SECURITIES AND EXCHANGE COMMISSION | ||
WASHINGTON, D.C. 20549 | ||
FORM 8-K | ||
CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported): January 24, 2007 | ||
Banner Corporation | ||
(Exact name of registrant as specified in its charter) | ||
Washington | 0-26584 | 91-1691604 |
State or other jurisdiction | Commission | (I.R.S. Employer |
of incorporation | File Number | Identification No.) |
10 S. First Avenue, Walla Walla, Washington | 99362 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number (including area code) (509) 527-3636 | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
<PAGE>
Item 2.02 Results of Operations and Financial Condition
On January 24, 2007, Banner Corporation issued its earnings release for the quarter ended December 31, 2006. A copy of the earnings release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
99.1 Press Release of Banner Corporation dated January 24, 2007.
<PAGE>
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
BANNER CORPORATION | |
Date: January 24, 2007 | By: /s/D. Michael Jones |
D. Michael Jones | |
President and Chief Executive Officer |
Press Release of Banner Corporation dated January 24, 2007
<PAGE>
CONTACT: D. MICHAEL JONES,
PRESIDENT AND CEO
LLOYD W. BAKER, CFO
(509) 527-3636
News Release
BANNER'S FOURTH QUARTER EARNINGS FROM RECURRING OPERATIONS INCREASE 42%,*
LOANS INCREASE 22% AND DEPOSITS RISE 20%
Walla Walla, WA - January 24, 2007 - Banner Corporation (NASDAQ GMS: BANR), the parent company of Banner Bank, today reported that strong balance sheet growth and an improved net interest margin contributed to higher fourth quarter profits. Net income increased 42% to $8.0 million, or $0.65 per diluted share, compared to earnings from recurring operations, exclusive of the restructuring charges, of $5.6 million, or $0.47 per diluted share, in the fourth quarter a year ago (see footnote below and "Pro Forma Disclosures Excluding 2006 Insurance Recovery and 2005 Restructuring Charges on page 4). For the full year ended December 31, 2006, net income increased 53% to $32.2 million, or $2.63 per diluted share, compared to earnings from recurring operations, exclusive of the restructuring charges, of $21.0 million, or $1.76 per diluted share, in 2005.
"Our improved 2006 profits are a direct result of the sustained growth in our balance sheet and improved net interest margin. Our substantial loan and deposit growth has strengthened our revenue generating capacity and, combined with the balance sheet restructuring that took place at the end of 2005, contributed to this year's margin expansion," said D. Michael Jones, President and CEO. "Much of this growth can be attributed to our successful de novo franchise expansion. Most recently, we signed definitive merger agreements with F&M Bank of Spokane, Washington and San Juan Financial Holding Company of Friday Harbor, Washington. F&M Bank will significantly expand our presence in Spokane, the fourth largest metropolitan market in the Pacific Northwest, and San Juan Financial Holding Company will expand our presence in the North Puget Sound region of Washington State. We are well positioned to complete these mergers and look forward to integrating these new partner institutions. In addition, we are continuing to explore branch expansion opportunities in our primary markets and look forward to a number of new branch openings scheduled for 2007."
In the fourth quarter of 2005, Banner sold $207 million of securities and prepaid $142 million of high-cost, fixed-term Federal Home Loan Bank (FHLB) borrowings. The remainder of the proceeds were applied to repay other relatively high-cost short-term borrowings from the FHLB. Including the effects of the restructuring charges, Banner reported a loss of $2.9 million, or $0.25 per diluted share, for the fourth quarter of 2005 and earnings of $12.4 million, or $1.04 per diluted share, for the year ended December 31, 2005.
In the second quarter of 2006, Banner announced that it had reached a $5.5 million insurance settlement relating to a loss incurred in 2001. The net amount of the settlement, after costs, resulted in a $5.4 million credit to other operating expense and contributed approximately $3.4 million, or $0.28 per share, to second quarter earnings.
2006 Highlights (compared to 2005)
Income Statement Review
Banner's net interest margin was 4.01% for the fourth quarter of 2006, an improvement from 3.99% in the quarter ended September 30, 2006, and from 3.93% for the fourth quarter of 2005. For the full year, the net interest margin was 4.08%, a 29 basis point improvement from 3.79% in 2005.
