e10vq
Table of Contents

 
UNITED STATES SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
 
     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended June 30, 2009
     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from          to          
 
 
Commission file number 001-32373
 
LAS VEGAS SANDS CORP.
(Exact name of registration as specified in its charter)
 
 
     
Nevada   27-0099920
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
3355 Las Vegas Boulevard South   89109
Las Vegas, Nevada   (Zip Code)
(Address of principal executive offices)    
 
 
(702) 414-1000
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o     No þ
 
Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of August 3, 2009.
 
LAS VEGAS SANDS CORP.
 
     
Class
 
Outstanding at August 3, 2009
 
Common Stock ($0.001 par value)
  660,322,694 shares
 


 

 
LAS VEGAS SANDS CORP.
 
Table of Contents
 
                 
PART I
FINANCIAL INFORMATION
  Item 1.     Financial Statements (unaudited)     3  
        Condensed Consolidated Balance Sheets at June 30, 2009 and December 31, 2008     3  
        Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2009 and 2008     4  
        Condensed Consolidated Statements of Equity and Comprehensive Loss for the Year Ended December 31, 2008 and the Six Months Ended June 30, 2009     5  
        Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2009 and 2008     6  
        Notes to Condensed Consolidated Financial Statements     7  
  Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations     35  
  Item 3.     Quantitative and Qualitative Disclosures about Market Risk     56  
  Item 4.     Controls and Procedures     57  
PART II
OTHER INFORMATION
  Item 1.     Legal Proceedings     57  
  Item 1A.     Risk Factors     58  
  Item 4.     Submission of Matters to a Vote of Security Holders     58  
  Item 5.     Other Matters     58  
  Item 6.     Exhibits     59  
Signatures     60  
 EX-10.1
 EX-10.2
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2


2


Table of Contents

ITEM 1 —  FINANCIAL STATEMENTS
 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

                 
    June 30,
    December 31,
 
    2009     2008  
    (In thousands, except share data)  
    (Unaudited)  
 
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 2,585,033     $ 3,038,163  
Restricted cash
    188,639       194,816  
Accounts receivable, net
    367,244       384,819  
Inventories
    27,180       28,837  
Deferred income taxes
    23,371       22,971  
Prepaid expenses and other
    26,474       71,670  
                 
Total current assets
    3,217,941       3,741,276  
Property and equipment, net
    12,507,769       11,868,228  
Deferred financing costs, net
    144,884       158,776  
Deferred income taxes
    98,447       44,189  
Leasehold interests in land, net
    1,094,193       1,099,938  
Other assets, net
    233,761       231,706  
                 
Total assets
  $ 17,296,995     $ 17,144,113  
                 
 
LIABILITIES AND EQUITY
Current liabilities:
               
Accounts payable
  $ 88,141     $ 71,035  
Construction payables
    781,191       736,713  
Accrued interest payable
    10,057       14,750  
Other accrued liabilities
    611,913       593,295  
Current maturities of long-term debt
    141,144       114,623  
                 
Total current liabilities
    1,632,446       1,530,416  
Other long-term liabilities
    80,334       61,677  
Deferred proceeds from sale of The Shoppes at The Palazzo
    243,928       243,928  
Deferred gain on sale of The Grand Canal Shoppes
    56,005       57,736  
Deferred rent from mall transactions
    149,922       150,771  
Long-term debt
    10,636,260       10,356,115  
                 
Total liabilities
    12,798,895       12,400,643  
                 
Preferred stock, $0.001 par value, issued to Principal Stockholder’s family, 5,250,000 shares issued and outstanding, after allocation of fair value of attached warrants, aggregate redemption/liquidation value of $577,500
    364,561       318,289  
Commitments and contingencies (Note 8)
               
Equity:
               
Preferred stock, $0.001 par value, 50,000,000 shares authorized, 4,089,999 and 5,196,300 shares issued and outstanding with warrants to purchase up to 68,166,786 and 86,605,173 shares of common stock
    234,607       298,066  
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 660,322,694 and 641,839,018 shares issued and outstanding
    660       642  
Treasury stock, at cost, 2,253 shares
    (13 )      
Capital in excess of par value
    3,173,197       3,090,292  
Accumulated other comprehensive income
    14,798       17,554  
Retained earnings
    710,739       1,015,554  
                 
Total Las Vegas Sands Corp. stockholders’ equity
    4,133,988       4,422,108  
Noncontrolling interest
    (449 )     3,073  
                 
Total equity
    4,133,539       4,425,181  
                 
Total liabilities and equity
  $ 17,296,995     $ 17,144,113  
                 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.


3


Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
    (In thousands, except share and per share data)  
    (Unaudited)  
 
Revenues:
                               
Casino
  $ 798,053     $ 804,274     $ 1,595,978     $ 1,599,715  
Rooms
    161,969       195,689       336,357       386,378  
Food and beverage
    87,087       98,050       174,395       181,290  
Convention, retail and other
    95,885       88,700       209,372       167,558  
                                 
      1,142,994       1,186,713       2,316,102       2,334,941  
Less-promotional allowances
    (84,294 )     (74,599 )     (178,340 )     (143,804 )
                                 
Net revenues
    1,058,700       1,112,114       2,137,762       2,191,137  
                                 
Operating expenses:
                               
Casino
    532,476       539,626       1,081,373       1,059,094  
Rooms
    31,524       39,946       65,291       80,227  
Food and beverage
    44,819       49,503       87,461       90,543  
Convention, retail and other
    63,234       50,642       122,477       95,609  
Provision for doubtful accounts
    20,707       5,969       41,717       14,101  
General and administrative
    123,800       147,906       245,103       290,859  
Corporate expense
    64,307       33,602       87,731       59,139  
Rental expense
    7,877       8,072       15,806       17,136  
Pre-opening expense
    41,830       38,103       86,764       64,693  
Development expense
    10       4,459       264       10,351  
Depreciation and amortization
    143,633       119,101       282,882       232,514  
Impairment loss
    151,175             151,175        
Loss on disposal of assets
    4,653       1,903       4,784       7,024  
                                 
      1,230,045       1,038,832       2,272,828       2,021,290  
                                 
Operating income (loss)
    (171,345 )     73,282       (135,066 )     169,847  
Other income (expense):
                               
Interest income
    2,692       3,133       8,241       8,598  
Interest expense, net of amounts capitalized
    (64,871 )     (88,474 )     (135,989 )     (203,174 )
Other income (expense)
    773       (3,684 )     (4,970 )     4,415  
Loss on early retirement of debt
          (33 )           (4,022 )
                                 
Loss before income taxes
    (232,751 )     (15,776 )     (267,784 )     (24,336 )
Income tax benefit
    54,488       2,782       53,675       108  
                                 
Net loss
    (178,263 )     (12,994 )     (214,109 )     (24,228 )
Noncontrolling interest
    2,323       4,198       3,563       4,198  
                                 
Net loss attributable to Las Vegas Sands Corp. 
    (175,940 )     (8,796 )     (210,546 )     (20,030 )
Preferred stock dividends
    (23,172 )           (46,326 )      
Accretion to redemption value of preferred stock issued to Principal Stockholder’s family
    (23,136 )           (46,272 )      
                                 
Net loss attributable to common stockholders
  $ (222,248 )   $ (8,796 )   $ (303,144 )   $ (20,030 )
                                 
Basic and diluted loss per share
  $ (0.34 )   $ (0.02 )   $ (0.46 )   $ (0.06 )
                                 
Basic and diluted weighted average shares outstanding
    658,877,256       355,364,583       653,370,686       355,319,560  
                                 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.


4


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
Condensed Consolidated Statements of Equity and Comprehensive Loss
 
                                                                 
    Las Vegas Sands Corp. Stockholders’ Equity              
                            Accumulated
                   
                            Other
                   
                      Capital in
    Comprehensive
                   
    Preferred
    Common
    Treasury
    Excess of
    Income
    Retained
    Noncontrolling
       
    Stock     Stock     Stock     Par Value     (Loss)     Earnings     Interest     Total  
    (In thousands)
 
    (Unaudited)  
 
Balance at January 1, 2008
  $     $ 355     $     $ 1,064,878     $ (2,493 )   $ 1,197,534     $ 4,926     $ 2,265,200  
Net loss
                                  (163,558 )     (4,767 )     (168,325 )
Currency translation adjustment
                            20,047                   20,047  
                                                                 
Total comprehensive loss
                                                            (148,278 )
Exercise of stock options
          1             6,833                         6,834  
Tax benefit from stock-based compensation
                      1,117                         1,117  
Stock-based compensation
                      59,643                         59,643  
Issuance of preferred and common stock and warrants, net of transaction costs
    298,066       200             1,482,907                         1,781,173  
Extinguishment of convertible senior notes
          86             474,914                         475,000  
Contribution from noncontrolling interest
                                        2,914       2,914  
Accumulated but undeclared dividend requirement on preferred stock issued to Principal Stockholder’s family
                                  (6,854 )           (6,854 )
Accretion to redemption value of preferred stock issued to Principal Stockholder’s family
                                  (11,568 )           (11,568 )
                                                                 
Balance at December 31, 2008
    298,066       642             3,090,292       17,554       1,015,554       3,073       4,425,181  
Net loss
                                  (210,546 )     (3,563 )     (214,109 )
Currency translation adjustment
                            (2,756 )                 (2,756 )
                                                                 
Total comprehensive loss
                                                            (216,865 )
Tax shortfall from stock-based compensation
                      (3,284 )                       (3,284 )
Stock-based compensation
                      22,528                         22,528  
Purchase of treasury stock
                (13 )                             (13 )
Warrants exercised and settled with preferred stock
    (63,459 )     18             63,441                          
Contribution from noncontrolling interest
                                        41       41  
Deemed contribution from Principal Stockholder
                      220                         220  
Dividends declared, net of amounts previously accrued
                                  (41,143 )           (41,143 )
Accumulated but undeclared dividend requirement on preferred stock issued to Principal Stockholder’s family
                                  (6,854 )           (6,854 )
Accretion to redemption value of preferred stock issued to Principal Stockholder’s family
                                  (46,272 )           (46,272 )
                                                                 
Balance at June 30, 2009
  $ 234,607     $ 660     $ (13 )   $ 3,173,197     $ 14,798     $ 710,739     $ (449 )   $ 4,133,539  
                                                                 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.


5


Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
Condensed Consolidated Statements of Cash Flows
 
                 
    Six Months Ended
 
    June 30,  
    2009     2008  
    (In thousands)  
    (Unaudited)  
 
Cash flows from operating activities:
               
Net loss
  $ (214,109 )   $ (24,228 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    282,882       232,514  
Amortization of leasehold interests in land included in rental expense
    14,451       13,291  
Amortization of deferred financing costs and original issue discount
    13,248       19,518  
Amortization of deferred gain and rent
    (2,580 )     (2,502 )
Deferred rent from mall transactions
          48,843  
Loss on early retirement of debt
          4,022  
Impairment and loss on disposal of assets
    155,959       7,024  
Stock-based compensation expense
    20,905       23,833  
Provision for doubtful accounts
    41,717       14,101  
Foreign exchange (gain) loss
    14       (2,740 )
Excess tax benefits from stock-based compensation
          (1,631 )
Deferred income taxes
    (57,942 )     (19,055 )
Non-cash contribution from Principal Stockholder included in corporate expense
    220        
Changes in operating assets and liabilities:
               
Accounts receivable
    (24,009 )     (96,931 )
Inventories
    1,659       (4,962 )
Prepaid expenses and other
    43,328       (41,699 )
Leasehold interests in land
    (17,671 )     (18,448 )
Accounts payable
    17,100       4,587  
Accrued interest payable
    (4,498 )     5,916  
Other accrued liabilities
    37,172       31,939  
                 
Net cash provided by operating activities
    307,846       193,392  
                 
Cash flows from investing activities:
               
Capital expenditures
    (1,022,534 )     (1,910,331 )
Change in restricted cash
    3,821       250,592  
Deposit for potential gaming application included in other assets
          (25,000 )
                 
Net cash used in investing activities
    (1,018,713 )     (1,684,739 )
                 
Cash flows from financing activities:
               
Proceeds from exercise of stock options
          6,434  
Excess tax benefits from stock-based compensation
          1,631  
Dividends paid to preferred stockholders
    (47,997 )      
Purchase of treasury stock
    (13 )      
Proceeds from long-term debt (Note 3)
    504,379       2,955,903  
Repayments on long-term debt (Note 3)
    (194,636 )     (1,689,139 )
Proceeds from the sale of The Shoppes at The Palazzo
          243,928  
Contribution from noncontrolling interest
    41        
Payments of deferred financing costs
    (4,431 )     (90,738 )
                 
Net cash provided by financing activities
    257,343       1,428,019  
                 
Effect of exchange rate on cash
    394       7,948  
                 
Decrease in cash and cash equivalents
    (453,130 )     (55,380 )
Cash and cash equivalents at beginning of period
    3,038,163       857,150  
                 
Cash and cash equivalents at end of period
  $ 2,585,033     $ 801,770  
                 
Supplemental disclosure of cash flow information:
               
Cash payments for interest, net of amounts capitalized
  $ 127,481     $ 177,740  
                 
Cash payments for taxes, net of refunds
  $ (70,007 )   $ 67  
                 
Changes in construction payables
  $ 44,478     $ 87,499  
                 
Non-cash investing and financing activities:
               
Capitalized stock-based compensation costs
  $ 1,623     $ 2,571  
                 
Accumulated but undeclared dividend requirement on preferred stock issued to Principal Stockholder’s family
  $ 6,854     $  
                 
Accretion to redemption value of preferred stock issued to Principal Stockholder’s family
  $ 46,272     $  
                 
Warrants exercised and settled through tendering of preferred stock
  $ 63,459     $  
                 
 
The accompanying notes are an integral part of these condensed consolidated financial statements.


6


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
 
NOTE 1 —  ORGANIZATION AND BUSINESS OF COMPANY
 
Overview
 
The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of Las Vegas Sands Corp., a Nevada corporation (“LVSC”), and its subsidiaries (collectively the “Company”) for the year ended December 31, 2008. The Company’s common stock is traded on the New York Stock Exchange under the symbol “LVS.”
 
The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles in the United States of America. In the opinion of management, all adjustments and normal recurring accruals considered necessary for a fair statement of the results for the interim period have been included. The Company evaluated events and transactions, including the estimates used to prepare the condensed consolidated financial statements, through August 7, 2009, the date the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2009, was issued. The interim results reflected in the unaudited condensed consolidated financial statements are not necessarily indicative of expected results for the full year.
 
Operations
 
Las Vegas
 
The Company owns and operates The Venetian Resort Hotel Casino (“The Venetian Las Vegas”), a Renaissance Venice-themed resort; The Palazzo Resort Hotel Casino (“The Palazzo”), a resort featuring modern European ambience and design reminiscent of affluent Italian living; and an expo and convention center of approximately 1.2 million square feet (the “Sands Expo Center”). These Las Vegas properties, situated on or near the Las Vegas Strip, form an integrated resort with approximately 7,100 suites; approximately 225,000 square feet of gaming space; a meeting and conference facility of approximately 1.1 million square feet; an enclosed retail, dining and entertainment complex located within The Venetian Las Vegas of approximately 440,000 net leasable square feet (“The Grand Canal Shoppes”), which was sold to GGP Limited Partnership (“GGP”) in 2004; and an enclosed retail and dining complex located within The Palazzo of approximately 400,000 net leasable square feet (“The Shoppes at The Palazzo”), which was sold to GGP in February 2008. See ‘‘— Note 2 — Property and Equipment, Net” regarding the sale of The Shoppes at The Palazzo.
 
Pennsylvania
 
The Company is in the process of developing Sands Casino Resort Bethlehem (the “Sands Bethlehem”), a gaming, hotel, retail and dining complex located on the site of the historic Bethlehem Steel Works in Bethlehem, Pennsylvania. Sands Bethlehem is also expected to be home to the National Museum of Industrial History, an arts and cultural center, and the broadcast home of the local PBS affiliate. The Company owns 86% of the economic interest of the gaming, hotel and entertainment portion of the property through its ownership interest in Sands Bethworks Gaming LLC and more than 35% of the economic interest of the retail portion of the property through its ownership interest in Sands Bethworks Retail, LLC.
 
On May 22, 2009, the Company opened the casino component of Sands Bethlehem, featuring 3,000 slot machines (with the ability to increase to 5,000 slot machines six months after the opening date) and several food and beverage offerings, as well as the parking garage and surface parking. Construction activities on the remaining components, which include a 300-room hotel, an approximate 200,000-square-foot retail facility, a 50,000-square-foot multipurpose event center and a variety of additional dining options, have been suspended temporarily and are intended to recommence when capital markets and general economic conditions improve. As of June 30, 2009, the Company has capitalized construction costs of $561.7 million for this project (including $84.1 million in


7


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
outstanding construction payables). The Company expects to spend approximately $110 million on additional costs to prepare the remaining portion of the site for delay, furniture, fixtures and equipment (“FF&E”) and other costs, and to pay outstanding construction payables, as noted above. The impact of the suspension on the estimated overall cost of the project’s remaining components is currently not determinable with certainty.
 
Macau
 
The Company owns and operates the Sands Macao, the first Las Vegas-style casino in the Macau Special Administrative Region of the People’s Republic of China (“Macau”), pursuant to a 20-year gaming subconcession. The Sands Macao offers approximately 229,000 square feet of gaming space and a 289-suite hotel tower, as well as several restaurants, VIP facilities, a theater, and other high-end services and amenities.
 
The Company also owns and operates The Venetian Macao Resort Hotel (“The Venetian Macao”), which anchors the Cotai Striptm, the Company’s master-planned development of integrated resort properties in Macau. With a theme similar to that of The Venetian Las Vegas, The Venetian Macao includes a 39-floor luxury hotel with over 2,900 suites; approximately 550,000 square feet of gaming space; a 15,000-seat arena; retail and dining space of approximately 1.0 million square feet; and a convention center and meeting room complex of approximately 1.2 million square feet.
 
On August 28, 2008, the Company opened the Four Seasons Hotel Macao, Cotai Striptm (the “Four Seasons Macao”), which is located adjacent to The Venetian Macao. The Four Seasons Macao features 360 rooms and suites managed by Four Seasons Hotels Inc.; 19 Paiza mansions; approximately 70,000 square feet of gaming space; several food and beverage offerings; conference and banquet facilities; and retail space of approximately 211,000 square feet, which is connected to the mall at The Venetian Macao. The property will also feature the Four Seasons Apartments Macao, Cotai Striptm (the “Four Seasons Apartments”), which consist of approximately 1.0 million square feet of Four Seasons-serviced and -branded luxury apartment hotel units and common areas. The Company intends to sell shares in the subsidiary that will own the Four Seasons Apartments, which shares will entitle the holder to the exclusive use of a unit within the Four Seasons Apartments. As of June 30, 2009, the Company has capitalized construction costs of $976.8 million for this project (including $92.1 million in outstanding construction payables). The Company expects to spend approximately $260 million on additional costs to complete the Four Seasons Apartments, including FF&E, pre-opening costs and additional land premiums, and to pay outstanding construction payables, as noted above.
 
Development Projects
 
Given the challenging conditions in the capital markets and the global economy and their impact on the Company’s ongoing operations, the Company revised its development plan to suspend portions of its development projects and focus its development efforts on those projects with the highest rates of expected return on invested capital. Should general economic conditions fail to improve, if the Company is unable to obtain sufficient funding such that completion of its suspended projects is not probable, or should management decide to abandon certain projects, all or a portion of the Company’s investment to date on its suspended projects could be lost and would result in an impairment charge. In addition, the Company may be subject to penalties under the termination clauses in its construction contracts or under its management contracts with certain hotel management companies.
 
United States Development Project
 
St. Regis Residences
 
The Company had been constructing a St. Regis-branded high-rise residential condominium tower, the St. Regis Residences at The Venetian Palazzo (the “St. Regis Residences”), located between The Palazzo and The Venetian Las Vegas on the Las Vegas Strip. As part of the Company’s revised development plan, it has suspended construction activities for the project due to reduced demand for Las Vegas Strip condominiums and the overall


8


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
decline in general economic conditions. The Company intends to recommence construction when these conditions improve and expects that it will take approximately 18 months from that point to complete construction of the project. As of June 30, 2009, the Company has capitalized construction costs of $183.0 million for this project (including $10.1 million in outstanding construction payables). The Company expects to spend approximately $20 million on additional costs to prepare the site for delay and to complete construction of the podium portion (which is part of The Shoppes at The Palazzo and includes already leased retail and entertainment space), and to pay outstanding construction payables, as noted above. The impact of the suspension on the estimated overall cost of the project is currently not determinable with certainty.
 
Macau Development Projects
 
The Company submitted plans to the Macau government for its other Cotai Strip developments, which represent five integrated resort developments, in addition to The Venetian Macao and Four Seasons Macao, on an area of approximately 200 acres (which are referred to as parcels 3, 5, 6, 7 and 8). Subject to the approval from the Macau government, the developments are expected to include hotels, exhibition and conference facilities, gaming areas, showrooms, shopping malls, spas, restaurants, entertainment facilities and other amenities. The Company had commenced construction or pre-construction for these five parcels and planned to own and operate all of the gaming areas in these developments under the Company’s Macau gaming subconcession.
 
