment by the successor trustee.

     Holders of preferred trust securities of a Trust will have no right to
appoint or remove the administrative trustee of that Trust, who may be
appointed, removed or replaced solely by us as the holder of the common trust
securities of that Trust.

Co-Trustees and Separate Property Trustee

     Unless a Trust Agreement event of default has occurred and is continuing,
in order to meet various legal requirements, the holder of the common trust
securities of a Trust and its administrative trustee shall have the power

     o    to appoint one or more persons approved by the property trustee of
          that Trust either to act as co-trustee, jointly with the property
          trustee, of all or any part of specified trust property, or to act as
          separate trustee of that trust property, and

     o    to vest in that person or persons in that capacity any property,
          title, right or power deemed necessary or desirable, subject to the
          provisions of the Trust Agreement of that Trust.

     If a Trust Agreement event of default has occurred and is continuing, only
the property trustee of that Trust will have power to make this appointment.

Merger or Consolidation of Trustees

     Any corporation or other entity into which any trustee may be merged or
converted or with which it may be consolidated, or any corporation or other
entity resulting from any merger, conversion or consolidation to which any
trustee shall be a party, or any corporation or other entity succeeding to all
or substantially all the corporate trust business of any trustee, shall be the
successor of such trustee under the Trust Agreement of a Trust, as long as the
corporation or other entity is otherwise qualified and eligible.

Mergers, Consolidations, Amalgamations or Replacements of a Trust

     A Trust may not merge with or into, consolidate, amalgamate, or be replaced
by, or convey, transfer or lease its properties and assets as an entirety or
substantially as an entirety to any corporation or other entity, except as
described below or in "-- Liquidation Distribution upon Dissolution." Each Trust
may, at our request, with the consent of its administrative trustee and without
the consent of the holders of its trust securities, merge with or into,
consolidate, amalgamate, or be replaced by a trust organized under the laws of
any state, as long as

     o    the successor entity either

          -    expressly assumes all of the obligations of that Trust with
               respect to its trust securities or

          -    substitutes for the trust securities of that Trust other
               securities substantially similar to those trust securities (the
               "successor securities") so long as the successor securities rank
               the same as those trust securities with respect to the payment of
               distributions and payments upon redemption, liquidation and
               otherwise;

     o    we appoint a trustee of the successor entity with the same powers and
          duties as the property trustee of that Trust with respect to the
          related trust debt securities;

     o    the successor securities are listed on any national securities
          exchange or other organization on which the trust securities of that
          Trust are then listed;

     o    the merger, consolidation, amalgamation, replacement, conveyance,
          transfer or lease does not cause the rating of preferred trust
          securities of that Trust (including any successor securities) to be
          downgraded, placed under surveillance or review or withdrawn by any
          nationally recognized statistical rating organization;


                                       33


     o    the merger, consolidation, amalgamation, replacement, conveyance,
          transfer or lease does not adversely affect the rights, preferences
          and privileges of the holders of the trust securities of that Trust
          (including any successor securities) in any material respect;

     o    the successor entity has a purpose substantially similar to that of
          the original Trust;

     o    prior to the merger, consolidation, amalgamation, replacement,
          conveyance, transfer or lease, we and the property trustee of that
          Trust have received a legal opinion stating that

          -    such merger, consolidation, amalgamation, replacement,
               conveyance, transfer or lease does not adversely affect the
               rights, preferences and privileges of the holders of the trust
               securities of that Trust (including any successor securities) in
               any material respect, and

          -    following the merger, consolidation, amalgamation, replacement,
               conveyance, transfer or lease neither the Trust nor the successor
               entity will be required to register as an investment company
               under the Investment Company Act of 1940, and the Trust (or the
               successor entity) will continue to be classified as a grantor
               trust for United States federal income tax purposes; and

     o    we or any permitted successor assignee own all of the common
          securities of the successor entity and guarantee the obligations of
          the successor entity under the successor securities at least to the
          extent provided by the related guarantee and Trust Agreement.

     No Trust will, except with the consent of all holders of its trust
securities, consolidate, amalgamate, merge with or into, or be replaced by, any
other entity, or permit any other entity to consolidate, amalgamate, merge with
or into, or replace it if that action would cause that Trust or the successor
entity not to be classified as a grantor trust for federal income tax purposes.

Voting Rights; Amendment of a Trust Agreement

     Except as provided below and under "-- Mergers, Consolidations,
Amalgamations or Replacements of a Trust" and "Description of the Preferred
Securities Guarantee -- Amendments and Assignment" and as otherwise required by
law and the applicable Trust Agreement, the holders of the trust securities of a
Trust will have no voting rights.