*Earnings information excluding the restructuring charges and insurance recovery represent non-GAAP (Generally Accepted Accounting Principles) financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide more useful and comparative information to assess trends in the Company's core operations reflected in the current quarter and year-to-date results. Where applicable, the Company has also presented comparable earnings information using GAAP financial measures.
(more)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 2
"We expanded our net interest margin in part as a result of the restructuring transactions that took place a year ago. The margin benefited from the strong loan and deposit growth we experienced throughout the year," said Jones. "However, we expect our net interest margin to experience pressure during the next few quarters as pricing remains very competitive, our funding needs continue to be significant and the interest rate environment remains challenging."
Funding costs increased 8 basis points compared to the previous quarter and increased 99 basis points from the fourth quarter a year earlier, while asset yields increased 9 basis points from the prior linked quarter and 102 basis points from a year ago.
Banner's net interest income before the provision for loan losses increased 15% to $33.1 million in the fourth quarter of 2006, compared to $28.8 million in the same quarter a year ago. Revenues (net interest income before the provision for loan losses plus other operating income) increased 17% to $38.8 million in the fourth quarter of 2006, compared to $33.0 million in the fourth quarter of 2005, excluding the net loss on the sale of securities relating to the balance-sheet restructuring in the fourth quarter of 2005.
"The increased earnings power in the balance sheet is a direct result of our continuing asset growth and changing asset mix," said Jones. "Our strong loan growth is producing greater interest income and solid deposit growth is meaningfully adding to our fee income, as well." Total other operating income for the fourth quarter increased 33% to $5.6 million compared to $4.3 million in fourth quarter last year, excluding the net loss on the sale of securities relating to the balance-sheet restructuring in the fourth quarter of 2005. Income from deposit fees and other service charges increased 19% to $3.0 million in the fourth quarter, reflecting increases in debit card use and merchant banking activity. Income from mortgage banking operations increased by 34% from the fourth quarter of 2005, despite the moderating housing market. During the fourth quarter of 2006 Banner recorded the sale of a branch facility in Walla Walla. Net proceeds before taxes for the sold branch produced a pre-tax gain of $670,000 ($429,000 after tax), and are included in miscellaneous income. The facility had been condemned for construction of a new road and will be replaced with a new facility on a nearby site which is scheduled to open in July 2007.
For the year ended December 31, 2006, net interest income before the provision for loan losses increased 17% to $126.9 million, compared to $108.8 million a year ago. Revenues increased 16% to $147.5 million for the year, compared to $126.6 million a year ago, excluding the net loss on sale of securities. Total other operating income, excluding the net gain on the sale of the branch facility, increased 11% to $19.8 million for the year ended December 31, 2006, compared to $17.8 million in 2005.
Other operating expenses increased to $25.8 million in the fourth quarter of 2006, compared to $25.3 million in the third quarter of 2006 and $23.8 million in the fourth quarter of 2005, excluding the FHLB prepayment penalties relating to the balance-sheet restructuring. For all of 2006, recurring other operating expenses, excluding the insurance recovery, were $99.7 million, a 9% increase compared to $91.5 million in the prior year, exclusive of the FHLB prepayment penalties. The increase is largely due to continued branch expansion activities.
"During the last two years we have opened twelve new branches and relocated six other branches. Generally, these new branches are proving to be very successful in helping us to reach new customers and grow low cost deposits to fund our loan growth. Although these new branches initially put pressure on our expense ratios, over time they should add to our profitability by providing low cost core deposits and additional fee income opportunities," said Jones. The ratio of other operating expense (expense ratio) to average assets was 2.95% for the fourth quarter of 2006, compared to 2.92% for the third quarter of 2006 and 3.05% for the fourth quarter a year ago exclusive of the FHLB prepayment penalties. The ratio of recurring other operating expense to average assets was 3.02% for the year ended December 31, 2006, compared to 3.00% for the year ended December 31, 2005, again excluding the FHLB prepayment penalties in the fourth quarter of 2005 and the insurance recovery in the second quarter of 2006.
Banner's return on equity (ROE) was 12.77% for the fourth quarter compared to 10.04% a year ago, excluding the restructuring charges. For 2006, ROE was 13.54% (12.10% excluding the insurance recovery) compared to 9.49% a year ago, excluding the restructuring charges. The efficiency ratio was 66.67% in the quarter ended December 31, 2006, versus 72.12% a year earlier, excluding the restructuring charges. For all of 2006, the efficiency ratio was 64.00% (67.62% excluding the insurance recovery), compared to 72.23% in 2005, excluding the restructuring charges.