As part of its revised development plan, the Company intends to sequence the construction of its developments on parcels 5 and 6 due to difficulties in the capital markets and the overall decline in general economic conditions. Phase I of the project includes a hotel tower to be managed by Shangri-La Hotels and Resorts (“Shangri-La”) under its Shangri-La and Traders brands and two hotel towers to be managed by Starwood Hotels & Resorts Worldwide (“Starwood”) under its Sheraton brand, along with the podium that encompasses gaming areas, associated public areas, portions of the shopping mall, meeting space and a theater. Phase II of the project includes a fourth hotel tower, which will be managed by Starwood under its St. Regis brand, along with additional meeting space and completion of the shopping mall. Construction of phase I has been suspended while the Company pursues project-level financing; however, there can be no assurance that such financing will be obtained. The Company expects that if and when financing is obtained, it will take several months to mobilize and then approximately 12 to 18 months from that point to complete construction of phase I. Construction of phase II of the project has been suspended until conditions in the capital markets and general economic conditions improve. As of June 30, 2009, the Company has capitalized construction costs of $1.72 billion for this project (including $155.0 million in outstanding construction payables). The Company expects to spend approximately $420 million on additional costs to prepare the site for delay and to pay outstanding construction payables, as noted above. The impact of the revised development plan on the estimated overall cost of the project is currently not determinable with certainty. The Company’s management agreements with Shangri-La and Starwood impose certain deadlines and opening obligations on the Company, and certain past and/or anticipated delays, as described above, may represent a default under one or more of these agreements, allow the hotel management companies to terminate their agreement and/or subject the Company to penalties.
 
The Company had commenced pre-construction on parcels 7, 8 and 3 and has capitalized construction costs of $115.7 million for parcels 7 and 8 and $35.6 million for parcel 3 as of June 30, 2009. The Company intends to commence construction after necessary government approvals are obtained, regional and global economic conditions improve, future demand warrants it and additional financing is obtained.
 
The impact of the delayed construction on the Company’s previously estimated cost to complete its Cotai Strip developments is currently not determinable with certainty. As of June 30, 2009, the Company has capitalized an aggregate of $5.47 billion in costs for its Cotai Strip developments, including The Venetian Macao and Four Seasons Macao. The Company will need to arrange additional financing to fund the balance of its Cotai Strip developments and there is no assurance that the Company will be able to obtain any of the additional financing required.


9


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company has received a land concession from the Macau government to build on parcels 1, 2 and 3, including the sites on which The Venetian Macao (parcel 1) and Four Seasons Macao (parcel 2) are located. The Company does not own these land sites in Macau; however, the land concession, which has an initial term of 25 years and is renewable at the Company’s option in accordance with Macau law, grants the Company exclusive use of the land. As specified in the land concession, the Company is required to pay premiums for each parcel, which are either payable in a single lump sum upon acceptance of the land concession by the Macau government or in eight semi-annual installments (provided that the outstanding balance is due upon the completion of the corresponding integrated resort), as well as annual rent for the term of the land concession. In October 2008, the Macau government amended the Company’s land concession to allow the Company to subdivide the parcel into four separate units under Macau’s horizontal property regime, consisting of retail, hotel/casino, Four Seasons Apartments and parking areas.
 
The Company does not yet have all of the necessary Macau government approvals to develop its planned Cotai Strip developments on parcels 3, 5, 6, 7 and 8. The Company has received a land concession for parcel 3, as previously noted, but has yet to be granted land concessions for parcels 5, 6, 7 and 8. The Company is in the process of negotiating with the Macau government to obtain the land concession for parcels 5 and 6, and will subsequently negotiate the land concession for parcels 7 and 8. Based on historical experience with the Macau government with respect to the Company’s land concessions for the Sands Macao and parcels 1, 2 and 3, management believes that the land concessions for parcels 5, 6, 7 and 8 will be granted; however, if the Company does not obtain these land concessions, the Company could forfeit all or a substantial part of its $1.83 billion in capitalized costs, as of June 30, 2009, related to its developments on parcels 5, 6, 7 and 8.
 
Under the Company’s land concession for parcels 1, 2 and 3, the Company is required to complete the development of parcel 3 by August 2011. The Company believes that if it is not able to complete the development of parcel 3 by the deadline, it will be able to obtain an extension from the Macau government; however, no assurances can be given that an extension will be granted. If the Company is unable to meet the August 2011 deadline and that deadline is not extended or the portion of the land concession related to parcel 3 is not separated from parcels 1 and 2, it could lose its land concession for parcels 1, 2 and 3, which would prohibit the Company from continuing to operate The Venetian Macao, Four Seasons Macao or any other facilities developed under the land concession. As a result, the Company could forfeit all or a substantial portion of its $3.64 billion in capitalized costs, as of June 30, 2009, related to its developments on parcels 1, 2 and 3.
 
Singapore Development Project
 
The Company’s wholly-owned subsidiary, Marina Bay Sands Pte. Ltd. (“MBS”), entered into a development agreement (the “Development Agreement”) with the Singapore Tourism Board (the “STB”) to build and operate an integrated resort called Marina Bay Sands in Singapore. Marina Bay Sands is expected to include three 55-story hotel towers (totaling approximately 2,600 rooms and suites), a casino, an enclosed retail, dining and entertainment complex of approximately 800,000 net leasable square feet, a convention center and meeting room complex of approximately 1.3 million square feet, theaters and a landmark iconic structure at the bay-front promenade that will contain an art/science museum. The Company is continuing to finalize various design aspects of the integrated resort and is in the process of finalizing cost estimates for the project. As of June 30, 2009, the Company has capitalized 4.28 billion Singapore dollars (“SGD,” approximately $2.94 billion at exchange rates in effect on June 30, 2009) in costs for this project, including the land premium and SGD 541.9 million (approximately $372.6 million at exchange rates in effect on June 30, 2009) in outstanding construction payables. The Company expects to spend approximately SGD 4.1 billion (approximately $2.8 billion at exchange rates in effect on June 30, 2009) through 2011 on additional costs to complete the construction of the integrated resort, FF&E, pre-opening and other costs, and to pay outstanding construction payables, as noted above; approximately SGD 1.7 billion (approximately $1.1 billion at exchange rates in effect on June 30, 2009) is expected to be spent in 2009. As the Company has obtained Singapore-denominated financing and primarily pays its costs in Singapore dollars,


10


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
its exposure to foreign exchange gains and losses is expected to be minimal. Based on its current development plan, the Company is targeting to open a majority of the project in the first quarter of 2010.
 
Hengqin Island Development Project
 
The Company has entered into a non-binding letter of intent with the Zhuhai Municipal People’s Government of China to work together to create a master plan for, and develop, a leisure and convention destination resort on Hengqin Island, which is located within mainland China, approximately one mile from the Cotai Strip. In January 2007, the Company was informed that the Zhuhai Government established a Project Coordination Committee to act as a government liaison empowered to work directly with the Company to advance the development of the project. Under the revised development plan, the Company has suspended the project indefinitely.
 
Other Development Projects
 
When the current economic environment and access to capital improve, the Company may continue exploring the possibility of developing and operating additional properties, including integrated resorts, in additional Asian and U.S. jurisdictions, and in Europe.
 
Development Financing Strategy
 
Through June 30, 2009, the Company has funded its development projects primarily through borrowings under its U.S., Macau and Singapore credit facilities, operating cash flows, proceeds from the Company’s recent equity offerings and proceeds from the disposition of non-core assets.
 
The U.S. credit facility and FF&E facility require the Company’s Las Vegas operations to comply with certain financial covenants at the end of each quarter, including maintaining a maximum leverage ratio of net debt, as defined, to trailing twelve-month adjusted earnings before interest, income taxes, depreciation and amortization, as defined (“Adjusted EBITDA”). The maximum leverage ratio is 7.0x for the quarterly period ended June 30, 2009, decreases to 6.5x for the quarterly periods ending September 30 and December 31, 2009, and decreases by 0.5x every subsequent two quarterly periods until it decreases to, and remains at, 5.0x for all quarterly periods thereafter through maturity (commencing with the quarterly period ending March 31, 2011). The Macau credit facility requires the Company’s Macau operations to comply with similar financial covenants, including maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio is 4.0x for the quarterly period ended June 30, 2009, decreases to 3.5x for the quarterly periods ending September 30 and December 31, 2009, and then decreases to, and remains at, 3.0x for all quarterly periods thereafter through maturity. If the Company is unable to maintain compliance with the financial covenants under these credit facilities, the Company would be in default under the respective credit facilities. A default under the domestic credit facilities would trigger a cross-default under the Company’s airplane financings, which, if the respective lenders chose to accelerate the indebtedness outstanding under these agreements, would result in a default under the Company’s senior notes. A default under the Macau credit facility would trigger a cross-default under the Company’s ferry financing. Any defaults or cross-defaults under these agreements would allow the lenders, in each case, to exercise their rights and remedies as defined under their respective agreements. If the lenders were to exercise their rights to accelerate the due dates of the indebtedness outstanding, there can be no assurance that the Company would be able to repay or refinance any amounts that may become accelerated under such agreements, which could force the Company to restructure or alter its operations or debt obligations.
 
The Company completed a $475.0 million convertible senior notes offering and a $2.1 billion common and preferred stock and warrants offering in 2008. A portion of the proceeds from these offerings was used domestically to exercise the EBITDA true-up provision (as defined below) during the quarterly periods ended September 30, 2008 and March 31, 2009, and additional proceeds were contributed to Las Vegas Sands, LLC (“LVSLLC”) to reduce its net debt in order to maintain compliance with the maximum leverage ratio for the quarterly periods ended March 31 and June 30, 2009. An additional portion of the proceeds was used in Macau to exercise the EBITDA true-up provision during the quarterly periods ended December 31, 2008 and June 30, 2009, and cash on hand was used to


11


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
pay down $125.0 million of indebtedness under the Macau credit facility during the six months ended June 30, 2009, in order to maintain compliance with the maximum leverage ratio for the quarterly periods ended March 31 and June 30, 2009.
 
In order to fund the Company’s revised development plan as discussed above and comply with the maximum leverage ratio covenants of its U.S. and Macau credit facilities for the remaining quarterly periods in 2009 and beyond, the Company will utilize cash on hand, cash flow from operations and available borrowings under its credit facilities. The Company will also need to execute some, or a combination, of the following measures: (i) achieve increased levels of Adjusted EBITDA at its Las Vegas and Macau properties, primarily through aggressive cost-cutting measures and implementation of efficiency initiatives; (ii) obtain an amendment under the Macau credit facility, which would include, among other things, increasing the maximum leverage ratio for each quarterly period through the end of 2010, (iii) obtain additional debt and/or equity financing through the sale of a minority interest in certain of the Company’s Macau assets, the latter of which would require consent from regulating authorities and lenders under the Macau credit facility; (iv) elect to contribute up to $50 million and $20 million of cash on hand to the Las Vegas and Macau operations, respectively, on a bi-quarterly basis (such contributions having the effect of increasing Adjusted EBITDA by the corresponding amount during the applicable quarter for purposes of calculating compliance with the maximum leverage ratio (the “EBITDA true-up”)); or (v) execute a debt reduction plan. If the aforementioned measures are not sufficient to fund the Company’s revised development plan and maintain compliance with its financial covenants, the Company may also need to execute some, or a combination, of the following measures: (i) further decrease the rate of spending on its global development projects; (ii) obtain additional financing at the parent company or Macau level, the proceeds of which could be used to reduce or repay debt in Las Vegas and/or Macau; (iii) successfully complete the sale of certain non-core assets (e.g. the malls at The Venetian Macao and Four Seasons Macao or shares related to the Four Seasons Apartments), a portion of the proceeds of which would be used to repay debt in Macau; (iv) elect to delay payment of dividends on its preferred stock; or (v) seek a waiver or amendment under the U.S. credit facility; however, there can be no assurance that the Company will be able to obtain such waiver or amendment. Management believes that successful execution of some combination of the above measures will be sufficient for the Company to fund its commitments and maintain compliance with its financial covenants.
 
The Company is currently seeking an amendment to its Macau credit facility to, among other things, obtain the necessary approvals to allow for a potential sale of a minority interest in certain of the Company’s Macau assets and modify certain financial covenants and definitions, as noted above. Management expects to complete the amendment process prior to September 30, 2009; however, there can be no assurance that the Company will be able to obtain terms favorable to the Company or at all.
 
Recent Accounting Pronouncements
 
In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, “Fair Value Measurements,” which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair value measurement; however, it does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. In January 2008, the FASB deferred the effective date for one year for certain non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 did not have a material effect on the Company’s financial condition, results of operations or cash flows. See “— Note 7 — Fair Value Measurements” for disclosures required by this standard.
 
In December 2007, the FASB issued SFAS No. 141R, “Business Combinations,” which requires an acquirer to recognize the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree at the acquisition date, to be measured at their fair values as of that date, with limited exceptions specified in the statement. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the


12


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
beginning of an entity’s fiscal year that begins after December 15, 2008. The adoption of SFAS No. 141R did not have a material effect on the Company’s financial condition, results of operations or cash flows.
 
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements — An Amendment of ARB No. 51,” which establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of a noncontrolling interest (previously referred to as minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest is included in consolidated net income on the face of the income statement. SFAS No. 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, this statement requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated and requires expanded disclosures regarding the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. As required by this standard, the prior period noncontrolling interest amounts have been reclassified to conform to the current period presentation; however, such amounts have not changed.
 
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities,” which requires enhanced disclosures about an entity’s derivative and hedging activities, thereby improving the transparency of financial reporting. The objective of the guidance is to provide users of financial statements with: an enhanced understanding of how and why an entity uses derivative instruments; how derivative instruments and related hedged items are accounted for; and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS No. 161 also requires several additional quantitative disclosures in the financial statements. SFAS No. 161 is effective for fiscal years beginning after November 15, 2008. The adoption of SFAS No. 161 did not have a material effect on the Company’s financial condition, results of operations or cash flows.
 
In April 2008, the FASB issued Staff Position (“FSP”) No. FAS 142-3, “Determination of the Useful Life of Intangible Assets,” which amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets.” The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS No. 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141R. FSP No. 142-3 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. The adoption of FSP No. 142-3 did not have an effect on the Company’s financial condition, results of operations or cash flows.
 
In April 2009, the FASB issued FSP No. FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments,” which requires quarterly disclosures of the fair value of all financial instruments that are not reflected at fair value in the financial statements, as well as additional disclosures about the method(s) and significant assumptions used to estimate the fair value. Prior to the issuance of this FSP, such disclosures, including quantitative and qualitative information about fair value estimates, were only required on an annual basis. FSP No. FAS 107-1 and APB 28-1 is effective for interim reporting periods ending after June 15, 2009. The adoption of FSP No. FAS 107-1 and APB 28-1 did not have a material effect on the Company’s disclosures. See “— Note 3 — Long-Term Debt” for disclosures required by this FSP.
 
In May 2009, the FASB issued SFAS No. 165, “Subsequent Events,” which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS No. 165 is effective for interim reporting periods ending after June 15, 2009. The adoption of SFAS No. 165 did not have a material effect on the Company’s financial condition, result of operations or cash flows. See “— Overview” for disclosures required by this standard.


13


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
In June 2009, the FASB issued SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” which changes the approach to determining the primary beneficiary of a variable interest entity (“VIE”) and requires companies to more frequently assess whether they must consolidate VIEs. SFAS 167 is effective for annual periods beginning after November 15, 2009. The Company does not expect the adoption of SFAS No. 167 will have a material effect on the Company’s financial condition, results of operations or cash flows.
 
NOTE 2 —  PROPERTY AND EQUIPMENT, NET
 
Property and equipment consists of the following (in thousands):
 
                 
    June 30,
    December 31,
 
    2009     2008  
 
Land and improvements
  $ 344,206     $ 341,927  
Building and improvements
    6,657,822       6,309,494  
Furniture, fixtures, equipment and leasehold improvements
    1,670,957       1,547,261  
Transportation
    363,414       322,194  
Construction in progress
    4,843,114       4,438,216  
                 
      13,879,513       12,959,092  
Less — accumulated depreciation and amortization
    (1,371,744 )     (1,090,864 )
                 
    $ 12,507,769     $ 11,868,228  
                 
 
Construction in progress consists of the following (in thousands):
 
                 
    June 30,
    December 31,
 
    2009     2008  
 
Marina Bay Sands
  $ 2,089,016     $ 1,422,795  
Other Macau Development Projects (principally Cotai Strip parcels 5 and 6)
    1,950,632       1,917,547  
Four Seasons Macao
    318,963       255,373  
The Palazzo and The Shoppes at The Palazzo
    168,076       166,450  
Sands Bethlehem
    106,288       413,563  
Other
    210,139       262,488  
                 
    $ 4,843,114     $ 4,438,216  
                 
 
As of June 30, 2009, the Company has received proceeds of $295.4 million from the sale of The Shoppes at The Palazzo; however, the final purchase price will be determined in accordance with the agreement (the “Agreement”) between Venetian Casino Resort, LLC (“VCR”) and GGP based on net operating income (“NOI”) of The Shoppes at The Palazzo calculated 30 months after the closing date of the sale, as defined under the Agreement and subject to certain later audit adjustments. In April 2009, GGP and its subsidiary that owns The Shoppes at The Palazzo filed voluntary petitions under Chapter 11 of the U.S. Bankruptcy Code (the “Chapter 11 Cases”). Additionally, given the economic and market conditions facing retailers on a national and local level, tenants are facing economic challenges that have effected, and may effect in the future, the calculation of NOI. During the three months ended June 30, 2009, the Company learned that one tenant filed a voluntary petition for relief under Chapter 7 of the U.S. Bankruptcy Code and another tenant has delayed its construction plans, creating a question as to whether the rent of the latter tenant will be included in the NOI calculation. As these tenants leased significant space in The Shoppes at The Palazzo, management adjusted its projection of the ultimate proceeds that the Company will receive to an amount that is below the costs incurred to construct and develop The Shoppes at The Palazzo. Based upon current estimates of NOI and capitalization rates, the Company has recognized an impairment loss of $94.0 million during the three months ended June 30, 2009. Approximately $294.6 million of property and equipment (including $149.1 million of construction in


14


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
progress and net of $14.5 million of accumulated depreciation), which was sold to GGP, is included in the condensed consolidated balance sheet as of June 30, 2009. The Company will continue to review the Chapter 11 Cases and the projected financial performance of the tenants to be included in the NOI calculation, and will adjust the estimates of NOI and capitalization rates as additional information is received. The Company may be required to record further impairment charges in the future depending on changes in the projections.
 
The $210.1 million in other construction in progress consists primarily of the construction of the St. Regis Residences and other projects in Las Vegas and at The Venetian Macao. During the three months ended June 30, 2009, the Company recognized an impairment loss of $57.2 million on capitalized costs, which were included in other construction in progress, related to a planned expansion of the Sands Expo Center for which the Company recently decided to suspend such project indefinitely.
 
The cost of property and equipment that the Company is leasing to tenants as part of its Macau mall operations as of June 30, 2009, was $382.8 million with accumulated depreciation of $36.0 million.
 
During the three and six months ended June 30, 2009, and the three and six months ended June 30, 2008, the Company capitalized interest expense of $14.1 million, $28.2 million, $31.6 million and $62.2 million, respectively.
 
As described in “— Note 1 — Organization and Business of Company — Development Projects,” the Company revised its development plan to suspend portions of its development projects given the conditions in the capital markets and the global economy and their impact on the Company’s ongoing operations. If circumstances change, the Company may be required to record impairment charges related to these developments in the future.
 
NOTE 3 —  LONG-TERM DEBT
 
Long-term debt consists of the following (in thousands):
 
                 
    June 30,
    December 31,
 
    2009     2008  
 
Corporate and U.S. Related:
               
Senior Secured Credit Facility — Term B
  $ 2,940,000     $ 2,955,000  
Senior Secured Credit Facility — Delayed Draw I
    594,000       597,000  
Senior Secured Credit Facility — Delayed Draw II
    398,000       400,000  
Senior Secured Credit Facility — Revolving
    775,860       775,860  
6.375% Senior Notes
    248,722       248,608  
FF&E Facility
    125,250       141,950  
Airplane Financings
    83,953       85,797  
Other
    5,233       5,765  
Macau Related:
               
Macau Credit Facility — Term B
    1,795,500       1,800,000  
Macau Credit Facility — Term B Delayed
    698,250       700,000  
Macau Credit Facility — Revolving
    570,299       695,299  
Macau Credit Facility — Local Term
    94,308       100,589  
Ferry Financing
    228,466       218,564  
Other
    11,023       11,054  
Singapore Related:
               
Singapore Permanent Facility — A and B
    2,208,540       1,735,252  
                 
      10,777,404       10,470,738  
Less — current maturities
    (141,144 )     (114,623 )
                 
Total long-term debt
  $ 10,636,260     $ 10,356,115  
                 


15


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Corporate and U.S. Related Debt
 
Senior Secured Credit Facility
 
As of June 30, 2009, the Company had $104.3 million of available borrowing capacity under the U.S. credit facility, net of outstanding letters of credit and undrawn amounts committed to be funded by Lehman Brothers Commercial Paper Inc.
 