     Each Trust Agreement may be amended from time to time by us and the
trustees of that Trust, without the consent of the holders of the trust
securities of that Trust, (1) to cure any ambiguity, defect or inconsistency or
(2) to make any other change that does not adversely affect in any material
respect the interests of any holder of the preferred trust securities of that
Trust.

     Each Trust Agreement may be amended by us and the trustees of that Trust in
any other respect, with the consent of the holders of a majority in aggregate
liquidation amount of the outstanding preferred trust securities of that Trust,
except to

     o    change the amount, timing or currency or otherwise adversely affect
          the method of payment of any distribution or liquidation distribution,

     o    restrict the right of a holder of any preferred trust securities of
          that Trust to institute suit for enforcement of any distribution,
          redemption price or liquidation distribution,

     o    change the purpose of that Trust,

     o    authorize the issuance of any additional beneficial interests in that
          Trust,

     o    change the redemption provisions,

     o    change the conditions precedent for us to elect to dissolve that Trust
          and distribute the trust debt securities to the holders of the
          preferred trust securities of that Trust or

     o    affect the limited liability of any holder of the preferred trust
          securities of that Trust, which amendment requires the consent of each
          affected holder of those preferred trust securities.

     No amendment may be made without receipt by the applicable Trust of a legal
opinion stating that the amendment will not affect that Trust's status as a
grantor trust for federal income tax purposes or its exemption from regulation
as an investment company under the Investment Company Act of 1940.


                                       34


     The Trustees of each Trust shall not

     o    direct the time, method and place of conducting any proceeding for any
          remedy available to a trustee under the Trust Debt Indenture or
          executing any trust or power conferred on that trustee with respect to
          the trust debt securities of that Trust,

     o    waive any past default under the Trust Debt Indenture,

     o    exercise any right to rescind or annul an acceleration of the
          principal of the trust debt securities of that Trust or

     o    consent to any amendment or modification of the Trust Debt Indenture,
          where consent shall be required,

without, in each case, obtaining the consent of the holders of a majority in
aggregate liquidation amount of all outstanding preferred trust securities of
that Trust; provided, however, that where a consent under the Trust Debt
Indenture would require the consent of each affected holder of trust debt
securities of that Trust, no consent shall be given by the property trustee of
that Trust without the prior consent of each holder of those preferred trust
securities. The trustees shall not revoke any action previously authorized or
approved by a vote of the holders of the preferred trust securities of that
Trust except by subsequent vote of those holders. The property trustee shall
notify all holders of preferred trust securities of that Trust of any notice
received from the trustee under the Trust Debt Indenture as a result of the
issuer thereof being the holder of the trust debt securities. In addition to
obtaining the consent of the holders of the preferred trust securities of that
Trust prior to taking any of these actions, the trustees shall obtain a legal
opinion stating that the Trust will not be classified as an association taxable
as a corporation or a partnership for federal income tax purposes as a result of
that action and will continue to be classified as a grantor trust for federal
income tax purposes.

     Any required consent of holders of preferred trust securities of a Trust
may be given at a meeting of holders of the preferred trust securities convened
for that purpose or pursuant to written consent without a meeting and without
prior notice. The property trustee of a Trust will cause a notice of any meeting
at which holders of preferred trust securities are entitled to vote, to be given
to each holder of record of preferred trust securities of that Trust in the
manner set forth in the Trust Agreement.

     Notwithstanding that holders of preferred trust securities of a Trust are
entitled to vote or consent under certain circumstances, any preferred trust
securities of a Trust that are owned by us, the Trustees or any affiliate of
ours or any Trustee shall, for purposes of a vote or consent, be treated as if
they were not outstanding.

Global Preferred Trust Securities

     Unless otherwise specified in the applicable prospectus supplement, the
preferred trust securities of a Trust will initially be issued in fully
registered global form that will be deposited with, or on behalf of, a
depositary. Global preferred trust securities may be issued only in fully
registered form and in either temporary or permanent form. Unless and until a
global preferred trust security is exchanged in whole or in part for the
individual preferred trust securities represented thereby, the depositary
holding the global preferred trust security may transfer the global preferred
trust security only to its nominee or successor depositary or vice versa and
only as a whole. Unless otherwise indicated in the applicable prospectus
supplement, the depositary for the global preferred trust securities will be
DTC. The laws of some jurisdictions require that certain purchasers of
securities take physical delivery of such securities in certificated form. These
limits and laws may impair the ability to transfer beneficial interests in
global preferred trust securities. See "Description of the Senior and
Subordinated Debt Securities -- Book-Entry Debt Securities" for a description of
DTC and its procedures.

