REGISTRATION NO. 333-104689
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ---------------------


                                AMENDMENT NO. 2

                                       TO

                                    FORM S-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                             ---------------------

                           CONTINENTAL AIRLINES, INC.
             (Exact name of registrant as specified in its charter)


                                                                
             DELAWARE                             4512                            74-2099724
 (State or other jurisdiction of      (Primary Standard Industrial             (I.R.S. Employer
  incorporation or organization)      Classification Code Number)           Identification Number)


                         1600 SMITH STREET, DEPT. HQSEO
                              HOUSTON, TEXAS 77002
                                 (713) 324-2950
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                             ---------------------

                            JENNIFER L. VOGEL, ESQ.
                 VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
                           CONTINENTAL AIRLINES, INC.
                         1600 SMITH STREET, DEPT. HQSLG
                              HOUSTON, TEXAS 77002
                                 (713) 324-2950
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                             ---------------------

                          COPIES OF CORRESPONDENCE TO:

                              JOHN K. HOYNS, ESQ.
                           HUGHES HUBBARD & REED LLP
                             ONE BATTERY PARK PLAZA
                         NEW YORK, NEW YORK 10004-1482
                                 (212) 837-6000

                             ---------------------

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after this Registration Statement becomes effective.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box.  [ ]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  [ ] ____________

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ] ____________

                        CALCULATION OF REGISTRATION FEE



---------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------
                                                               PROPOSED MAXIMUM     PROPOSED MAXIMUM
        TITLE OF EACH CLASS OF               AMOUNT TO          OFFERING PRICE         AGGREGATE            AMOUNT OF
      SECURITIES TO BE REGISTERED          BE REGISTERED           PER UNIT          OFFERING PRICE    REGISTRATION FEE(1)
---------------------------------------------------------------------------------------------------------------------------
                                                                                           
Floating Rate Secured Notes Due 2007...     $200,000,000             100%             $200,000,000        $16,180(2)(3)
---------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------


(1) Pursuant to Rule 457(f)(2), the registration fee has been calculated using
    the book value of the securities being registered.

(2) The Commission has informed Continental Airlines, Inc. that it may set off
    an amount equal to $12,740.53 against the registration fee payable for this
    registration statement due to a post-filing adjustment of the registration
    fee for the Continental Airlines, Inc. registration statement on Form S-3
    (File No. 333-71906), originally filed with the Commission on October 19,
    2001.

(3) Paid on April 22, 2003.

                             ---------------------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------



The information in this preliminary prospectus is not complete and may be
changed. We may not sell these securities or accept offers to buy these
securities until the registration statement filed with the Securities and
Exchange Commission is effective. This preliminary prospectus is not an offer to
sell these securities and we are not soliciting offers to buy these securities
in any jurisdiction where the offer or sale is not permitted.



                   SUBJECT TO COMPLETION, DATED JUNE 20, 2003


PROSPECTUS

                                  $200,000,000

                           CONTINENTAL AIRLINES, INC.

                               OFFER TO EXCHANGE
                     FLOATING RATE SECURED NOTES DUE 2007,
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
        FOR ANY AND ALL OUTSTANDING FLOATING RATE SECURED NOTES DUE 2007

     We are offering to issue the new senior notes to satisfy our obligations
contained in the registration rights agreement entered into when the old senior
notes were sold in transactions exempt from, or not subject to, registration
under the Securities Act.

     The terms of the new senior notes will be substantially identical to the
terms of the old senior notes, except that the new senior notes will be
registered under the Securities Act of 1933, the transfer restrictions,
registration rights and provisions for additional interest relating to the old
senior notes will not apply to the new senior notes, and the new senior notes
will be available only in book-entry form.

     There is no existing market for the new senior notes. The new senior notes
will not be listed on any national securities exchange.

     The exchange of old senior notes will not be a taxable event for U.S.
federal income tax purposes.

     Old senior notes may be tendered only in integral multiples of $1,000. You
may withdraw a tender of old senior notes at any time prior to the expiration of
the exchange offer. All old senior notes that are validly tendered and not
validly withdrawn will be exchanged.

     The exchange offer expires at 5:00 p.m., New York City time, on           ,
2003, unless the exchange offer is extended.

                             ---------------------


     THE SENIOR NOTES AND THE EXCHANGE OFFER INVOLVE RISKS. SEE "RISK FACTORS"
ON PAGE 21.


