UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                      Washington D.C. 20549

                            FORM 10-Q

                           (Mark One)

   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended June 30, 2006

                               or

 [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

       For the transition period from           to
                                      ---------    ---------

                Commission file number: 000-28827
                                       -----------------

                      PETMED EXPRESS, INC.
-----------------------------------------------------------------
     (Exact name of registrant as specified in its charter)

            FLORIDA                            65-0680967
-----------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer
 incorporation or organization)            Identification No.)

       1441 S.W. 29th Avenue, Pompano Beach, Florida 33069
-----------------------------------------------------------------
  (Address of principal executive offices, including zip code)

                         (954) 979-5995
-----------------------------------------------------------------
      (Registrant's telephone number, including area code)

                               N/A
-----------------------------------------------------------------
 (Former name, former address and former fiscal year, if changed
                       since last report)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes [X] No [ ]

Indicate  by  check  mark  whether  the  registrant  is  a  large
accelerated  filer,  an accelerated filer, or  a  non-accelerated
filer.    See  definition  of  "accelerated  filer"   or   "large
accelerated  filer"  in Rule 12b-2 of the  Exchange  Act.  (Check
one):

Large accelerated filer[ ] Accelerated filer[X] Non-accelerated filer[ ]

Indicate by check mark whether the registrant is a shell  company
(defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:
24,144,042 Common Shares, $.001 par value per share at July 28, 2006.





PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

              PETMED EXPRESS, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                       June 30,    March 31,
                                                                        2006          2006
                                                                     (UNAUDITED)
                                                                     ------------   ------------
                                                                              
                                ASSETS
                                ------
Current assets:
   Cash and cash equivalents                                         $ 33,122,948   $ 23,216,907
   Accounts receivable, less allowance for doubtful
      accounts of $28,000 and $23,000, respectively                     1,385,615      1,155,781
   Inventories - finished goods                                        13,738,142     14,997,675
   Prepaid expenses and other current assets                              689,589        583,038
                                                                     ------------   ------------
          Total current assets                                         48,936,294     39,953,401

   Property and equipment, net                                          1,565,265      1,497,589
   Deferred income taxes                                                  828,198        794,002
   Intangible asset                                                       365,000        365,000
   Other assets                                                            14,167         14,167
                                                                     ------------   ------------
Total assets                                                         $ 51,708,924   $ 42,624,159
                                                                     ============   ============

                  LIABILITIES AND SHAREHOLDERS' EQUITY
                  ------------------------------------

Current liabilities:
   Accounts payable                                                  $  4,931,812   $  3,052,953
   Income taxes payable                                                 2,615,540        958,318
   Accrued expenses and other current liabilities                       1,167,061        973,359
                                                                     ------------   ------------

Total liabilities                                                       8,714,413      4,984,630
                                                                     ------------   ------------
Commitments and contingencies

Shareholders' equity:
   Preferred stock, $.001 par value, 5,000,000 shares authorized;
      2,500 convertible shares issued and outstanding with a
      liquidation preference of $4 per share                                8,898          8,898
   Common stock, $.001 par value, 40,000,000 shares authorized;
      24,043,208 and 23,967,390 shares issued and outstanding,
respectively                                                               24,043         23,967
   Additional paid-in capital                                          14,037,702     13,433,054
   Retained earnings                                                   28,923,868     24,173,610
                                                                     ------------   ------------

          Total shareholders' equity                                   42,994,511     37,639,529
                                                                     ------------   ------------

Total liabilities and shareholders' equity                           $ 51,708,924   $ 42,624,159
                                                                     ============   ============


See accompanying notes to condensed consolidated financial statements


                                  1



              PETMED EXPRESS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                           (UNAUDITED)




                                                               Three Months Ended
                                                                    June 30,
                                                               2006           2005
                                                           ------------   ------------
                                                                    

 Sales                                                     $ 50,673,353   $ 43,631,758
 Cost of sales                                               30,549,028     26,773,172
                                                           ------------   ------------

 Gross profit                                                20,124,325     16,858,586
                                                           ------------   ------------
 Operating expenses:
      General and administrative                              4,448,622      3,852,894
      Advertising                                             8,328,718      7,604,303
      Depreciation and amortization                             135,301        127,545
                                                           ------------   ------------
 Total operating expenses                                    12,912,641     11,584,742
                                                           ------------   ------------

 Income from operations                                       7,211,684      5,273,844
                                                           ------------   ------------
 Other income (expense):
    Loss on disposal of property and equipment                   (1,250)             -
    Interest income                                             251,167         99,437
    Other, net                                                  100,402         40,287
                                                           ------------   ------------
 Total other income (expense)                                   350,319        139,724
                                                           ------------   ------------

 Income before provision for income taxes                     7,562,003      5,413,568

 Provision for income taxes                                   2,811,745      1,871,982
                                                           ------------   ------------

 Net income                                                $  4,750,258   $  3,541,586
                                                           ============   ============
 Net income per common share:
    Basic                                                  $       0.20   $       0.15
                                                           ============   ============
    Dilutive                                               $       0.20   $       0.15
                                                           ============   ============

 Weighted average number of common shares outstanding:
    Basic                                                    24,009,276     23,471,264
                                                           ============   ============
    Dilutive                                                 24,300,946     23,969,197
                                                           ============   ============


See accompanying notes to condensed consolidated financial statements


                                  2



              PETMED EXPRESS, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (UNAUDITED)



                                                                     Three Months Ended
                                                                          June 30,
                                                                    2006           2005
                                                                ------------   ------------
                                                                         
