SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
 
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
 
Date of Report (Date of earliest event reported): January 24, 2007
 
 
Banner Corporation
(Exact name of registrant as specified in its charter)
 
Washington 0-26584 91-1691604
State or other jurisdiction Commission (I.R.S. Employer
of incorporation File Number Identification No.)
 
10 S. First Avenue, Walla Walla, Washington 99362
(Address of principal executive offices) (Zip Code)
 
Registrant's telephone number (including area code) (509) 527-3636
 
Not Applicable
(Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.

[ ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
        240.14d-2(b))

[ ]     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
        240.13e-4(c))

<PAGE>

Item 2.02 Results of Operations and Financial Condition

        On January 24, 2007, Banner Corporation issued its earnings release for the quarter ended December 31, 2006. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits

            (c)       Exhibits

            99.1     Press Release of Banner Corporation dated January 24, 2007.

<PAGE>

SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

BANNER CORPORATION
 
 
 
Date: January 24, 2007 By: /s/D. Michael Jones                                   
D. Michael Jones
President and Chief Executive Officer



<PAGE>


 

Exhibit 99.1

Press Release of Banner Corporation dated January 24, 2007

<PAGE>

                                                                                                                          CONTACT: D. MICHAEL JONES,
                                                                                                                                               PRESIDENT AND CEO
                                                                                                                                               LLOYD W. BAKER, CFO
                                                                                                                                              (509) 527-3636

                                      News Release


BANNER'S FOURTH QUARTER EARNINGS FROM RECURRING OPERATIONS INCREASE 42%,*
LOANS INCREASE 22% AND DEPOSITS RISE 20%

Walla Walla, WA - January 24, 2007 - Banner Corporation (NASDAQ GMS: BANR), the parent company of Banner Bank, today reported that strong balance sheet growth and an improved net interest margin contributed to higher fourth quarter profits. Net income increased 42% to $8.0 million, or $0.65 per diluted share, compared to earnings from recurring operations, exclusive of the restructuring charges, of $5.6 million, or $0.47 per diluted share, in the fourth quarter a year ago (see footnote below and "Pro Forma Disclosures Excluding 2006 Insurance Recovery and 2005 Restructuring Charges on page 4). For the full year ended December 31, 2006, net income increased 53% to $32.2 million, or $2.63 per diluted share, compared to earnings from recurring operations, exclusive of the restructuring charges, of $21.0 million, or $1.76 per diluted share, in 2005.

"Our improved 2006 profits are a direct result of the sustained growth in our balance sheet and improved net interest margin. Our substantial loan and deposit growth has strengthened our revenue generating capacity and, combined with the balance sheet restructuring that took place at the end of 2005, contributed to this year's margin expansion," said D. Michael Jones, President and CEO. "Much of this growth can be attributed to our successful de novo franchise expansion. Most recently, we signed definitive merger agreements with F&M Bank of Spokane, Washington and San Juan Financial Holding Company of Friday Harbor, Washington. F&M Bank will significantly expand our presence in Spokane, the fourth largest metropolitan market in the Pacific Northwest, and San Juan Financial Holding Company will expand our presence in the North Puget Sound region of Washington State. We are well positioned to complete these mergers and look forward to integrating these new partner institutions. In addition, we are continuing to explore branch expansion opportunities in our primary markets and look forward to a number of new branch openings scheduled for 2007."

In the fourth quarter of 2005, Banner sold $207 million of securities and prepaid $142 million of high-cost, fixed-term Federal Home Loan Bank (FHLB) borrowings. The remainder of the proceeds were applied to repay other relatively high-cost short-term borrowings from the FHLB. Including the effects of the restructuring charges, Banner reported a loss of $2.9 million, or $0.25 per diluted share, for the fourth quarter of 2005 and earnings of $12.4 million, or $1.04 per diluted share, for the year ended December 31, 2005.

In the second quarter of 2006, Banner announced that it had reached a $5.5 million insurance settlement relating to a loss incurred in 2001. The net amount of the settlement, after costs, resulted in a $5.4 million credit to other operating expense and contributed approximately $3.4 million, or $0.28 per share, to second quarter earnings.