                             ---------------------



 PRINCIPAL                               FINAL SCHEDULED
   AMOUNT         INTEREST RATE(1)         PAYMENT DATE
------------  -------------------------  ----------------
                                   
$200,000,000  USD 3-Month LIBOR + 0.90%  December 6, 2007


---------------

(1) Subject to a maximum rate of 12% applicable only for periods as to which
    Continental has failed to pay accrued interest when due and failed to cure
    such nonpayment.

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                The date of this Prospectus is           , 2003


                               TABLE OF CONTENTS




                                    PAGE                                         PAGE
                                    ----                                         ----
                                                                        
PRESENTATION OF INFORMATION.......    3        Payments of Principal and
INCORPORATION OF CERTAIN DOCUMENTS               Interest......................   47
  BY REFERENCE....................    4        Determination of LIBOR..........   48
PROSPECTUS SUMMARY................    5        Break Amount....................   49
  The Exchange Offer..............    5        Redemption......................   49
  Summary of Terms of Notes.......    8        Collateral......................   50
  Collateral......................    9        Event of Default................   55
  Cash Flow Structure.............   10        Remedies........................   56
  The Senior Notes................   11        Controlling Party...............   58
  Summary Financial and Operating              Priority of Distributions.......   59
    Data..........................   17        Modifications and Waiver of the
RISK FACTORS......................   21          Indenture and Certain Other
  Terrorist Attacks and                          Agreements....................   61
    International Hostilities.....   21        Merger, Consolidation and
  Risk Factors Relating to the                   Transfer of Assets............   63
    Company.......................   21        Indemnification.................   64
  Risk Factors Relating to the                 Governing Law...................   64
    Airline Industry..............   24        The Trustee.....................   64
  Risk Factors Relating to the                 Book Entry; Delivery and Form...   64
    Senior Notes and the Exchange            DESCRIPTION OF THE SUBORDINATED
    Offer.........................   25        NOTES...........................   66
  Risk Factors Relating to the                 General.........................   66
    Policy Provider...............   29        Payments of Principal and
USE OF PROCEEDS...................   29          Interest......................   66
RATIO OF EARNINGS TO FIXED                     Redemption......................   66
  CHARGES.........................   30        Collateral......................   67
THE COMPANY.......................   31      DESCRIPTION OF THE LIQUIDITY
  Domestic Operations.............   31        FACILITY........................   68
  International Operations........   32        General.........................   68
  Outlook.........................   33        Drawings........................   68
DESCRIPTION OF THE POLICY                      Reimbursement of Drawings.......   71
  PROVIDER........................   37        Liquidity Events of Default and
  General.........................   37          Termination...................   72
  MBIA Financial Information......   37        Liquidity Provider..............   72
  Financial Strength Rating of               DESCRIPTION OF THE POLICY AND THE
    MBIA..........................   38        POLICY PROVIDER AGREEMENT.......   73
THE EXCHANGE OFFER................   39        The Policy......................   73
  Terms of the Exchange Offer.....   39        General.........................   75
  Interest on the New Senior                   Definitions.....................   75
    Notes.........................   41        The Policy Provider Agreement...   76
  Procedures for Tendering........   42      DESCRIPTION OF THE APPRAISAL......   77
  Acceptance of Old Senior Notes             MATERIAL U.S. FEDERAL INCOME TAX
    for Exchange; Delivery of New              CONSEQUENCES....................   78
    Senior Notes..................   43        Exchange of Old Senior Notes for
  Book-Entry Transfer.............   44          New Senior Notes..............   78
  Guaranteed Delivery                        PLAN OF DISTRIBUTION..............   78
    Procedures....................   44      LEGAL MATTERS.....................   79
  Withdrawal of Tenders...........   44      EXPERTS...........................   79
  Conditions......................   45      FORWARD-LOOKING STATEMENTS........   79
  Exchange Agent..................   45      WHERE YOU CAN FIND MORE
  Fees and Expenses...............   46        INFORMATION.....................   80
DESCRIPTION OF THE SENIOR NOTES...   47      INDEX OF TERMS.............. APPENDIX I
  General.........................   47      APPRAISAL LETTER........... APPENDIX II



                                        2


     YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR TO
WHICH WE HAVE REFERRED YOU. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH
INFORMATION THAT IS DIFFERENT. THIS DOCUMENT MAY BE USED ONLY WHERE IT IS LEGAL
TO SELL THESE SECURITIES. THE INFORMATION IN THIS DOCUMENT MAY BE ACCURATE ONLY
ON THE DATE OF THIS DOCUMENT.