 Cash flows from operating activities:
    Net income                                                  $  4,750,258   $  3,541,586
    Adjustments to reconcile net income to net cash
     provided by operating activities:
        Depreciation and amortization                                135,301        127,545
        Compensation expense relating to stock option issuances      223,146              -
        Tax benefit related to stock options exercised                     -         38,110
        Deferred income taxes                                        (34,196)       (13,090)
        Loss on disposal of property and equipment                     1,250              -
        Bad debt expense                                              25,129          2,362
        (Increase) decrease in operating assets
           and increase (decrease) in liabilities:
             Accounts receivable                                    (254,963)      (118,064)
             Inventories - finished goods                          1,259,533      1,084,163
             Prepaid expenses and other current assets              (106,551)         9,249
             Accounts payable                                      1,878,859      1,446,109
             Income taxes payable                                  1,657,222      1,204,830
             Accrued expenses and other current liabilities          193,702        631,980
                                                                ------------   ------------
 Net cash provided by operating activities                         9,728,690      7,954,780
                                                                ------------   ------------
 Cash flows from investing activities:
    Purchases of property and equipment                             (204,627)       (12,104)
    Net proceeds from the sale of property and equipment                 400              -
                                                                ------------   ------------
 Net cash used in investing activities                              (204,227)       (12,104)
                                                                ------------   ------------
 Cash flows from financing activities:
    Proceeds from the exercise of stock options                      301,859         84,099
    Tax benefit related to stock options exercised                    79,719              -
                                                                ------------   ------------
 Net cash provided by financing activities                           381,578         84,099
                                                                ------------   ------------

 Net increase in cash and cash equivalents                         9,906,041      8,026,775
 Cash and cash equivalents, at beginning of period                23,216,907     12,680,962
                                                                ------------   ------------

 Cash and cash equivalents, at end of period                    $ 33,122,948   $ 20,707,737
                                                                ============   ============
 Supplemental disclosure of cash flow information:

    Cash paid for income taxes                                  $  1,109,000   $    642,132
                                                                ============   ============


See accompanying notes to condensed consolidated financial statements


                                  3



              PETMED EXPRESS, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (UNAUDITED)

Note 1:  Summary of Significant Accounting Policies

Organization

  PetMed  Express,  Inc.  and subsidiaries,  d/b/a  1-800-PetMeds
(the  "Company"),  is  a leading nationwide  pet  pharmacy.   The
Company markets prescription and non-prescription pet medications
and  other  health products for dogs, cats, and horses direct  to
the   consumer.   The  Company  offers  consumers  an  attractive
alternative   for   obtaining  pet  medications   in   terms   of
convenience, price, and speed of delivery.

  The  Company  markets its products through national television,
online and direct mail/print advertising campaigns, which aim  to
increase  the  recognition  of  the "1-800-PetMeds"  brand  name,
increase  traffic on its website at www.1800petmeds.com,  acquire
new  customers, and maximize repeat purchases.  The  majority  of
all of the Company's sales are to residents in the United States.
The  Company's  executive offices are located in  Pompano  Beach,
Florida.

   The  Company's  fiscal year end is March  31,  and  references
herein to fiscal 2007 or 2006 refer to the Company's fiscal years
ending March 31, 2007 and 2006, respectively.

Basis of Presentation and Consolidation

  The  accompanying  unaudited Condensed  Consolidated  Financial
Statements have been prepared in accordance with the instructions
to   Form  10-Q  and,  therefore,  do  not  include  all  of  the
information  and  footnotes  required  by  accounting  principles
generally  accepted in the United States of America for  complete
financial   statements.   In  the  opinion  of  management,   the
accompanying Condensed Consolidated Financial Statements  contain
all   adjustments,  consisting  of  normal  recurring   accruals,
necessary  to  present  fairly  the  financial  position  of  the
Company,   after   elimination  of  intercompany   accounts   and
transactions, at June 30, 2006 and the Statements of  Income  for
the  three months ended June 30, 2006 and 2005 and Statements  of
Cash  Flows  for the three months ended June 30, 2006  and  2005.
The  results  of operations for the three months ended  June  30,
2006  are  not  necessarily indicative of the  operating  results
expected  for  the  fiscal year ending  March  31,  2007.   These
financial  statements  should be read  in  conjunction  with  the
financial statements and notes thereto contained in the Company's
annual  report on Form 10-K for the fiscal year ended  March  31,
2006.   The  Condensed Consolidated Financial Statements  include
the  accounts  of  PetMed  Express, Inc.  and  its  wholly  owned
subsidiaries.   All  significant intercompany  transactions  have
been eliminated upon consolidation.

Use of Estimates

  The  preparation of Condensed Consolidated Financial Statements
in  conformity  with generally accepted accounting principles  in
the   United  States  of  America  requires  management  to  make
estimates  and  assumptions that affect the reported  amounts  of
assets  and  liabilities and disclosure of contingent assets  and
liabilities  at the date of the Condensed Consolidated  Financial
Statements  and  the  reported amounts of revenues  and  expenses
during  the  reporting period.  Actual results could differ  from
those estimates.

Recently Issued Accounting Standards

  In   June  2006,  the  Financial  Accounting  Standards   Board
("FASB")  issued  FASB  Interpretation No.  48,  "Accounting  for
Uncertainty in Income Taxes - an interpretation of FASB Statement
No. 109" ("FIN 48"), which provides criteria for the recognition,
measurement,   presentation  and  disclosure  of  uncertain   tax
positions.   A  tax  benefit from an uncertain  position  may  be
recognized only if it is "more likely than not" that the position
is  sustainable based on its technical merits.  The provisions of
FIN   48   are   effective  for  fiscal  years  beginning   after
December  15, 2006.  We do not expect FIN 48 will have a material
effect  on  our  consolidated  financial  position,  results   of
operations or cash flows.

  The  Company  does not believe that any other recently  issued,
but not yet effective, accounting standard, if currently adopted,
will  have  a  material  effect  on  the  Company's  consolidated
financial position, results of operations or cash flows.


                                  4



Note 2:  Net Income Per Share

  In  accordance  with  the  provisions of  Financial  Accounting
Standards  ("SFAS")  No. 128, "Earnings  Per  Share,"  basic  net
income per share is computed by dividing net income available  to
common  shareholders  by the weighted average  number  of  common
shares  outstanding during the period.  Diluted  net  income  per
share  includes  the dilutive effect of potential  stock  options
exercised  and  the  effects  of  the  potential  conversion   of
preferred  shares,  calculated using the treasury  stock  method.
Outstanding stock options and convertible preferred shares issued
by  the  Company represent the only dilutive effect reflected  in
diluted weighted average shares outstanding.