2006 Highlights (compared to 2005)

  • Signed definitive merger agreements with F&M Bank and San Juan Financial Holding Company.
  • Total net income increased to $32.2 million and net income from recurring operations increased to $28.7 million.
  • Net interest income before provision for loan losses grew 17% to $126.9 million.
  • Total deposits increased 20% to $2.79 billion.
  • Loans increased 22% to $2.93 billion.
  • Net interest margin improved 29 basis points to 4.08%.
  • Credit quality remains solid with non-performing assets representing 0.43% of total assets and net charge-offs declining to just 0.03% of average loans.


Income Statement Review

Banner's net interest margin was 4.01% for the fourth quarter of 2006, an improvement from 3.99% in the quarter ended September 30, 2006, and from 3.93% for the fourth quarter of 2005. For the full year, the net interest margin was 4.08%, a 29 basis point improvement from 3.79% in 2005.

*Earnings information excluding the restructuring charges and insurance recovery represent non-GAAP (Generally Accepted Accounting Principles) financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide more useful and comparative information to assess trends in the Company's core operations reflected in the current quarter and year-to-date results. Where applicable, the Company has also presented comparable earnings information using GAAP financial measures.

(more)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 2

"We expanded our net interest margin in part as a result of the restructuring transactions that took place a year ago. The margin benefited from the strong loan and deposit growth we experienced throughout the year," said Jones. "However, we expect our net interest margin to experience pressure during the next few quarters as pricing remains very competitive, our funding needs continue to be significant and the interest rate environment remains challenging."

Funding costs increased 8 basis points compared to the previous quarter and increased 99 basis points from the fourth quarter a year earlier, while asset yields increased 9 basis points from the prior linked quarter and 102 basis points from a year ago.

Banner's net interest income before the provision for loan losses increased 15% to $33.1 million in the fourth quarter of 2006, compared to $28.8 million in the same quarter a year ago. Revenues (net interest income before the provision for loan losses plus other operating income) increased 17% to $38.8 million in the fourth quarter of 2006, compared to $33.0 million in the fourth quarter of 2005, excluding the net loss on the sale of securities relating to the balance-sheet restructuring in the fourth quarter of 2005.

"The increased earnings power in the balance sheet is a direct result of our continuing asset growth and changing asset mix," said Jones. "Our strong loan growth is producing greater interest income and solid deposit growth is meaningfully adding to our fee income, as well." Total other operating income for the fourth quarter increased 33% to $5.6 million compared to $4.3 million in fourth quarter last year, excluding the net loss on the sale of securities relating to the balance-sheet restructuring in the fourth quarter of 2005. Income from deposit fees and other service charges increased 19% to $3.0 million in the fourth quarter, reflecting increases in debit card use and merchant banking activity. Income from mortgage banking operations increased by 34% from the fourth quarter of 2005, despite the moderating housing market. During the fourth quarter of 2006 Banner recorded the sale of a branch facility in Walla Walla. Net proceeds before taxes for the sold branch produced a pre-tax gain of $670,000 ($429,000 after tax), and are included in miscellaneous income. The facility had been condemned for construction of a new road and will be replaced with a new facility on a nearby site which is scheduled to open in July 2007.

For the year ended December 31, 2006, net interest income before the provision for loan losses increased 17% to $126.9 million, compared to $108.8 million a year ago. Revenues increased 16% to $147.5 million for the year, compared to $126.6 million a year ago, excluding the net loss on sale of securities. Total other operating income, excluding the net gain on the sale of the branch facility, increased 11% to $19.8 million for the year ended December 31, 2006, compared to $17.8 million in 2005.

Other operating expenses increased to $25.8 million in the fourth quarter of 2006, compared to $25.3 million in the third quarter of 2006 and $23.8 million in the fourth quarter of 2005, excluding the FHLB prepayment penalties relating to the balance-sheet restructuring. For all of 2006, recurring other operating expenses, excluding the insurance recovery, were $99.7 million, a 9% increase compared to $91.5 million in the prior year, exclusive of the FHLB prepayment penalties. The increase is largely due to continued branch expansion activities.