Information Concerning the Property Trustee

     The property trustee of each Trust is the sole trustee under the applicable
Trust Agreement for purposes of the Trust Indenture Act of 1939 and will have
and be subject to all of the duties and responsibilities of an indenture trustee
under the Trust Indenture Act of 1939. The property trustee, other than during
the occurrence and continuance of a Trust Agreement event of default, undertakes
to perform only such duties as are specifically set forth in the applicable
Trust Agreement and, upon a Trust Agreement event of default, must use the same
degree of care and skill in the exercise thereof as a prudent person would
exercise or use in the conduct of his or her own affairs. Subject to this
provision, the property trustee is under no obligation to


                                       35


exercise any of the powers vested in it by the applicable Trust Agreement at the
request of any holder of preferred trust securities of that Trust unless it is
offered reasonable security or indemnity against the costs, expenses and
liabilities that might be incurred thereby. If no Trust Agreement event of
default has occurred and is continuing, and the property trustee is required to
decide between alternative courses of action, construe ambiguous provisions in
the applicable Trust Agreement or is unsure of the application of any provision
of that Trust Agreement, and the matter is not one on which holders of preferred
trust securities of that Trust are entitled under the applicable Trust Agreement
to vote, then the property trustee shall take such action as is directed by us
and, if not so directed, may take such action as it deems advisable and in the
best interests of the holders of the trust securities of that Trust and will
have no liability except for its own negligent action, negligent failure to act
or willful misconduct.

     Wachovia Bank, National Association is the property trustee of each Trust.
Wachovia Bank, National Association is also the trustee under our Senior Debt
Indenture and will be the trustee under our Subordinated Indenture and our Trust
Debt Indenture. In the event that the property trustee's position as trustee
under the Senior Indenture, the Subordinated Indenture or the Trust Debt
Indenture creates a conflict for the property trustee, under certain
circumstances, the property trustee will resign as property trustee or as
trustee under one or more of the Senior Indenture, the Subordinated Indenture or
the Trust Debt Indenture.

     Wachovia Bank, National Association is also the trustee under various
indentures relating to our subsidiaries and affiliates. Our subsidiaries, our
affiliates and we maintain other normal banking relationships, including credit
facilities and lines of credit, with Wachovia Bank, National Association.

Books and Records

     The books and records of each Trust will be maintained at the principal
office of the respective Trust and will be open for inspection by each holder of
preferred trust securities of that Trust or any authorized representative for
any purpose reasonably related to the holder's interest in that Trust during
normal business hours.

Payment of Preferred Trust Securities and Paying Agent

     Unless we indicate differently in a prospectus supplement, payments in
respect of the preferred trust securities of a Trust will be made to the
depositary, which will credit the relevant participants' accounts on the
applicable distribution dates or, if the preferred trust securities of that
Trust are not held by the depositary, payments will be made on the applicable
distribution dates by check mailed to the address of the holder entitled thereto
appearing on the preferred trust security register or in immediately available
funds upon redemption. The paying agent will initially be the property trustee
of that Trust and any co-paying agent chosen by that property trustee and
acceptable to the administrative trustee of that Trust and us, which may be us.
A paying agent may resign upon 30 days' written notice to the administrative
trustee, the applicable property trustee and us. In the event that the property
trustee shall no longer be the paying agent, the administrative trustee of that
Trust will appoint a successor, which shall be a bank, trust company or
affiliate of ours acceptable to the property trustee and us to act as paying
agent.

Registrar and Transfer Agent

     The property trustee of each Trust will act as registrar and transfer agent
for the preferred trust securities of that Trust. Registration of transfers of
preferred trust securities will be made without charge by or on behalf of the
applicable Trust, but that Trust may require payment of any tax or other
governmental charges that may be imposed in connection with any transfer or
exchange of its preferred trust securities.

Miscellaneous

     Holders of the preferred trust securities of each Trust have no preemptive
or similar rights.

Governing Law

     Each Trust Agreement, the preferred trust securities of each Trust and the
common trust securities of each Trust provide that they are to be governed by
and construed in accordance with the laws of the State of Delaware.


                                       36


                DESCRIPTION OF THE PREFERRED SECURITIES GUARANTEE

     Material provisions of each preferred securities guarantee that we will
execute and deliver for the benefit of the holders of preferred trust securities
of a Trust are summarized below. Because this section is a summary, it does not
describe every aspect of the preferred securities guarantees. The form of
preferred securities guarantee for each Trust was filed with the SEC and you
should read it for provisions that may be important to you. The preferred
securities guarantee of each Trust has been qualified as an indenture under the
Trust Indenture Act of 1939.

     Wachovia Bank, National Association, will act as guarantee trustee under
each preferred securities guarantee. The guarantee trustee will hold the
preferred securities guarantee for the benefit of the holders of the preferred
trust securities of the respective Trust.