   The  following  is  a  reconciliation of  the  numerators  and
denominators  of  the  basic and diluted  net  income  per  share
computations for the periods presented:



                                                     Three Months Ended
                                                           June 30,
                                                     2006           2005
                                                 ------------   ------------
                                                          
Net income (numerator):

  Net income                                     $  4,750,258   $  3,541,586
                                                 ============   ============
Shares (denominator):

  Weighted average number of common shares
    outstanding used in basic computation          24,009,276     23,471,264
  Common shares issuable upon exercise
    of stock options                                  281,545        487,808
  Common shares issuable upon conversion
    of preferred shares                                10,125         10,125
                                                 ------------   ------------
  Shares used in diluted computation               24,300,946     23,969,197
                                                 ============   ============
Net income per common share:

  Basic                                          $       0.20   $       0.15
                                                 ============   ============
  Diluted                                        $       0.20   $       0.15
                                                 ============   ============


  For  the  three  months ended June 30, 2006  all  common  stock
options  were  included  in  the diluted  net  income  per  share
computation  as their exercise prices were less than the  average
market price of the common shares for the period.  For the  three
months  ended  June  30, 2005, 481,500 shares issuable  upon  the
exercise  of  common  stock  options,  with  a  weighted  average
exercise  price  of  $9.69, were excluded from  the  diluted  net
income  per  share  computation as  their  exercise  prices  were
greater  than the average market price of the common  shares  for
the period, therefore the effect would have been anti-dilutive.

Note 3:  Accounting for Stock-Based Compensation

  Effective   April   1,  2006,  the  Company   began   recording
compensation expense associated with stock options in  accordance
with SFAS No. 123R, "Share Based Payment", which is a revision of
SFAS No. 123.  Prior to April 1, 2006, the Company accounted  for
stock-based  compensation  related to  stock  options  under  the
recognition  and measurement principles of Accounting  Principles
Board  Opinion  ("APB") No. 25, "Accounting for Stock  Issued  to
Employees."  Therefore, the Company measured compensation expense
for its stock option plans using the intrinsic value method, that
is,  as  the  excess,  if any, of the fair market  value  of  the
Company's stock at the grant date over the amount required to  be
paid  to acquire the stock, and provided the disclosures required
by  SFAS  Nos. 123 and 148. The Company has adopted the  modified
prospective transition method provided under SFAS No.  123R,  and
as  a  result, has not retroactively adjusted results from  prior
periods.  Under  this  transition  method,  compensation  expense
associated with stock options recognized in the first quarter  of
fiscal  year  2007,  and  in subsequent  quarters,  includes:  1)
expense  related to the remaining unvested portion of  all  stock
option awards granted prior to April 1, 2006, based on the  grant
date  fair  value  estimated  in  accordance  with  the  original
provisions of SFAS No. 123; and 2) expense related to  all  stock
option  awards granted subsequent to April 1, 2006, based on  the
grant date fair value estimated in accordance with the provisions
of SFAS No. 123R.

  As  a  result  of the adoption of SFAS No. 123R, the  Company's
net  income  for  the three months ended June 30,  2006  includes
$223,000  of  compensation  expense.   The  compensation  expense
related   to   all  of  the  Company's  stock-based  compensation
arrangements   is  recorded  as  a  component  of   general   and
administrative expenses.


                                  5



  At  June  30, 2006, the Company had one stock option plan.  The
PetMed  Express,  Inc.  1998  Stock  Option  Plan  (the  "Plan"),
provides  for  the issuance of qualified options to officers  and
key employees, and nonqualified options to directors, consultants
and  other  service providers, to purchase the  Company's  common
stock.  The Company had reserved 5,000,000 shares of common stock
for  issuance  under the Plan.  The exercise  prices  of  options
issued under the Plan must be equal to or greater than the market
price  of  the Company's common stock as of the date of issuance.
The  Company had 775,352 and 1,322,369 options outstanding  under
the  Plan  at  June  30,  2006 and 2005,  respectively.   Options
generally vest ratably over a three-year period commencing on the
first anniversary of the grant with respect to options granted to
employees  under  the Plan.  The 1998 Plan expires  on  July  31,
2008.

  For   stock  options  granted  prior  to  April  1,  2006,  the
estimated  fair value of each option award granted was determined
on  the  date  of grant using the Black-Scholes option  valuation
model.   For stock option grants on and after April 1, 2006,  the
estimated  fair  value  of  each option  award  granted  will  be
determined  on the date of grant using the Black Scholes  option-
pricing  model  or a lattice based option valuation  model.   The
following  weighted-average  assumptions  were  used  for  option
grants during the three month periods ended June 30, 2005:  risk-
free  interest rates ranging from 4 percent, expected  volatility
of  66 percent, no dividend yield, and expected lives of 4 years.
No assumptions were necessary for the three months ended June 30,
2006,  due to the fact that no stock options were granted  during
the  period.   The risk free interest rate for the  three  months
ended  June 30, 2005 was based on the prime interest rate at  the
date  of  grant.   The  expected  volatility  was  based  on  the
historical volatility of the Company's stock.