                          PRESENTATION OF INFORMATION

     We have given certain capitalized terms specific meanings for purposes of
this Prospectus. The "Index of Terms" attached as Appendix I to this Prospectus
lists the page on which we have defined each such term.

     At various places in this Prospectus, we refer you to other sections of
this document for additional information by indicating the caption heading of
such other sections. The page on which each principal caption included in this
Prospectus can be found is listed in the Table of Contents.

                                        3


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The Securities and Exchange Commission (the "Commission") allows us to
incorporate by reference information into this prospectus. This means that we
can disclose important information to you by referring you to another document
filed separately with the Commission. The information incorporated by reference
is considered to be part of this Prospectus, except for any information that is
superseded by subsequent incorporated documents or by information that is
included directly in this Prospectus.

     This Prospectus includes by reference the documents listed below that we
previously have filed with the Commission and that are not delivered with this
document. They contain important information about our company and its financial
condition.




FILING                                                           DATE FILED
------                                                           ----------
                                                           
Amended Annual Report on Form 10-K/A-1 for the year ended
  December 31, 2002.........................................  April 22, 2003
Quarterly Report on Form 10-Q for the Quarter ended March
  31, 2003..................................................  April 16, 2003
Current Report on Form 8-K..................................  January 3, 2003
Current Report on Form 8-K..................................  January 15, 2003
Current Report on Form 8-K..................................  February 4, 2003
Current Report on Form 8-K..................................  March 4, 2003
Amendment to Current Report on Form 8-K.....................  March 4, 2003
Current Report on Form 8-K..................................  March 4, 2003
Current Report on Form 8-K..................................  March 19, 2003
Current Report on Form 8-K..................................  March 20, 2003
Current Report on Form 8-K..................................  April 2, 2003
Current Report on Form 8-K..................................  April 15, 2003
Current Report on Form 8-K..................................  May 2, 2003
Current Report on Form 8-K..................................  May 12, 2003
Current Report on Form 8-K..................................  May 14, 2003
Current Report on Form 8-K..................................  June 3, 2003
Current Report on Form 8-K..................................  June 5, 2003
Current Report on Form 8-K..................................  June 5, 2003
Current Report on Form 8-K..................................  June 12, 2003



     Our Commission file number is 1-10323.

     We incorporate by reference additional documents that we may file with the
Commission between the date of this Prospectus and the termination of the
Exchange Offer. These documents include our periodic reports, such as Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form
8-K, as well as our proxy statements.

     You may obtain any of these incorporated documents from us without charge,
excluding any exhibits to those documents unless the exhibit is specifically
incorporated by reference in such document. You may obtain documents
incorporated by reference in this prospectus from our website
(www.continental.com) or by requesting them from us in writing or by telephone
at the following address:

                           Continental Airlines, Inc.
                         1600 Smith Street, Dept. HQSEO
                              Houston, Texas 77002
                              Attention: Secretary
                           Telephone: (713) 324-2950

     IN ORDER TO OBTAIN TIMELY DELIVERY OF THE DOCUMENTS, ANY REQUEST SHOULD BE
MADE BY [          ], 2003 (THE FIFTH BUSINESS DAY BEFORE THE SCHEDULED
EXPIRATION DATE OF THE EXCHANGE OFFER).

                                        4


                               PROSPECTUS SUMMARY

     THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS PROSPECTUS AND MAY
NOT CONTAIN ALL OF THE INFORMATION THAT IS IMPORTANT TO YOU. FOR MORE COMPLETE
INFORMATION ABOUT THE NOTES AND CONTINENTAL AIRLINES, INC., YOU SHOULD READ THIS
ENTIRE PROSPECTUS, AS WELL AS THE MATERIALS FILED WITH THE COMMISSION THAT ARE
CONSIDERED TO BE PART OF THIS PROSPECTUS. SEE "INCORPORATION OF CERTAIN
DOCUMENTS BY REFERENCE".

THE EXCHANGE OFFER

The Notes.....................   On December 6, 2002, Continental issued an
                                 aggregate of $200,000,000 Floating Rate Secured
                                 Notes due 2007 in transactions exempt from or
                                 not subject to the registration requirements of
                                 the Securities Act.

                                 When we use the term "Old Senior Notes" in this
                                 Prospectus, we mean the Floating Rate Secured
                                 Notes due 2007 which were issued on December 6,
                                 2002 and which were not registered with the
                                 Commission.