"During the last two years we have opened twelve new branches and relocated six other branches. Generally, these new branches are proving to be very successful in helping us to reach new customers and grow low cost deposits to fund our loan growth. Although these new branches initially put pressure on our expense ratios, over time they should add to our profitability by providing low cost core deposits and additional fee income opportunities," said Jones. The ratio of other operating expense (expense ratio) to average assets was 2.95% for the fourth quarter of 2006, compared to 2.92% for the third quarter of 2006 and 3.05% for the fourth quarter a year ago exclusive of the FHLB prepayment penalties. The ratio of recurring other operating expense to average assets was 3.02% for the year ended December 31, 2006, compared to 3.00% for the year ended December 31, 2005, again excluding the FHLB prepayment penalties in the fourth quarter of 2005 and the insurance recovery in the second quarter of 2006.

Banner's return on equity (ROE) was 12.77% for the fourth quarter compared to 10.04% a year ago, excluding the restructuring charges. For 2006, ROE was 13.54% (12.10% excluding the insurance recovery) compared to 9.49% a year ago, excluding the restructuring charges. The efficiency ratio was 66.67% in the quarter ended December 31, 2006, versus 72.12% a year earlier, excluding the restructuring charges. For all of 2006, the efficiency ratio was 64.00% (67.62% excluding the insurance recovery), compared to 72.23% in 2005, excluding the restructuring charges.

Balance Sheet Review

Total deposits increased 20% to $2.79 billion at December 31, 2006, compared to $2.32 billion at the end of December 2005. While non-interest-bearing accounts only increased 1%, total transaction and savings accounts increased 10% during the twelve months ending December 31, 2006, and certificates of deposit increased 29%. "Throughout the year ended December 31, 2006, we experienced a shift towards higher-yielding interest-bearing deposit accounts; however, even though growth in non-interest-bearing account balances was disappointing, we continued to have success in adding to the number of transaction accounts," said Jones. "The 10% increase in transaction and savings deposits this year over last is a direct result of franchise growth and our ongoing emphasis on building our deposit base system-wide."

(more)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 3

Net loans increased 22% to $2.93 billion at December 31, 2006, compared to $2.41 billion a year earlier. "While construction and development lending clearly led the way, the major components of the loan portfolio are all showing significant growth over the prior year's balances," said Jones. "Compared to a year ago, we increased construction and land loans 61%, consumer loans 28%, commercial and multifamily real estate loans 6% and commercial and agricultural business loans 7%."

Assets increased 15% to $3.50 billion at December 31, 2006, compared to $3.04 billion a year earlier. Book value per share increased to $20.72 at December 31, 2006, from $18.81 a year earlier, and tangible book value per share was $17.72 at quarter-end, compared to $15.73 a year earlier.

FHLB borrowings declined 33% to $177.4 million at December 31, 2006, from $265.0 million a year earlier, as a result of strong deposit growth and declining securities balances. The securities portfolio declined by 12% to $274.0 million at December 31, 2006, from $311.2 million a year earlier primarily as a result of maturities and principal prepayments.

Credit Quality

The provision for loan losses for the fourth quarter was $1.0 million, compared to $1.1 million in the same quarter of 2005 and $1.0 million for the third quarter of 2006. For the year 2006, the provision for loan losses was $5.5 million, compared to $4.9 million in 2005. Non-performing assets were $15.0 million, or 0.43% of total assets, at December 31, 2006, compared to $11.0 million, or 0.36% of total assets, at December 31, 2005. At September 30, 2006, Banner's non-performing assets totaled $12.4 million or 0.36% of total assets. Banner's net charge-offs in the fourth quarter totaled $625,000, and the allowance for loan losses at quarter-end totaled $35.5 million, representing 1.20% of total loans outstanding.