General

     We will irrevocably agree, to pay in full, to the holders of the preferred
trust securities of the applicable Trust, the guarantee payments set forth below
(except to the extent previously paid), as and when due, regardless of any
defense, right of set-off or counterclaim which the applicable Trust may have or
assert. The following payments, to the extent not paid by the applicable Trust,
will be subject to the applicable guarantee:

     o    any accumulated and unpaid distributions required to be paid on the
          preferred trust securities of a Trust, to the extent that that Trust
          has funds available therefor,

     o    the redemption price, to the extent that the applicable Trust has
          funds available therefor, and

     o    upon a voluntary or involuntary termination, winding-up or liquidation
          of the applicable Trust (unless the trust debt securities of that
          Trust are redeemed or distributed to holders of the preferred trust
          securities applicable in accordance with their terms), the lesser of

          -    the aggregate of the liquidation amount specified in the
               prospectus supplement per preferred trust security of that Trust
               plus all accumulated and unpaid distributions on those preferred
               trust securities to the date of payment, to the extent the
               applicable Trust has funds available therefor and

          -    the amount of assets of the applicable Trust remaining available
               for distribution to holders of the preferred trust securities of
               that Trust upon a dissolution and liquidation of that Trust.

     Our obligation to make a guarantee payment may be satisfied by direct
payment by us of the required amounts to the holders of the preferred trust
securities or by causing the applicable Trust to pay those amounts to the
holders. While our assets will not be available pursuant to the guarantee for
the payment of any distribution, liquidation distribution or redemption price on
any preferred trust securities if the applicable Trust does not have funds
available therefor as described above, we have agreed under the applicable Trust
Agreement to pay all expenses of that Trust except its obligations under its
trust securities.

     No single document executed by us in connection with the issuance of the
preferred trust securities of any Trust will provide for our full, irrevocable
and unconditional guarantee of the preferred trust securities of that Trust. It
is only the combined operation of our obligations under the applicable
guarantee, the applicable Trust Agreement, the applicable trust debt securities
and the Trust Debt Indenture that has the effect of providing a full,
irrevocable and unconditional guarantee of a Trust's obligations under its
preferred trust securities. See "Relationship Among the Preferred Trust
Securities, the Trust Debt Securities and the Preferred Securities Guarantee."

Status of the Guarantee

     The guarantee will constitute our unsecured obligation and will have the
ranking specified in the applicable prospectus supplement. Each Trust Agreement
provides that each holder of preferred trust securities of that Trust by
acceptance thereof agrees to the terms of the guarantee including, if specified
in the prospectus supplement, subordination provisions relating to the
guarantee. The guarantee will constitute a guarantee of payment and not of
collection (i.e., the guaranteed party may institute a legal proceeding directly
against us to enforce its rights under the guarantee without first instituting a
legal proceeding against any other person or entity). The guarantee will not be
discharged except by payment of the guarantee payments in full to the extent


                                       37


not previously paid or upon distribution to the holders of the preferred trust
securities of the applicable Trust of the related trust debt securities pursuant
to the applicable trust agreement.

Amendments and Assignment

     Except with respect to any changes that do not materially adversely affect
the rights of holders of the preferred trust securities of a Trust (in which
case no consent of the holders will be required), the guarantee with respect to
any Trust may only be amended with the prior approval of the holders of a
majority in aggregate liquidation amount of the preferred trust securities of a
Trust (excluding any preferred trust securities held by us or an affiliate). The
manner of obtaining any approval will be as set forth under "Description of the
Preferred Trust Securities -- Voting Rights; Amendment of a Trust Agreement."
All agreements contained in each guarantee will bind our successors, assigns,
receivers, trustees and representatives and will inure to the benefit of the
holders of the preferred trust securities of the applicable Trust.

Guarantee Events of Default

     An event of default under a guarantee (a "guarantee event of default") will
occur upon our failure to perform any of our payment or other obligations
thereunder, provided that except with respect to a guarantee event of default
resulting from a failure to make any of the guarantee payments, we shall have
received notice of the guarantee event of default from the applicable guarantee
trustee and shall not have cured such guarantee event of default within 60 days
after receipt of such notice. The holders of a majority in aggregate liquidation
amount of the preferred trust securities of a Trust (excluding any preferred
trust securities held by us or an affiliate) will have the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the guarantee trustee under the guarantee related to that Trust or to direct the
exercise of any trust or power conferred upon the respective guarantee trustee
under the guarantee.

     Any holder of the preferred trust securities of a Trust may institute a
legal proceeding directly against us to enforce that holder's rights under the
related guarantee without first instituting a legal proceeding against the
applicable Trust, the applicable guarantee trustee or any other person or
entity.

     We, as guarantor, will be required to file annually with each guarantee
trustee a certificate as to whether or not we are in compliance with all the
conditions and covenants applicable to us under the applicable guarantee.