                                 When we use the term "New Senior Notes" in this
                                 Prospectus, we mean the Floating Rate Secured
                                 Notes due 2007 registered with the Commission
                                 and offered hereby in exchange for the Old
                                 Senior Notes.

                                 When we use the term "Senior Notes" in this
                                 Prospectus, the related discussion applies both
                                 to the Old Senior Notes and the New Senior
                                 Notes.

                                 When we use the term "Subordinated Notes" in
                                 this Prospectus, we mean the Floating Rate
                                 Secured Subordinated Notes due 2007, which were
                                 issued by Continental on May 9, 2003. The
                                 Exchange Offer being made pursuant to this
                                 Prospectus does not relate to the Subordinated
                                 Notes.

                                 When we use the term "Notes" in this
                                 Prospectus, the related discussion applies both
                                 to the Senior Notes and the Subordinated Notes.

Registration Rights
  Agreement...................   On December 6, 2002, Continental entered into a
                                 Registration Rights Agreement with Morgan
                                 Stanley & Co. Incorporated (the "Initial
                                 Purchaser") providing, among other things, for
                                 the Exchange Offer being made pursuant to this
                                 Prospectus.

The Exchange Offer............   Continental is offering New Senior Notes in
                                 exchange for an equal principal amount of Old
                                 Senior Notes. The New Senior Notes will be
                                 issued to satisfy Continental's obligations
                                 under the Registration Rights Agreement. As of
                                 the date of this Prospectus, $200,000,000
                                 aggregate principal amount of Old Senior Notes
                                 are outstanding. Old Senior Notes may be
                                 tendered only in integral multiples of $1,000.

Resale of New Senior Notes....   We believe that you can offer for resale,
                                 resell or otherwise transfer the New Senior
                                 Notes without complying with the registration
                                 and prospectus delivery requirements of the
                                 Securities Act if:

                                    --   you acquire the New Senior Notes in the
                                         ordinary course of your business;

                                        5


                                    --   you have no arrangement or
                                         understanding with any person to
                                         participate in the distribution of the
                                         New Senior Notes; and

                                    --   you are not an "affiliate", as defined
                                         in the Rule 405 under the Securities
                                         Act, of Continental or a broker-dealer
                                         who acquired Old Senior Notes directly
                                         from Continental for your own account.

                                 If any of these conditions is not satisfied and
                                 you transfer any New Senior Note without
                                 delivering a proper prospectus or without
                                 qualifying for a registration exemption, you
                                 may incur liability under the Securities Act.
                                 Continental does not assume or indemnify you
                                 against such liability.

                                 Each broker-dealer that receives New Senior
                                 Notes in exchange for Old Senior Notes held for
                                 its own account as a result of market-making or
                                 other trading activities must acknowledge that
                                 it will deliver a prospectus in connection with
                                 any resale of such New Senior Notes. A
                                 broker-dealer may use this prospectus for an
                                 offer to resell, resale or other transfer of
                                 such New Senior Notes issued to it in the
                                 Exchange Offer.

Conditions to the Exchange
  Offer.......................   The Exchange Offer is not conditioned upon any
                                 minimum principal amount of Old Senior Notes
                                 being tendered for exchange. However, the
                                 Exchange Offer is subject to certain customary
                                 conditions, which may be waived by Continental.

Expiration Date of the
  Exchange Offer..............   [          ], 2003, subject to Continental's
                                 right to extend the Expiration Date.

Procedures for Tendering Old
  Senior Notes................   If you wish to accept the Exchange Offer, you
                                 must deliver your Old Senior Notes to the
                                 Exchange Agent for exchange no later than 5:00
                                 p.m., New York City time, on the Expiration
                                 Date.

                                 You must also deliver a completed and signed
                                 Letter of Transmittal together with the Old
                                 Senior Notes. A Letter of Transmittal has been
                                 sent to Senior Noteholders and a form is
                                 attached as an exhibit to the Registration
                                 Statement.

                                 If you hold Old Senior Notes through DTC and
                                 wish to accept the Exchange Offer, you may do
                                 so through DTC's Automated Tender Offer
                                 Program. By accepting the Exchange Offer
                                 through such program, you will agree to be
                                 bound by the Letter of Transmittal as though
                                 you had signed the Letter of Transmittal and
                                 delivered it to the Exchange Agent.