Conference Call

Banner will host a conference call on Thursday, January 25, 2007, at 8:00 a.m. PST, to discuss fourth quarter results. The conference call can be accessed live by telephone at 303-262-2140. To listen to the call online, go to the Company's website at www.bannerbank.com or to www.fulldisclosure.com. Institutional investors may access the call via the subscriber-only site, www.streetevents.com. An archived recording of the call can be accessed by dialing 303-590-3000, passcode 11080798# until Thursday, February 1, 2007, or via the Internet at www.fulldisclosure.com.

About the Company

Banner Corporation is the parent company of Banner Bank, a commercial bank that operates a total of 61 branch offices and 12 loan offices in 26 counties in Washington, Oregon and Idaho. Banner Bank serves the Pacific Northwest region with a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at www.bannerbank.com.

Statements concerning future performance, developments or events, expectations for earnings, growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that are beyond Banner's control and might cause actual results to differ materially from the expectations and stated objectives. Factors which could cause actual results to differ materially include, but are not limited to, regional and general economic conditions, management's ability to generate continued improvement in asset quality and profitability, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, the successful operation of the newly-opened branches and loan offices, the ability to successfully complete consolidation and conversion activities, incorporate acquisitions into operations, retain key employees and achieve cost savings, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services, Banner's ability to successfully resolve outstanding credit issues and other risks detailed in Banner's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2005. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Banner undertakes no responsibility to update or revise any forward-looking statements.

(tables follow)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 4

RESULTS OF OPERATIONS

Quarters Ended


Twelve Months  Ended


( In thousands except share and per share data )

Dec 31, 2006


Sep 30, 2006


Dec 31, 2005


Dec 31, 2006


Dec 31, 2005


INTEREST INCOME:

Loans receivable

$

62,514

$

60,933

$

45,773

$

227,661

$

165,398

Mortgage-backed securities

1,845

1,921

2,747

7,860

13,336

Securities and cash equivalents

1,840


2,046


2,644


7,498


11,426


66,199

64,900

51,164

243,019

190,160

INTEREST EXPENSE:

Deposits

27,067

24,661

15,607

89,987

52,253

Federal Home Loan Bank advances

2,695

4,392

4,442

14,354

21,906

Other borrowings

1,168

1,112

569

3,744

1,765

Junior subordinated debentures

2,154


2,074


1,788


8,029


5,453


33,084


32,239


22,406


116,114


81,377


Net interest income before provision for loan losses

33,115

32,661

28,758

126,905

108,783

PROVISION FOR LOAN LOSSES

1,000


1,000


1,100


5,500


4,903


Net interest income

32,115

31,661

27,658

121,405

103,880

OTHER OPERATING INCOME:

Deposit fees and other service charges

2,998

3,036

2,516

11,417

9,476

Mortgage banking operations

1,474

1,744

1,099

5,824

5,647

Loan servicing fees

260

315

315

1,299

1,452

Miscellaneous

905


276


321


1,970


1,271


5,637

5,371

4,251

20,510

17,846

Gain (loss) on sale of securities

- -


65


(7,310)


65


(7,302)


Total other operating income (loss)

5,637

5,436

(3,059)

20,575

10,544

OTHER OPERATING EXPENSE:

Salary and employee benefits

16,369

16,705

15,337

65,116

60,151

Less capitalized loan origination costs

(2,672)

(2,956)

(2,342)

(11,448)

(9,813)

Occupancy and equipment

4,279

3,927

3,623

15,938

13,794

Information / computer data services

1,342

1,193

1,214

5,120

4,782

Miscellaneous

6,518


6,467


5,975


25,005


22,557


25,836

25,336

23,807

99,731

91,471

Insurance recovery, net proceeds

- -

- -

- -

(5,350)

- -

FHLB prepayment penalties

- -


- -


6,077


- -


6,077


Total other operating expense

25,836


25,336


29,884


94,381


97,548


Income (loss ) before provision for (benefit from) income taxes

11,916

11,761

(5,285)

47,599

16,876

PROVISION FOR (BENEFIT FROM) INCOME TAXES

3,909


3,752


(2,340)


15,436


4,432


NET INCOME (LOSS)

$

8,007


$

8,009


$

(2,945)