Information Concerning the Guarantee Trustee

     Each guarantee trustee, other than during the occurrence and continuance of
a guarantee event of default, undertakes to perform only such duties as are
specifically set forth in the applicable guarantee and, upon a guarantee event
of default, must exercise the rights and powers vested in it by the applicable
guarantee and use the same degree of care and skill in the exercise thereof as a
prudent person would exercise or use in the conduct of his or her own affairs.
Subject to this provision, each guarantee trustee is under no obligation to
exercise any of the powers vested in it by any guarantee at the request of any
holder of preferred trust securities of the applicable Trust unless it is
offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred thereby.

Termination of a Guarantee

     Each guarantee will terminate and be of no further force and effect upon
full payment of the redemption price or liquidation distribution for the related
preferred trust securities or upon distribution of the related trust debt
securities to the holders of the related preferred trust securities. That
guarantee will continue to be effective or will be reinstated, as the case may
be, if at any time any holder of the related preferred trust securities must
restore payment of any sums paid under those preferred trust securities or the
guarantee.

Governing Law

     Each preferred securities guarantee will be governed by and construed in
accordance with the laws of the State of New Jersey.


                                       38


          RELATIONSHIP AMONG THE PREFERRED TRUST SECURITIES, THE TRUST
             DEBT SECURITIES AND THE PREFERRED SECURITIES GUARANTEE

     Payments of distributions and redemption and liquidation payments due on
the preferred trust securities of a Trust (to the extent that Trust has funds
available for such payments) will be guaranteed by us as set forth under
"Description of the Preferred Securities Guarantee." No single document executed
by us in connection with the issuance of the preferred trust securities of a
Trust will provide for our full, irrevocable and unconditional guarantee of
those preferred trust securities. It is only the combined operation of our
obligations under the applicable guarantee, the applicable Trust Agreement, the
related trust debt securities and the Trust Debt Indenture that has the effect
of providing a full, irrevocable and unconditional guarantee of that Trust's
obligations under its preferred trust securities. As used in this portion of the
prospectus, the term "trust debt securities" refers to the debt securities that
will comprise the assets of the Trust.

     A holder of any preferred trust security of a Trust may institute a legal
proceeding directly against us to enforce the applicable property trustee's
rights under the related Trust Agreement, Trust Debt Indenture or guarantee
without first instituting a legal proceeding against that property trustee, the
trustee under the Trust Debt Indenture or the applicable guarantee trustee, the
applicable Trust or any other person or entity if that trustee fails to enforce
that particular holder's rights thereunder. Notwithstanding the foregoing, if a
Trust Agreement event of default attributable to our failure to pay principal of
or premium, if any, or interest on the trust debt securities of a Trust has
occurred and is continuing, then each holder of those preferred trust securities
may institute a legal proceeding directly against us for enforcement of any such
payment to such holder, all as provided in the applicable Trust Debt Indenture.

     As long as we make payments of interest and other payments when due on the
related trust debt securities, those payments will be sufficient to cover the
payment of distributions and redemption and liquidation distributions due on the
preferred trust securities of a Trust, primarily because

          o    the aggregate principal amount of the trust debt securities will
               be equal to the sum of the aggregate liquidation amount of the
               related preferred trust securities and common trust securities,

          o    the interest rate and interest and other payment dates of the
               trust debt securities will match the distribution rate and
               distribution and other payment dates for the related preferred
               trust securities,

          o    each Trust Agreement provides that we will pay for all and any
               costs, expenses and liabilities of that Trust except that Trust's
               obligations under its preferred trust securities and common trust
               securities, and

          o    each Trust Agreement provides that the applicable Trust will not
               engage in any activity that is not consistent with its limited
               purposes.

     If and to the extent that we do not make payments on the trust debt
securities comprising the assets of a Trust, that Trust will not have funds
available to make payments of distributions or other amounts due on its
preferred trust securities.

     A principal difference between the rights of a holder of a preferred trust
security of a Trust (which represents an undivided beneficial interest in the
assets of that Trust) and a holder of a trust debt security is that a holder of
a trust debt security will accrue, and (subject to the permissible extension of
the interest payment period) is entitled to receive, interest on the principal
amount of trust debt securities held, while a holder of preferred trust
securities of a Trust is entitled to receive distributions only if and to the
extent the applicable Trust has funds available for the payment of those
distributions.

     Upon any voluntary or involuntary dissolution or liquidation of a Trust not
involving a redemption or distribution of any trust debt security, after
satisfaction of liabilities to creditors of that Trust, the holders of its
preferred trust securities will be entitled to receive, out of assets held by
the Trust, the liquidation distribution in cash. See "Description of the
Preferred Trust Securities -- Liquidation Distribution upon Dissolution". Upon
our voluntary liquidation or bankruptcy, each Trust, as holder of the trust debt
securities, would be a creditor of ours, subordinated in the case of junior
subordinated trust debt securities described under "Description of Trust Debt
Securities," in right of payment to all Senior Indebtedness, but entitled to
receive payment in full of principal, premium, if any, and interest, before any
of our stockholders receive payments or distributions.