On April 15, 2009, the Company amended its U.S. credit facility to allow the Company to repurchase up to $800.0 million in aggregate stated principal amount of term loans (which include the term B and delayed draws I and II) on or prior to September 30, 2010. The amendment provides that any term loans purchased by the Company shall be immediately forgiven and cancelled.
 
Macau Related Debt
 
Macau Credit Facility
 
As of June 30, 2009, the Company had $123.1 million of available borrowing capacity under the Macau credit facility, net of undrawn amounts committed to be funded by Lehman Brothers Commercial Paper Inc.
 
As noted above, the Company is currently seeking an amendment to its Macau credit facility to, among other things, obtain the necessary approvals to allow for a potential sale of a minority interest in certain of the Company’s Macau assets and modify certain financial covenants and definitions, including increasing the maximum leverage ratio for the quarterly periods through the end of 2010.
 
Singapore Related Debt
 
Singapore Permanent Facilities
 
As of June 30, 2009, the Company had SGD 1.90 billion (approximately $1.30 billion at exchange rates in effect on June 30, 2009) of available borrowing capacity under the Singapore permanent facilities, net of outstanding banker’s guarantees and undrawn amounts committed to be funded by Lehman Brothers Finance Asia Pte. Ltd.
 
Cash Flows from Financing Activities
 
Cash flows from financing activities related to long-term debt are as follows (in thousands):
 
                 
    Six Months Ended
 
    June 30,  
    2009     2008  
 
Proceeds from Singapore Permanent Facilities
  $ 494,492     $ 1,417,936  
Proceeds from Senior Secured Credit Facility
          1,050,000  
Proceeds from Macau Credit Facility
          201,800  
Proceeds from Ferry Financing
    9,887       154,971  
Proceeds from FF&E Facility and Other Long-Term Debt
          131,196  
                 
    $ 504,379     $ 2,955,903  
                 
Repayments on Macau Credit Facility
  $ (137,537 )   $  
Repayments on Senior Secured Credit Facility
    (20,000 )     (315,000 )
Repayments on Singapore Permanent Facilities
    (17,992 )      
Repayments on Singapore Bridge Facility
          (1,356,807 )
Repayments on FF&E Facility and Other Long-Term Debt
    (17,263 )     (15,488 )
Repayments on Airplane Financings
    (1,844 )     (1,844 )
                 
    $ (194,636 )   $ (1,689,139 )
                 


16


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Fair Value of Long-Term Debt
 
The estimated fair value of the Company’s long-term debt at June 30, 2009, was approximately $8.74 billion, compared to its carrying value of $10.78 billion. At December 31, 2008, the estimated fair value of the Company’s long-term debt was approximately $6.31 billion, compared to its carrying value of $10.47 billion. The estimated fair value of the Company’s long-term debt is based on quoted market prices, if available, or by pricing models based on the value of related cash flows discounted at current market interest rates.
 
NOTE 4 —  EQUITY AND LOSS PER SHARE
 
Preferred Stock and Warrants
 
Preferred stock dividend activity for 2009 is as follows (in thousands):
 
                             
        Preferred Stock
             
        Dividends Paid to
    Preferred Stock
       
Board of Directors’
      Principal
    Dividends Paid to
    Total Preferred Stock
 
Declaration Date
  Payment Date   Stockholder’s Family     Public Holders     Dividends Paid  
 
February 5, 2009
  February 17, 2009   $ 13,125     $ 11,347     $ 24,472  
April 30, 2009
  May 15, 2009     13,125       10,400       23,525  
                             
                        $ 47,997  
                             
July 31, 2009
  August 17, 2009   $ 13,125     $ 10,225     $ 23,350  
 
During the six months ended June 30, 2009, holders of the preferred stock exercised 1,106,301 warrants to purchase an aggregate of 18,438,384 shares of the Company’s common stock at $6.00 per share and tendered 1,106,301 shares of preferred stock as settlement of the warrant exercise price. Subsequent to June 30, and through August 7, 2009, the date the condensed consolidated financial statements were issued, no additional warrants were exercised.
 
During the three months ended March 31, 2009, the Company incorrectly included $6.8 million of preferred stock dividends in its computation of net loss attributable to common stockholders, which overstated the Company’s basic and diluted loss per share by $0.02, but had no effect on total assets, liabilities, stockholders’ equity, net loss or cash flows. These dividends had been included previously in the determination of diluted loss per share for the year ended December 31, 2008. Because the amount involved is not material to the Company’s financial statements, the Company will correct the amounts for the three months ended March 31, 2009, when it discloses the amounts as a comparable period in future filings.
 
Treasury Stock
 
During the six months ended June 30, 2009, the Company paid approximately $13,000 in personal payroll taxes on behalf of one of its executive officers related to certain vested restricted stock and in return, the Company received 2,253 shares of its common stock as settlement for the liability.
 
Accumulated Other Comprehensive Income and Comprehensive Income (Loss)
 
At June 30, 2009 and December 31, 2008, the accumulated other comprehensive income balance, included in equity, consisted solely of foreign currency translation adjustments. Comprehensive income (loss) includes net loss and all other non-stockholder changes in equity. For the three and six months ended June 30, 2009, comprehensive loss amounted to $160.0 million and $216.9 million, respectively, of which $157.7 million and $213.3 million, respectively, was attributable to Las Vegas Sands Corp. For the three and six months ended June 30, 2008, comprehensive income (loss) amounted to ($2.3) million and $11.0 million, respectively, of which ($6.5) million and $6.8 million, respectively was attributable to Las Vegas Sands Corp.


17


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Other Equity Transactions
 
The Company’s Principal Stockholder provides an airplane to an executive of the Company for his personal use as a condition of his employment with the Company. The cost of providing this airplane for the three and six months ended June 30, 2009, was $0.2 million, which has been recorded as a non-cash equity contribution to the Company and is included in corporate expense.
 
Loss Per Share
 
The weighted average number of common and common equivalent shares used in the calculation of basic and diluted loss per share consisted of the following:
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
 
Weighted-average common shares outstanding (used in the calculation of basic loss per share)
    658,877,256       355,364,583       653,370,686       355,319,560  
Potential dilution from stock options, restricted stock and warrants
                       
                                 
Weighted-average common and common equivalent shares (used in the calculation of diluted loss per share)
    658,877,256       355,364,583       653,370,686       355,319,560  
                                 
Antidilutive stock options, restricted stock and warrants excluded from the calculation of diluted loss per share
    170,644,057       10,503,300       170,644,057       10,503,300  
                                 
 
NOTE 5 —  INCOME TAXES
 
The Company’s major tax jurisdictions are the U.S., Macau and Singapore. In the U.S., the Company is under examination for years after 2004. In Macau and Singapore, the Company is subject to examination for years after 2003.
 
The Company received a five-year tax exemption in Macau that exempts the Company from paying corporate income tax on profits generated by gaming operations. The Company will continue to benefit from this tax exemption through the end of 2013.
 
Effective January 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109.” As of June 30, 2009, the balance of unrecognized tax benefits was $53.5 million, an increase of $21.2 million as compared to $32.3 million as of December 31, 2008. Of the increase, unrecognized tax benefits of $16.7 million were for tax positions taken in prior periods of which $5.6 million would affect the effective tax rate, if recognized. The Company does not expect a significant increase or decrease in unrecognized tax benefits over the next twelve months.


18


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
NOTE 6 —  STOCK-BASED EMPLOYEE COMPENSATION
 
Stock-based compensation activity is as follows (in thousands, except weighted average grant date fair values):
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
 
Compensation expense:
                               
Stock options
  $ 8,973     $ 13,275     $ 20,070     $ 22,413  
Restricted shares
    336       737       835       1,420  
                                 
    $ 9,309     $ 14,012     $ 20,905     $ 23,833  
                                 
Compensation cost capitalized as part of property and equipment
  $ 996     $ 1,525     $ 1,623     $ 2,571  
                                 
Stock options granted
    1,449       2,382       7,048       4,155  
                                 
Weighted average grant date fair value
  $ 5.16     $ 28.88     $ 2.44     $ 30.61  
                                 
Restricted shares granted
    37       6       66       27  
                                 
Weighted average grant date fair value
  $ 9.49     $ 64.18     $ 7.38     $ 71.67  
                                 
 
The fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
 
Weighted average volatility
    77.45 %     35.85 %     74.75 %     35.85 %
Expected term (in years)
    6.3       6.5       5.0       6.3  
Risk-free rate
    2.65 %     2.96 %     2.65 %     2.96 %
Expected dividends
                       
 
NOTE 7 —  FAIR VALUE MEASUREMENTS
 
Under SFAS No. 157, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. SFAS No. 157 also establishes a valuation hierarchy for inputs in measuring fair value that maximizes the use of observable inputs (inputs market participants would use based on market data obtained from sources independent of the Company) and minimizes the use of unobservable inputs (inputs that reflect the Company’s assumptions based upon the best information available in the circumstances) by requiring that the most observable inputs be used when available. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs (other than quoted prices) that are observable for the assets or liabilities, either directly or indirectly. Level 3 inputs are unobservable inputs for the assets or liabilities. Categorization within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement.


19


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The following table provides the assets carried at fair value measured on a recurring basis (in thousands):
 
                                 
    Total Carrying
    Fair Value Measurements at June 30, 2009 Using:  
    Value at
    Quoted Market
    Significant Other
    Significant
 
    June 30,
    Prices in Active
    Observable Inputs
    Unobservable Inputs
 
    2009     Markets (Level 1)     (Level 2)     (Level 3)  
 
Cash equivalents(1)
  $ 2,109,182     $ 2,109,182     $     $  
Interest rate caps(2)
  $ 1,695     $     $ 1,695     $  
 
 
(1) The Company has short-term investments classified as cash equivalents as the original maturities are less than 90 days.
 
(2) The Company has 17 interest rate cap agreements with an aggregate fair value of approximately $1.7 million, based on quoted market values from the institutions holding the agreements as of June 30, 2009.
 
NOTE 8 —  COMMITMENTS AND CONTINGENCIES
 
Litigation Matters
 
The Company is involved in other litigation in addition to those noted below, arising in the normal course of business. Management has made certain estimates for potential litigation costs based upon consultation with legal counsel. Actual results could differ from these estimates; however, in the opinion of management, such litigation and claims will not have a material effect on the Company’s financial condition, results of operations or cash flows.
 
The Palazzo Construction Litigation
 
Lido Casino Resort, LLC (“Lido”), formerly a wholly-owned subsidiary of the Company and now merged into VCR, and its construction manager, Taylor International Corp. (“Taylor”), on one side, and Malcolm Drilling Company, Inc. (“Malcolm”), the contractor on The Palazzo project responsible for completing certain foundation work, filed claims against each other in an action filed in 2006 in Clark County District Court. On April 24, 2009, the Company reached a settlement of this matter with Malcolm for approximately $10.6 million, which was paid in May 2009. Of the $10.6 million, $9.9 million has been capitalized as building-related construction costs and $0.7 million has been recorded as interest expense as of and for the six months ended June 30, 2009. The Company does not expect to incur any further charges in connection with this matter.
 
Litigation Relating to Macau Operations
 
On October 15, 2004, Richard Suen and Round Square Company Limited filed an action against LVSC, Las Vegas Sands, Inc. (“LVSI”), Sheldon G. Adelson and William P. Weidner in the District Court of Clark County, Nevada, asserting a breach of an alleged agreement to pay a success fee of $5.0 million and 2.0% of the net profit from the Company’s Macau resort operations to the plaintiffs as well as other related claims. In March 2005, LVSC was dismissed as a party without prejudice based on a stipulation to do so between the parties. Pursuant to an order filed March 16, 2006, plaintiffs’ fraud claims set forth in the first amended complaint were dismissed with prejudice as against all defendants. The order also dismissed with prejudice the first amended complaint against defendants Sheldon G. Adelson and William P. Weidner. On May 24, 2008, the jury returned a verdict for the plaintiffs in the amount of $43.8 million. On June 30, 2008, a judgment was entered in this matter in the amount of $58.6 million (including pre-judgment interest). The Company has begun the appeals process, including its filings on July 15, 2008, with the trial court of a motion for judgment as a matter of law or in the alternative, a new trial and a motion to strike, alter and/or amend the judgment. The grounds for these motions include (i) insufficient evidence that Richard Suen conferred a benefit on LVSI, (ii) the improper admission of testimony, (iii) the court’s refusal to give jury instructions that the law presumes that government officials have performed their duties regularly, and that the law has been obeyed, and (iv) jury instructions that improperly permitted the plaintiff to recover for the services of others. These motions were heard by the trial court on December 8, 2008, and were denied. The Company intends to continue to vigorously pursue available appeals up to the Nevada Supreme Court. The Company believes that it has


20


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
valid bases in law and fact to overturn or appeal the verdict. As a result, the Company believes that the likelihood that the amount of the judgment will be affirmed is not probable, and, accordingly, that the amount of any loss cannot be reasonably estimated at this time. Because the Company believes that this potential loss is not probable or estimable, it has not recorded any reserves or contingencies related to this legal matter. In the event that the Company’s assumptions used to evaluate this matter as neither probable nor estimable change in future periods, it will be required to record a liability for an adverse outcome.
 
On January 26, 2006, Clive Basset Jones, Darryl Steven Turok (a/k/a Dax Turok) and Cheong Jose Vai Chi (a/k/a Cliff Cheong), filed an action against LVSC, LVSLLC, Venetian Venture Development, LLC (“Venetian Venture Development”) and various unspecified individuals and companies in the District Court of Clark County, Nevada. The plaintiffs assert breach of an agreement to pay a success fee in an amount equal to 5% of the ownership interest in the entity that owns and operates the Macau gaming subconcession as well as other related claims. On June 3, 2009, the Company reached a settlement of this matter for $42.5 million, of which $12.5 million has been paid and the remaining $30.0 million is due in March 2010. The charge has been recorded in corporate expense during the three months ended June 30, 2009. The Company does not expect to incur any further charges in connection with this matter.
 
On February 5, 2007, Asian American Entertainment Corporation, Limited (“AAEC”) filed an action against LVSI, VCR, Venetian Venture Development, William P. Weidner and David Friedman in the United States District Court for the District of Nevada (the “District Court”). The plaintiffs assert (i) breach of contract by LVSI, VCR and Venetian Venture Development of an agreement under which AAEC would work to obtain a gaming license in Macau and, if successful, AAEC would jointly operate a casino, hotel and related facilities in Macau with Venetian Venture Development and Venetian Venture Development would receive fees and a minority equity interest in the venture and (ii) breach of fiduciary duties by all of the defendants. The plaintiffs have requested an unspecified amount of actual, compensatory and punitive damages, and disgorgement of profits related to the Company’s Macau gaming license. The Company filed a motion to dismiss on July 11, 2007. On August 1, 2007, the District Court granted the defendants’ motion to dismiss the complaint against all defendants without prejudice. The plaintiffs appealed this decision and subsequently, the Ninth Circuit Court of Appeals (the “Circuit Court”) decided that AAEC was not barred from asserting claims that the written agreement was breached prior to its expiration on January 15, 2002. The Circuit Court remanded the case back to the District Court for further proceedings on this issue. It is difficult to discern any claim during that period from the face of their complaint; however, management believes that the plaintiff’s case against the Company is without merit. The Company intends to defend this matter vigorously.
 
On January 2, 2008, Hong Kong ferry operator Norte Oeste Expresso Ltd. (“Northwest Express”) filed an action against the Chief Executive of the Macau Special Administrative Region of the People’s Republic of China, with the Company’s indirect wholly-owned subsidiary, Cotai Waterjets (Macau) Limited (“Cotai Waterjets”), as an interested party, challenging the award of a ferry concession to Cotai Waterjets to operate a ferry service between Hong Kong and Macau. The basis of the legal challenge is that under Macau law, all concessions related to the provision of a public service must be awarded through a public tender process. On February 19, 2009, the Court of Second Instance in Macau held that it was unlawful for the Macau government to have granted the ferry concession to Cotai Waterjets without engaging in a public tender process, and that the ferry concession award to Cotai Waterjets was void. The Company relied on the advice of counsel in obtaining the ferry concession and believes that it has complied with all applicable laws, procedures and Macau practice. The Company believes that all concessions to operate ferries to and from Macau were awarded in the same fashion as the concession awarded to Cotai Waterjets. The Company and the Macau government have appealed the decision to the Court of Final Appeal in Macau. The Company will cooperate with the Macau government during the appeal period to resolve this matter. The Company expects to continue to operate its ferry service until a decision on the appeal is rendered or the matter is otherwise resolved. If the decision is upheld by the Court of Final Appeal, the Cotai Waterjets ferry concession may be void, absent other action by the Macau government. If the Company is unable to continue to operate its ferry service, it will need to develop alternative means of transporting visitors to its Cotai Strip properties. If the Company


21


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
is unable to do so, a resulting significant loss of visitors to its Cotai Strip properties and any potential impairment charges could have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
 
Stockholder Derivative Litigation
 
On November 26, 2008, January 16, 2009 and February 6, 2009, various plaintiffs filed shareholder derivative actions on behalf of the Company in the District Court of Clark County, Nevada, against Sheldon G. Adelson, Irwin Chafetz, Charles D. Forman, George P. Koo, Michael A. Leven, James L. Purcell, Irwin A. Siegel, William P. Weidner and Andrew Heyer, all of whom were current or former members of the Board of Directors at the time the suits were filed. The complaints all alleged, among other things, breaches of fiduciary duties in connection with (i) the Company’s ongoing construction and development projects and (ii) the Company’s securing debt and equity financing during 2008.
 
The parties in all three actions stipulated to the entry of an order consolidating their cases into a single proceeding now styled In re Las Vegas Sands Corp. Derivative Litigation. A consolidated amended complaint was filed on March 20, 2009, against the same defendants noted above. The substantive allegations of such complaint are similar to those of the original complaints. A motion to dismiss the consolidated amended complaint was filed on April 17, 2009. This motion, and any responses and replies thereto that may be filed, are expected to be argued on August 27, 2009. As the Company is only a nominal defendant in this litigation, management believes the likelihood of a material loss, if any, to the Company is remote.
 
China Matters
 
The State Administration of Foreign Exchange in China (“SAFE”) regulates foreign currency exchange transactions and other business dealings in China. SAFE has made inquiries and requested and obtained documents relating to certain payments made by the Company’s wholly foreign-owned enterprises (“WFOEs”) to counterparties and other vendors in China. These WFOEs were established to conduct non-gaming marketing activities in China and to create goodwill in China and Macau for the Company’s operations in Macau. The Company is fully cooperating with these pending inquiries. The Company does not believe that the resolution of these pending inquiries will have a material adverse effect on its financial condition, results of operations or cash flows.
 
Singapore Development Project
 
The Company entered into the Development Agreement with the STB, which requires the Company to construct and operate the Marina Bay Sands in accordance with the Company’s originally submitted proposal for the integrated resort and in accordance with the agreement. The Company is continuing to finalize various design aspects of the integrated resort and is in the process of finalizing its cost estimates for the project. The Company entered into the SGD 5.44 billion (approximately $3.74 billion at exchange rates in effect on June 30, 2009) Singapore permanent facility agreement to fund a significant portion of the construction, operating and other development costs of the Marina Bay Sands.
 
Other Agreements
 
The Company has entered into agreements with Starwood and Shangri-La to manage hotels and serviced luxury apartment hotel units on the Company’s Cotai Strip parcels 5 and 6, and for Starwood to brand the Company’s Las Vegas condominium project (the St. Regis Residences) in connection with the sales and marketing of these condominium units. Due to the suspension of the Company’s projects in Macau and Las Vegas, the Company is negotiating amendments to its agreements with Starwood, which it expects to be finalized in 2009. If negotiations are unsuccessful or if the Company does not obtain a similar amendment to its agreement with Shangri-La, certain past and/or anticipated delays may permit these hotel management companies to terminate their agreements with the Company, which would result in the Company having to find new managers and brands for the above-described projects. Such measures could have a material adverse effect on the Company’s financial


22


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
condition, results of operations and cash flows, including requiring the Company to write-off its $20.0 million investment related to the St. Regis Residences.
 