Guaranteed Delivery
  Procedures..................   If you wish to tender your Old Senior Notes and
                                 your Old Senior Notes are not immediately
                                 available, you cannot deliver your Old Senior
                                 Notes and a properly completed Letter of
                                 Transmittal or any other document required by
                                 the Letter of Transmittal to the Exchange Agent
                                 prior to the Expiration Date or you cannot
                                 complete the book-entry transfer procedures
                                 prior to the Expiration Date, you may tender
                                 your Old Senior Notes according to the
                                 guaranteed delivery procedures set forth in
                                 "The Exchange Offer--Guaranteed Delivery
                                 Procedures".


                                        6



Withdrawal Rights.............   You may withdraw a tender of Old Senior Notes
                                 at any time prior to 5:00 p.m., New York City
                                 time, on the Expiration Date. To withdraw a
                                 tender of Old Senior Notes, the Exchange Agent
                                 must receive a written or facsimile
                                 transmission notice requesting such withdrawal
                                 at its address set forth under "The Exchange
                                 Offer--Exchange Agent" prior to 5:00 p.m., New
                                 York City time, on the Expiration Date.


Acceptance of Old Senior Notes
  and Delivery of New Senior
  Notes.......................   Subject to certain conditions, any and all Old
                                 Senior Notes which are properly tendered in the
                                 Exchange Offer prior to 5:00 p.m., New York
                                 City time, on the Expiration Date will be
                                 accepted for exchange. The New Senior Notes
                                 issued pursuant to the Exchange Offer will be
                                 delivered promptly following the Expiration
                                 Date.

Registration, Clearance and
  Settlement..................   The New Senior Notes will be represented by one
                                 or more permanent global notes, which will be
                                 registered in the name of the nominee of DTC.
                                 The global notes will be deposited with the
                                 Trustee as custodian for DTC.

Consequences of Failure to
  Exchange Old Senior Notes...   Once the Exchange Offer has been completed, if
                                 you do not exchange your Old Senior Notes for
                                 New Senior Notes in the Exchange Offer, you
                                 will no longer be entitled to registration
                                 rights and will not be able to offer or sell
                                 your Old Senior Notes, unless (i) such Old
                                 Senior Notes are subsequently registered under
                                 the Securities Act (which, subject to certain
                                 limited exceptions, Continental will have no
                                 obligation to do) or (ii) your transaction is
                                 exempt from, or otherwise not subject to, the
                                 Securities Act and applicable state securities
                                 laws.

Certain Federal Income Tax
  Consequences................   The exchange of Old Senior Notes for New Senior
                                 Notes will not be a sale or exchange or
                                 otherwise a taxable event for federal income
                                 tax purposes.

Exchange Agent................   Wilmington Trust Company is serving as Exchange
                                 Agent in connection with the Exchange Offer.

Fees and Expenses.............   All expenses incident to Continental's
                                 consummation of the Exchange Offer and
                                 compliance with the Registration Rights
                                 Agreement will be borne by Continental.

Use of Proceeds...............   Continental will not receive any cash proceeds
                                 from the exchange of the Old Senior Notes for
                                 the New Senior Notes.

                                        7


SUMMARY OF TERMS OF NOTES


                                                                       
                                                     Senior Notes               Subordinated Notes(1)
                                              ---------------------------    ---------------------------
Principal Amount..........................           $200,000,000                   $100,000,000
Loan to Collateral Value(2)...............               42.8%                          65.7%
Maximum Loan to Collateral Value..........               45.0%                          67.5%
Interest Rate.............................            USD 3-Month                    USD 3-Month
                                                    LIBOR + .90%(3)                 LIBOR + 7.50%
Interest Payment Dates....................    March 6, June 6, September     March 6, June 6, September
                                                   6 and December 6               6 and December 6
Final Scheduled Payment Date..............         December 6, 2007               December 6, 2007
Final Legal Maturity Date.................         December 6, 2009                Not applicable
Minimum Denomination......................              $1,000                        $100,000
Section 1110 Protection(4)................                Yes                            Yes
Liquidity Facility Coverage...............       8 quarterly interest                   None
                                                      payments(5)
Policy Provider Coverage..................       Interest when due and                  None
                                              principal no later than the
                                                 Final Legal Maturity
                                                        Date(5)


---------------

(1) The Exchange Offer being made pursuant to this Prospectus does not relate to
    the Subordinated Notes.