  A  summary of the status of the Company's stock option plan  as
of June 30, 2006 is as follows:



                                                                Weighted-    Weighted-
                                                                 Average      Average
                                                                Exercise      Remaining     Aggregate
                                                  Number of     Price per    Contractural   Intrinsic
                                                    Shares        Share      Term (years)     Value
                                                 -----------   -----------   -----------   -----------
                                                                               


Options outstanding at March 31, 2006                851,170   $     7.28

Options granted                                            -   $        -

Options exercised                                    (75,818)  $     3.98

Options forfeited or expired                               -   $        -
                                                 -----------------------------------------------------
Options outstanding at June 30, 2006                 775,352   $     7.61         3.44       5,898,655
                                                 =====================================================
Options vested and exercisable at June 30, 2006      464,517   $     7.22         2.58       3,352,155
                                                 =====================================================


  A  summary of the status of the Company's non-vested shares  as
of June 30, 2006 is presented below:




                                                                Weighted-    Weighted-
                                                                 Average      Average
                                                                Exercise      Remaining
                                                  Number of     Price per    Contractural
                                                    Shares        Share      Term (years)
                                                 -----------   -----------   -----------
                                                                    

Non-vested shares at March 31, 2006                  460,336   $      7.81

Options granted                                            -   $         -

Options vested                                      (149,501)  $      7.00

Options forfeited or expired                               -   $         -
                                                  --------------------------------------
Non-vested shares at June 30, 2006                   310,835   $      8.19          4.20
                                                  ======================================


  As  of  June  30,  2006, there was $1,734,000  of  unrecognized
compensation  cost  related to non-vested  stock  option  awards,
which  is  expected  to be recognized over a  remaining  weighted
average vesting period of 3.44 years.


                                  6



  For  stock  options granted prior to the adoption of  SFAS  No,
123R, the following table illustrates the pro forma effect on net
income  and  earnings  per common share as  if  the  Company  has
applied  the  fair value recognition provisions of SFAS  123,  as
amended   by  SFAS  No.  148,  and  related  interpretations   in
accounting  for  its  stock  options in  determining  stock-based
compensation for awards under the plan:

                                                   Three Months Ended
                                                        June 30,
                                                         2005
                                                      ------------

Reported net income:                                  $  3,541,586

Deduct: total stock-based employee compensation
expense determined under fair-value based method
for all awards, net of related tax effects                 219,016
                                                      ------------

Pro forma net income:                                 $  3,322,570
                                                      ============
Reported basic net income per share:                  $       0.15
                                                      ============
Pro forma basic net income per share:                 $       0.14
                                                      ============
Reported diluted net income per share:                $       0.15
                                                      ============
Pro forma diluted net income per share:               $       0.14
                                                      ============



  Cash  received  from  stock options  exercised  for  the  three
months  ended  June 30, 2006 and 2005 was $302,000  and  $84,000,
respectively.   The  income  tax  benefits  from  stock   options
exercised totaled $80,000 and $38,000 for the three months  ended
June 30, 2006 and 2005, respectively.

Note 4:  Commitments and Contingencies

  The  Company  was  a defendant in a lawsuit,  filed  in  August
2002,  in  Texas  state  district court  seeking  injunctive  and
monetary  relief styled Texas State Board of Pharmacy  and  State
Board  of  Veterinary Medical Examiners v. PetMed  Express,  Inc.
Cause  No.GN-202514, in the 201st Judicial District Court, Travis
County,  Texas.  The Company in its initial pleading  denied  the
allegations contained therein.  The Company reached a  settlement
in  the matter and agreed to pay monetary penalties and reimburse
administrative,  investigative and  legal  expenses,  which  have
already  been accrued for in the Company's financial  statements,
to  the  State of Texas Boards of Pharmacy and Veterinary Medical
Examiners.   The  Company  also  agreed  to  the  imposition   of
approximately   a  four  (4)  year  term  of  probation   to   be
administered by the Board of Pharmacy originating from  the  time
of  the  initial  filing of the lawsuit and running  through  one
year from the effective date of the agreement, June 13, 2006.

  On  January  19,  2006, PetMed Express, Inc.  was  added  as  a
defendant  in  the  matter of Yali Golan v.  Marc  Puleo  (former
President and Chairman of the Board of Directors of the Company),
filed  in the Circuit Court of the  Eleventh  Judicial Circuit in
and  for  Miami-Dade County, Florida which   had originally  been
filed solely against Dr. Puleo  in  March  2003. This  action  is
based  upon  allegations  by  the  plaintiff   that   Dr.   Puleo
individually entered into a written agreement with  the plaintiff
(the  purported "General  Agreement," of  which the plaintiff has
not  produced  an original  document)  which  in  pertinent  part
granted  plaintiff  50% of any  salary,  stock  or stock  options
received by Dr. Puleo from the Company for so long as the Company
remains in business. The plaintiff now alleges that the Company's
past and continuing failure  to disclose  the  purported  General
Agreement in filings with the SEC  has  caused the  plaintiff  to
suffer damages.  The plaintiff is  seeking a judgment against the
Company  for specific  performance  and unspecified damages, pre-
and post-judgment interest, court fees and such other  relief  as
the court deems appropriate.  The Company believes that, based on
information currently available to  it, the claims being asserted
against  it  are  factually  and legally  without  merit, and the
Company intends  to  vigorously defend against such claims.

Routine Proceedings

  The   Company   is   a   party   to  routine   litigation   and
administrative complaints incidental to its business.  Management
does  not  believe  that the resolution of any  or  all  of  such
routine  litigation and administrative complaints  is  likely  to
have  a  material  adverse  effect  on  the  Company's  financial
condition  or  results of operations.  The  Company  has  settled
complaints  that  had  been filed with various  states'  pharmacy
boards  in the past.  There can be no assurances made that  other
states  will  not  attempt to take similar  actions  against  the
Company  in the future.  Legal costs related to the above matters
are expensed as incurred.


                                  7



Item  2.    Management's  Discussion and  Analysis  of  Financial
Condition and Results of Operations.

Executive Summary

  PetMed  Express  was incorporated in the state  of  Florida  in
January 1996.  The Company's common stock is traded on the Nasdaq
National Market ("NASDAQ") under the symbol "PETS."  The  Company
began  selling pet medications and other pet health  products  in
September 1996, and issued its first catalog in the fall of 1997.
This  catalog  displayed  approximately  1,200  items,  including
prescription  and  non-prescription pet  medications,  other  pet
health products and pet accessories.  In fiscal 2001, the Company
focused its product line on approximately 600 of the most popular
pet  medications  and other health products for  dogs  and  cats.
Presently, the Company's product line includes approximately  750
of the most popular pet medications and other health products for
dogs, cats, and horses.