$

32,163


$

12,444


Earnings (loss) per share

  Basic

$

0.67

$

0.67

$

(0.25)

$

2.70

$

1.08

  Diluted

$

0.65

$

0.65

$

(0.25)

$

2.63

$

1.04

Cumulative dividends declared per common share

$

0.19

$

0.18

$

0.18

$

0.73

$

0.69

Weighted average shares outstanding

  Basic

12,004,212

11,963,637

11,635,243

11,905,598

11,558,206

  Diluted

12,358,008

12,293,444

12,006,686

12,238,933

11,943,685

Shares repurchased during the period

2,220

- -

24,924

65,642

106,521

Shares issued in connection with exercise of stock options or DRIP

16,776

       

30,136

      

99,675

     

297,436

      

329,084


PROFORMA DISCLOSURES EXCLUDING 2006 INSURANCE RECOVERY AND 2005 RESTRUCTURING CHARGES

NET INCOME (LOSS) from above

$

8,007 

$

8,009

$

(2,945)

$

32,163

$

12,444

ADJUSTMENTS FOR INSURANCE RECOVERY AND

  BALANCE-SHEET RESTRUCTURING CHARGES

2005 -Loss on sale of securities

- - 

- -

7,310

- -

7,310

2006 -insurance recovery / 2005 -FHLB prepayment penalties

- - 

- -

6,077

(5,350)

6,077

Income tax provision (benefit) related to above items

- - 


- -


(4,819)


1,926


(4,819)


  Above items net of income tax provision (benefit)

- - 


- -


8,568


(3,424)


8,568


NET INCOME FROM RECURRING OPERATIONS

$

8,007 


$

8,009


$

5,623


$

28,739


$

21,012


Earnings per share EXCLUDING 2006 insurance recovery

and 2005 restructuring charges

  Basic

$

0.67 

$

0.67

$

0.48

$

2.41

$

1.82

  Diluted

$

0.65 

$

0.65

$

0.47

$

2.35

$

1.76

(more)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 5

FINANCIAL CONDITION

( In thousands except share and per share data )

Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
ASSETS
Cash and due from banks $ 73,385    $ 83,438     $ 116,448     
Securities available for sale 226,153    242,243     260,284     
Securities held to maturity 47,872    48,304      50,949     
Federal Home Loan Bank stock 35,844    35,844      35,844     
Loans receivable:
Held for sale 5,080    7,135      4,779     
Held for portfolio 2,960,910    2,895,104      2,434,952     
Allowance for loan losses (35,535)  
(35,160)   
(30,898)   
2,930,455    2,867,079      2,408,833    
Accrued interest receivable 23,272    21,332      17,395    
Real estate owned held for sale, net 918    1,319      315    
Property and equipment, net 58,003    54,297      50,205    
Goodwill and other intangibles, net 36,287    36,295      36,280    
Deferred income tax asset, net 7,533    7,164      7,606    
Bank-owned life insurance 38,527    38,114      36,930    
Other assets 17,317    
17,611    
19,466    
$ 3,495,566    
$ 3,453,040    
$ 3,040,555    
LIABILITIES
Deposits:
Non-interest-bearing $ 332,372     $ 327,093     $ 328,840     
Interest-bearing transaction and savings accounts 905,746     857,354      792,370     
Interest-bearing certificates 1,556,474    
1,559,904     
1,202,103     
2,794,592    2,744,351     2,323,313     
Advances from Federal Home Loan Bank 177,430    213,930     265,030     
Other borrowings 103,184    110,670     96,849     
                     