(2) These percentages have been determined by dividing the outstanding principal
    amount of the Senior Notes plus, in the case of the percentage applicable to
    the Subordinated Notes, the initial principal amount of the Subordinated
    Notes (minus Cash Collateral) by the appraised value of the Collateral
    determined as of December 25, 2002. Continental is required to provide to
    the Policy Provider and the Trustee a semiannual appraisal of the
    Collateral. If any such subsequent appraisal indicates that the loan to
    Collateral value is greater than 45.0%, in the case of the Senior Notes, or
    67.5%, in the case of the Subordinated Notes, Continental is required to
    provide additional collateral or to reduce the principal amount of Senior
    Notes or Subordinated Notes outstanding so that the loan to Collateral value
    is not greater than the applicable maximum percentage. Continental deposited
    $13,056,950 as Cash Collateral at the initial issuance of the Old Senior
    Notes so that the initial loan to Collateral value would not exceed 45.0%,
    based on the appraisal determined as of August 25, 2002. The loan to
    Collateral value, determined using the appraisal as of December 25, 2002,
    would have been 45.8% for the Senior Notes and 68.7% for the Subordinated
    Notes without giving effect to such deposit of Cash Collateral. Continental
    expects to satisfy the applicable maximum loan to Collateral value
    percentages at the time of the next appraisal due in August 2003, based upon
    its projected purchases of spare parts, in which case Continental will be
    entitled to withdraw such Cash Collateral. However, no assurance can be
    given that such applicable maximum percentages will be satisfied. An
    appraised value is only an estimate and reflects certain assumptions. See
    "Description of the Appraisal".

(3) The interest rate applicable to the Senior Notes is subject to a maximum
    rate of 12% per annum applicable only for periods as to which Continental
    has failed to pay accrued interest when due and failed to cure such
    nonpayment.

(4) Section 1110 of the U.S. Bankruptcy Code will be applicable to the spare
    parts of the types initially subject to the lien securing the Notes, but
    will not be applicable to Cash Collateral. In addition, in order to satisfy
    the semiannual loan to collateral value requirement referred to in note (1)
    above, Continental may add other collateral that may not be entitled to the
    benefits of Section 1110, subject to certain limitations.

(5) The amounts available under the Liquidity Facility and the Policy for the
    payment of accrued interest on the Senior Notes have been calculated
    utilizing the Capped Interest Rate, which is the maximum interest rate on
    the Senior Notes applicable only for periods as to which Continental has
    failed to pay accrued interest when due and failed to cure such nonpayment.

                                        8


COLLATERAL

     The Senior Notes are secured by a lien on spare parts (including
appliances) first placed in service after October 22, 1994 and owned by
Continental that are appropriate for installation on or use in

      --   one or more of the following aircraft models: Boeing model 737-700,
           737-800, 737-900, 757-200, 757-300, 767-200, 767-400 or 777-200
           aircraft,

      --   any engine utilized on any such aircraft or

      --   any other spare part included in the Collateral,

and not appropriate for installation on or use in any other model of aircraft
currently operated by Continental or engine utilized on any such other model of
aircraft. The Subordinated Notes are also secured by a lien on such Collateral.
The lien will not apply for as long as a spare part is installed on or being
used in any aircraft, engine or other spare part so installed or being used. In
addition, the lien will not apply to a spare part not located at one of the
designated locations specified pursuant to the security agreement applicable to
the spare parts.

     The spare parts included in the Collateral fall into two categories,
"rotables" and "expendables". Rotables are parts that wear over time and can be
repeatedly restored to a serviceable condition over a period approximating the
life of the flight equipment to which they relate. Expendables consist of parts
that can be restored to a serviceable condition but have a life less than the
related flight equipment and parts that generally are used once and thereby
consumed or thereafter discarded. Spare engines are not included in the
Collateral. Set forth below is certain information about the spare parts
included in the Collateral as of December 25, 2002:



                                        SPARE PARTS QUANTITY(1)
                                    --------------------------------
AIRCRAFT MODEL                      EXPENDABLES   ROTABLES    TOTAL    APPRAISED VALUE(2)
--------------                      -----------   --------   -------   ------------------
                                                           
737-700...........................        877          24        901
737-700/800.......................    278,912       6,942    285,854
737-800...........................      3,777         191      3,968
737-900...........................        821          10        831
                                      -------      ------    -------
737-7/8/9 Subtotal................    284,387       7,167    291,554      $185,972,600
757-200...........................    185,731       3,391    189,122        69,352,800
757-300...........................     10,946          96     11,042         3,116,700
767-200...........................     25,485         227     25,712         8,946,700
767-400...........................     51,147       1,586     52,733        55,741,200
777-200...........................    111,210       3,006    114,216       113,712,000
                                      -------      ------    -------      ------------
Total.............................    668,906      15,473    684,379      $436,841,900


---------------

(1) This quantity of spare parts used in preparing the appraised value was
    determined as of December 25, 2002. Since spare parts are regularly used,
    refurbished, purchased, transferred and discarded in the ordinary course of
    Continental's business, the quantity of spare parts included in the
    Collateral and their appraised value will change over time. Continental is
    required to provide to the Policy Provider and the Trustee a semiannual
    appraisal of the Collateral.