NOTE 9 —  SEGMENT INFORMATION
 
The Company’s principal operating and developmental activities occur in three geographic areas: United States, Macau and Singapore. The Company reviews the results of operations for each of its key operating segments: The Venetian Las Vegas, which includes the Sands Expo Center; The Palazzo; Sands Bethlehem; Sands Macao; The Venetian Macao; Four Seasons Macao; and Other Asia (comprised primarily of the Company’s ferry operations). The Company also reviews construction and development activities for each of its primary projects: The Venetian Las Vegas; The Palazzo; Sands Bethlehem; Sands Macao; The Venetian Macao; Four Seasons Macao; Other Asia (comprised of the ferry operations and various other operations that are ancillary to the Company’s properties in Macau); Marina Bay Sands in Singapore; Other Development Projects (on Cotai Strip parcels 3, 5, 6, 7 and 8); and Corporate and Other (comprised primarily of airplanes and the St. Regis Residences). The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated as one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of service and products, the regulatory business environment of the operations within each segment and the Company’s organizational and management reporting structure. The information as of December 31, 2008, and for the six months ended June 30, 2008, has been reclassified to conform to the current presentation. The Company’s segment information is as follows as of June 30, 2009 and December 31, 2008, and for the three and six months ended June 30, 2009 and 2008 (in thousands):
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
 
Net Revenues
                               
United States:
                               
Las Vegas Operating Properties
  $ 291,002     $ 348,403     $ 608,506     $ 699,977  
Sands Bethlehem
    32,711             32,711        
Macau:
                               
Sands Macao
    234,198       268,249       458,610       536,499  
The Venetian Macao
    443,213       493,673       926,866       949,414  
Four Seasons Macao
    48,700             95,691        
Other Asia
    8,876       1,789       15,378       5,247  
                                 
Total net revenues
  $ 1,058,700     $ 1,112,114     $ 2,137,762     $ 2,191,137  
                                 


23


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,     June 30,  
    2009     2008     2009     2008  
 
Adjusted EBITDAR(1)
                               
United States:
                               
Las Vegas Operating Properties
  $ 78,110     $ 106,620     $ 167,884     $ 229,181  
Sands Bethlehem
    2,837             2,837        
Macau:
                               
Sands Macao
    61,049       54,074       111,407       119,692  
The Venetian Macao
    109,974       140,155       231,460       250,490  
Four Seasons Macao
    5,563             9,931        
Other Asia
    (9,891 )     (12,976 )     (15,901 )     (23,238 )
                                 
Total adjusted EBITDAR
    247,642       287,873       507,618       576,125  
Other Operating Expenses
                               
Stock-based compensation expense
    (5,502 )     (9,351 )     (13,278 )     (15,421 )
Corporate expense
    (64,307 )     (33,602 )     (87,731 )     (59,139 )
Rental expense
    (7,877 )     (8,072 )     (15,806 )     (17,136 )
Pre-opening expense
    (41,830 )     (38,103 )     (86,764 )     (64,693 )
Development expense
    (10 )     (4,459 )     (264 )     (10,351 )
Depreciation and amortization
    (143,633 )     (119,101 )     (282,882 )     (232,514 )
Impairment loss
    (151,175 )           (151,175 )      
Loss on disposal of assets
    (4,653 )     (1,903 )     (4,784 )     (7,024 )
                                 
Operating income (loss)
    (171,345 )     73,282       (135,066 )     169,847  
Other Non-Operating Costs and Expenses
                               
Interest income
    2,692       3,133       8,241       8,598  
Interest expense, net of amounts capitalized
    (64,871 )     (88,474 )     (135,989 )     (203,174 )
Other income (expense)
    773       (3,684 )     (4,970 )     4,415  
Loss on early retirement of debt
          (33 )           (4,022 )
Income tax benefit
    54,488       2,782       53,675       108  
Noncontrolling interest
    2,323       4,198       3,563       4,198  
                                 
Net loss attributable to Las Vegas Sands Corp. 
  $ (175,940 )   $ (8,796 )   $ (210,546 )   $ (20,030 )
                                 
 
 
(1) Adjusted EBITDAR is net loss attributable to Las Vegas Sands Corp. before interest, income taxes, depreciation and amortization, pre-opening expense, development expense, other income (expense), loss on early retirement of debt, loss on disposal of assets, impairment loss, rental expense, corporate expense, stock-based compensation expense and noncontrolling interest. Adjusted EBITDAR is used by management as the primary measure of operating performance of the Company’s properties and to compare the operating performance of the Company’s properties with those of its competitors.
 

24


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
                 
    Six Months Ended
 
    June 30,  
    2009     2008  
 
Capital Expenditures
               
Corporate and Other
  $ 28,331     $ 47,347  
United States:
               
Las Vegas Operating Properties
    54,693       392,316  
Sands Bethlehem
    174,188       100,360  
Macau:
               
Sands Macao
    4,721       23,518  
The Venetian Macao
    12,512       68,699  
Four Seasons Macao
    128,081       343,445  
Other Asia
    16,445       43,798  
Other Development Projects
    56,076       490,444  
Singapore
    547,487       400,404  
                 
Total capital expenditures
  $ 1,022,534     $ 1,910,331  
                 
 
                 
    June 30,
    December 31,
 
    2009     2008  
 
Total Assets
               
Corporate and Other
  $ 491,834     $ 707,276  
United States:
               
Las Vegas Operating Properties
    6,130,757       6,562,124  
Sands Bethlehem
    710,016       475,256  
Macau:
               
Sands Macao
    532,129       592,998  
The Venetian Macao
    2,918,411       3,060,279  
Four Seasons Macao
    1,060,266       973,892  
Other Asia
    347,576       347,359  
Other Development Projects
    2,099,288       2,015,386  
Singapore
    3,006,718       2,409,543  
                 
Total assets
  $ 17,296,995     $ 17,144,113  
                 
 
NOTE 10 —  CONDENSED CONSOLIDATING FINANCIAL INFORMATION
 
LVSC is the obligor of the senior notes due 2015, issued on February 10, 2005 (the “Senior Notes”). LVSLLC, VCR, Mall Intermediate Holding Company, LLC, Venetian Venture Development, Venetian Transport, LLC, Venetian Marketing, Inc., Lido Intermediate Holding Company, LLC and Lido Casino Resort Holding Company, LLC (collectively, the “Original Guarantors”), have jointly and severally guaranteed the Senior Notes on a full and unconditional basis. Effective May 23, 2007, in conjunction with entering into the Senior Secured Credit Facility, LVSC, the Original Guarantors and the trustee entered into a supplemental indenture related to the Senior Notes, whereby the following subsidiaries were added as full and unconditional guarantors on a joint and several basis: Interface Group-Nevada, Inc., Palazzo Condo Tower, LLC, Sands Pennsylvania, Inc., Phase II Mall Holding, LLC and Phase II Mall Subsidiary, LLC (collectively with the Original Guarantors, the “Guarantor Subsidiaries”). On February 29, 2008, all of the capital stock of Phase II Mall Subsidiary, LLC was sold to GGP and in connection

25


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
therewith, it was released as a guarantor under the Senior Notes. The sale is not complete from an accounting perspective due to the Company’s continuing involvement in the transaction related to the completion of construction on the remainder of The Shoppes at The Palazzo, certain activities to be performed on behalf of GGP and the uncertainty of the final sales price. Certain of the assets, liabilities, operating results and cash flows related to the ownership and operation of the mall by Phase II Mall Subsidiary, LLC subsequent to the sale will continue to be accounted for by the Guarantor Subsidiaries until the final sales price has been determined, and therefore are included in the “Guarantor Subsidiaries” columns in the following condensed consolidating financial information. As a result, net assets of $50.5 million (consisting of $294.6 million of property and equipment, offset by $244.1 million of liabilities consisting primarily of deferred proceeds from the sale) and $116.4 million (consisting of $360.6 million of property and equipment, offset by $244.2 million of liabilities consisting primarily of deferred proceeds from the sale) as of June 30, 2009 and December 31, 2008, respectively, and a net loss (consisting primarily of depreciation expense) of $3.7 million and $6.2 million for the three and six months ended June 30, 2009, respectively, and $4.0 million and $5.1 million for the three and six months ended June 30, 2008, respectively, related to the mall and are being accounted for by the Guarantor Subsidiaries. These balances and amounts are not collateral for the Senior Notes and should not be considered as credit support for the guarantees of the Senior Notes.


26


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The condensed consolidating financial information of LVSC, the Guarantor Subsidiaries and the non-guarantor subsidiaries on a combined basis as of June 30, 2009 and December 31, 2008, and for the three and six months ended June 30, 2009 and 2008, is as follows (in thousands):
 
Condensed Consolidating Balance Sheets
June 30, 2009
 
                                         
                      Consolidating/
       
    Las Vegas
    Guarantor
    Non-Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Cash and cash equivalents
  $ 3,265     $ 2,188,997     $ 392,771     $     $ 2,585,033  
Restricted cash
          6,274       182,365             188,639  
Intercompany receivables
    11,519       143,692             (155,211 )      
Accounts receivable, net
    1,820       136,178       233,537       (4,291 )     367,244  
Inventories
    1,852       12,201       13,127             27,180  
Deferred income taxes
    990       21,866       515             23,371  
Prepaid expenses and other
    2,573       4,757       19,144             26,474  
                                         
Total current assets
    22,019       2,513,965       841,459       (159,502 )     3,217,941  
Property and equipment, net
    144,970       3,883,465       8,479,334             12,507,769  
Investments in subsidiaries
    4,231,764       1,919,303             (6,151,067 )      
Deferred financing costs, net
    1,191       44,667       99,026             144,884  
Intercompany receivables
    424,511       896,353             (1,320,864 )      
Intercompany notes receivable
    114,804       470,388             (585,192 )      
Deferred income taxes
    141,163             242       (42,958 )     98,447  
Leasehold interests in land, net
                1,094,193             1,094,193  
Other assets, net
    2,695       27,937       203,129             233,761  
                                         
Total assets
  $ 5,083,117     $ 9,756,078     $ 10,717,383     $ (8,259,583 )   $ 17,296,995  
                                         
Accounts payable
  $ 7,772     $ 31,913     $ 52,747     $ (4,291 )   $ 88,141  
Construction payables
          27,679       753,512             781,191  
Intercompany payables
    142,043             13,168       (155,211 )      
Accrued interest payable
    6,097       373       3,587             10,057  
Other accrued liabilities
    42,057       128,408       441,448             611,913  
Current maturities of long-term debt
    3,688       65,050       72,406             141,144  
                                         
Total current liabilities
    201,657       253,423       1,336,868       (159,502 )     1,632,446  
Other long-term liabilities
    53,923       9,613       16,798             80,334  
Intercompany payables
                1,320,864       (1,320,864 )      
Intercompany notes payable
                585,192       (585,192 )      
Deferred amounts related to mall transactions
          449,855                   449,855  
Deferred income taxes
          42,958             (42,958 )      
Long-term debt
    328,988       4,768,060       5,539,212             10,636,260  
                                         
Total liabilities
    584,568       5,523,909       8,798,934       (2,108,516 )     12,798,895  
                                         
Preferred stock issued to Principal Stockholder’s family
    364,561                         364,561  
Total Las Vegas Sands Corp. stockholders’ equity
    4,133,988       4,231,764       1,919,303       (6,151,067 )     4,133,988  
Noncontrolling interest
          405       (854 )           (449 )
                                         
Total equity
    4,133,988       4,232,169       1,918,449       (6,151,067 )     4,133,539  
                                         
Total liabilities and equity
  $ 5,083,117     $ 9,756,078     $ 10,717,383     $ (8,259,583 )   $ 17,296,995  
                                         


27


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Balance Sheets
December 31, 2008
 
                                         
                      Consolidating/
       
    Las Vegas
    Guarantor
    Non-Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Cash and cash equivalents
  $ 294,563     $ 2,286,825     $ 456,775     $     $ 3,038,163  
Restricted cash
          6,225       188,591             194,816  
Intercompany receivables
    19,586       16,683       4,843       (41,112 )      
Accounts receivable, net
    1,168       146,085       242,270       (4,704 )     384,819  
Inventories
    645       14,776       13,416             28,837  
Deferred income taxes
    1,378       21,446       147             22,971  
Prepaid expenses and other
    45,768       4,577       21,717       (392 )     71,670  
                                         
Total current assets
    363,108       2,496,617       927,759       (46,208 )     3,741,276  
Property and equipment, net
    148,543       4,128,835       7,590,850             11,868,228  
Investments in subsidiaries
    4,105,980       1,642,651             (5,748,631 )      
Deferred financing costs, net
    1,353       47,441       109,982             158,776  
Intercompany receivables
    398,398       1,296,988             (1,695,386 )      
Intercompany notes receivable
    94,310       86,249             (180,559 )      
Deferred income taxes
    25,251       18,722       216             44,189  
Leasehold interests in land, net
                1,099,938             1,099,938  
Other assets, net
    3,677       25,701       202,328             231,706  
                                         
Total assets
  $ 5,140,620     $ 9,743,204     $ 9,931,073     $ (7,670,784 )   $ 17,144,113  
                                         
Accounts payable
  $ 5,004     $ 34,069     $ 36,666     $ (4,704 )   $ 71,035  
Construction payables
          90,490       646,223             736,713  
Intercompany payables
    16,683       4,843       19,586       (41,112 )      
Accrued interest payable
    6,191       758       7,801             14,750  
Other accrued liabilities
    4,943       175,617       412,735             593,295  
Income taxes payable
                392       (392 )      
Current maturities of long-term debt
    3,688       65,049       45,886             114,623  
                                         
Total current liabilities
    36,509       370,826       1,169,289       (46,208 )     1,530,416  
Other long-term liabilities
    32,996       8,798       19,883             61,677  
Intercompany payables
                1,695,386       (1,695,386 )      
Intercompany notes payable
                180,559       (180,559 )      
Deferred amounts related to mall transactions
          452,435                   452,435  
Long-term debt
    330,718       4,804,760       5,220,637             10,356,115  
                                         
Total liabilities
    400,223       5,636,819       8,285,754       (1,922,153 )     12,400,643  
                                         
Preferred stock issued to Principal Stockholder’s family
    318,289                         318,289  
Total Las Vegas Sands Corp. stockholders’ equity
    4,422,108       4,105,980       1,642,651       (5,748,631 )     4,422,108  
Noncontrolling interest
          405       2,668             3,073  
                                         
Total equity
    4,422,108       4,106,385       1,645,319       (5,748,631 )     4,425,181  
                                         
Total liabilities and equity
  $ 5,140,620     $ 9,743,204     $ 9,931,073     $ (7,670,784 )   $ 17,144,113  
                                         


28


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Operations
For the Three Months Ended June 30, 2009
 
                                         
                      Consolidating/
       
    Las Vegas
    Guarantor
    Non-Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Revenues:
                                       
Casino
  $     $ 119,068     $ 678,985     $     $ 798,053  
Rooms
          112,821       49,148             161,969  
Food and beverage
          44,188       42,899             87,087  
Convention, retail and other
          41,628       55,098       (841 )     95,885  
                                         
            317,705       826,130       (841 )     1,142,994  
Less-promotional allowances
    (186 )     (40,471 )     (43,019 )     (618 )     (84,294 )
                                         
Net revenues
    (186 )     277,234       783,111       (1,459 )     1,058,700  
                                         
Operating expenses:
                                       
Casino
          67,854       465,028       (406 )     532,476  
Rooms
          24,947       6,577             31,524  
Food and beverage
          19,322       27,099       (1,602 )     44,819  
Convention, retail and other
          20,078       42,357       799       63,234  
Provision for doubtful accounts
          11,662       9,045             20,707  
General and administrative
          59,493       64,557       (250 )     123,800  
Corporate expense
    61,391       64       2,852             64,307  
Rental expense
          1,404       6,473             7,877  
Pre-opening expense
    364       3       41,463             41,830  
Development expense
    10                         10  
Depreciation and amortization
    2,693       56,576       84,364             143,633  
Impairment loss
          151,175                   151,175  
(Gain) loss on disposal of assets
          (50 )     4,703             4,653  
                                         
      64,458       412,528       754,518       (1,459 )     1,230,045  
                                         
Operating income (loss)
    (64,644 )     (135,294 )     28,593             (171,345 )
Other income (expense):
                                       
Interest income
    2,632       8,171       136       (8,247 )     2,692  
Interest expense, net of amounts capitalized
    (4,640 )     (29,592 )     (38,886 )     8,247       (64,871 )
Other expense
          556       217             773  
Loss from equity investments in subsidiaries
    (103,460 )     (7,072 )           110,532        
                                         
Loss before income taxes
    (170,112 )     (163,231 )     (9,940 )     110,532       (232,751 )
Income tax benefit (provision)
    (5,828 )     59,771       545             54,488  
                                         
Net loss
    (175,940 )     (103,460 )     (9,395 )     110,532       (178,263 )
Noncontrolling interest
                2,323             2,323  
                                         
Net loss attributable to Las Vegas Sands Corp. 
  $ (175,940 )   $ (103,460 )   $ (7,072 )   $ 110,532     $ (175,940 )
                                         


29


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Operations
For the Three Months Ended June 30, 2008
 
                                         
                      Consolidating/
       
    Las Vegas
    Guarantor
    Non-Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Revenues:
                                       
Casino
  $     $ 126,488     $ 677,786     $     $ 804,274  
Rooms
          142,425       53,264             195,689  
Food and beverage
          51,157       46,893             98,050  
Convention, retail and other
          44,504       44,562       (366 )     88,700  
                                         
            364,574       822,505       (366 )     1,186,713  
Less-promotional allowances
    (544 )     (32,994 )     (40,215 )     (846 )     (74,599 )
                                         
Net revenues
    (544 )     331,580       782,290       (1,212 )     1,112,114  
                                         
Operating expenses:
                                       
Casino
          77,229       463,121       (724 )     539,626  
Rooms
          31,481       8,465             39,946  
Food and beverage
          23,310       28,139       (1,946 )     49,503  
Convention, retail and other
          19,402       29,571       1,669       50,642  
Provision for doubtful accounts
          5,446       523             5,969  
General and administrative
          71,588       76,529       (211 )     147,906  
Corporate expense
    30,417       175       3,010             33,602  
Rental expense
          1,376       6,696             8,072  
Pre-opening expense
    1,376       1,720       35,007             38,103  
Development expense
    (2,954 )           7,413             4,459  
Depreciation and amortization
    2,430       53,186       63,485             119,101  
Loss on disposal of assets
          1,794       109             1,903  
                                         
      31,269       286,707       722,068       (1,212 )     1,038,832  
                                         
Operating income (loss)
    (31,813 )     44,873       60,222             73,282  
Other income (expense):
                                       
Interest income
    1,309       2,192       1,363       (1,731 )     3,133  
Interest expense, net of amounts capitalized
    (4,324 )     (44,629 )     (41,252 )     1,731       (88,474 )
Other expense
    (39 )     (264 )     (3,381 )           (3,684 )
Loss on early retirement of debt
                (33 )           (33 )
Income from equity investment in subsidiaries
    27,545       21,507             (49,052 )      
                                         
Income (loss) before income taxes
    (7,322 )     23,679       16,919       (49,052 )     (15,776 )
Income tax benefit (provision)
    (1,474 )     3,866       390             2,782  
                                         
Net income (loss)
    (8,796 )     27,545       17,309       (49,052 )     (12,994 )
Noncontrolling interest
                4,198             4,198  
                                         
Net income (loss) attributable to Las Vegas Sands Corp. 
  $ (8,796 )   $ 27,545     $ 21,507     $ (49,052 )   $ (8,796 )
                                         


30


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Operations
For the Six Months Ended June 30, 2009
 
                                         
                      Consolidating/
       
    Las Vegas
    Guarantor
    Non-Guarantor
    Eliminating
       
   
Sands Corp.
    Subsidiaries     Subsidiaries     Entries     Total  
 
Revenues:
                                       
Casino
  $     $ 248,887     $ 1,347,091     $     $ 1,595,978  
Rooms
          235,770       100,587             336,357  
Food and beverage
          91,283       83,112             174,395  
Convention, retail and other
          86,495       128,508       (5,631 )     209,372  
                                         
            662,435       1,659,298       (5,631 )     2,316,102  
Less-promotional allowances
    (344 )     (83,288 )     (93,178 )     (1,530 )     (178,340 )
                                         
Net revenues
    (344 )     579,147       1,566,120       (7,161 )     2,137,762  
                                         
Operating expenses:
                                       
Casino
          144,699       937,866       (1,192 )     1,081,373  
Rooms
          51,532       13,759             65,291  
Food and beverage
          38,482       52,223       (3,244 )     87,461  
Convention, retail and other
          39,602       85,000       (2,125 )     122,477  
Provision for doubtful accounts
          24,715       17,002             41,717  
General and administrative
          121,930       123,773       (600 )     245,103  
Corporate expense
    81,012       131       6,588             87,731  
Rental expense
          2,821       12,985             15,806  
Pre-opening expense
    654       95       86,015             86,764  
Development expense
    156             108             264  
Depreciation and amortization
    5,314       113,496       164,072             282,882  
Impairment loss
          151,175                   151,175  
(Gain) loss on disposal of assets
          (110 )     4,894             4,784  
                                         
      87,136       688,568       1,504,285       (7,161 )     2,272,828  
                                         
Operating income (loss)
    (87,480 )     (109,421 )     61,835             (135,066 )
Other income (expense):
                                       
Interest income
    7,171       10,791       310       (10,031 )     8,241  
Interest expense, net of amounts capitalized
    (9,427 )     (59,093 )     (77,500 )     10,031       (135,989 )
Other income (expense)
          465       (5,435 )           (4,970 )
Loss from equity investments in subsidiaries
    (112,188 )     (17,217 )           129,405        
                                         
Loss before income taxes
    (201,924 )     (174,475 )     (20,790 )     129,405       (267,784 )
Income tax benefit (provision)
    (8,622 )     62,287       10             53,675  
                                         
Net loss
    (210,546 )     (112,188 )     (20,780 )     129,405       (214,109 )
Noncontrolling interest
                3,563             3,563  
                                         
Net loss attributable to Las Vegas Sands Corp. 
  $ (210,546 )   $ (112,188 )   $ (17,217 )   $ 129,405     $ (210,546 )
                                         


31


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Operations
For the Six Months Ended June 30, 2008
 
                                         
                Non-
    Consolidating/
       
    Las Vegas
    Guarantor
    Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Revenues:
                                       