  The  Company  markets its products through national television,
online, and direct mail/print advertising campaigns which  direct
consumers  to  order  by phone or on the  Internet,  and  aim  to
increase the recognition of the "1-800-PetMeds" brand name.   For
the  quarter ended June 30, 2006, approximately 59% of all  sales
were  generated  via the Internet compared to 54%  for  the  same
period last year.

   The  Company's sales consist of products sold mainly to retail
consumers  and minimally to wholesale customers.  Typically,  the
Company's customers pay by credit card or check at the  time  the
order  is  shipped.  The Company usually receives cash settlement
in  two  to  three banking days for sales paid by  credit  cards,
which minimizes the accounts receivable balances relative to  the
Company's sales.  Certain wholesale customers are extended credit
terms,  which usually require payment within 30 days of delivery.
The  Company's sales returns average was approximately  1.7%  and
1.4%  of sales for the quarters ended on June 30, 2006 and  2005,
respectively.   The  twelve-month  average  retail  purchase  was
approximately $79 and $76 per order, and the three-month  average
retail  purchase was approximately $84 and $79 per order for  the
quarters ended June 30, 2006 and 2005, respectively.

Critical Accounting Policies

  Our  discussion and analysis of our financial condition and the
results   of   our  operations  are  based  upon  our   Condensed
Consolidated  Financial Statements and the data used  to  prepare
them.   The Company's Condensed Consolidated Financial Statements
have  been  prepared  in  accordance with  accounting  principles
generally  accepted  in  the United States  of  America.   On  an
ongoing   basis  we  re-evaluate  our  judgments  and   estimates
including   those   related  to  product  returns,   bad   debts,
inventories,  long-lived  assets, income  taxes,  litigation  and
contingencies.   We  base  our estimates  and  judgments  on  our
historical  experience, knowledge of current conditions  and  our
beliefs  of what could occur in the future considering  available
information.   Actual  results may differ  from  these  estimates
under  different  assumptions or conditions.  Our  estimates  are
guided by observing the following critical accounting policies.

Revenue recognition

   The  Company  generates  revenue  by  selling  pet  medication
products primarily to retail consumers and minimally to wholesale
customers.   The  Company's policy is to recognize  revenue  from
product  sales  upon shipment, when the rights of  ownership  and
risk of loss have passed to the consumer.  Outbound shipping  and
handling fees are included in sales and are billed upon shipment.
Shipping expenses are included in cost of sales.

   The  majority of the Company's sales are paid by credit  cards
and  the Company usually receives the cash settlement in  two  to
three   banking  days.   Credit  card  sales  minimize   accounts
receivable balances relative to sales.  The Company maintains  an
allowance  for  doubtful  accounts for losses  that  the  Company
estimates  will arise from customers' inability to make  required
payments,  arising  from  either  credit  card  charge-backs   or
insufficient funds checks.  The Company determines its  estimates
of  the  uncollectibility  of accounts  receivable  by  analyzing
historical  bad debts and current economic trends.  At  June  30,
2006   and   2005  the  allowance  for  doubtful   accounts   was
approximately $28,000 and $39,000, respectively.

Valuation of inventory

   Inventories  consist of prescription and non-prescription  pet
medications and pet supplies that are available for sale and  are
priced  at  the  lower of cost or market value using  a  weighted
average  cost method.  The Company writes down its inventory  for
estimated  obsolescence.  At June 30, 2006 and 2005 the inventory
reserve was approximately $280,000 and $206,000, respectively.


                                  8



Property and equipment

  Property and equipment are stated at cost and depreciated using
the  straight-line method over the estimated useful lives of  the
assets.  The furniture, fixtures, equipment and computer software
are  depreciated over periods ranging from three to seven  years.
Leasehold  improvements and assets under capital lease agreements
are  amortized over the shorter of the underlying lease agreement
or the useful life of the asset.

Long-lived assets

   Long-lived assets are reviewed for impairment whenever  events
or changes in circumstances indicate that the carrying amount may
not  be recoverable.  Recoverability of assets is measured  by  a
comparison of the carrying amount of the asset to net future cash
flows expected to be generated from the asset.

Advertising

    The  Company's  advertising  expenses  consist  primarily  of
television advertising, internet marketing, and direct mail/print
advertising.  Television costs are expensed as the advertisements
are televised.  Internet costs are expensed in the month incurred
and  direct  mail/print advertising costs are expensed  when  the
related  catalog  and  postcards  are  produced,  distributed  or
superseded.

Accounting for income taxes

   The Company accounts for income taxes under the provisions  of
SFAS  No.  109,  Accounting  for Income  Taxes,  which  generally
requires  recognition of deferred tax assets and liabilities  for
the  expected future tax benefits or consequences of events  that
have  been  included  in  the  condensed  consolidated  financial
statements or tax returns. Under this method, deferred tax assets
and  liabilities are determined based on differences between  the
financial  reporting carrying values and the tax bases of  assets
and  liabilities, and are measured by applying enacted tax  rates
and  laws  for  the taxable years in which those differences  are
expected to reverse.

Results of Operations

   The following should be read in conjunction with the Company's
Condensed Consolidated Financial Statements and the related notes
thereto  included  elsewhere herein.  The  following  table  sets
forth,  as a percentage of sales, certain items appearing in  the
Company's Condensed Consolidated Statements of Income:



                                            Three Months Ended
                                                 June 30,
                                                2006     2005
                                       -----------   -----------
                                               
 Sales                                       100.0 %       100.0 %
 Cost of sales                                60.3          61.4
                                       -----------   -----------
 Gross profit                                 39.7          38.6
                                       -----------   -----------
 Operating expenses:
      General and administrative               8.8           8.8
      Advertising                             16.4          17.4
      Depreciation and amortization            0.3           0.3
                                       -----------   -----------
 Total operating expenses                     25.5          26.5
                                       -----------   -----------

 Income from operations                       14.2          12.1
                                       -----------   -----------

 Other income (expense)                        0.7           0.3
                                       -----------   -----------

 Income before provision for income taxes     14.9          12.4

 Provision for income taxes                    5.5           4.3
                                       -----------   -----------

 Net income                                    9.4 %         8.1                         %
                                       ===========   ===========



                                  9



Three Months Ended June 30, 2006 Compared With Three Months Ended
June 30, 2005

Sales
-----

   Sales  increased  by approximately $7,041,000,  or  16.1%,  to
approximately  $50,673,000 for the quarter ended June  30,  2006,
from  approximately $43,632,000 for the quarter  ended  June  30,
2005.  The increase in sales for the three months ended June  30,
2006  can  be  primarily attributed to increased retail  reorders
offset by decreased wholesale sales.