Balance Sheet Review
Total deposits increased 20% to $2.79 billion at December 31, 2006, compared to $2.32 billion at the end of December 2005. While non-interest-bearing accounts only increased 1%, total transaction and savings accounts increased 10% during the twelve months ending December 31, 2006, and certificates of deposit increased 29%. "Throughout the year ended December 31, 2006, we experienced a shift towards higher-yielding interest-bearing deposit accounts; however, even though growth in non-interest-bearing account balances was disappointing, we continued to have success in adding to the number of transaction accounts," said Jones. "The 10% increase in transaction and savings deposits this year over last is a direct result of franchise growth and our ongoing emphasis on building our deposit base system-wide."
(more)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 3
Net loans increased 22% to $2.93 billion at December 31, 2006, compared to $2.41 billion a year earlier. "While construction and development lending clearly led the way, the major components of the loan portfolio are all showing significant growth over the prior year's balances," said Jones. "Compared to a year ago, we increased construction and land loans 61%, consumer loans 28%, commercial and multifamily real estate loans 6% and commercial and agricultural business loans 7%."
Assets increased 15% to $3.50 billion at December 31, 2006, compared to $3.04 billion a year earlier. Book value per share increased to $20.72 at December 31, 2006, from $18.81 a year earlier, and tangible book value per share was $17.72 at quarter-end, compared to $15.73 a year earlier.
FHLB borrowings declined 33% to $177.4 million at December 31, 2006, from $265.0 million a year earlier, as a result of strong deposit growth and declining securities balances. The securities portfolio declined by 12% to $274.0 million at December 31, 2006, from $311.2 million a year earlier primarily as a result of maturities and principal prepayments.
Credit Quality
The provision for loan losses for the fourth quarter was $1.0 million, compared to $1.1 million in the same quarter of 2005 and $1.0 million for the third quarter of 2006. For the year 2006, the provision for loan losses was $5.5 million, compared to $4.9 million in 2005. Non-performing assets were $15.0 million, or 0.43% of total assets, at December 31, 2006, compared to $11.0 million, or 0.36% of total assets, at December 31, 2005. At September 30, 2006, Banner's non-performing assets totaled $12.4 million or 0.36% of total assets. Banner's net charge-offs in the fourth quarter totaled $625,000, and the allowance for loan losses at quarter-end totaled $35.5 million, representing 1.20% of total loans outstanding.
Conference Call
Banner will host a conference call on Thursday, January 25, 2007, at 8:00 a.m. PST, to discuss fourth quarter results. The conference call can be accessed live by telephone at 303-262-2140. To listen to the call online, go to the Company's website at
www.bannerbank.com or to www.fulldisclosure.com. Institutional investors may access the call via the subscriber-only site, www.streetevents.com. An archived recording of the call can be accessed by dialing 303-590-3000, passcode 11080798# until Thursday, February 1, 2007, or via the Internet at www.fulldisclosure.com.About the Company
Banner Corporation is the parent company of Banner Bank, a commercial bank that operates a total of 61 branch offices and 12 loan offices in 26 counties in Washington, Oregon and Idaho. Banner Bank serves the Pacific Northwest region with a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at
www.bannerbank.com.Statements concerning future performance, developments or events, expectations for earnings, growth and market forecasts, and any other guidance on future periods, constitute forward-looking statements, which are subject to a number of risks and uncertainties that are beyond Banner's control and might cause actual results to differ materially from the expectations and stated objectives. Factors which could cause actual results to differ materially include, but are not limited to, regional and general economic conditions, management's ability to generate continued improvement in asset quality and profitability, changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, competition, loan delinquency rates, the successful operation of the newly-opened branches and loan offices, the ability to successfully complete consolidation and conversion activities, incorporate acquisitions into operations, retain key employees and achieve cost savings, changes in accounting principles, practices, policies or guidelines, changes in legislation or regulation, other economic, competitive, governmental, regulatory and technological factors affecting operations, pricing, products and services, Banner's ability to successfully resolve outstanding credit issues and other risks detailed in Banner's reports filed with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2005. Accordingly, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Banner undertakes no responsibility to update or revise any forward-looking statements.