Casino
  $     $ 274,320     $ 1,325,395     $     $ 1,599,715  
Rooms
          278,666       107,712             386,378  
Food and beverage
          99,361       81,929             181,290  
Convention, retail and other
          87,522       82,936       (2,900 )     167,558  
                                         
            739,869       1,597,972       (2,900 )     2,334,941  
Less-promotional allowances
    (1,213 )     (61,401 )     (79,865 )     (1,325 )     (143,804 )
                                         
Net revenues
    (1,213 )     678,468       1,518,107       (4,225 )     2,191,137  
                                         
Operating expenses:
                                       
Casino
          155,720       904,549       (1,175 )     1,059,094  
Rooms
          64,278       15,949             80,227  
Food and beverage
          46,245       47,017       (2,719 )     90,543  
Convention, retail and other
          41,895       53,714             95,609  
Provision for doubtful accounts
          13,149       952             14,101  
General and administrative
          134,942       156,248       (331 )     290,859  
Corporate expense
    54,376       472       4,291             59,139  
Rental expense
          3,845       13,291             17,136  
Pre-opening expense
    2,121       6,190       56,382             64,693  
Development expense
    1,964             8,387             10,351  
Depreciation and amortization
    4,597       102,057       125,860             232,514  
Loss on disposal of assets
          5,978       1,046             7,024  
                                         
      63,058       574,771       1,387,686       (4,225 )     2,021,290  
                                         
Operating income (loss)
    (64,271 )     103,697       130,421             169,847  
Other income (expense):
                                       
Interest income
    2,721       4,999       4,393       (3,515 )     8,598  
Interest expense, net of amounts capitalized
    (8,553 )     (100,529 )     (97,607 )     3,515       (203,174 )
Other income (expense)
    (39 )     (432 )     4,886             4,415  
Loss on early retirement of debt
                (4,022 )           (4,022 )
Income from equity investment in subsidiaries
    54,048       44,239             (98,287 )      
                                         
Income (loss) before income taxes
    (16,094 )     51,974       38,071       (98,287 )     (24,336 )
Income tax benefit (provision)
    (3,936 )     2,074       1,970             108  
                                         
Net income (loss)
    (20,030 )     54,048       40,041       (98,287 )     (24,228 )
Noncontrolling interest
                4,198             4,198  
                                         
Net income (loss) attributable to Las Vegas Sands Corp. 
  $ (20,030 )   $ 54,048     $ 44,239     $ (98,287 )   $ (20,030 )
                                         


32


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2009
 
                                         
                Non-
    Consolidating/
       
    Las Vegas
    Guarantor
    Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Net cash provided by (used in) operating activities
  $ 55,499     $ (26,298 )   $ 278,645     $     $ 307,846  
                                         
Cash flows from investing activities:
                                       
Capital expenditures
    (1,741 )     (81,313 )     (939,480 )           (1,022,534 )
Change in restricted cash
          (49 )     3,870             3,821  
Dividends received from Guarantor Subsidiaries
    3,026,662                   (3,026,662 )      
Notes receivable to non-guarantor subsidiaries
    (20,000 )                 20,000        
Intercompany receivables to non-guarantor subsidiaries
    (55,000 )     (128,143 )           183,143        
Repayments of receivable from Guarantor Subsidiaries
    11,151                   (11,151 )      
Repayments of receivable from non-guarantor subsidiaries
          23,511             (23,511 )      
Capital contributions to subsidiaries
    (3,258,015 )     (66,166 )           3,324,181        
                                         
Net cash used in investing activities
    (296,943 )     (252,160 )     (935,610 )     466,000       (1,018,713 )
                                         
Cash flows from financing activities:
                                       
Dividends paid to preferred stockholders
    (47,997 )                       (47,997 )
Purchase of treasury stock
    (13 )                       (13 )
Capital contributions received
          3,258,015       66,166       (3,324,181 )      
Dividends paid to Las Vegas Sands Corp. 
          (3,026,662 )           3,026,662        
Borrowings from Las Vegas Sands Corp. 
                75,000       (75,000 )      
Borrowings from Guarantor Subsidiaries
                128,143       (128,143 )      
Repayments on borrowings from Las Vegas Sands Corp. 
          (11,151 )           11,151        
Repayments on borrowings from Guarantor Subsidiaries
                (23,511 )     23,511        
Proceeds from Singapore permanent facilities
                494,492             494,492  
Proceeds from ferry financing
                9,887             9,887  
Repayments on Macau credit facility
                (137,537 )           (137,537 )
Repayments on senior secured credit facility
          (20,000 )                 (20,000 )
Repayments on Singapore permanent facilities
                (17,992 )           (17,992 )
Repayments on airplane financings
    (1,844 )                       (1,844 )
Repayments on FF&E facility and other long-term debt
          (16,700 )     (563 )           (17,263 )
Contribution from noncontrolling interest
                41             41  
Payments of deferred financing costs
          (2,872 )     (1,559 )           (4,431 )
                                         
Net cash provided by (used in) financing activities
    (49,854 )     180,630       592,567       (466,000 )     257,343  
                                         
Effect of exchange rate on cash
                394             394  
                                         
Decrease in cash and cash equivalents
    (291,298 )     (97,828 )     (64,004 )           (453,130 )
Cash and cash equivalents at beginning of period
    294,563       2,286,825       456,775             3,038,163  
                                         
Cash and cash equivalents at end of period
  $ 3,265     $ 2,188,997     $ 392,771     $     $ 2,585,033  
                                         


33


Table of Contents

 
LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2008
 
                                         
                Non-
    Consolidating/
       
    Las Vegas
    Guarantor
    Guarantor
    Eliminating
       
    Sands Corp.     Subsidiaries     Subsidiaries     Entries     Total  
 
Net cash provided by operating activities
  $ 18,232     $ 62,986     $ 112,174     $     $ 193,392  
                                         
Cash flows from investing activities:
                                       
Capital expenditures
    (11,410 )     (382,515 )     (1,516,406 )           (1,910,331 )
Change in restricted cash
          437       250,155             250,592  
Deposit for potential gaming application included in other assets
                (25,000 )           (25,000 )
Intercompany notes receivable to non-guarantor subsidiaries
          (31,519 )           31,519        
Intercompany receivables to Guarantor Subsidiaries
    (35,000 )                 35,000        
Intercompany receivables to non-guarantor subsidiaries
    (25,000 )     (654,944 )           679,944        
Repayment of receivables from Guarantor Subsidiaries
    82,286                   (82,286 )      
Capital contributions to subsidiaries
          (11,638 )           11,638        
                                         
Net cash provided by (used in) investing activities
    10,876       (1,080,179 )     (1,291,251 )     675,815       (1,684,739 )
                                         
Cash flows from financing activities:
                                       
Proceeds from exercise of stock options
    6,434                         6,434  
Excess tax benefits from stock-based compensation
    1,631                         1,631  
Capital contributions received
                11,638       (11,638 )      
Borrowings from Las Vegas Sands Corp. 
          35,000       25,000       (60,000 )      
Borrowings from Guarantor Subsidiaries
                686,463       (686,463 )      
Repayments on borrowings from Las Vegas Sands Corp. 
          (82,286 )           82,286        
Proceeds from Singapore permanent facilities
                1,417,936             1,417,936  
Proceeds from senior secured credit facility
          1,050,000                   1,050,000  
Proceeds from Macau credit facility
                201,800             201,800  
Proceeds from ferry financing
                154,971             154,971  
Proceeds from FF&E facility and other long-term debt
          105,584       25,612             131,196  
Repayments on Singapore bridge facility
                (1,356,807 )           (1,356,807 )
Repayments on senior secured credit facility
          (315,000 )                 (315,000 )
Repayments on FF&E facility and other long-term debt
          (8,350 )     (7,138 )           (15,488 )
Repayments on airplane financings
    (1,844 )                       (1,844 )
Proceeds from the sale of The Shoppes at The Palazzo
          243,928                   243,928  
Payments of deferred financing costs
    (294 )     (15 )     (90,429 )           (90,738 )
                                         
Net cash provided by financing activities
    5,927       1,028,861       1,069,046       (675,815 )     1,428,019  
                                         
Effect of exchange rate on cash
                7,948             7,948  
                                         
Increase (decrease) in cash and cash equivalents
    35,035       11,668       (102,083 )           (55,380 )
Cash and cash equivalents at beginning of period
    73,489       129,684       653,977             857,150  
                                         
Cash and cash equivalents at end of period
  $ 108,524     $ 141,352     $ 551,894     $     $ 801,770  
                                         


34


Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES
 
ITEM 2 —  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and the notes thereto, and other financial information included in this Form 10-Q. Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements. See “— Special Note Regarding Forward-Looking Statements.”
 
Operations
 
We view each of our casino properties as an operating segment. Our operating segments in the United States consist of The Venetian Resort Hotel Casino (“The Venetian Las Vegas”), The Palazzo Resort Hotel Casino (“The Palazzo”) and the Sands Casino Resort Bethlehem (the “Sands Bethlehem”). The Venetian Las Vegas and The Palazzo operating segments are managed as a single integrated resort and have been aggregated into one reportable segment (the “Las Vegas Operating Properties”), considering their similar economic characteristics, types of customers, types of service and products, the regulatory business environment of the operations within each segment and our organizational and management reporting structure. Our operating segments in the Macau Special Administrative Region of the People’s Republic of China (“Macau”) consist of the Sands Macao, The Venetian Macao Resort Hotel (“The Venetian Macao”), the Four Seasons Hotel Macao (the “Four Seasons Macao”) and other ancillary operations in that region (“Other Asia”).
 
United States
 
Las Vegas Operating Properties
 
Our Las Vegas Operating Properties, situated on or near the Las Vegas Strip, consist of The Venetian Las Vegas, a Renaissance Venice-themed resort; The Palazzo, a resort featuring modern European ambience and design reminiscent of affluent Italian living; and an expo and convention center of approximately 1.2 million square feet (the “Sands Expo Center”). Our Las Vegas Operating Properties represent an integrated resort with approximately 7,100 suites and approximately 225,000 square feet of gaming space. Our Las Vegas Operating Properties also feature a meeting and conference facility of approximately 1.1 million square feet; Canyon Ranch SpaClub facilities; a Paiza Clubtm offering services and amenities to premium customers, including luxurious VIP suites, spa facilities and private VIP gaming room facilities; an entertainment center; an enclosed retail, dining and entertainment complex located within The Venetian Las Vegas of approximately 440,000 net leasable square feet (“The Grand Canal Shoppes”), which was sold to GGP Limited Partnership (“GGP”) in 2004; and an enclosed retail and dining complex located within The Palazzo of approximately 400,000 net leasable square feet (“The Shoppes at The Palazzo”), which was sold to GGP in February 2008. See “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 2 — Property and Equipment, Net” regarding the sale of The Shoppes at The Palazzo.
 
Approximately 64.2% and 64.1% of gross revenue at our Las Vegas Operating Properties for the six months ended June 30, 2009 and 2008, respectively, was derived from room revenues, food and beverage services, and other non-gaming sources, and 35.8% and 35.9%, respectively, was derived from gaming activities. The percentage of non-gaming revenue reflects the integrated resort’s emphasis on the group convention and trade show business and the resulting high occupancy and room rates throughout the week, especially during mid-week periods.
 
Sands Bethlehem
 
We are in the process of developing Sands Bethlehem, a gaming, hotel, retail and dining complex located on the site of the historic Bethlehem Steel Works in Bethlehem, Pennsylvania. Sands Bethlehem is also expected to be home to the National Museum of Industrial History, an arts and cultural center, and the broadcast home of the local PBS affiliate. We own 86% of the economic interest of the gaming, hotel and entertainment portion of the property through our ownership interest in Sands Bethworks Gaming LLC and more than 35% of the economic interest of the retail portion of the property through our ownership interest in Sands Bethworks Retail, LLC.


35


Table of Contents

On May 22, 2009, we opened the casino component of Sands Bethlehem, featuring 3,000 slot machines (with the ability to increase to 5,000 slot machines six months after the opening date) and several food and beverage offerings, as well as the parking garage and surface parking. Construction activities on the remaining components of the 124-acre development, which include a 300-room hotel, an approximate 200,000-square-foot retail facility, a 50,000-square-foot multipurpose event center and a variety of additional dining options, have been suspended temporarily and are intended to recommence when capital markets and general economic conditions improve. As of June 30, 2009, we have capitalized construction costs of $561.7 million for this project (including $84.1 million in outstanding construction payables). We expect to spend approximately $110 million on additional costs to complete the site for delay, furniture, fixtures and equipment (“FF&E”) and other costs, and to pay outstanding construction payables, as noted above. The impact of the suspension on the estimated overall cost of the project’s remaining components is currently not determinable with certainty. Approximately 89.6% of the gross revenue at the Sands Bethlehem for the period ended June 30, 2009, was derived from gaming activities, with the remainder primarily derived from food and beverage services.
 
Macau
 
We own and operate the Sands Macao, the first Las Vegas-style casino in Macau, pursuant to a 20-year gaming subconcession. The Sands Macao includes approximately 229,000 square feet of gaming space; a 289-suite hotel tower; several restaurants; a spacious Paiza Club; a theater; and other high-end services and amenities. Approximately 92.9% and 92.4% of the gross revenue at the Sands Macao for the six months ended June 30, 2009 and 2008, respectively, was derived from gaming activities, with the remainder primarily derived from room revenues and food and beverage services.
 
We also own and operate The Venetian Macao, the anchor property of our master-planned development of integrated resort properties that we refer to as the Cotai Striptm in Macau. The Venetian Macao, with a theme similar to that of The Venetian Las Vegas, features a 39-floor luxury hotel tower with over 2,900 suites; a casino floor of approximately 550,000 square feet; approximately 1.0 million square feet of retail and dining offerings; a convention center and meeting room complex of approximately 1.2 million square feet; a 15,000-seat arena that has hosted a wide range of entertainment and sporting events; and an 1,800-seat theater that features an original production from Cirque du Soleil. Approximately 81.7% and 80.5% of the gross revenue at The Venetian Macao for the six months ended June 30, 2009 and 2008, respectively, was derived from gaming activities, with the remainder derived from room revenues, food and beverage services, and other non-gaming sources.
 
On August 28, 2008, we opened the Four Seasons Macao, which is adjacent to The Venetian Macao. The Four Seasons Macao features 360 rooms and suites managed by Four Seasons Hotels Inc.; 19 Paiza mansions; approximately 70,000 square feet of gaming space; several food and beverage offerings; conference and banquet facilities; and retail space of approximately 211,000 square feet, which is connected to the mall at The Venetian Macao. The property will also feature the Four Seasons Apartments Macao, Cotai Striptm (the “Four Seasons Apartments”), which consist of approximately 1.0 million square feet of Four Seasons-serviced and -branded luxury apartment hotel units and common areas. We intend to sell shares in the subsidiary that will own the Four Seasons Apartments, which shares will entitle the holder to the exclusive use of a unit within the Four Seasons Apartments. Approximately 72.0% of the gross revenue at the Four Seasons Macao for the six months ended June 30, 2009, was derived from gaming activities, with the remainder primarily derived from mall revenues and other non-gaming sources.
 
Development Projects
 
Given the challenging conditions in the capital markets and the global economy and their impact on our ongoing operations, we revised our development plan to suspend portions of our development projects and focus our development efforts on those projects with the highest rates of expected return on invested capital. Should general economic conditions fail to improve, if we are unable to obtain sufficient funding such that completion of our suspended projects is not probable, or should management decide to abandon certain projects, all or a portion of our investment to date on our suspended projects could be lost and would result in an impairment charge. In addition, we may be subject to penalties under the termination clauses in our construction contracts or under our management contracts with certain hotel management companies.


36


Table of Contents

United States Development Project
 
St. Regis Residences
 
We had been constructing a St. Regis-branded high-rise residential condominium tower, the St. Regis Residences at The Venetian Palazzo (the “St. Regis Residences”), located between The Palazzo and The Venetian Las Vegas on the Las Vegas Strip. As part of our revised development plan, we suspended our construction activities for the project due to reduced demand for Las Vegas Strip condominiums and the overall decline in general economic conditions. We intend to recommence construction when these conditions improve and expect that it will take approximately 18 months from that point to complete construction of the project. As of June 30, 2009, we have capitalized construction costs of $183.0 million for this project (including $10.1 million in outstanding construction payables). We expect to spend approximately $20 million on additional costs to prepare the site for delay and to complete construction of the podium portion (which is part of The Shoppes at The Palazzo and includes already leased retail and entertainment space), and to pay outstanding construction payables, as noted above. The impact of the suspension on the estimated overall cost of the project is currently not determinable with certainty.
 
Macau Development Projects
 
We submitted plans to the Macau government for our other Cotai Strip developments, which represent five integrated resort developments, in addition to The Venetian Macao and Four Seasons Macao, on an area of approximately 200 acres (which we refer to as parcels 3, 5, 6, 7 and 8). Subject to the approval from the Macau government, the developments are expected to include hotels, exhibition and conference facilities, gaming areas, showrooms, shopping malls, spas, restaurants, entertainment facilities and other amenities. We had commenced construction or pre-construction for these five parcels and planned to own and operate all of the gaming areas in these developments under our Macau gaming subconcession. In addition, we were completing the development of some public areas surrounding our Cotai Strip properties on behalf of the Macau government. We intended to develop our other Cotai Strip properties as follows:
 
  •  Parcels 5 and 6 were intended to include multi-hotel complexes with a total of approximately 6,400 luxury and mid-scale hotel rooms, a casino, a shopping mall and approximately 320 serviced luxury apartment hotel units. We will own the entire development and have entered into management agreements with Shangri-La Hotels and Resorts (“Shangri-La”) to manage two hotels under its Shangri-La and Traders brands, and Starwood Hotels & Resorts Worldwide (“Starwood”) to manage hotels under its Sheraton brand and a hotel and serviced luxury apartment hotel under its St. Regis brand. Under our revised development plan, we intend to sequence the construction of our project due to difficulties in the capital markets and the overall decline in general economic conditions. Phase I of the project includes the Shangri-La and Traders tower and the two Sheraton towers, along with the podium that encompasses gaming areas, associated public areas, portions of the shopping mall, meeting space and a theater. Phase II of the project includes the St. Regis tower, along with additional meeting space and completion of the shopping mall. We have suspended construction of phase I while we pursue project-level financing; however, there can be no assurance that such financing will be obtained. We expect that if and when financing is obtained, it will take several months to mobilize and then approximately 12 to 18 months from that point to complete construction of phase I. Construction of phase II of the project has been suspended until conditions in the capital markets and general economic conditions improve. As of June 30, 2009, we have capitalized construction costs of $1.72 billion for this project (including $155.0 million in outstanding construction payables). We expect to spend approximately $420 million on additional costs to prepare the site for delay and to pay outstanding construction payables, as noted above. The impact of the revised development plan on the estimated overall cost of the project is currently not determinable with certainty. Our management agreements with Shangri-La and Starwood impose certain construction deadlines and opening obligations on us, and certain past and/or anticipated delays, as described above, may represent a default under one or more of these agreements, allow the hotel management companies to terminate their agreement and/or may subject us to penalties.
 
  •  Parcels 7 and 8 were intended to include multi-hotel complexes with luxury and mid-scale hotel rooms, a casino, a shopping mall and serviced luxury apartment hotel units. We will own the entire development and have entered into non-binding agreements with Hilton Hotels to manage Hilton and Conrad brand hotels and


37


Table of Contents

  serviced luxury apartment hotel units on parcel 7 and Fairmont Raffles Holdings to manage Fairmont and Raffles brand hotels and serviced luxury apartment hotel units on parcel 8. We had commenced pre-construction and have capitalized construction costs of $115.7 million as of June 30, 2009. We intend to commence construction after necessary government approvals are obtained, regional and global economic conditions improve, future demand warrants it and additional financing is obtained.
 
  •  For parcel 3, we have signed a non-binding memorandum of agreement with an independent developer and a non-binding letter of intent with Intercontinental Hotels Group to manage hotels under the Intercontinental and Holiday Inn International brands, and serviced luxury apartment hotel units under the Intercontinental brand. In total, the multi-hotel complex was intended to include a casino, a shopping mall and the serviced luxury apartment hotels units. We had commenced pre-construction and have capitalized construction costs of $35.6 million as of June 30, 2009. We intend to commence construction after necessary government approvals are obtained, regional and global economic conditions improve, future demand warrants it and additional financing is obtained.
 
The impact of the delayed construction on our previously estimated cost to complete our Cotai Strip developments is currently not determinable with certainty. As of June 30, 2009, we have capitalized an aggregate of $5.47 billion in construction costs for our Cotai Strip developments, including The Venetian Macao and Four Seasons Macao. We will need to arrange additional financing to fund the balance of our Cotai Strip developments and there is no assurance that we will be able to obtain any of the additional financing required.
 
We have received a land concession from the Macau government to build on parcels 1, 2 and 3, including the sites on which The Venetian Macao (parcel 1) and Four Seasons Macao (parcel 2) are located. We do not own these land sites in Macau; however, the land concession, which has an initial term of 25 years and is renewable at our option in accordance with Macau law, grants us exclusive use of the land. As specified in the land concession, we are required to pay premiums for each parcel, which are either payable in a single lump sum upon acceptance of the land concession by the Macau government or in eight semi-annual installments (provided that the outstanding balance is due upon the completion of the corresponding integrated resort), as well as annual rent for the term of the land concession. In October 2008, the Macau government amended our land concession to allow us to subdivide the parcel into four separate units under Macau’s horizontal property regime, consisting of retail, hotel/casino, Four Seasons Apartments and parking areas.
 