   The  Company has committed certain dollar amounts specifically
designated  towards  television,  direct  mail/print  and  online
advertising  to  stimulate  sales, create  brand  awareness,  and
acquire  new  customers.  Retail reorder sales have increased  by
approximately $8,148,000, or 31.6%, to approximately  $33,910,000
for  the  three  months ended June 30, 2006,  from  approximately
$25,762,000 for the three months ended June 30, 2005.  Retail new
order sales have increased by approximately $59,000, or 0.4%,  to
approximately  $16,494,000 for the three months  ended  June  30,
2006,  from approximately $16,435,000 for the three months  ended
June  30,  2005.  Wholesale sales have decreased by approximately
$1,165,000,  or 81.2%, to approximately $269,000  for  the  three
months ended June 30, 2006, from approximately $1,434,000 for the
three  months  ended  June 30, 2005.  The decrease  in  wholesale
sales for the quarter ended June 30, 2006 compared to the quarter
ended  June  30,  2005 can be attributed to a strategic  business
decision  to  focus more on retail customers and limit  wholesale
sales.   We  may  continue to limit our wholesale  sales  in  the
future  to  concentrate our business  on  retail  sales.      The
Company  acquired  approximately 207,000 new  customers  for  the
quarter  ended  June 30, 2006, compared to approximately  217,000
new  customers for the same period the prior year.  The  decrease
in  new  customers acquired for the quarter ended June  30,  2006
compared  to  the quarter ended June 30, 2005 may be attributable
to   increased   price  competition  and  increased   advertising
costs to acquire a new customer.

   The majority of our product sales are affected by the seasons,
due  to  the  seasonality of mainly heartworm and flea  and  tick
medications.   For  the  quarters ended June  30,  September  30,
December  31,  and March 31 of fiscal 2006, the  Company's  sales
were approximately 32%, 28%, 19%, and 21%, respectively.

Cost of sales
-------------

   Cost of sales increased by approximately $3,776,000, or 14.1%,
to approximately $30,549,000 for the quarter ended June 30, 2006,
from  approximately $26,773,000 for the quarter  ended  June  30,
2005.   The increase in cost of sales is directly related to  the
increase in sales in the quarter ended June 30, 2006 compared  to
the quarter ended June 30, 2005.  As a percent of sales, the cost
of sales was 60.3% and 61.4% for the quarters ended June 30, 2006
and   2005,  respectively.   The  percentage  decrease   can   be
attributed  to  a decrease in our wholesale sales,  which  had  a
higher  cost  of  sales percentage; and due to  a  shift  in  our
product mix to items with lower product costs.

Gross profit
------------

   Gross  profit increased by approximately $3,266,000, or 19.4%,
to approximately $20,124,000 for the quarter ended June 30, 2006,
from  approximately $16,859,000 for the quarter  ended  June  30,
2005.   Gross profit as a percentage of sales was 39.7% and 38.6%
for  the three months ended June 30, 2006 and 2005, respectively.
The  percentage increase can be attributed to a decrease  in  our
wholesale  sales, which had a lower gross profit percentage;  and
due  to  a  shift in our product mix to items with lower  product
costs.

General and administrative expenses
-----------------------------------

   General and administrative expenses increased by approximately
$596,000,  or 15.5%, to approximately $4,449,000 for the  quarter
ended  June  30,  2006,  from approximately  $3,853,000  for  the
quarter  ended  June  30,  2005.  The  increase  in  general  and
administrative expenses for the three months ended June 30,  2006
was  primarily  due  to  the following: a  $457,000  increase  to
payroll  expenses,  $223,000  of  the  increase  is  due  to  the
recognition  of  stock  option compensation  expense  during  the
quarter,  relating  to the implementation of  SFAS  123R,  "Share
Based Payment", the remaining increase can also be attributed  to
the  addition of new employees in the customer care and  pharmacy
departments enabling the company to sustain the Company's growth;
a  $166,000  increase to bank service and credit card fees  which
can  be directly attributed to increased sales in the quarter;  a
$77,000 increase to property expenses relating to additional rent
due  to  our warehouse expansion; a $76,000 increase to telephone
expenses resulting from receiving one time usage credits  in  the
same  quarter  during the prior year; and a $53,000  increase  in
other  expenses  which includes mainly office  expenses  and  bad
debt.   Offsetting the increase was an $187,000  one-time  charge
relating  to  state/county sales tax which was not  collected  on
behalf of our customers in the first quarter of fiscal 2006 and a
$46,000  decrease to professional fees, which was  related  to  a
reduction in legal fees.


                                  10



Advertising expenses
--------------------

   Advertising  expenses increased by approximately $724,000,  or
9.5%, to approximately $8,329,000 for the quarter ended June  30,
2006,  from  approximately $7,604,000 for the quarter ended  June
30,  2005.   As  a percentage of sales, advertising  expense  was
16.4%  and  17.4% for the three months ended June  30,  2006  and
2005,  respectively.  The advertising costs of  acquiring  a  new
customer,  defined  as  total advertising costs  divided  by  new
customers acquired, for the quarter ended June 30, 2006 was  $40,
compared to $35 for the same period the prior year.  The  Company
estimates advertising as a  percentage  of  sales  to range  from
approximately  15.0%  to 16.0% in  fiscal  2007.   However,  that
advertising percentage  will fluctuate  quarter to quarter due to
seasonality and  advertising availability.