(tables follow)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 4
RESULTS OF OPERATIONS |
Quarters Ended |
Twelve Months Ended |
|||||||||||||
( In thousands except share and per share data ) |
Dec 31, 2006 |
Sep 30, 2006 |
Dec 31, 2005 |
Dec 31, 2006 |
Dec 31, 2005 |
||||||||||
INTEREST INCOME: |
|||||||||||||||
Loans receivable |
$ |
62,514 |
$ |
60,933 |
$ |
45,773 |
$ |
227,661 |
$ |
165,398 |
|||||
Mortgage-backed securities |
1,845 |
1,921 |
2,747 |
7,860 |
13,336 |
||||||||||
Securities and cash equivalents |
1,840 |
2,046 |
2,644 |
7,498 |
11,426 |
||||||||||
66,199 |
64,900 |
51,164 |
243,019 |
190,160 |
|||||||||||
INTEREST EXPENSE: |
|||||||||||||||
Deposits |
27,067 |
24,661 |
15,607 |
89,987 |
52,253 |
||||||||||
Federal Home Loan Bank advances |
2,695 |
4,392 |
4,442 |
14,354 |
21,906 |
||||||||||
Other borrowings |
1,168 |
1,112 |
569 |
3,744 |
1,765 |
||||||||||
Junior subordinated debentures |
2,154 |
2,074 |
1,788 |
8,029 |
5,453 |
||||||||||
33,084 |
32,239 |
22,406 |
116,114 |
81,377 |
|||||||||||
Net interest income before provision for loan losses |
33,115 |
32,661 |
28,758 |
126,905 |
108,783 |
||||||||||
PROVISION FOR LOAN LOSSES |
1,000 |
1,000 |
1,100 |
5,500 |
4,903 |
||||||||||
Net interest income |
32,115 |
31,661 |
27,658 |
121,405 |
103,880 |
||||||||||
OTHER OPERATING INCOME: |
|||||||||||||||
Deposit fees and other service charges |
2,998 |
3,036 |
2,516 |
11,417 |
9,476 |
||||||||||
Mortgage banking operations |
1,474 |
1,744 |
1,099 |
5,824 |
5,647 |
||||||||||
Loan servicing fees |
260 |
315 |
315 |
1,299 |
1,452 |
||||||||||
Miscellaneous |
905 |
276 |
321 |
1,970 |
1,271 |
||||||||||
5,637 |
5,371 |
4,251 |
20,510 |
17,846 |
|||||||||||
Gain (loss) on sale of securities |
- - |
65 |
(7,310) |
65 |
(7,302) |
||||||||||
Total other operating income (loss) |
5,637 |
5,436 |
(3,059) |
20,575 |
10,544 |
||||||||||
OTHER OPERATING EXPENSE: |
|||||||||||||||
Salary and employee benefits |
16,369 |
16,705 |
15,337 |
65,116 |
60,151 |
||||||||||
Less capitalized loan origination costs |
(2,672) |
(2,956) |
(2,342) |
(11,448) |
(9,813) |
||||||||||
Occupancy and equipment |
4,279 |
3,927 |
3,623 |
15,938 |
13,794 |
||||||||||
Information / computer data services |
1,342 |
1,193 |
1,214 |
5,120 |
4,782 |
||||||||||
Miscellaneous |
6,518 |
6,467 |
5,975 |
25,005 |
22,557 |
||||||||||
25,836 |
25,336 |
23,807 |
99,731 |
91,471 |
|||||||||||
Insurance recovery, net proceeds |
- - |
- - |
- - |
(5,350) |
- - |
||||||||||
FHLB prepayment penalties |
- - |
- - |
6,077 |
- - |
6,077 |
||||||||||
Total other operating expense |
25,836 |
25,336 |
29,884 |
94,381 |
97,548 |
||||||||||
Income (loss ) before provision for (benefit from) income taxes |
11,916 |
11,761 |
(5,285) |
47,599 |
16,876 |
||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES |
3,909 |
3,752 |
(2,340) |
15,436 |
4,432 |
||||||||||
NET INCOME (LOSS) |
$ |
8,007 |
$ |
8,009 |
$ |
(2,945) |
$ |
32,163 |
$ |
12,444 |
|||||
Earnings (loss) per share |
|||||||||||||||
Basic |
$ |
0.67 |
$ |
0.67 |
$ |
(0.25) |
$ |
2.70 |
$ |
1.08 |
|||||
Diluted |
$ |
0.65 |