We do not yet have all of the necessary Macau government approvals to develop our planned Cotai Strip developments on parcels 3, 5, 6, 7 and 8. We have received a land concession for parcel 3, as previously noted, but have yet to be granted land concessions for parcels 5, 6, 7 and 8. We are in the process of negotiating with the Macau government to obtain the land concession for parcels 5 and 6, and will subsequently negotiate the land concession for parcels 7 and 8. Based on historical experience with the Macau government with respect to our land concessions for the Sands Macao and parcels 1, 2 and 3, management believes that the land concessions for parcels 5, 6, 7 and 8 will be granted; however, if we do not obtain these land concessions, we could forfeit all or a substantial part of our $1.83 billion in capitalized costs, as of June 30, 2009, related to our developments on parcels 5, 6, 7 and 8.
 
Under our land concession for parcels 1, 2 and 3, we are required to complete the development of parcel 3 by August 2011. We believe that if we are not able to complete the development of parcel 3 by the deadline, we will be able to obtain an extension from the Macau government; however, no assurances can be given that an extension will be granted. If we are unable to meet the August 2011 deadline and that deadline is not extended or the portion of the land concession related to parcel 3 is not separated from parcels 1 and 2, we could lose our land concession for parcels 1, 2 and 3, which would prohibit us from continuing to operate The Venetian Macao, Four Seasons Macao or any other facilities developed under the land concession. As a result, we could forfeit all or a substantial portion of our $3.64 billion in capitalized costs, as of June 30, 2009, related to our developments on parcels 1, 2 and 3.
 
Singapore Development Project
 
Our wholly-owned subsidiary, Marina Bay Sands Pte. Ltd. (“MBS”), entered into a development agreement (the “Development Agreement”) with the Singapore Tourism Board (the “STB”) to build and operate an integrated resort called Marina Bay Sands in Singapore. Marina Bay Sands is expected to include three 55-story hotel towers (totaling approximately 2,600 rooms and suites), a casino, an enclosed retail, dining and entertainment complex of


38


Table of Contents

approximately 800,000 net leasable square feet, a convention center and meeting room complex of approximately 1.3 million square feet, theaters and a landmark iconic structure at the bay-front promenade that will contain an art/science museum. We are continuing to finalize various design aspects of the integrated resort and are in the process of finalizing our cost estimates for the project. As of June 30, 2009, we have capitalized 4.28 billion Singapore dollars (“SGD,” approximately $2.94 billion at exchange rates in effect on June 30, 2009) in costs for this project, including the land premium and SGD 541.9 million (approximately $372.6 million at exchange rates in effect on June 30, 2009) in outstanding construction payables. We expect to spend approximately SGD 4.1 billion (approximately $2.8 billion at exchange rates in effect on June 30, 2009) through 2011 on additional costs to complete the construction of the integrated resort, FF&E, pre-opening and other costs, and to pay outstanding construction payables, as noted above; approximately SGD 1.7 billion (approximately $1.1 billion at exchange rates in effect on June 30, 2009) is expected to be spent in 2009. As we have obtained Singapore-denominated financing and primarily pay our costs in Singapore dollars, our exposure to foreign exchange gains and losses is expected to be minimal. Based on our current development plan, we are targeting to open a majority of the project in the first quarter of 2010.
 
Other Development Projects
 
When the current economic environment and access to capital improve, we may continue exploring the possibility of developing and operating additional properties, including integrated resorts, in additional Asian and U.S. jurisdictions, and in Europe.
 
Critical Accounting Policies and Estimates
 
The preparation of our condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates are based on historical information, information that is currently available to us and on various other assumptions that management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our financial condition and results of operations. We believe that these critical accounting policies affect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements. For a discussion of our significant accounting policies and estimates, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our 2008 Annual Report on Form 10-K filed on March 2, 2009.
 
There were no newly identified significant accounting estimates in the six months ended June 30, 2009, nor were there any material changes to the critical accounting policies and estimates discussed in our 2008 Annual Report.
 
Recent Accounting Pronouncements
 
See related disclosure at “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 1 — Organization and Business of Company.”


39


Table of Contents

Summary Financial Results
 
The following table summarizes our results of operations:
 
                                                 
    Three Months Ended June 30,     Six Months Ended June 30,  
                Percent
                Percent
 
    2009     2008     Change     2009     2008     Change  
    (Dollars in thousands)  
 
Net revenues
  $ 1,058,700     $ 1,112,114       (4.8 )%   $ 2,137,762     $ 2,191,137       (2.4 )%
Operating expenses
    1,230,045       1,038,832       18.4 %     2,272,828       2,021,290       12.4 %
Operating income (loss)
    (171,345 )     73,282       (333.8 )%     (135,066 )     169,847       (179.5 )%
Loss before income taxes
    (232,751 )     (15,776 )     1375.3 %     (267,784 )     (24,336 )     1000.4 %
Net loss
    (178,263 )     (12,994 )     1271.9 %     (214,109 )     (24,228 )     783.7 %
Net loss attributable to Las Vegas Sands Corp. 
    (175,940 )     (8,796 )     1900.2 %     (210,546 )     (20,030 )     951.2 %
 
                                 
    Percent of Net Revenues  
    Three Months
    Six Months
 
    Ended June 30,     Ended June 30,  
    2009     2008     2009     2008  
 
Operating expenses
    116.2 %     93.4 %     106.3 %     92.2 %
Operating income (loss)
    (16.2 )%     6.6 %     (6.3 )%     7.8 %
Loss before income taxes
    (22.0 )%     (1.4 )%     (12.5 )%     (1.1 )%
Net loss
    (16.8 )%     (1.2 )%     (10.0 )%     (1.1 )%
Net loss attributable to Las Vegas Sands Corp. 
    (16.6 )%     (0.8 )%     (9.8 )%     (0.9 )%
 
Operating Results
 
Key operating revenue measurements
 
Operating revenues at our Las Vegas Operating Properties, The Venetian Macao and Four Seasons Macao are dependent upon the volume of customers who stay at the hotel, which affects the price that can be charged for hotel rooms and the volume of table games and slot machine play. Hotel revenues are not material for the Sands Macao; revenues at Sands Macao, as well as Sands Bethlehem, are principally driven by casino customers who visit the property on a daily basis.
 
The following are the key measurements we use to evaluate operating revenue:
 
Casino revenue measurements for the U.S.:  Table games drop (“drop”) and slot handle (“handle”) are volume measurements. Win or hold percentage represents the percentage of drop or handle that is won by the casino and recorded as casino revenue. Table games drop represents the sum of markers issued (credit instruments) less markers paid at the table, plus cash deposited in the table drop box. Slot handle is the gross amount wagered or coins placed into slot machines in aggregate for the period cited. Based upon our mix of table games, our table games produce a statistical average win percentage (calculated before discounts) as measured as a percentage of drop of 20.0% to 22.0% and slot machines produce a statistical average win percentage (calculated before slot club cash incentives) as measured as a percentage of handle generally between 6.0% and 7.0%.
 
Casino revenue measurements for Macau:  Macau table games are segregated into two groups, consistent with the Macau market’s convention: Rolling Chip play (all VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume measurement for Rolling Chip play is non-negotiable gaming chips wagered. The volume measurement for Non-Rolling Chip play is table games drop as previously described. Rolling Chip volume and Non-Rolling Chip volume are not equivalent as Rolling Chip volume is a measure of amounts wagered versus


40


Table of Contents

dropped. Rolling Chip volume is substantially higher than table games drop. Slot handle is the gross amount wagered or coins placed into slot machines in aggregate for the period cited.
 
We view Rolling Chip table games win as a percentage of Rolling Chip volume and Non-Rolling Chip table games win as a percentage of drop. Win or hold percentage represents the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the casino and recorded as casino revenue. Based upon our mix of table games in Macau, our Rolling Chip table games win percentage (calculated before discounts and commissions) as measured as a percentage of Rolling Chip volume is expected to be 3.0% and our Non-Rolling Chip table games are expected to produce a statistical average win percentage as measured as a percentage of drop of 18.0% to 20.0%. Similar to Las Vegas, our Macau slot machines produce a statistical average win percentage as measured as a percentage of handle of generally between 6.0% and 7.0%.
 
Actual win may vary from the statistical average.  Generally, slot machine play is conducted on a cash basis. Credit-based wagering for our Las Vegas properties was approximately 53.2% of table games revenues for the six months ended June 30, 2009. Table games play at our Macau properties is conducted primarily on a cash basis with only 29.5% on a credit basis for the six months ended June 30, 2009; however, this percentage is expected to increase as we increase the credit extended to our junkets.
 
Hotel revenue measurements:  Hotel occupancy rate, which is the average percentage of available hotel rooms occupied during a period, and average daily room rate, which is the average price of occupied rooms per day, are used as performance indicators. Revenue per available room represents a summary of hotel average daily room rates and occupancy. Because not all available rooms are occupied, average daily room rates are normally higher than revenue per available room. Reserved rooms where the guests do not show up for their stay and lose their deposit may be re-sold to walk-in guests. These rooms are considered to be occupied twice for statistical purposes due to obtaining the original deposit and the walk-in guest revenue. In cases where a significant number of rooms are resold, occupancy rates may be in excess of 100% and revenue per available room may be higher than the average daily room rate.
 
Three Months Ended June 30, 2009 compared to the Three Months Ended June 30, 2008
 
Operating Revenues
 
Our net revenues consisted of the following:
 
                         
    Three Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
Casino
  $ 798,053     $ 804,274       (0.8 )%
Rooms
    161,969       195,689       (17.2 )%
Food and beverage
    87,087       98,050       (11.2 )%
Convention, retail and other
    95,885       88,700       8.1 %
                         
      1,142,994       1,186,713       (3.7 )%
Less — promotional allowances
    (84,294 )     (74,599 )     13.0 %
                         
Total net revenues
  $ 1,058,700     $ 1,112,114       (4.8 )%
                         
 
Consolidated net revenues were $1.06 billion for the three months ended June 30, 2009, a decrease of $53.4 million as compared to $1.11 billion for the three months ended June 30, 2008. The decrease in revenues reflects the decline in global economic conditions, which affected all areas of our operations. The decrease was partially offset by a full quarter of revenues from the Four Seasons Macao, which opened in August 2008, and an increase in our passenger ferry service operations in Macau.
 
Casino revenues decreased $6.2 million as compared to the three months ended June 30, 2008. Casino revenues at Sands Macao and The Venetian Macao decreased $32.8 million and $35.6 million, respectively, driven primarily by a decrease in table games volume at Sands Macao and a decrease in the Rolling Chip win percentage at The Venetian Macao. A $7.4 million decrease at our Las Vegas Operating Properties was driven by a decrease in


41


Table of Contents

table games volume and slot handle, offset by an increase in hold percentage. These decreases were offset by revenues of $39.6 million attributable to the Four Seasons Macao and $30.0 million attributable to Sands Bethlehem, which opened in May 2009. The following table summarizes the results of our casino revenue activity:
 
                         
    Three Months Ended June 30,  
    2009     2008     Change  
    (Dollars in thousands)  
 
Sands Macao
                       
Total casino revenues
  $ 229,402     $ 262,229       (12.5 )%
Non-Rolling Chip table games drop
  $ 595,548     $ 657,722       (9.5 )%
Non-Rolling Chip table games win percentage
    19.4 %     19.5 %     (0.1 )pts
Rolling Chip volume
  $ 4,711,445     $ 6,181,379       (23.8 )%
Rolling Chip win percentage
    2.90 %     2.82 %     0.08 pts
Slot handle
  $ 299,812     $ 260,494       15.1 %
Slot hold percentage
    6.5 %     8.1 %     (1.6 )pts
The Venetian Macao
                       
Total casino revenues
  $ 380,024     $ 415,557       (8.6 )%
Non-Rolling Chip table games drop
  $ 768,905     $ 851,551       (9.7 )%
Non-Rolling Chip table games win percentage
    24.8 %     20.3 %     4.5 pts
Rolling Chip volume
  $ 9,896,202     $ 9,892,814       0.0 %
Rolling Chip win percentage
    2.28 %     3.01 %     (0.73 )pts
Slot handle
  $ 535,310     $ 447,019       19.8 %
Slot hold percentage
    7.5 %     8.1 %     (0.6 )pts
Four Seasons Macao
                       
Total casino revenues
  $ 39,593     $       %
Non-Rolling Chip table games drop
  $ 80,777     $       %
Non-Rolling Chip table games win percentage
    27.3 %     %     pts
Rolling Chip volume
  $ 566,060     $       %
Rolling Chip win percentage
    3.27 %     %     pts
Slot handle
  $ 56,099     $       %
Slot hold percentage
    6.0 %     %     pts
Las Vegas Operating Properties
                       
Total casino revenues
  $ 119,068     $ 126,488       (5.9 )%
Table games drop
  $ 386,124     $ 408,224       (5.4 )%
Table games win percentage
    19.3 %     20.5 %     (1.2 )pts
Slot handle
  $ 668,625     $ 916,064       (27.0 )%
Slot hold percentage
    7.2 %     5.5 %     1.7 pts
Sands Bethlehem
                       
Total casino revenues
  $ 29,966     $       %
Slot handle
  $ 369,594     $       %
Slot hold percentage
    8.1 %     %     pts
 
In our experience, average win percentages remain steady when measured over extended periods of time, but can vary considerably within shorter time periods as a result of the statistical variances that are associated with games of chance in which large amounts are wagered.
 
Room revenues decreased $33.7 million as compared to the three months ended June 30, 2008. Room revenues decreased as room rates were reduced to maintain occupancy at our Las Vegas Operating Properties and at The Venetian Macao. This decrease was partially offset by revenues attributable to Four Seasons Macao of $4.2 million.


42


Table of Contents

The suites at Sands Macao are primarily provided as comps to casino patrons and therefore revenues of $6.4 million and $6.8 million for the three months ended June 30, 2009 and 2008, respectively, and related statistics have not been included in the following table, which summarizes the results of our room revenue activity:
 
                         
    Three Months Ended June 30,  
    2009     2008     Change  
    (Room revenues in thousands)  
 
Las Vegas Operating Properties
                       
Total room revenues
  $ 112,821     $ 142,425       (20.8 )%
Average daily room rate
  $ 196     $ 244       (19.7 )%
Occupancy rate
    90.0 %     91.6 %     (1.6 )pts
Revenue per available room
  $ 176     $ 224       (21.4 )%
The Venetian Macao
                       
Total room revenues
  $ 38,460     $ 46,483       (17.3 )%
Average daily room rate
  $ 201     $ 225       (10.7 )%
Occupancy rate
    76.2 %     80.2 %     (4.0 )pts
Revenue per available room
  $ 153     $ 180       (15.0 )%
Four Seasons Macao
                       
Total room revenues
  $ 4,244     $       %
Average daily room rate
  $ 291     $       %
Occupancy rate
    44.5 %     %     pts
Revenue per available room
  $ 130     $       %
 
Food and beverage revenues decreased $11.0 million as compared to the three months ended June 30, 2008. Of the decrease, $9.4 million was attributable to our Las Vegas Operating Properties, due primarily to a decrease in banquet and in-suite dining operations.
 
Convention, retail and other revenues increased $7.2 million as compared to the three months ended June 30, 2008. The increase is due primarily to an increase of $8.7 million driven by our passenger ferry service operations in Macau as we increased the frequency of sailings and commenced night sailings in the summer of 2008, as well as $6.6 million attributable to the mall at Four Seasons Macao. These increases were partially offset by decreases at our Las Vegas Operating Properties, Sands Macao and The Venetian Macao due to the decline in economic conditions.
 
Operating Expenses
 
Our operating expenses consisted of the following:
 
                         
    Three Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
Casino
  $ 532,476     $ 539,626       (1.3 )%
Rooms
    31,524       39,946       (21.1 )%
Food and beverage
    44,819       49,503       (9.5 )%
Convention, retail and other
    63,234       50,642       24.9 %
Provision for doubtful accounts
    20,707       5,969       246.9 %
General and administrative
    123,800       147,906       (16.3 )%
Corporate expense
    64,307       33,602       91.4 %
Rental expense
    7,877       8,072       (2.4 )%
Pre-opening expense
    41,830       38,103       9.8 %
Development expense
    10       4,459       (99.8 )%
Depreciation and amortization
    143,633       119,101       20.6 %
Impairment loss
    151,175             %
Loss on disposal of assets
    4,653       1,903       144.5 %
                         
Total operating expenses
  $ 1,230,045     $ 1,038,832       18.4 %
                         


43


Table of Contents

Operating expenses were $1.23 billion for the three months ended June 30, 2009, an increase of $191.2 million as compared to the three months ended June 30, 2008. The increase in operating expenses was primarily attributable to recognizing impairment losses, a legal settlement and increases in our provision for doubtful accounts and depreciation and amortization costs, as more fully described below.
 
Casino expenses decreased $7.2 million as compared to the three months ended June 30, 2008. The decrease was driven by the decrease in casino revenues noted above and our cost-cutting measures, including a decrease of $21.3 million and $21.0 million in the 39.0% gross win tax on casino revenues at Sands Macao and The Venetian Macao, respectively, and a decrease of $9.2 million at our Las Vegas Operating Properties. These decreases were offset by $27.8 million and $21.0 million in casino expenses at Four Seasons Macao and Sands Bethlehem, respectively.
 
Room expense decreased $8.4 million and food and beverage expense decreased $4.7 million as compared to the three months ended June 30, 2008. These decreases were driven by the associated decreases in the related revenues described above, as well as our cost-cutting measures.
 
Convention, retail and other expense increased $12.6 million as compared to the three months ended June 30, 2008. Of the increase, $7.3 million was driven by the increase in our passenger ferry service operations in Macau and $1.6 million was attributable to the Four Seasons Macao.
 
The provision for doubtful accounts was $20.7 million for the three months ended June 30, 2009, as compared to $6.0 million for the three months ended June 30, 2008. The increase was due primarily to an $8.3 million increase in provisions for gaming receivables and a $4.6 million increase in provisions for mall receivables, primarily due to the current economic conditions. The amount of this provision can vary over short periods of time because of factors specific to the customers who owe us money at any given time. We believe that the amount of our provision for doubtful accounts in the future will depend upon the state of the economy, our credit standards, our risk assessments and the judgment of our employees responsible for granting credit.
 
General and administrative expenses decreased $24.1 million as compared to the three months ended June 30, 2008. A $38.5 million decrease across our operating properties was driven by our cost-cutting measures, with $12.4 million and $13.3 million at our Las Vegas Operating Properties and The Venetian Macao, respectively. The decrease was partially offset by expenses of $7.6 million and $6.8 million attributable to Four Season Macao and Sands Bethlehem, respectively.
 
Corporate expense increased $30.7 million as compared to the three months ended June 30, 2008. The increase was attributable to a $42.5 million legal settlement (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 8 — Commitments and Contingencies”), partially offset by decreases of $6.6 million in payroll-related expenses and $5.2 million of other corporate general and administrative costs driven by our cost-cutting measures.
 
Pre-opening expenses were $41.8 million for the three months ended June 30, 2009, as compared to $38.1 million for the three months ended June 30, 2008. Pre-opening expense represents personnel and other costs incurred prior to the opening of new ventures, which are expensed as incurred. Pre-opening expenses for the three months ended June 30, 2009, were primarily related to activities at Marina Bay Sands and Sands Bethlehem, as well as costs associated with suspension activities at our other Cotai Strip properties. Development expenses, which were not material during the three months ended June 30, 2009 and 2008, include the costs associated with the Company’s evaluation and pursuit of new business opportunities, which are also expensed as incurred.
 
Depreciation and amortization expense increased $24.5 million as compared to the three months ended June 30, 2008. The increase was primarily the result of the openings of Four Seasons Macao and Sands Bethlehem, which contributed $12.7 million and $3.1 million, respectively, in depreciation expense. Additionally, increases of $3.9 million and $2.4 million were attributable to The Venetian Macao and The Palazzo, respectively, as both properties had unopened areas during the three months ended June 30, 2008.
 
Impairment loss was $151.2 million for the three months ended June 30, 2009, of which $94.0 million related to a reduction in the expected proceeds to be received from the sale of The Shoppes at The Palazzo and $57.2 million


44


Table of Contents

related to our indefinite suspension of plans to expand the Sands Expo Center (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 2 — Property and Equipment, Net”).
 
Adjusted EBITDAR
 
Adjusted EBITDAR is used by management as the primary measure of the operating performance of our segments. Adjusted EBITDAR is net loss attributable to Las Vegas Sands Corp. before interest, income taxes, depreciation and amortization, pre-opening expense, development expense, other income (expense), loss on early retirement of debt, impairment loss, loss on disposal of assets, rental expense, corporate expense, stock-based compensation expense and noncontrolling interest. The following table summarizes information related to our segments (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 9 — Segment Information” for discussion of our operating segments and a reconciliation of adjusted EBITDAR to net loss):
 
                         
    Three Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
United States:
                       
Las Vegas Operating Properties
  $ 78,110     $ 106,620       (26.7 )%
Sands Bethlehem
    2,837             %
Macau:
                       
Sands Macao
    61,049       54,074       12.9 %
The Venetian Macao
    109,974       140,155       (21.5 )%
Four Season Macao
    5,563             %
Other Asia
    (9,891 )     (12,976 )     (23.8 )%
                         
Total adjusted EBITDAR
  $ 247,642     $ 287,873       (14.0 )%
                         
 
Adjusted EBITDAR across our operating properties includes the savings benefits from our cost-cutting measures, which management expects to generate approximately $500 million in total annualized savings across our operations, driven primarily by decreases in payroll-related expenses. These cost-cutting measures, which we anticipate will be fully implemented by the end of 2009, are expected to generate annualized savings of approximately $200 million in Las Vegas and approximately $300 million in Macau. Management believes that these cost savings will provide enhanced operating leverage once the global economy improves.
 