Junior subordinated debentures 123,716    97,942     97,942     
                   
Accrued expenses and other liabilities 36,888    35,932     29,503     
Deferred compensation 7,025    7,005     6,253     
Income taxes payable 2,504    
1,490    
- -     
3,245,339     3,211,320     2,818,890     
STOCKHOLDERS' EQUITY
Common stock 135,149     132,887     130,573     
Retained earnings 120,206     114,479     96,783     
Accumulated other comprehensive income ( loss ) (2,852)    (2,816)    (2,736)   
Unearned shares of common stock issued to Employee Stock
Ownership Plan ( ESOP ) trust: at cost (1,987)    (2,494)    (2,480)   
Net carrying value of stock related deferred compensation plans (289)   
(336)   
(475)   
250,227    
241,720    
221,665    
$ 3,495,566    
$ 3,453,040    
$ 3,040,555    
Shares Issued:
Shares outstanding at end of period 12,314,270     12,299,714      12,082,476    
Less unearned ESOP shares at end of period 240,381    
301,786    
300,120    
Shares outstanding at end of period excluding unearned ESOP shares 12,073,889    
11,997,928    
11,782,356    
Book value per share (1) $ 20.72      $ 20.15      $ 18.81     
Tangible book value per share (1) $ 17.72      $ 17.12      $ 15.73     
Consolidated Tier 1 leverage capital ratio 8.76%  8.49%  8.59% 
(1) - Calculation is based on number of shares outstanding at the end of the period rather than weighted average shares
outstanding and excludes unallocated shares in the ESOP.

(more)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 6

ADDITIONAL FINANCIAL INFORMATION
( Dollars in thousands )
Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
LOANS ( including loans held for sale ):
Commercial real estate $ 596,488     $ 584,832     $ 555,889     
Multifamily real estate 147,311     146,094     144,512     
Commercial construction 98,224     94,231     51,931     
Multifamily construction 39,908     49,986     62,624     
One- to four-family construction 570,501     550,285     348,661     
Land and land development 402,665     371,626     228,436     
Commercial business 467,745     469,293     442,232     
Agricultural business including secured by farmland 163,518     169,349     147,562     
One- to four-family real estate 361,625     349,808     365,903     
Consumer 118,005    
116,735    
91,981     
Total loans outstanding $ 2,965,990    
$ 2,902,239    
$ 2,439,731    
 
NON-PERFORMING ASSETS: Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
Loans on non-accrual status $ 13,463     $ 10,153     $ 10,349    
Loans more than 90 days delinquent, still on accrual 593    
853    
104     
Total non-performing loans 14,056     11,006     10,453     
Real estate owned ( REO ) / Repossessed assets 918    
1,352    
506     
Total non-performing assets $ 14,974    
$ 12,358    
$ 10,959    
 
Total non-performing assets / Total assets 0.43%  0.36%  0.36% 
Quarters Ended

Twelve Months Ended


CHANGE IN THE Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
Dec 31, 2006
Dec 31, 2005
ALLOWANCE FOR LOAN LOSSES:
Balance, beginning of period $ 35,160      $ 33,618     $ 30,561     $ 30,898     $ 29,610    
Provision 1,000      1,000     1,100     5,500     4,903    
Recoveries of loans previously charged off 354      1,219     269     1,898     1,326    
Loans charged-off (979)   
(677)   
(1,032)   
(2,761)   
(4,941)   
Net ( charge-offs ) recoveries (625)   
542     
(763)   
(863)   
(3,615)   
Balance, end of period $ 35,535    
$ 35,160    
$ 30,898    
$ 35,535    
$ 30,898    
Net charge-offs (recoveries) / Average loans outstanding 0.02%  (0.02%)  0.03%  0.03%  0.16% 
Allowance for loan losses / Total loans outstanding 1.20%  1.21%   1.27%  1.20%  1.27% 
DEPOSITS Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
Non-interest-bearing $ 332,372    
$ 327,093     
$ 328,840   
Interest-bearing checking 327,836      311,056      293,395   
Regular savings accounts 364,957      306,822      153,218    
Money market accounts 212,953     
239,476     
345,757    
Interest-bearing transaction & savings accounts 905,746     
857,354     
792,370    
Three-month maturity money market certificates 178,981     184,871      151,515    
Other certificates 1,377,493    
1,375,033     
1,050,588    
Interest-bearing certificates 1,556,474    
1,559,904     
1,202,103    
Total deposits $ 2,794,592    
$ 2,744,351    
$ 2,323,313    
 