$ |
0.65 |
$ |
(0.25) |
$ |
2.63 |
$ |
1.04 |
|||||
Cumulative dividends declared per common share |
$ |
0.19 |
$ |
0.18 |
$ |
0.18 |
$ |
0.73 |
$ |
0.69 |
|||||
Weighted average shares outstanding |
|||||||||||||||
Basic |
12,004,212 |
11,963,637 |
11,635,243 |
11,905,598 |
11,558,206 |
||||||||||
Diluted |
12,358,008 |
12,293,444 |
12,006,686 |
12,238,933 |
11,943,685 |
||||||||||
Shares repurchased during the period |
2,220 |
- - |
24,924 |
65,642 |
106,521 |
||||||||||
Shares issued in connection with exercise of stock options or DRIP |
16,776 |
|
30,136 |
|
99,675 |
|
297,436 |
|
329,084 |
||||||
|
|||||||||||||||
PROFORMA DISCLOSURES EXCLUDING 2006 INSURANCE RECOVERY AND 2005 RESTRUCTURING CHARGES |
|||||||||||||||
NET INCOME (LOSS) from above |
$ |
8,007 |
$ |
8,009 |
$ |
(2,945) |
$ |
32,163 |
$ |
12,444 |
|||||
ADJUSTMENTS FOR INSURANCE RECOVERY AND |
|||||||||||||||
BALANCE-SHEET RESTRUCTURING CHARGES |
|||||||||||||||
2005 -Loss on sale of securities |
- - |
- - |
7,310 |
- - |
7,310 |
||||||||||
2006 -insurance recovery / 2005 -FHLB prepayment penalties |
- - |
- - |
6,077 |
(5,350) |
6,077 |
||||||||||
Income tax provision (benefit) related to above items |
- - |
- - |
(4,819) |
1,926 |
(4,819) |
||||||||||
Above items net of income tax provision (benefit) |
- - |
- - |
8,568 |
(3,424) |
8,568 |
||||||||||
NET INCOME FROM RECURRING OPERATIONS |
$ |
8,007 |
$ |
8,009 |
$ |
5,623 |
$ |
28,739 |
$ |
21,012 |
|||||
Earnings per share EXCLUDING 2006 insurance recovery |
|||||||||||||||
and 2005 restructuring charges |
|||||||||||||||
Basic |
$ |
0.67 |
$ |
0.67 |
$ |
0.48 |
$ |
2.41 |
$ |
1.82 |
|||||
Diluted |
$ |
0.65 |
$ |
0.65 |
$ |
0.47 |
$ |
2.35 |
$ |
1.76 |
|||||
(more)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 5
FINANCIAL CONDITION |
|||||||||||
( In thousands except share and per share data ) |
Dec 31, 2006 |
Sep 30,
2006 |
Dec 31,
2005 | ||||||||
ASSETS | |||||||||||
Cash and due from banks | $ | 73,385 | $ | 83,438 | $ | 116,448 | |||||
Securities available for sale | 226,153 | 242,243 | 260,284 | ||||||||
Securities held to maturity | 47,872 | 48,304 | 50,949 | ||||||||
Federal Home Loan Bank stock | 35,844 | 35,844 | 35,844 | ||||||||
Loans receivable: | |||||||||||
Held for sale | 5,080 | 7,135 | 4,779 | ||||||||
Held for portfolio | 2,960,910 | 2,895,104 | 2,434,952 | ||||||||
Allowance for loan losses |
(35,535) |
(35,160) |
(30,898) | ||||||||
2,930,455 | 2,867,079 | 2,408,833 | |||||||||
Accrued interest receivable | 23,272 | 21,332 | 17,395 | ||||||||
Real estate owned held for sale, net | 918 | 1,319 | 315 | ||||||||
Property and equipment, net | 58,003 | 54,297 | 50,205 | ||||||||
Goodwill and other intangibles, net | 36,287 | 36,295 | 36,280 | ||||||||
Deferred income tax asset, net | 7,533 | 7,164 | 7,606 | ||||||||
Bank-owned life insurance | 38,527 | 38,114 | 36,930 | ||||||||
Other assets |
17,317
|
17,611
|
19,466
| ||||||||
$ |
3,495,566
|
$ |
3,453,040
|
$ |
3,040,555
| ||||||
LIABILITIES | |||||||||||
Deposits: | |||||||||||
Non-interest-bearing | $ | 332,372 | $ | 327,093 | $ | 328,840 | |||||