(2) The appraised value reflects the opinion of Simat, Helliesen & Eichner,
    Inc., an independent aviation appraisal and consulting firm, of the fair
    market value of the spare parts. A letter summarizing such appraisal is
    annexed to this Prospectus as Appendix II. The appraisal is subject to
    number of assumptions and limitations and was prepared based on certain
    specified methodologies. An appraisal is only an estimate of value and
    should not be relied upon as a measure of realizable value.

                                        9


CASH FLOW STRUCTURE

     Set forth below is a diagram illustrating the structure of certain cash
flows applicable to the Notes.

                         ==============================
                           Continental Airlines, Inc.
                         ==============================
                                        |
                                        |
                                        | Note Payments
                                        |
                                        |
                                        |      Policy Advances
                   Advances and         |            and
===============   Reimbursements        |       Reimbursements   ===============
                     (if any)     ===========      (if any)
   Liquidity                                                         Policy
  Provider(1)  ------------------   Trustee  --------------------  Provider(2)

===============                   ===========                    ===============
                                        |
                                        |
                                        |
                                        | Principal and Interest Payments
                                        |
                                        |
                                        |
                       ------------------------------------
                       |                                  |
                       |                                  |
                       |                                  |
                       |                                  |
                ===============                    ===============

                    Senior                          Subordinated
                  Noteholders                        Noteholders

                ===============                    ===============

---------------

(1) The Liquidity Facility is sufficient to cover eight consecutive quarterly
    interest payments on the Senior Notes, but does not cover any other amounts
    payable on the Senior Notes. There is no Liquidity Facility for the
    Subordinated Notes.

(2) The Policy covers regular interest payments on the Senior Notes and
    outstanding principal of the Senior Notes no later than the Final Legal
    Maturity Date, but does not cover any other amounts payable on the Senior
    Notes. There is no Policy for the Subordinated Notes.

                                        10


THE SENIOR NOTES

Issuer........................   Continental Airlines, Inc.

Notes Offered.................   Floating Rate Secured Notes due 2007.

Use of Proceeds...............   The proceeds from the sale of the Old Senior
                                 Notes were used for general corporate purposes.
                                 Continental will not receive any proceeds from
                                 the exchange of the New Senior Notes for the
                                 Old Senior Notes.

Issuance of Subordinated
  Notes.......................   On May 9, 2003, Continental privately placed
                                 the Subordinated Notes. The Subordinated Notes
                                 rank junior to the Senior Notes (including
                                 amounts owed to the Policy Provider and the
                                 Liquidity Provider) with respect to payments
                                 received from Continental, proceeds from
                                 liquidation of the Collateral and otherwise.
                                 Unlike the Senior Notes, the Subordinated Notes
                                 do not have the benefit of a liquidity facility
                                 or an insurance policy.

Trustee and Paying Agent......   Wilmington Trust Company.

Liquidity Provider............   Morgan Stanley Capital Services.

Policy Provider...............   MBIA Insurance Corporation.

Final Scheduled Payment
  Date........................   The entire principal amount of the Senior Notes
                                 is scheduled for payment on December 6, 2007.

Final Legal Maturity Date.....   December 6, 2009.


Interest......................   The Senior Notes will accrue interest at a
                                 variable rate per annum set forth on the cover
                                 page of this Prospectus. The interest rate on
                                 the Senior Notes will be subject to a maximum
                                 equal to the Capped Interest Rate of 12% per
                                 annum applicable only for periods as to which
                                 Continental has failed to pay accrued interest
                                 when due and failed to cure such nonpayment.
                                 For all other periods, the interest rate on the
                                 Senior Notes will not be capped. Interest is
                                 calculated on the basis of the actual number of
                                 days elapsed over a 360-day year. LIBOR is
                                 determined from time to time by the Reference
                                 Agent as described in "Description of the
                                 Senior Notes--Determination of LIBOR".