                                       39


     A default or event of default under any Senior Indebtedness would not
constitute an event of default with respect to junior subordinated trust debt
securities under the Trust Debt Indenture. However, in the event of payment
defaults under, or acceleration of, Senior Indebtedness, the subordination
provisions of the junior subordinated trust debt securities provide that no
payments may be made in respect of the junior subordinated trust debt securities
until the Senior Indebtedness has been paid in full or any payment default
thereunder has been cured or waived. Failure to make required payments on the
junior subordinated trust debt securities would constitute an event of default.

     We and each Trust believe that the above mechanisms and obligations, taken
together, are the equivalent of a full and unconditional guarantee by us of
payments due in respect of the preferred trust securities of each Trust.

                        DESCRIPTION OF THE CAPITAL STOCK

     The following description summarizes the material terms of our capital
stock. Because this section is a summary, it does not describe every aspect of
our common stock. For additional information, you should refer to the applicable
provisions of the New Jersey Business Corporation Act and our Certificate of
Incorporation, as amended (the "Charter") and By-Laws. Our Charter and By-Laws
are exhibits to the registration statement of which this prospectus is a part.

Authorized Capital

     Our authorized capital stock consists of 500,000,000 shares of common
stock, without par value, and 50,000,000 shares of preferred stock, without par
value.

Common Stock

     General. As of October 31, 2002, 207,420,959 shares of our common stock
were issued and outstanding. On November 18, 2002, we issued 17,250,000
additional shares of our common stock pursuant to an underwritten public
offering. The outstanding shares of our common stock are, and any common stock
offered hereby when issued and paid for will be, fully paid and non-assessable.

     Dividend Rights. Holders of our common stock are entitled to such dividends
as may be declared from time to time by our board of directors from legally
available funds after payment of all amounts owed on any preferred stock that
may be outstanding.

     Voting Rights. Holders of our common stock are entitled to one vote for
each share held by them on all matters presented to shareholders. In the
election of directors, shareholders have cumulative voting rights.

     Liquidation Rights. After satisfaction of the preferential liquidation
rights of any preferred stock, the holders of our common stock are entitled to
share, ratably, in the distribution of all remaining net assets.

     Preemptive Conversion or Redemption Rights. The holders of our common stock
have preemptive rights as to additional issues of our common stock not issued on
a competitive basis or by an offering to or through underwriters. The shares of
our common stock are not subject to redemption or to any further calls or
assessments and are not entitled to the benefit of any sinking fund provisions.

Transfer Agents and Registrars

     The co-transfer agents and co-registrars for our common and preferred stock
are the Shareholder Services Department of Services and the Continental Stock
Transfer and Trust Company.

Preferred Stock

     Our board of directors is authorized, without further shareholder action,
to divide the preferred stock into one or more classes or series and to
determine the designations, preferences, limitations and special rights of any
class or series including, but not limited to, the following:

          o    the rate of dividend, if any;

          o    the rights, if any, of the holders of shares of the series upon
               our voluntary or involuntary liquidation, dissolution or
               winding-up;


                                       40


          o    the terms and conditions upon which shares may be converted into
               shares of other series or other capital stock, if issued with the
               privilege of conversion;

          o    the price at and the terms and conditions upon which shares may
               be redeemed; and

          o    the voting rights, if any.

     No shares of preferred stock have been issued.

      DESCRIPTION OF THE STOCK PURCHASE CONTRACTS AND STOCK PURCHASE UNITS

     We may issue stock purchase contracts representing contracts obligating
holders to purchase from us, and us to sell to the holders, a specified number
of shares of our common stock (or a range of numbers of shares pursuant to a
predetermined formula) at a future date or dates. The price per share of our
common stock and number of shares of our common stock may be fixed at the time
the stock purchase contracts are issued or may be determined by reference to a
specific formula set forth in the stock purchase contracts.

     The stock purchase contracts may be issued separately or as a part of
units, known as stock purchase units, consisting of (1) a stock purchase
contract or (2) a stock purchase contract and our debt securities, preferred
trust securities or debt obligations of third parties (including United States
Treasury securities), that would secure the holders' obligations to purchase our
common stock under the stock purchase contract. The stock purchase contracts may
require us to make periodic payments to the holders of the stock purchase units
or vice-versa. These payments may be unsecured or prefunded on some basis. The
stock purchase contracts may require holders to secure their obligations in a
specified manner and in certain circumstances we may deliver newly issued
prepaid stock purchase contracts, often known as prepaid securities, upon
release to a holder of any collateral securing the holder's obligations under
the original stock purchase contract.