Included in other borrowings
Retail repurchase agreements / "Sweep accounts" $ 76,825    
$ 83,357    
$ 52,166    

(more)

<PAGE>

BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 7

ADDITIONAL FINANCIAL INFORMATION
( Dollars in thousands )
( Rates / Ratios Annualized )
Quarters Ended

Twelve Months  Ended


OPERATING PERFORMANCE: Dec 31, 2006
Sep 30, 2006
Dec 31, 2005
Dec 31, 2006
Dec 31, 2005
Average loans $ 2,950,193     $ 2,899,848    $ 2,394,069      $ 2,767,585     $ 2,272,676    
Average securities and deposits 328,241     350,121    510,808      342,434      596,017    
Average non-interest-earning assets 191,363    
192,822    
189,087     
191,579     
180,339    
Total average assets $ 3,469,797    
$ 3,442,791    
$ 3,093,964     
$ 3,301,598     
$ 3,049,032    
Average deposits $ 2,749,618     $ 2,622,215     $ 2,272,710      $ 2,536,154      $ 2,122,216    
Average borrowings 425,398     537,877     562,239      488,984      672,170    
Average non-interest-earning liabilities 46,115    
42,551    
36,739     
38,889     
33,156    
Total average liabilities 3,221,131     3,202,643      2,871,688      3,064,027      2,827,542    
Total average stockholders' equity 248,666    
240,148     
222,276     
237,571     
221,490    
`
Total average liabilities and equity $ 3,469,797    
$ 3,442,791    
$ 3,093,964     
$ 3,301,598    
$ 3,049,032    
Interest rate yield on loans 8.41%  8.34%  7.59%   8.23%  7.28% 
Interest rate yield on securities and deposits 4.45% 
4.50% 
4.19%  
4.48% 
4.15% 
Interest rate yield on interest-earning assets 8.01% 
7.92% 
6.99%  
7.81% 
6.63% 
Interest rate expense on deposits 3.91%  3.73%  2.72%   3.55%  2.46% 
Interest rate expense on borrowings 5.61% 
5.59% 
4.80%  
5.34% 
4.33% 
Interest rate expense on interest-bearing liabilities 4.13% 
4.05% 
3.14%  
3.84% 
2.91% 
Interest rate spread 3.88% 
3.87% 
3.85%  
3.97% 
3.72% 
Net interest margin 4.01% 
3.99% 
3.93%  
4.08% 
3.79% 
Other operating income (loss) / Average assets 0.64%  0.63%  (0.39%)  0.62%  0.35% 
Other operating expense / Average assets 2.95%  2.92%  3.83%   2.86%  3.20% 
Efficiency ratio ( other operating expense / revenue ) 66.67%  66.50%  116.28%   64.00%  81.75% 
Return on average assets 0.92%  0.92%  (0.38%)  0.97%  0.41% 
Return on average equity 12.77%  13.23%  (5.26%)  13.54%  5.62% 
Average equity / Average assets 7.17%  6.98%  7.18%   7.20%  7.26% 

Operating performance for the quarter ended December 31, 2005 and twelve months ended December 31, 2006 & 2005 EXCLUDING
effects of the 2006 INSURANCE RECOVERY and 2005 RESTRUCTURING CHARGES
Other operating income (loss) EXCLUDING 2005 restructuring loss
on securities / Average assets 0.64%  0.63% 0.55%   0.62%  0.59% 
Other operating expense EXCLUDING effects of the 2006 insurance
recovery and 2005 restructuring charges / Average assets 2.95%  2.92% 3.05%   3.02%  3.00% 
Efficiency ratio ( other operating expense / revenue ) EXCLUDING
effects of the 2006 insurance recovery and
2005 restructuring charges 66.67%  66.50% 72.12%   67.62%  72.23% 
Return on average assets EXCLUDING 2006 net insurance recovery
and 2005 net restructuring charges 0.92%  0.92% 0.72%   0.87%  0.69% 
Return on average equity EXCLUDING 2006 net insurance recovery
and 2005 net restructuring charges 12.77%  13.23% 10.04%   12.10%  9.49% 

<PAGE>