Interest-bearing transaction and savings accounts | 905,746 | 857,354 | 792,370 | ||||||||
Interest-bearing certificates |
1,556,474
|
1,559,904
|
1,202,103
| ||||||||
2,794,592 | 2,744,351 | 2,323,313 | |||||||||
Advances from Federal Home Loan Bank | 177,430 | 213,930 | 265,030 | ||||||||
Other borrowings | 103,184 | 110,670 | 96,849 | ||||||||
Junior subordinated debentures | 123,716 | 97,942 | 97,942 | ||||||||
Accrued expenses and other liabilities | 36,888 | 35,932 | 29,503 | ||||||||
Deferred compensation | 7,025 | 7,005 | 6,253 | ||||||||
Income taxes payable |
2,504
|
1,490
|
- -
| ||||||||
3,245,339 | 3,211,320 | 2,818,890 | |||||||||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock | 135,149 | 132,887 | 130,573 | ||||||||
Retained earnings | 120,206 | 114,479 | 96,783 | ||||||||
Accumulated other comprehensive income ( loss ) | (2,852) | (2,816) | (2,736) | ||||||||
Unearned shares of common stock issued to Employee Stock | |||||||||||
Ownership Plan ( ESOP ) trust: at cost | (1,987) | (2,494) | (2,480) | ||||||||
Net carrying value of stock related deferred compensation plans |
(289) |
(336) |
(475) | ||||||||
250,227
|
241,720
|
221,665
| |||||||||
$ |
3,495,566
|
$ |
3,453,040
|
$ |
3,040,555
| ||||||
Shares Issued: | |||||||||||
Shares outstanding at end of period | 12,314,270 | 12,299,714 | 12,082,476 | ||||||||
Less unearned ESOP shares at end of period |
240,381
|
301,786
|
300,120
| ||||||||
Shares outstanding at end of period excluding unearned ESOP shares |
12,073,889
|
11,997,928
|
11,782,356
| ||||||||
Book value per share (1) | $ | 20.72 | $ | 20.15 | $ | 18.81 | |||||
Tangible book value per share (1) | $ | 17.72 | $ | 17.12 | $ | 15.73 | |||||
Consolidated Tier 1 leverage capital ratio | 8.76% | 8.49% | 8.59% | ||||||||
(1) | - Calculation is based on number of shares
outstanding at the end of the period rather than
weighted average shares outstanding and excludes unallocated shares in the ESOP. |
(more)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 6
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||||||
( Dollars in thousands ) | ||||||||||||||||
Dec 31,
2006 |
Sep 30,
2006 |
Dec 31,
2005 |
||||||||||||||
LOANS ( including loans held for sale ): | ||||||||||||||||
Commercial real estate | $ | 596,488 | $ | 584,832 | $ | 555,889 | ||||||||||
Multifamily real estate | 147,311 | 146,094 | 144,512 | |||||||||||||
Commercial construction | 98,224 | 94,231 | 51,931 | |||||||||||||
Multifamily construction | 39,908 | 49,986 | 62,624 | |||||||||||||
One- to four-family construction | 570,501 | 550,285 | 348,661 | |||||||||||||
Land and land development | 402,665 | 371,626 | 228,436 | |||||||||||||
Commercial business | 467,745 | 469,293 | 442,232 | |||||||||||||
Agricultural business including secured by farmland | 163,518 | 169,349 | 147,562 | |||||||||||||
One- to four-family real estate | 361,625 | 349,808 | 365,903 | |||||||||||||
Consumer |
118,005
|
116,735
|
91,981
|
|||||||||||||
Total loans outstanding | $ |
2,965,990
|
$ |
2,902,239
|
$ |
2,439,731
|
||||||||||
NON-PERFORMING ASSETS: | Dec 31,
2006 |
Sep 30,
2006 |