Depreciation and amortization expenses
--------------------------------------
    Depreciation   and   amortization   expenses   increased   by
approximately $7,000, or 6.1%, to approximately $135,000 for  the
quarter ended June 30, 2006, from approximately $128,000 for  the
quarter  ended June 30, 2005.  This increase to depreciation  and
amortization expense for the quarter ended June 30, 2006  can  be
attributed to increased property and equipment additions.

Other income
------------

   Other income increased by approximately $210,000, or 151%,  to
approximately $350,000 for the quarter ended June 30,  2006  from
approximately $140,000 for the quarter ended June 30, 2005.   The
increase to other income can be primarily attributed to increased
interest  income due to increases in the Company's cash  balance,
which is swept into an interest bearing overnight account and tax-
free  short term investment accounts, and to advertising  revenue
generated from our website.

Provision for income taxes
--------------------------

   For  the  quarters ended June 30, 2006 and 2005,  the  Company
recorded an income tax provision for approximately $2,812,000 and
$1,872,000, respectively, which resulted in an effective tax rate
of 37.2% and 34.6%, respectively.

Liquidity and Capital Resources

   The  Company's working capital at June 30, 2006 and March  31,
2006   was   $40,222,000  and  $34,969,000,  respectively.    The
$5,253,000 increase in working capital was primarily attributable
to  cash flow generated from operations and the exercise of stock
options.    Net   cash  provided  by  operating  activities   was
$9,729,000  and  $7,955,000 for the three months ended  June  30,
2006   and  2005,  respectively.   Net  cash  used  in  investing
activities  was $204,000 and $12,000 for the three  months  ended
June 30, 2006 and 2005, respectively.  The $192,000 increase  can
be  attributed to increased property and equipment  additions  to
further   the  Company's  growth  and  the  addition  of  back-up
infrastructure  in the quarter.  Net cash provided  by  financing
activities  was $382,000 and $84,000 for the three  months  ended
June 30, 2006 and 2005, respectively.  This $298,000 increase can
be  attributed  to  an increase in the number  of  stock  options
exercised  in the quarter ended  June 30, 2006 as compared to the
quarter ended June 30, 2005.

   The  Company had financed certain equipment acquisitions  with
capital leases.  As of June 30, 2006 and 2005 the Company had  no
outstanding  lease  commitments except  for  the  lease  for  its
executive  offices  and  warehouse.   The  Company's  sources  of
working capital include cash from operations and the exercise  of
stock options.  For the remainder of fiscal 2007, the Company has
approximately   $300,000  planned  for  capital  expenditure   to
maintain  existing capital assets and to add additional  computer
equipment  to  further  the  Company's  growth.   These   capital
expenditures will be funded through cash from operations.

  The  Company  presently  has  no  need  for  other  alternative
sources  of working capital and at this time, has no commitments,
or  plans  to  obtain additional capital.  If in the future,  the
Company  seeks to raise additional capital through  the  sale  of
equity  securities, no assurances can be given that  the  Company
will  be successful in obtaining additional capital, or that such
capital  will  be available on terms acceptable to  the  Company.
Further,  there can be no assurances that even if such additional
capital  is  obtained that the Company will sustain profitability
or positive cash flow.


                                  11



Cautionary Statement Regarding Forward-Looking Information

  Certain  information  in this Quarterly  Report  on  Form  10-Q
includes   forward-looking  statements  within  the  meaning   of
Section 27A of the Securities Act of 1933 and Section 21E of  the
Securities Exchange Act of 1934.  You can identify these forward-
looking   statements   by   the  words   "believes,"   "intends,"
"expects,"   "may,"   "will,"  "should,"   "plans,"   "projects,"
"contemplates,"  "intends," "budgets,"  "predicts,"  "estimates,"
"anticipates,"  or  similar expressions.   These  statements  are
based  on our beliefs, as well as assumptions we have used  based
upon  information  currently  available  to  us.   Because  these
statements  reflect our current views concerning  future  events,
these  statements  involve risks, uncertainties and  assumptions.
Actual  future results may differ significantly from the  results
discussed  in the forward-looking statements.  A reader,  whether
investing  in  our common stock or not, should  not  place  undue
reliance  on these forward-looking statements, which  apply  only
as of the date of this quarterly report.

  When  used  in  this  quarterly report on  Form  10-Q,  "PetMed
Express,"  "1-800-PetMeds,"  "PetMed,"  "1-888-PetMeds,"  "PetMed
Express.com,"  "the Company,"  "we," "our," and  "us"  refers  to
PetMed Express, Inc. and our subsidiaries.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

  Market  risk  generally represents the  risk  that  losses  may
occur  in  the  value of financial instruments  as  a  result  of
movements in interest rates, foreign currency exchange rates  and
commodity  prices.  Our financial instruments  include  cash  and
cash equivalents, accounts receivable, accounts payable, line  of
credit,   and  debt  obligations.   The  book  values   of   cash
equivalents,  accounts  receivable,  and  accounts  payable   are
considered  to  be representative of fair value  because  of  the
short maturity of these instruments.  At June 30, 2006, we had no
debt  obligations.  We do not utilize financial  instruments  for
trading  purposes  and  we do not hold any  derivative  financial
instruments that could expose us to significant market risk.

Item 4.   Controls and Procedures.

  The   Company's  management,  including  our  Chief   Executive
Officer  and Chief Financial Officer, has conducted an evaluation
of   the  effectiveness  of  the  design  and  operation  of  our
disclosure  controls and procedures (as defined  in  Rule  13a-15
promulgated  under  the  Securities  Exchange  Act  of  1934,  as
amended)  as of the quarter ended June 30, 2006, the end  of  the
period  covered  by this report (the "Evaluation  Date").   Based
upon  that  evaluation,  our Chief Executive  Officer  and  Chief
Financial  Officer  have concluded, that our disclosure  controls
and  procedures are effective for timely gathering, analyzing and
disclosing  the  information we are required to disclose  in  our
reports  filed  under the Securities Exchange  Act  of  1934,  as
amended.   There  have been no significant changes  made  in  our
internal  controls  or in other factors that could  significantly
affect our internal controls over financial reporting during  the
period covered by this report.