     The applicable prospectus supplement will describe the terms of any stock
purchase contracts or stock purchase units and, if applicable, debt securities
or preferred trust securities and will contain a discussion of the material
United States federal income tax considerations applicable to the stock purchase
contracts and stock purchase units. The description in the applicable prospectus
supplement will not contain all of the information you may find useful, and
reference will be made to the stock purchase contracts, and, if applicable,
collateral or depositary arrangements, relating to the stock purchase contracts
or stock purchase units.

                              PLAN OF DISTRIBUTION

     The several Trusts and we may sell the securities directly to purchasers or
indirectly through underwriters, dealers or agents. The names of any such
underwriters, dealers or agents will be set forth in the relevant prospectus
supplement. We may determine the price or other terms of the securities offered
under this prospectus by use of an electronic auction. We will describe how any
auction will determine the price or any other terms, how potential investors may
participate in the auction and the nature of the underwriters' obligations in
the related supplement to this prospectus. We will also set forth in the
relevant prospectus supplement:

     o    the terms of the offering of the securities;

     o    the proceeds we will receive from the offering;

     o    any underwriting discounts and other items constituting underwriters'
          compensation;

     o    any initial public offering price;

     o    any discounts or concessions allowed or reallowed or paid to dealers;
          and

     o    any securities exchanges on which we may list the securities.

     The  several Trusts and we may distribute the securities from time to time
          in one or more transactions at:

     o    a fixed price;

     o    prices that may be changed;

     o    market prices at the time of sale;


                                       41


     o    prices related to prevailing market prices; or

     o    negotiated prices.

     We will describe the method of distribution in the relevant prospectus
supplement.

     If we use underwriters with respect to an offering of the securities, we
will set forth in the relevant prospectus supplement:

     o    the name of the managing underwriter, if any;

     o    the name of any other underwriters; and

     o    the terms of the transaction, including any underwriting discounts and
          other items constituting compensation of the underwriters and dealers,
          if any.

     The underwriters will acquire any securities for their own accounts and
they may resell the securities from time to time in one or more transactions,
including negotiated transactions, at a fixed public offering price and at
varying prices determined at the time of sale.

     Any initial public offering price and any discounts or concessions allowed
or reallowed or paid to dealers may be changed from time to time. We anticipate
that any underwriting agreement pertaining to any securities will:

     o    entitle the underwriters to indemnification by us against certain
          civil liabilities, including liabilities under the Securities Act, or
          to contribution with respect to payments that the underwriters may be
          required to make related to any such civil liability;

     o    subject the obligations of the underwriters to certain conditions
          precedent; and

     o    obligate the underwriters to purchase all securities offered in a
          particular offering if any such securities are purchased.

     If we use a dealer in an offering of the securities, we will sell such
securities to the dealer, as principal. The dealer may then resell the
securities to the public at varying prices to be determined by such dealer at
the time of resale. We will set forth the name of the dealer and the terms of
the transaction in the prospectus supplement.

     If we use an agent in an offering of the securities, we will name the agent
and describe the terms of the agency in the relevant prospectus supplement.
Unless we indicate otherwise in the prospectus supplement, we will require an
agent to act on a best efforts basis for the period of its appointment.

     Dealers and agents named in a prospectus supplement may be considered
underwriters of the securities described in the prospectus supplement under the
Securities Act. We may indemnify them against certain civil liabilities under
the Securities Act.

     In the ordinary course of business, we may engage in transactions with
underwriters, dealers, agents and their affiliates and they may perform services
for us.

     The several Trusts and we may solicit offers to purchase the securities and
make sales directly to institutional investors or others who may be considered
underwriters under the Securities Act with respect to such sales. We will
describe the terms of any such offer in the relevant prospectus supplement.

     If we authorize underwriters or other agents to solicit offers to purchase
the securities from institutional investors pursuant to contracts providing for
payment and delivery at a future date, we will indicate that we are doing so in
the relevant prospectus supplement. We must approve all purchasers under such
contracts; the institutional investors may include commercial and savings banks,
insurance companies, pension funds, investment companies, educational and
charitable institutions and others.

     We will not subject the obligations of such purchasers to any conditions
except that:

     o    we will not allow such purchases if they violate the laws of any
          jurisdiction to which a proposed purchaser is subject; and

     o    if we are also selling the securities to underwriters, we will not
          sell to the underwriters subject to delayed delivery.


                                       42


     Underwriters and other agents will not be responsible for the validity or
performance of such contracts providing for payment and delivery at a future
date.

     We will set forth in the relevant prospectus supplement the anticipated
delivery date of the securities and the prospectus delivery obligations of
dealers.