Dec 31,
2005 |
|||||||||||||
Loans on non-accrual status | $ | 13,463 | $ | 10,153 | $ | 10,349 | ||||||||||
Loans more than 90 days delinquent, still on accrual |
593
|
853
|
104
|
|||||||||||||
Total non-performing loans | 14,056 | 11,006 | 10,453 | |||||||||||||
Real estate owned ( REO ) / Repossessed assets |
918
|
1,352
|
506
|
|||||||||||||
Total non-performing assets | $ |
14,974
|
$ |
12,358
|
$ |
10,959
|
||||||||||
Total non-performing assets / Total assets | 0.43% | 0.36% | 0.36% | |||||||||||||
Quarters Ended |
Twelve Months Ended |
|||||||||||||||
CHANGE IN THE |
Dec 31,
2006 |
Sep 30,
2006 |
Dec 31,
2005 |
Dec 31,
2006 |
Dec 31,
2005 | |||||||||||
ALLOWANCE FOR LOAN LOSSES: | ||||||||||||||||
Balance, beginning of period | $ | 35,160 | $ | 33,618 | $ | 30,561 | $ | 30,898 | $ | 29,610 | ||||||
Provision | 1,000 | 1,000 | 1,100 | 5,500 | 4,903 | |||||||||||
Recoveries of loans previously charged off | 354 | 1,219 | 269 | 1,898 | 1,326 | |||||||||||
Loans charged-off |
(979) |
(677) |
(1,032) |
(2,761) |
(4,941) | |||||||||||
Net ( charge-offs ) recoveries |
(625) |
542
|
(763) |
(863) |
(3,615) | |||||||||||
Balance, end of period | $ |
35,535
|
$ |
35,160
|
$ |
30,898
|
$ |
35,535
|
$ |
30,898
| ||||||
Net charge-offs (recoveries) / Average loans outstanding | 0.02% | (0.02%) | 0.03% | 0.03% | 0.16% | |||||||||||
Allowance for loan losses / Total loans outstanding | 1.20% | 1.21% | 1.27% | 1.20% | 1.27% | |||||||||||
DEPOSITS | Dec 31,
2006 |
Sep 30,
2006 |
Dec 31,
2005 |
|||||||||||||
Non-interest-bearing | $ |
332,372
|
$ |
327,093
|
$ |
328,840 |
||||||||||
Interest-bearing checking | 327,836 | 311,056 | 293,395 | |||||||||||||
Regular savings accounts | 364,957 | 306,822 | 153,218 | |||||||||||||
Money market accounts |
212,953
|
239,476
|
345,757
|
|||||||||||||
Interest-bearing transaction & savings accounts |
905,746
|
857,354
|
792,370
|
|||||||||||||
Three-month maturity money market certificates | 178,981 | 184,871 | 151,515 | |||||||||||||
Other certificates |
1,377,493
|
1,375,033
|
1,050,588
|
|||||||||||||
Interest-bearing certificates |
1,556,474
|
1,559,904
|
1,202,103
|
|||||||||||||
Total deposits | $ |
2,794,592
|
$ |
2,744,351
|
$ |
2,323,313
|
||||||||||
Included in other borrowings | ||||||||||||||||
Retail repurchase agreements / "Sweep accounts" | $ |
76,825
|
$ |
83,357
|
$ |
52,166
|
||||||||||
(more)
<PAGE>
BANR-Fourth Quarter 2006 Results
January 24, 2007
Page 7
ADDITIONAL FINANCIAL INFORMATION | |||||||||||||||
( Dollars in thousands ) | |||||||||||||||
( Rates / Ratios Annualized ) | |||||||||||||||
Quarters Ended |
Twelve
Months Ended
|
||||||||||||||
OPERATING PERFORMANCE: | Dec 31,
2006 |
Sep 30,
2006 |
Dec
31,
2005 |
Dec
31,
2006 |
Dec
31,
2005 | ||||||||||
Average loans | $ | 2,950,193 | $ | 2,899,848 | $ | 2,394,069 | $ | 2,767,585 | $ | 2,272,676 | |||||
Average securities and deposits | 328,241 | 350,121 | 510,808 | 342,434 | 596,017 | ||||||||||
Average non-interest-earning assets |
191,363
|
192,822
|
189,087
|
191,579
|
180,339
| ||||||||||
Total average assets | $ |
3,469,797
|
$ |
3,442,791
|
