texpac-8k_2ndqtr

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 8-K
CURRENT REPORT


Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): August 2, 2004


TEXAS PACIFIC LAND TRUST
(Exact Name of Registrant as Specified in its Charter)

        Not Applicable   1-737   75-0279735  
        (State or Other  (Commission File Number)  (I.R.S. Employee 
Jurisdiction of Incorporation)     Identification Number) 



1700 Pacific Avenue, Suite 1670, Dallas, Texas 75201
(Address of Principal Executive Offices, including Zip Code)



Registrant’s Telephone Number, including Area Code:    214-969-5530


Not Applicable
(Former Name or Former Address, if Changed Since Last Report)


Item 12. Results of Operations and Financial Condition.

        Texas Pacific Land Trust (the “Trust”) hereby incorporates by reference the contents of a Report of Operations — Unaudited, announcing certain of its financial results for the three month and six month periods ended June 30, 2004, respectively, which was released to the press on August 2, 2004. A copy of the report of operations is furnished as Exhibit 99.1 to this Report on Form 8-K.

SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Trust has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

                                                        TEXAS PACIFIC LAND TRUST


Date: August 2, 2004 By:/s/ Roy Thomas                                                                    
       Roy Thomas,
       General Agent and Chief Executive Officer

EXHIBIT INDEX

Exhibit
Number
Description

99.1 Report of Operations - Unaudited of Texas Pacific Land Trust, for the Three Month and Six Month Periods Ended June 30, 2004 and 2003.