     Each series of securities will be a new issue and, except for the Common
Stock, which is listed on the New York Stock Exchange, will have no established
trading market. We may elect to list any series of new securities on an
exchange, or in the case of the Common Stock, on any additional exchange, but
unless we advise you differently in the prospectus supplement, we have no
obligation to cause any securities to be so listed. Any underwriters that
purchase securities for public offering and sale may make a market in the
securities, but such underwriters will not be obligated to do so and may
discontinue any market making at any time without notice. We make no assurance
as to the liquidity of, or the trading markets for, any securities.

                                  LEGAL MATTERS

     The validity of the securities, including the binding nature of debt
securities, to be issued by us will be passed upon for us by R. Edwin Selover,
Esquire, our Senior Vice President and General Counsel or James T. Foran,
Esquire, our Associate General Counsel and/or such other counsel as is indicated
in the applicable prospectus supplement.

     Certain matters of Delaware law relating to the validity of the preferred
trust securities of the Trusts, the enforceability of the respective trust
agreements and the creation of the Trusts will be passed upon by Richards,
Layton & Finger, P.A., Wilmington, Delaware, special Delaware counsel to the
Trusts. The validity of any offered securities may be passed on for any
underwriters, dealers or agents by Sidley Austin Brown & Wood LLP, New York, New
York, who may rely on the opinion of Mr. Selover or Mr. Foran as to matters of
New Jersey law.

                                     EXPERTS

     The financial statements as of December 31, 2001 and 2000 and for each of
the three years in the period ended December 31, 2001 and the related financial
statement schedule incorporated in this prospectus by reference from our Current
Report on Form 8-K dated November 22, 2002, have been audited by Deloitte &
Touche LLP, independent auditors, as stated in their report, which is
incorporated herein by reference, and have been so incorporated in reliance upon
the report of such firm given upon their authority as experts in accounting and
auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

     We file annual, quarterly and special reports, proxy statements and other
information with the SEC. You may read and copy any document that we file at the
Public Reference Room of the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549. Information on the operation of the Public Reference Room may be obtained
by calling the SEC at 1-800-SEC-0330. You may also obtain our filings on the
Internet at the SEC's home page at http://www.sec.gov. Our common stock is
listed on the New York Stock Exchange under the ticker symbol "PEG." You can
obtain information about us at the offices of the New York Stock Exchange, 20
Broad Street, New York, New York 10005.

     This prospectus is part of a registration statement on Form S-3 filed with
the SEC under the Securities Act of 1933. It does not contain all of the
information that is important to you. You should read the registration statement
for further information with respect to the securities, the Trust and us.
Statements contained in this prospectus concerning the provisions of any
document filed as an exhibit to the registration statement or otherwise filed
with the SEC highlight selected information, and in each instance reference is
made to the copy of the full document as filed with the SEC.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The SEC allows us to "incorporate by reference" information that we file
with it, which means that we can disclose important information to you by
referring you to those documents. The information incorporated by reference or
deemed incorporated by reference is an important part of this prospectus, and
information that we


                                       43


file later with the SEC will be deemed to automatically update and supersede
this incorporated information. We incorporate by reference the documents in File
No. 9120 listed below and any future filings made with the SEC under Sections
13(a), 13(c), 14, or 15(d) of the Securities Exchange Act of 1934, as amended,
prior to the termination of any particular offering of securities hereunder.

     o    Our Annual Report on Form 10-K for the year ended December 31, 2001;

     o    Our Amended Quarterly Report on Form 10-Q/A for the quarter ended
          March 31, 2002;

     o    Our Quarterly Reports on Form 10-Q for the quarters ended June 30,
          2002 and September 30, 2002;

     o    Our Current Reports on Form 8-K filed with the SEC on January 25,
          2002, February 7, 2002, April 16, 2002, July 30, 2002, September 10,
          2002, October 11, 2002 and November 22, 2002; and

     o    Our Amended Current Report on Form 8-K/A dated July 29, 2002.

     You can get a free copy of any of the documents incorporated by reference
by making an oral or written request directed to:

                                 J. Brian Smith
                          Director, Investor Relations
                            PSEG Services Corporation
                            80 Park Plaza, 6th Floor
                                Newark, NJ 07101
                            Telephone (973) 430-6564

     You should rely only on the information contained or incorporated by
reference or deemed to be incorporated by reference in this prospectus or in a
related prospectus supplement. We have not authorized anyone else to provide you
with different or additional information. You should not rely on any other
information or representations. Our affairs may change after this prospectus and
any related prospectus supplement are distributed. You should not assume that
the information in this prospectus and any related prospectus supplement is
accurate as of any date other than the dates on the front of those documents.
You should read all information supplementing this prospectus.


                                       44


                                  [LOGO] PSEG