$ |
3,093,964
|
$ |
3,301,598
|
$ |
3,049,032
| |||||
Average deposits | $ | 2,749,618 | $ | 2,622,215 | $ | 2,272,710 | $ | 2,536,154 | $ | 2,122,216 | |||||
Average borrowings | 425,398 | 537,877 | 562,239 | 488,984 | 672,170 | ||||||||||
Average non-interest-earning liabilities |
46,115
|
42,551
|
36,739
|
38,889
|
33,156
| ||||||||||
Total average liabilities | 3,221,131 | 3,202,643 | 2,871,688 | 3,064,027 | 2,827,542 | ||||||||||
Total average stockholders' equity |
248,666 |
240,148
|
222,276
|
237,571
|
221,490
| ||||||||||
` | |||||||||||||||
Total average liabilities and equity | $ |
3,469,797 |
$ |
3,442,791
|
$ |
3,093,964
|
$ |
3,301,598
|
$ |
3,049,032
| |||||
Interest rate yield on loans | 8.41% | 8.34% | 7.59% | 8.23% | 7.28% | ||||||||||
Interest rate yield on securities and deposits | 4.45%
|
4.50%
|
4.19%
|
4.48%
|
4.15%
| ||||||||||
Interest rate yield on interest-earning assets | 8.01%
|
7.92%
|
6.99%
|
7.81%
|
6.63%
| ||||||||||
Interest rate expense on deposits | 3.91% | 3.73% | 2.72% | 3.55% | 2.46% | ||||||||||
Interest rate expense on borrowings | 5.61%
|
5.59%
|
4.80%
|
5.34%
|
4.33%
| ||||||||||
Interest rate expense on interest-bearing liabilities | 4.13%
|
4.05%
|
3.14%
|
3.84%
|
2.91%
| ||||||||||
Interest rate spread | 3.88%
|
3.87%
|
3.85%
|
3.97%
|
3.72%
| ||||||||||
Net interest margin | 4.01%
|
3.99%
|
3.93%
|
4.08%
|
3.79%
| ||||||||||
Other operating income (loss) / Average assets | 0.64% | 0.63% | (0.39%) | 0.62% | 0.35% | ||||||||||
Other operating expense / Average assets | 2.95% | 2.92% | 3.83% | 2.86% | 3.20% | ||||||||||
Efficiency ratio ( other operating expense / revenue ) | 66.67% | 66.50% | 116.28% | 64.00% | 81.75% | ||||||||||
Return on average assets | 0.92% | 0.92% | (0.38%) | 0.97% | 0.41% | ||||||||||
Return on average equity | 12.77% | 13.23% | (5.26%) | 13.54% | 5.62% | ||||||||||
Average equity / Average assets | 7.17% | 6.98% | 7.18% | 7.20% | 7.26% | ||||||||||
Operating performance for the quarter ended December 31, 2005 and twelve months ended December 31, 2006 & 2005 EXCLUDING | |||||||||||||||
effects of the 2006 INSURANCE RECOVERY and 2005 RESTRUCTURING CHARGES | |||||||||||||||
Other operating income (loss) EXCLUDING 2005 restructuring loss | |||||||||||||||
on securities / Average assets | 0.64% | 0.63% | 0.55% | 0.62% | 0.59% | ||||||||||
Other operating expense EXCLUDING effects of the 2006 insurance | |||||||||||||||
recovery and 2005 restructuring charges / Average assets | 2.95% | 2.92% | 3.05% | 3.02% | 3.00% | ||||||||||
Efficiency ratio ( other operating expense / revenue ) EXCLUDING | |||||||||||||||
effects of the 2006 insurance recovery and | |||||||||||||||
2005 restructuring charges | 66.67% | 66.50% | 72.12% | 67.62% | 72.23% | ||||||||||
Return on average assets EXCLUDING 2006 net insurance recovery | |||||||||||||||
and 2005 net restructuring charges | 0.92% | 0.92% | 0.72% | 0.87% | 0.69% | ||||||||||
Return on average equity EXCLUDING 2006 net insurance recovery | |||||||||||||||
and 2005 net restructuring charges | 12.77% | 13.23% | 10.04% | 12.10% | 9.49% | ||||||||||