Adjusted EBITDAR at our Las Vegas Operating Properties decreased $28.5 million as compared to the three months ended June 30, 2008. The decrease was primarily due to a decrease in net revenues of $57.4 million, partially offset by decreases in the associated operating expenses and the decrease of $12.4 million in general and administrative expenses driven by our cost-cutting measures, of which $5.9 million were payroll-related expenses.
 
Adjusted EBITDAR at Sands Macao increased $7.0 million as compared to the three months ended June 30, 2008. The increase was primarily due to a $6.5 million decrease in general and administrative expenses driven by our cost-cutting measures, as decreases in revenues were offset by decreases in the associated operating expenses.
 
Adjusted EBITDAR at The Venetian Macao decreased $30.2 million as compared to the three months ended June 30, 2008. The decrease was primarily due to a decrease in net revenues of $50.5 million, partially offset by decreases in the associated operating expenses and the decrease in general and administrative expenses of $13.3 million driven by our cost-cutting measures, of which $8.0 million were payroll-related expenses.
 
Adjusted EBITDAR in our Other Asia segment increased $3.1 million as compared to the three months ended June 30, 2008. As previously described, our passenger ferry service operations increased due to the increased number of sailings.
 
Adjusted EBITDAR at Four Seasons Macao and Sands Bethlehem do not have a comparable prior-year period. Results of the operations of Four Seasons Macao and Sands Bethlehem are as previously described.


45


Table of Contents

Interest Expense
 
The following table summarizes information related to interest expense on long-term debt:
 
                 
    Three Months Ended June 30,  
    2009     2008  
    (Dollars in thousands)  
 
Interest cost (which includes the amortization of deferred financing costs and original issue discount)
  $ 78,989     $ 120,111  
Less — capitalized interest
    (14,118 )     (31,637 )
                 
Interest expense, net
  $ 64,871     $ 88,474  
                 
Cash paid for interest
  $ 70,823     $ 108,053  
Average total debt balance
  $ 10,636,528     $ 8,584,174  
Weighted average interest rate
    2.97 %     5.60 %
 
Interest cost decreased $41.1 million as compared to the three months ended June 30, 2008, resulting from a decrease in the weighted average interest rate, partially offset by an increase in our average long-term debt balances. Capitalized interest decreased $17.5 million as compared to June 30, 2008, primarily due to the suspension of our Cotai Strip developments, the completion of Four Seasons Macao and the decrease in the weighted average interest rate. Leasehold interest in land payments made in Macau and Singapore are not considered qualifying assets and as such, are not included in the base amount used to determine capitalized interest.
 
Other Factors Effecting Earnings
 
Other income was $0.8 million for the three months ended June 30, 2009, as compared to other expense of $3.7 million for the three months ended June 30, 2008. The income during the three months ended June 30, 2009, was primarily attributable to $1.2 million of foreign exchange gains, partially offset by a decrease of $0.1 million in the fair value of our interest rate cap agreements held in Singapore.
 
Our effective income tax rate was a beneficial rate of 23.4% for the three months ended June 30, 2009, as compared to a beneficial rate of 17.6% for the three months ended June 30, 2008. The effective tax rate for the three months ended June 30, 2009, includes a tax benefit related to domestic impairments of property and equipment, and a zero percent tax rate from our Macau gaming operations due to our income tax exemption in Macau, which is set to expire in 2013. The non-deductible pre-opening expenses of foreign subsidiaries and the non-realizable net operating losses in foreign jurisdictions unfavorably impacted our effective tax rate.
 
Six Months Ended June 30, 2009 compared to the Six Months Ended June 30, 2008
 
Operating Revenues
 
Our net revenues consisted of the following:
 
                         
    Six Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
Casino
  $ 1,595,978     $ 1,599,715       (0.2 )%
Rooms
    336,357       386,378       (12.9 )%
Food and beverage
    174,395       181,290       (3.8 )%
Convention, retail and other
    209,372       167,558       25.0 %
                         
      2,316,102       2,334,941       (0.8 )%
Less — promotional allowances
    (178,340 )     (143,804 )     24.0 %
                         
Total net revenues
  $ 2,137,762     $ 2,191,137       (2.4 )%
                         


46


Table of Contents

Consolidated net revenues were $2.14 billion for the six months ended June 30, 2009, a decrease of $53.4 million as compared to $2.19 billion for the six months ended June 30, 2008. The decrease in revenues reflects the decline in global economic conditions, which affected all areas of our operations. The decrease was partially offset by a full six months of revenues from the Four Seasons Macao, which opened in August 2008, and an increase in our passenger ferry service operations in Macau.
 
Casino revenues decreased $3.7 million as compared to the six months ended June 30, 2008. Casino revenues at Sands Macao decreased $77.7 million driven primarily by a decrease in table games volume and The Venetian Macao decreased $5.6 million driven by a decrease in Rolling Chip win percentage, partially offset by an increase in Non-Rolling Chip win percentage. A $25.4 million decrease at our Las Vegas Operating Properties was driven primarily by a decrease in table games win percentage. These decreases were offset by $75.0 million and $30.0 million attributable to the openings of Four Seasons Macao and Sands Bethlehem, respectively. The following table summarizes the results of our casino revenue activity:
 
                         
    Six Months Ended June 30,  
    2009     2008     Change  
    (Dollars in thousands)  
 
Sands Macao
                       
Total casino revenues
  $ 448,876     $ 526,589       (14.8 )%
Non-Rolling Chip table games drop
  $ 1,208,412     $ 1,381,277       (12.5 )%
Non-Rolling Chip table games win percentage
    19.1 %     19.8 %     (0.7 )pts
Rolling Chip volume
  $ 9,845,293     $ 11,789,777       (16.5 )%
Rolling Chip win percentage
    2.74 %     2.69 %     0.05 pts
Slot handle
  $ 577,248     $ 513,992       12.3 %
Slot hold percentage
    6.7 %     8.2 %     (1.5 )pts
The Venetian Macao
                       
Total casino revenues
  $ 793,252     $ 798,806       (0.7 )%
Non-Rolling Chip table games drop
  $ 1,623,251     $ 1,731,621       (6.3 )%
Non-Rolling Chip table games win percentage
    23.2 %     19.9 %     3.3 pts
Rolling Chip volume
  $ 18,590,090     $ 18,599,824       (0.1 )%
Rolling Chip win percentage
    2.69 %     2.99 %     (0.30 )pts
Slot handle
  $ 1,093,814     $ 819,938       33.4 %
Slot hold percentage
    7.5 %     8.3 %     (0.8 )pts
Four Seasons Macao
                       
Total casino revenues
  $ 74,997     $       %
Non-Rolling Chip table games drop
  $ 167,489     $       %
Non-Rolling Chip table games win percentage
    25.2 %     %     pts
Rolling Chip volume
  $ 1,125,178     $       %
Rolling Chip win percentage
    3.18 %     %     pts
Slot handle
  $ 100,022     $       %
Slot hold percentage
    5.7 %     %     pts
Las Vegas Operating Properties
                       
Total casino revenues
  $ 248,887     $ 274,320       (9.3 )%
Table games drop
  $ 830,571     $ 864,803       (4.0 )%
Table games win percentage
    20.0 %     23.1 %     (3.1 )pts
Slot handle
  $ 1,374,526     $ 1,732,283       (20.7 )%
Slot hold percentage
    7.1 %     5.7 %     1.4 pts
Sands Bethlehem
                       
Total casino revenues
  $ 29,966     $       %
Slot handle
  $ 369,594     $       %
Slot hold percentage
    8.1 %     %     pts


47


Table of Contents

In our experience, average win percentages remain steady when measured over extended periods of time, but can vary considerably within shorter time periods as a result of the statistical variances that are associated with games of chance in which large amounts are wagered.
 
Room revenues decreased $50.0 million as compared to the six months ended June 30, 2008. Room revenues decreased as room rates were reduced to maintain occupancy at our Las Vegas Operating Properties and at The Venetian Macao. This decrease was partially offset by revenues attributable to Four Seasons Macao of $7.9 million. The suites at Sands Macao are primarily provided as comps to casino patrons and therefore revenues of $13.1 million and $13.5 million for the six months ended June 30, 2009 and 2008, respectively, and related statistics have not been included in the following table, which summarizes the results of our room revenue activity:
 
                         
    Six Months Ended June 30,  
    2009     2008     Change  
    (Room revenues in thousands)  
 
Las Vegas Operating Properties
                       
Total room revenues
  $ 235,770     $ 278,666       (15.4 )%
Average daily room rate
  $ 205     $ 253       (19.0 )%
Occupancy rate
    90.4 %     89.1 %     1.3 pts
Revenue per available room
  $ 185     $ 226       (18.1 )%
The Venetian Macao
                       
Total room revenues
  $ 79,533     $ 94,173       (15.5 )%
Average daily room rate
  $ 209     $ 228       (8.3 )%
Occupancy rate
    76.7 %     79.4 %     (2.7 )pts
Revenue per available room
  $ 160     $ 181       (11.6 )%
Four Seasons Macao
                       
Total room revenues
  $ 7,935     $       %
Average daily room rate
  $ 293     $       %
Occupancy rate
    41.5 %     %     pts
Revenue per available room
  $ 122     $       %
 
Food and beverage revenues decreased $6.9 million as compared to the six months ended June 30, 2008. Revenues decreased $16.4 million across our operating properties, with $8.0 million of the decrease at Sands Macao. This decrease was partially offset by revenues attributable to Four Seasons Macao of $6.5 million and Sands Bethlehem of $3.0 million.
 
Convention, retail and other revenues increased $41.8 million as compared to the six months ended June 30, 2008. The increase is due primarily to an increase of $21.8 million driven by our passenger ferry service operations in Macau as we increased the frequency of sailings and commenced night sailings in the summer of 2008, as well as $14.7 million attributable to the mall at Four Seasons Macao.


48


Table of Contents

Operating Expenses
 
Our operating expenses consisted of the following:
 
                         
    Six Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
Casino
  $ 1,081,373     $ 1,059,094       2.1 %
Rooms
    65,291       80,227       (18.6 )%
Food and beverage
    87,461       90,543       (3.4 )%
Convention, retail and other
    122,477       95,609       28.1 %
Provision for doubtful accounts
    41,717       14,101       195.8 %
General and administrative
    245,103       290,859       (15.7 )%
Corporate expense
    87,731       59,139       48.3 %
Rental expense
    15,806       17,136       (7.8 )%
Pre-opening expense
    86,764       64,693       34.1 %
Development expense
    264       10,351       (97.4 )%
Depreciation and amortization
    282,882       232,514       21.7 %
Impairment loss
    151,175             %
Loss on disposal of assets
    4,784       7,024       (31.9 )%
                         
Total operating expenses
  $ 2,272,828     $ 2,021,290       12.4 %
                         
 
Operating expenses were $2.27 billion for the six months ended June 30, 2009, an increase of $251.5 million as compared to $2.02 billion for the six months ended June 30, 2008. The increase in operating expenses was primarily attributable to recognizing impairment losses, a legal settlement and increases in our passenger ferry service operations, provision for doubtful accounts, pre-opening expenses, and depreciation and amortization costs, as more fully described below.
 
Casino expenses increased $22.3 million as compared to the six months ended June 30, 2008. The increase was attributable to the openings of Four Seasons Macao and Sands Bethlehem, which contributed $53.5 million and $21.0 million in casino expenses, respectively. This increase was partially offset by decreases driven by the decrease in casino revenues noted above and our cost-cutting measures, including a decrease of $38.2 million and $5.1 million in the 39.0% gross win tax on casino revenues at Sands Macao and The Venetian Macao, respectively, and a decrease of $11.2 million at our Las Vegas Operating Properties.
 
Rooms expense decreased $14.9 million and food and beverage expense decreased $3.1 million as compared to the six months ended June 30, 2008. These decreases were driven by the associated decreases in the related revenues described above, as well as our cost-cutting measures.
 
Convention, retail and other expense increased $26.9 million as compared to the six months ended June 30, 2008. Of the increase, $18.1 million was driven by the increase in our passenger ferry service operations in Macau and $3.6 million was attributable to the opening of Four Seasons Macao.
 
The provision for doubtful accounts was $41.7 million for the six months ended June 30, 2009, compared to $14.1 million for the six months ended June 30, 2008. The increase was due primarily to a $20.1 million increase in provisions for gaming receivables, driven by a $9.0 million provision for one customer and an increase due to the current economic conditions. The amount of this provision can vary over short periods of time because of factors specific to the customers who owe us money at any given time. We believe that the amount of our provision for doubtful accounts in the future will depend upon the state of the economy, our credit standards, our risk assessments and the judgment of our employees responsible for granting credit.
 
General and administrative expenses decreased $45.8 million as compared to the six months ended June 30, 2008. The decrease was primarily attributable to a $68.0 million decrease across our operating properties driven by


49


Table of Contents

our cost-cutting measures, with $28.1 million at The Venetian Macao. The decrease was partially offset by expenses of $15.4 million and $6.8 million at Four Season Macao and Sands Bethlehem, respectively.
 
Corporate expense increased $28.6 million as compared to the six months ended June 30, 2008. The increase was attributable to a $42.5 million legal settlement (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 8 — Commitments and Contingencies”) and a related increase in legal fees of $3.2 million, partially offset by decreases of $7.5 million in payroll-related expenses and $9.6 million of other corporate general and administrative costs driven by our cost-cutting measures.
 
Pre-opening expenses were $86.8 million for the six months ended June 30, 2009, as compared to $64.7 million for the six months ended June 30, 2008. Pre-opening expense represents personnel and other costs incurred prior to the opening of new ventures, which are expensed as incurred. Pre-opening expenses for the six months ended June 30, 2009, were primarily related to activities at Marina Bay Sands and Sands Bethlehem, as well as costs associated with suspension activities at our other Cotai Strip properties. Development expenses, which were not material for the six months ended June 30, 2009 and 2008, include the costs associated with the Company’s evaluation and pursuit of new business opportunities, which are also expensed as incurred.
 
Depreciation and amortization expense increased $50.4 million as compared to the six months ended June 30, 2008. The increase was primarily the result of the openings of Four Seasons Macao and Sands Bethlehem, which contributed $24.6 million and $3.1 million, respectively, in depreciation expense. Additionally, increases of $7.0 million and $9.1 million were attributable to The Venetian Macao and The Palazzo, respectively, as both properties had unopened areas during the six months ended June 30, 2008.
 
Impairment loss was $151.2 million for the six months ended June 30, 2009, of which $94.0 million related to a reduction in the expected proceeds to be received from the sale of The Shoppes at The Palazzo and $57.2 million related to our indefinite suspension of plans to expand the Sands Expo Center (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 2 — Property and Equipment, Net”).
 
Adjusted EBITDAR
 
Adjusted EBITDAR is used by management as the primary measure of the operating performance of our segments. Adjusted EBITDAR is net loss attributable to Las Vegas Sands Corp. before interest, income taxes, depreciation and amortization, pre-opening expense, development expense, other income (expense), loss on early retirement of debt, impairment loss, loss on disposal of assets, rental expense, corporate expense, stock-based compensation expense and noncontrolling interest. The following table summarizes information related to our segments (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 9 — Segment Information” for discussion of our operating segments and a reconciliation of adjusted EBITDAR to net loss:
 
                         
    Six Months Ended June 30,  
                Percent
 
    2009     2008     Change  
    (Dollars in thousands)  
 
United States:
                       
Las Vegas Operating Properties
  $ 167,884     $ 229,181       (26.7 )%
Sands Bethlehem
    2,837             %
Macau:
                       
Sands Macao
    111,407       119,692       (6.9 )%
The Venetian Macao
    231,460       250,490       (7.6 )%
Four Seasons Macao
    9,931             %
Other Asia
    (15,901 )     (23,238 )     (31.6 )%
                         
Total adjusted EBITDAR
  $ 507,618     $ 576,125       (11.9 )%
                         
 
Adjusted EBITDAR across our operating properties includes the savings benefits from our cost-cutting measures, which management expects to generate approximately $500 million in total annualized savings across


50


Table of Contents

our operations, driven primarily by decreases in payroll-related expenses. These cost-cutting measures, which we anticipate will be fully implemented by the end of 2009, are expected to generate annualized savings of approximately $200 million in Las Vegas and approximately $300 million in Macau. Management believes that these cost savings will provide enhanced operating leverage once the global economy improves.
 
Adjusted EBITDAR at our Las Vegas Operating Properties decreased $61.3 million as compared to the six months ended June 30, 2008. The decrease was primarily due to a decrease in net revenues of $91.5 million, partially offset by decreases in the associated operating expenses and a decrease of $13.3 million in general and administrative expenses driven by our cost-cutting measures, of which $10.0 million were payroll-related expenses.
 
Adjusted EBITDAR at Sands Macao decreased $8.3 million as compared to the six months ended June 30, 2008. The decrease was primarily due to a decrease of $13.6 million in general and administrative expenses driven by our cost-cutting measures, as decreases in revenues were offset by decreases in the associated operating expenses.
 
Adjusted EBITDAR at The Venetian Macao decreased $19.0 million as compared to the six months ended June 30, 2008. The decrease was primarily due to a decrease in net revenues of $22.5 million, partially offset by decreases in the associated operating expenses and a decrease of $28.1 million in general and administrative expenses driven by our cost-cutting measures, of which $13.0 million were payroll-related expenses.
 
Adjusted EBITDAR in our Other Asia segment increased $7.3 million as compared to the six months ended June 30, 2008. As previously described, our passenger ferry service operations increased due to the increased number of sailings.
 
Adjusted EBITDAR at Four Seasons Macao and Sands Bethlehem do not have a comparable prior-year period. Results of the operations of Four Seasons Macao and Sands Bethlehem are as previously described.
 
Interest Expense
 
The following table summarizes information related to interest expense on long-term debt:
 
                 
    Six Months Ended June 30,  
    2009     2008  
    (Dollars in thousands)  
 
Interest cost (which includes the amortization of deferred financing costs and original issue discount)
  $ 164,159     $ 265,394  
Less — capitalized interest
    (28,170 )     (62,220 )
                 
Interest expense, net
  $ 135,989     $ 203,174  
                 
Cash paid for interest
  $ 155,651     $ 239,960  
Average total debt balance
  $ 10,553,475     $ 8,332,448  
Weighted average interest rate
    3.11 %     6.37 %
 
Interest cost decreased $101.2 million as compared to the six months ended June 30, 2008, resulting from a decrease in the weighted average interest rate, partially offset by an increase in our average long-term debt balances. Capitalized interest decreased $34.1 million as compared to the six months ended June 30, 2008, primarily due to the suspension of our Cotai Strip developments, the completion of Four Seasons Macao and the decrease in the weighted average interest rate. Leasehold interest in land payments made in Macau and Singapore are not considered qualifying assets and as such, are not included in the base amount used to determine capitalized interest.
 
Other Factors Effecting Earnings
 
Other expense was $5.0 million for the six months ended June 30, 2009, as compared to other income of $4.4 million for the six months ended June 30, 2008. The expense during the six months ended June 30, 2009, was primarily attributable to a decrease in the fair value of our interest rate cap agreements held in Singapore, as well as the write-off of deferred financing fees related to a potential refinancing of our Macau credit facility.


51


Table of Contents

Our effective income tax rate was a beneficial rate of 20.0% for the six months ended June 30, 2009, as compared to a beneficial rate of 0.4% for the six months ended June 30, 2008. The effective tax rate for the six months ended June 30, 2009, includes a tax benefit related to domestic impairments of property and equipment, and a zero percent tax rate from our Macau gaming operations due to our income tax exemption in Macau, which is set to expire in 2013. The non-deductible pre-opening expenses of foreign subsidiaries and the non-realizable net operating losses in foreign jurisdictions unfavorably impacted our effective tax rate.
 