                                  12



PART II - OTHER INFORMATION

Item 1.     Legal Proceedings.

None.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.     Defaults Upon Senior Securities.

None

Item 4.     Submission of Matters to a Vote of Security Holders.

    We held our Annual Meeting of Stockholders in Ft. Lauderdale,
Florida on July 28, 2006.  Stockholders voted on the following
proposals:

  1.  To elect five Directors to the Board of Directors for a one-
      year term expiring 2007;
  2.  To ratify the appointment of Goldstein Golub Kessler LLP,
      as the independent registered public accounting firm for the
      Company to serve for the 2007 fiscal year;
  3.  To approve the adoption of the PetMed Express,  Inc. 2006
      Employee Equity Compensation Restricted Stock Plan; and
  4.  To approve the adoption of the PetMed Express, Inc. 2006
      Outside Director Equity Compensation Restricted Stock Plan.

With a majority of the outstanding shares voting either by proxy
or in person, PetMed Express stockholders approved proposals 1,
2, 3 and 4, with voting as follows:

Proposal 1.                          For      Abstain/Withhold
----------                        ----------     ----------
Election of directors:
Menderes Akdag                    19,948,613      493,012
Frank J. Formica                  19,555,438      886,187
Gian M. Fulgoni                   19,452,980      988,645
Ronald J. Korn                    19,451,080      990,545
Robert C. Schweitzer (1)          19,451,983      989,642

Proposal 2.                           For         Against        Abstain
----------                        ----------     ----------     ----------
To ratify the appointment of      20,335,983       88,620           17,022
Goldstein Golub Kessler LLP,
as the independent registered
public accounting firm for the
Company.

Proposal 3.                           For         Against        Abstain
----------                        ----------     ----------     ----------
To approve the adoption of         9,862,363      1,251,625         56,767
the PetMed Express,  Inc.
2006 Employee Equity
Compensation Restricted
Stock Plan. (2)

Proposal 4.                           For         Against        Abstain
----------                        ----------     ----------     ----------
To approve the adoption of         9,432,481      1,664,533         81,922
the PetMed Express, Inc.
2006 Outside Director Equity
Compensation Restricted
Stock Plan. (2)

(1)   At  a  Board  of Directors meeting held on July  28,  2006,
immediately  following the Annual Meeting  of  Stockholders,  Mr.
Schweitzer  was elected as Chairman of the Board of Directors  of
PetMed Express, Inc.

(2)   A  copy  of  the PetMed Express, Inc. 2006 Employee  Equity
Compensation  Restricted Stock Plan and the PetMed Express,  Inc.
2006  Outside Director Equity Compensation Restricted Stock  Plan
have  previously  been  filed with the  Securities  and  Exchange
Commission,  and the terms thereof described, under  cover  of  a
Proxy Statement on Schedule 14A filed on June 22, 2006.


                                  13



Item 5.     Other Information.

See item 4. above.

Item 6.     Exhibits

   The following exhibits are filed as part of this report.

10.1   PetMed Express, Inc. 2006 Employee Equity Compensation
       Restricted Stock Plan (incorporated by reference in our
       definitive Proxy Statement on Schedule 14A filed on
       June 22, 2006).

10.2   PetMed Express, Inc. 2006 Outside Director Equity
       Compensation Restricted Stock Plan (incorporated by
       reference in our definitive Proxy Statement on Schedule
       14A filed on June 22, 2006).

31.1   Certification  of  Principal Executive Officer  Pursuant
       to Section 302 of the Sarbanes-Oxley Act of 2002, promulgated
       under the Securities Exchange Act of 1934, as amended (filed
       herewith to Exhibit 31.1 of the Registrant's Report on Form
       10-Q for the quarter ended June 30, 2006, Commission File
       No. 000-28827).

31.2   Certification of Principal Financial Officer Pursuant to
       Section 302 of the Sarbanes-Oxley Act of 2002, promulgated
       under the Securities Exchange Act of 1934, as amended (filed
       herewith to Exhibit 31.2 of the Registrant's Report on
       Form 10-Q for the quarter ended June 30, 2006, Commission
       File No. 000-28827).

32.1   Certification Pursuant to 18 U.S.C. Section 1350, as adopted
       Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
       (filed herewith to Exhibit 32.1 of the Registrant's Report
       on Form 10-Q for the quarter ended June 30, 2006, Commission
       File No. 000-28827).











                                  14



                           SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act  of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.

PETMED EXPRESS, INC.
 (The "Registrant")

Date: July 28, 2006

By: /s/ Menderes Akdag
    --------------------------
        Menderes Akdag

    Chief Executive Officer and President
    (principal executive officer)

By: /s/ Bruce S. Rosenbloom
    -------------------------------
        Bruce S. Rosenbloom

    Chief Financial Officer
    (principal financial and accounting officer)














                                  15



______________________________________________________________________
______________________________________________________________________






                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C. 20549


                     _______________________



                       PETMED EXPRESS, INC


                     _______________________



                            FORM 10-Q


                     FOR THE QUARTER ENDED:

                          JUNE 30, 2006



                     _______________________


                            EXHIBITS

                     _______________________









______________________________________________________________________
______________________________________________________________________







                          EXHIBIT INDEX
                          -------------
Exhibit                                    Number of Pages    Incorporated By
Number             Description           in Original Document    Reference



 31.1    Certification of Principal Executive
         Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002                 1               **


 31.2    Certification of Principal Financial
         Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002                 1               **


 32.1    Certification Pursuant to 18 U.S.C.
         Section 1350, as adopted Pursuant to
         Section 906 of the Sarbanes-Oxley Act
         of 2002                                    1               **


** Filed herewith