Liquidity and Capital Resources
 
Cash Flows — Summary
 
Our cash flows consisted of the following:
 
                 
    Six Months Ended June 30,  
    2009     2008  
    (In thousands)  
 
Net cash provided by operations
  $ 307,846     $ 193,392  
                 
Investing cash flows:
               
Capital expenditures
    (1,022,534 )     (1,910,331 )
Change in restricted cash
    3,821       250,592  
Deposit for potential gaming application included in other assets
          (25,000 )
                 
Net cash used in investing activities
    (1,018,713 )     (1,684,739 )
                 
Financing cash flows:
               
Dividends paid to preferred stockholders
    (47,997 )      
Proceeds from long term-debt
    504,379       2,955,903  
Repayments of long-term debt
    (194,636 )     (1,689,139 )
Other
    (4,403 )     161,255  
                 
Net cash provided by financing activities
    257,343       1,428,019  
                 
Effect of exchange rate on cash
    394       7,948  
                 
Net decrease in cash and cash equivalents
  $ (453,130 )   $ (55,380 )
                 
 
Cash Flows — Operating Activities
 
Table games play at our Las Vegas Operating Properties is conducted on a cash and credit basis while table games play at our Macau properties is conducted primarily on a cash basis. Slot machine play is primarily conducted on a cash basis. The retail hotel rooms business is generally conducted on a cash basis, the group hotel rooms business is conducted on a cash and credit basis, and banquet business is conducted primarily on a credit basis resulting in operating cash flows being generally affected by changes in operating income and accounts receivable. Net cash provided by operating activities increased $114.5 million as compared to the six months ended June 30, 2008. The increase was attributable to the collection of a $70.6 million federal income tax refund and a decrease in accounts receivable attributable to more efficient collection of current period operating revenues, as well as the collection of prior period receivables. This increase was offset by a decrease in operating income (as previously described) as compared to the six months ended June 30, 2008.
 
Cash Flows — Investing Activities
 
Capital expenditures totaled $1.02 billion for the six months ended June 30, 2009, including $547.5 million for construction and development activities in Singapore; $174.2 million for construction and development activities in Pennsylvania; $217.8 million for construction and development activities in Macau (primarily for the unopened areas of Four Seasons Macao and our other Cotai Strip developments); $54.7 million at our Las Vegas Operating Properties (primarily for The Shoppes at The Palazzo); and $28.3 million for corporate and other activities.


52


Table of Contents

Cash Flows — Financing Activities
 
Net cash flows provided from financing activities were $257.3 million for the six months ended June 30, 2009, which primarily included net borrowings of $476.5 million under the Singapore permanent facilities and repayments of $137.5 million under the Macau credit facility and $20.0 million under the U.S. credit facility, as well as $48.0 million of preferred stock dividends.
 
Development Financing Strategy
 
Through June 30, 2009, we have funded our development projects primarily through borrowings under our U.S., Macau and Singapore credit facilities, operating cash flows, proceeds from our recent equity offerings and proceeds from the disposition of non-core assets. We held unrestricted and restricted cash and cash equivalents of approximately $2.59 billion and $188.6 million, respectively, as of June 30, 2009.
 
The U.S. credit facility and FF&E facility require our Las Vegas operations to comply with certain financial covenants at the end of each quarter, including maintaining a maximum leverage ratio of net debt, as defined, to trailing twelve-month adjusted earnings before interest, income taxes, depreciation and amortization, as defined (“Adjusted EBITDA”). The maximum leverage ratio is 7.0x for the quarterly period ended June 30, 2009, decreases to 6.5x for the quarterly periods ending September 30 and December 31, 2009, and decreases by 0.5x every subsequent two quarterly periods until it decreases to, and remains at, 5.0x for all quarterly periods thereafter through maturity (commencing with the quarterly period ending March 31, 2011). The Macau credit facility requires our Macau operations to comply with similar financial covenants, including maintaining a maximum leverage ratio of debt to Adjusted EBITDA. The maximum leverage ratio is 4.0x for the quarterly period ended June 30, 2009, decreases to 3.5x for the quarterly periods ending September 30 and December 31, 2009, and then decrease to, and remains at, 3.0x for all quarterly periods thereafter through maturity. If we are unable to maintain compliance with the financial covenants under these credit facilities, we would be in default under the respective credit facilities. A default under our domestic credit facilities would trigger a cross-default under our airplane financings, which, if the respective lenders chose to accelerate the indebtedness outstanding under these agreements, would result in a default under our senior notes. A default under our Macau credit facility would trigger a cross-default under our ferry financing. Any defaults or cross-defaults under these agreements would allow the lenders, in each case, to exercise their rights and remedies as defined under their respective agreements. If the lenders were to exercise their rights to accelerate the due dates of the indebtedness outstanding, there can be no assurance that we would be able to repay or refinance any amounts that may become accelerated under such agreements, which could force us to restructure or alter our operations or debt obligations.
 
We completed a $475.0 million convertible senior notes offering and a $2.1 billion common and preferred stock and warrants offering in 2008. A portion of the proceeds from these offerings was used domestically to exercise the EBITDA true-up provision (as defined below) during the quarterly periods ended September 30, 2008 and March 31, 2009, and were contributed to Las Vegas Sands, LLC to reduce its net debt in order to maintain compliance with the maximum leverage ratio for the quarterly periods ended March 31 and June 30, 2009. As of June 30, 2009, our domestic leverage ratio was 6.76x, compared to the maximum leverage ratio allowed of 7.0x. An additional portion of the proceeds was used in Macau to exercise the EBITDA true-up provision during the quarterly periods ended December 31, 2008 and June 30, 2009, and cash on hand was used to pay down $125.0 million of indebtedness under the Macau credit facility during the six months ended June 30, 2009, in order to maintain compliance with the maximum leverage ratio for the quarterly periods ended March 31 and June 30, 2009. As of June 30, 2009, our Macau leverage ratio was 3.83x, compared to the maximum leverage ratio allowed of 4.0x.
 
In order to fund our revised development plan, as described in “— Note 1 — Organization and Business of Company — Development Projects,” and comply with the maximum leverage ratio covenants of our U.S. and Macau credit facilities for the remaining quarterly periods in 2009 and beyond, we will utilize cash on hand, cash flow from operations and available borrowings under our credit facilities. We will also need to execute some, or a combination, of the following measures: (i) achieve increased levels of Adjusted EBITDA at our Las Vegas and Macau properties, primarily through aggressive cost-cutting measures and implementation of efficiency initiatives; (ii) obtain an amendment under the Macau credit facility, which would include, among other things, increasing the maximum leverage ratio for each quarterly period through the end of 2010, (iii) obtain additional debt and/or equity


53


Table of Contents

financing through the sale of a minority interest in certain of our Macau assets, the latter of which would require consent from regulating authorities and lenders under the Macau credit facility; (iv) elect to contribute up to $50 million and $20 million of cash on hand to our Las Vegas and Macau operations, respectively, on a bi-quarterly basis (such contributions having the effect of increasing Adjusted EBITDA by the corresponding amount during the applicable quarter for purposes of calculating compliance with the maximum leverage ratio (the “EBITDA true-up”)); or (v) execute a debt reduction plan. If the aforementioned measures are not sufficient to fund our revised development plan and maintain compliance with our financial covenants, we may also need to execute some, or a combination, of the following measures: (i) further decrease the rate of spending on our global development projects; (ii) obtain additional financing at our parent company or Macau level, the proceeds of which could be used to reduce or repay debt in Las Vegas and/or Macau; (iii) successfully complete the sale of certain non-core assets (e.g. the malls at The Venetian Macao and Four Seasons Macao or shares related to the Four Seasons Apartments), a portion of the proceeds of which would be used to repay our debt in Macau; (iv) elect to delay payment of dividends on the preferred stock; or (v) seek a waiver or amendment under our U.S. credit facility; however, there can be no assurance that we will be able to obtain such waiver or amendment. Management believes that successful execution of some combination of the above measures will be sufficient for us to fund our commitments and maintain compliance with our financial covenants.
 
We are currently seeking an amendment to our Macau credit facility to, among other things, obtain the necessary approvals to allow for a potential sale of a minority interest in certain of our Macau assets and modify certain financial covenants and definitions, as noted above. Management expects to complete the amendment process prior to September 30, 2009; however, there can be no assurance that we will be able to obtain terms favorable to us or at all.
 
Aggregate Indebtedness and Other Known Contractual Obligations
 
As of June 30, 2009, there had been no material changes to our aggregated indebtedness and other known contractual obligations, which are set forth in the table included in our Annual Report on Form 10-K for the year ended December 31, 2008, with the exception of net proceeds of $476.5 million under our Singapore permanent facilities (which mature in March 2015 and include quarterly payments commencing with the quarter ending March 31, 2011, with the remaining principal due in full upon maturity) and a repayment of $125.0 million under our Macau revolving credit facility (which matures in May 2011 with no interim amortization).
 
Restrictions on Distributions
 
We are a parent company with limited business operations. Our main assets are the stock and membership interests of our subsidiaries. The debt instruments of our U.S., Macau and Singapore subsidiaries contain certain restrictions that, among other things, limit the ability of certain subsidiaries to incur additional indebtedness, issue disqualified stock or equity interests, pay dividends or make other distributions, repurchase equity interests or certain indebtedness, create certain liens, enter into certain transactions with affiliates, enter into certain mergers or consolidations or sell assets of our company without prior approval of the lenders or noteholders.
 
Inflation
 
We believe that inflation and changing prices have not had a material impact on our sales, revenues or income from continuing operations during the past year.
 
Special Note Regarding Forward-Looking Statements
 
This report contains forward-looking statements that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this report, the words: “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends” and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements. Although we believe that these forward-looking statements are reasonable, we cannot assure you that any forward-looking statements will prove to be correct. These forward-


54


Table of Contents

looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the risks associated with:
 
  •  our substantial leverage, debt service and debt covenant compliance (including sensitivity to fluctuations in interest rates and other capital markets trends);
 
  •  recent disruptions in the global financing markets and our ability to obtain sufficient funding for our current and future developments, including our Cotai Strip, Pennsylvania, Singapore and Las Vegas developments;
 
  •  general economic and business conditions which may impact levels of disposable income, consumer spending, pricing of hotel rooms and retail and mall sales;
 
  •  the impact of the suspensions of certain of our development projects and our ability to meet certain development deadlines, including Macau and Singapore;
 
  •  the uncertainty of tourist behavior related to spending and vacationing at casino-resorts in Las Vegas and Macau;
 
  •  visa restrictions limiting the number of visits and the length of stay for visitors from mainland China to our Macau properties;
 
  •  our dependence upon properties in Las Vegas, Pennsylvania and Macau for all of our cash flow;
 
  •  the expected annualized savings and enhanced operating leverage to be generated from our cost-cutting measures may not be fully realized;
 
  •  our relationship with GGP or any successor owner of The Shoppes at The Palazzo and The Grand Canal Shoppes, and the ability of GGP to perform under the purchase and sale agreement for The Shoppes at The Palazzo, as amended;
 
  •  new developments, construction and ventures, including our Cotai Strip developments, Marina Bay Sands, Sands Bethlehem and the St. Regis Residences;
 
  •  the passage of new legislation and receipt of governmental approvals for our proposed developments in Macau, Singapore and other jurisdictions where we are planning to operate;
 
  •  our insurance coverage, including the risk that we have not obtained sufficient coverage against acts of terrorism or will only be able to obtain additional coverage at significantly increased rates;
 
  •  disruptions or reductions in travel due to conflicts in Iraq and any future terrorist incidents;
 
  •  disruptions or reductions in travel, as well as disruptions in our operations, due to outbreaks of infectious diseases, such as severe acute respiratory syndrome, avian flu or swine flu;
 
  •  government regulation of the casino industry, including gaming license regulation, the legalization of gaming in certain domestic jurisdictions, including Native American reservations, and regulation of gaming on the Internet;
 
  •  increased competition and additional construction in Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, and retail space;
 
  •  fluctuations in the demand for all-suites rooms, occupancy rates and average daily room rates in Las Vegas;
 
  •  the popularity of Las Vegas and Macau as convention and trade show destinations;
 
  •  new taxes, changes to existing tax rates or proposed changes in tax legislation;
 
  •  our ability to maintain our Macau gaming subconcession and Singapore gaming concession;
 
  •  the completion of infrastructure projects in Macau and Singapore;
 
  •  increased competition and other planned construction projects in Macau and Singapore; and


55


Table of Contents

 
  •  the outcome of any ongoing and future litigation.
 
All future written and verbal forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. Readers are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements after the date of this report as a result of new information, future events or developments, except as required by federal securities laws.
 
ITEM 3 —  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is interest rate risk associated with our long-term debt. We attempt to manage our interest rate risk primarily through the use of interest rate cap agreements, which allow us to manage our interest rate risk associated with our variable-rate debt. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions. Our derivative financial instruments consist exclusively of interest rate cap agreements, which do not qualify for hedge accounting. Interest differentials resulting from these agreements are recorded on an accrual basis as an adjustment to interest expense.
 
To manage exposure to counterparty credit risk in interest rate cap agreements, we enter into agreements with highly rated institutions that can be expected to fully perform under the terms of such agreements. Frequently, these institutions are also members of the bank group providing our credit facilities, which management believes further minimizes the risk of nonperformance.
 
The table below provides information about our financial instruments that are sensitive to changes in interest rates. For debt obligations, the table presents notional amounts and weighted average interest rates by contractual maturity dates. For cap agreements, notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on the London Inter-Bank Offer Rate (“LIBOR”), Hong Kong Inter-Bank Offer Rate (“HIBOR”) and Singapore SWAP Offer Rate as of June 30, 2009, plus the applicable interest rate spread in accordance with the respective debt agreements. The information is presented in U.S. dollar equivalents, which is the Company’s reporting currency, for the years ending June 30:
 
                                                                 
                                              Fair
 
    2010     2011     2012     2013     2014     Thereafter     Total     Value(1)  
    (Dollars in millions)  
 
LIABILITIES
                                                               
Long-term debt
                                                               
Fixed rate
  $     $     $     $     $     $ 250.0     $ 250.0     $ 190.3  
Average interest rate(2)
    %     %     %     %     %     6.4 %     6.4 %        
Variable rate
  $ 141.1     $ 1,020.8     $ 1,899.7     $ 2,537.9     $ 3,764.4     $ 1,164.8     $ 10,528.7     $ 8,548.2  
Average interest rate(2)
    2.3 %     2.5 %     2.3 %     2.5 %     2.1 %     2.7 %     2.3 %        
ASSETS
                                                               
Cap agreements(3)
  $ 0.4     $ 1.3     $     $     $     $     $ 1.7     $ 1.7  
 
 
(1) The estimated fair values are based on quoted market prices, if available, or by pricing models based on the value of related cash flows discounted at current market interest rates.
 
(2) Based upon contractual interest rates for fixed rate indebtedness or current LIBOR, HIBOR and Singapore SWAP Offer Rate for variable-rate indebtedness. Based on variable-rate debt levels as of June 30, 2009, an assumed 100 basis point change in LIBOR, HIBOR and Singapore SWAP Offer Rate would cause our annual interest cost to change approximately $105.8 million.
 
(3) As of June 30, 2009, we have 17 interest rate cap agreements with an aggregate fair value of approximately $1.7 million based on quoted market values from the institutions holding the agreements.
 
Borrowings under the U.S. credit facility bear interest at our election, at either an adjusted Eurodollar rate or at an alternative base rate plus a credit spread. The revolving facility and term loans bear interest at the alternative base


56


Table of Contents

rate plus 0.5% or 0.75% per annum, respectively, or at the adjusted Eurodollar rate plus 1.5% per annum or 1.75% per annum, respectively, subject to downward adjustments based upon our credit rating. Borrowings under the Macau credit facility bear interest at our election, at either an adjusted Eurodollar rate (or in the case of the local term loan, adjusted HIBOR) plus 2.25% per annum or at an alternative base rate plus 1.25% per annum, and is subject to a downward adjustment of 0.25% per annum from the beginning of the first interest period following the substantial completion of The Venetian Macao. Borrowings under the Singapore permanent facilities bear interest at the Singapore SWAP Offer Rate plus a spread of 2.25% per annum. Borrowings under the FF&E facility bear interest at LIBOR plus 2.0% per annum. Borrowings under the airplane financings bear interest at LIBOR plus 1.5% per annum. Borrowings under the ferry financing bear interest at HIBOR plus 2.0% if borrowings are made in Hong Kong dollars or LIBOR plus 2.0% if borrowings are made in U.S. dollars. All current borrowings under the ferry financing were made in Hong Kong dollars.
 
We may be vulnerable to changes in the U.S. dollar/Macau pataca exchange rate. Based on balances as of June 30, 2009, an assumed 1% change in the U.S. dollar/Macau pataca exchange rate would cause a foreign currency transaction gain/loss of approximately $40.1 million. We do not hedge our exposure to foreign currencies; however, we maintain a significant amount of our operating funds in the same currencies in which we have obligations; thereby, reducing our exposure to currency fluctuations.
 
See also “Liquidity and Capital Resources.”
 
ITEM 4 —  CONTROLS AND PROCEDURES
 
Evaluation of Disclosure Controls and Procedures
 
Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer have evaluated the disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) of the Company as of June 30, 2009, and have concluded that they are effective to provide reasonable assurance that the desired control objectives were achieved.
 
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
 
Changes in Internal Control over Financial Reporting
 
The only change in our internal control over financial reporting that occurred during the quarter covered by this Quarterly Report on Form 10-Q that had a material effect, or was reasonably likely to have a material effect, on our internal control over financial reporting, was the opening of Sands Bethlehem in May 2009. We have implemented controls and procedures at Sands Bethlehem similar to those in effect at our other facilities.
 
Part II
OTHER INFORMATION
 
ITEM 1 —  LEGAL PROCEEDINGS
 
The Company is party to litigation matters and claims related to its operations. For more information, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, and “Part I — Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 8 — Commitments and Contingencies” of this Quarterly Report on Form 10-Q.


57


Table of Contents

ITEM 1A —  RISK FACTORS
 
Except for the risk factor set forth below, there have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
 
Proposed changes in U.S. tax legislation could impact the Company’s financial condition and results of operations.
 
On May 4, 2009, the Obama Administration announced proposals for new U.S. tax legislation that would fundamentally change how U.S. multinational corporations are taxed on their global income. It is uncertain whether some or all of the proposals will be enacted. Depending on their content, such proposals, if enacted, could increase the Company’s domestic income tax expense and liability, and therefore, negatively impact the Company’s effective tax rate, financial condition and results of operations.
 
ITEM 4 —  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
The Company’s annual meeting of stockholders was held on June 10, 2009. At the annual meeting, votes were taken for: (i) the election of directors, (ii) the ratification of the selection of PricewaterhouseCoopers LLP as the Company’s independent registered public accounting firm and (iii) to consider and act upon a stockholder proposal.
 
The Company’s stockholders elected Michael A. Leven, Jason N. Ader and Jeffrey H. Schwartz to serve on the Board of Directors as Class II directors for three-year terms, which will expire in 2012. The service of George P. Koo and Irwin A. Siegel as Class I directors and Sheldon G. Adelson, Irwin Chafetz and Charles D. Forman as Class III directors continued after the meeting. Stockholders also ratified the selection of PricewaterhouseCoopers LLP as the Company’s independent registered public accounting firm and voted against the stockholder proposal regarding a sustainability report.
 
The following tables provide details regarding the number of votes cast by the Company’s stockholders with respect to each of the matters indicated above.
 
Election of directors:
 
                 
Nominees for Director
  Votes For     Votes Withheld  
 
Michael A. Leven
    549,416,621       30,520,513  
Jason N. Ader
    576,563,756       3,373,378  
Jeffrey H. Schwartz
    576,629,230       3,307,904  
 
Ratification of Independent Registered Public Accounting Firm and stockholder proposal to provide a sustainability report describing the Company’s strategies in addressing its environmental and social impacts, as well as employee and community relations:
 
                                 
                      Broker
 
    Votes For     Votes Against     Abstentions     Non-Votes  
 
Ratification of Independent Registered Public Accounting Firm
    577,988,071       1,508,985       440,074       0  
Ratification of stockholder proposal regarding a sustainability report
    22,152,151       405,498,532       7,960,087       0  
 
ITEM 5 —  OTHER MATTERS
 
Transaction with an Executive Officer
 
As previously disclosed, during 2008, a subsidiary of the Company performed work at a home owned by Robert G. Goldstein, the Company’s Executive Vice President. Mr. Goldstein believed, and the Company acknowledged, that some of the work was not performed in an appropriate manner. The matter was referred to an independent expert, who concurred about the quality of the work and concluded that Mr. Goldstein should not be obligated to pay the $0.4 million incurred by the Company for costs and overhead on the job. These findings have been accepted by the Company and Mr. Goldstein.


58


Table of Contents

LAS VEGAS SANDS CORP.
 
ITEM 6 — EXHIBITS
 
List of Exhibits
 
         
Exhibit No.
 
Description of Document
 
  10 .1   Employment Agreement, dated as of July 10, 2009, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein.
  10 .2   Form of Nonqualified Stock Option Agreement under the Company’s 2004 Equity Award Plan.
  31 .1   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31 .2   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32 .1   Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32 .2   Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


59


Table of Contents

LAS VEGAS SANDS CORP.
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
 
LAS VEGAS SANDS CORP.
 
  By: 
/s/  Sheldon G. Adelson
Sheldon G. Adelson
Chairman of the Board and
Chief Executive Officer
 
August 7, 2009
 
  By: 
/s/  Kenneth J. Kay
Kenneth J. Kay
Chief Financial Officer
 
August 7, 2009


60


Table of Contents

LAS VEGAS SANDS CORP.
 
EXHIBIT INDEX
 
         
Exhibit No.
 
Description of Document
 
  10 .1   Employment Agreement, dated as of July 10, 2009, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein.
  10 .2   Form of Nonqualified Stock Option Agreement under the Company’s 2004 Equity Award Plan.
  31 .1   Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31 .2   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32 .1   Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32 .2   Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


61