Interest Payment Dates........   March 6, June 6, September 6 and December 6,
                                 commencing on March 6, 2003.

Record Dates..................   The fifteenth day preceding the related
                                 Interest Payment Date.

Optional Redemption...........   Continental may elect to redeem all or (so long
                                 as no Payment Default has occurred and is
                                 continuing) some of the Senior Notes at any
                                 time prior to maturity. The redemption price in
                                 such case will be the principal amount of the
                                 Senior Notes, together with accrued and unpaid
                                 interest, LIBOR break amount, if any, and, if
                                 redeemed prior to the third anniversary of the
                                 Issuance Date (except in connection with a
                                 redemption to satisfy the maximum Senior
                                 Collateral Ratio or minimum Senior Rotable
                                 Ratio requirement),

                                        11


                                 a Premium equal to the following percentage of
                                 the principal amount prepaid:



                                               IF REDEEMED DURING THE YEAR
                                             PRIOR TO THE ANNIVERSARY OF THE
                                              ISSUANCE DATE INDICATED BELOW             PREMIUM
                                             -------------------------------            -------
                                                                                     
                                                          1(st)                          1.50%
                                                          2(nd)                          1.00
                                                          3(rd)                          0.50


                                 If Continental gives notice of redemption but
                                 fails to pay when due all amounts necessary to
                                 effect such redemption, such redemption shall
                                 be deemed revoked and no amount shall be due as
                                 a result of notice of redemption having been
                                 given.

Collateral....................   The Senior Notes are secured by a lien on spare
                                 parts (including appliances) first placed in
                                 service after October 22, 1994 and owned by
                                 Continental that are appropriate for
                                 installation on or use in

                                    --   one or more of the following aircraft
                                         models: Boeing model 737-700, 737-800,
                                         737-900, 757-200, 757-300, 767-200,
                                         767-400 or 777-200 aircraft,

                                    --   any engine utilized on any such
                                         aircraft or

                                    --   any other spare part included in the
                                         Collateral,

                                 and not appropriate for installation on or use
                                 in any other model of aircraft currently
                                 operated by Continental or engine utilized on
                                 any such other model of aircraft. The
                                 Subordinated Notes are also secured by a lien
                                 on such Collateral. The lien will not apply for
                                 as long as a spare part is installed on or
                                 being used in any aircraft, engine or other
                                 spare part so installed or being used. In
                                 addition, the lien will not apply to a spare
                                 part not located at one of the designated
                                 locations specified pursuant to the security
                                 agreement applicable to the spare parts.

Maintenance of Collateral
Ratios........................   Continental is required to provide to the
                                 Policy Provider and the Trustee a semiannual
                                 appraisal of the Collateral. If any such
                                 appraisal indicates that:

                                    --   the ratio of the outstanding principal
                                         amount of the Senior Notes to the
                                         Collateral value is greater than 45.0%;

                                    --   the ratio of the outstanding principal
                                         amount of the Senior Notes and the
                                         Subordinated Notes to Collateral value
                                         is greater than 67.5%;

                                    --   the ratio of the value of the Rotables
                                         included in the Collateral to the
                                         outstanding principal amount of the
                                         Senior Notes is less than 150%; or

                                    --   the ratio of the value of the Rotables
                                         included in the Collateral to the
                                         outstanding principal amount of the
                                         Senior Notes and the Subordinated Notes
                                         is less than 100%;

                                 then Continental is required to provide
                                 additional collateral or to reduce the
                                 principal amount of Senior Notes or
                                 Subordinated

                                        12


                                 Notes outstanding so that such ratios comply
                                 with the applicable maximum Collateral value
                                 percentages and minimum Rotable value
                                 percentages.

Section 1110 Protection.......   Continental's outside counsel has provided its
                                 opinion to the Trustee and the Policy Provider
                                 that the benefits of Section 1110 of the U.S.
                                 Bankruptcy Code will be available with respect
                                 to the lien on the spare parts collateral.

Liquidity Facility............   Under the Liquidity Facility, the Liquidity
                                 Provider will, if necessary, make advances in
                                 an aggregate amount sufficient to pay interest
                                 on the Senior Notes on up to eight successive
                                 quarterly Interest Payment Dates. Drawings
                                 under the Liquidity Facility cannot be used to
                                 pay any other amount in respect of the Senior
                                 Notes.

                                 Upon each drawing under the Liquidity Facility
                                 to pay interest on the Senior Notes, the
                                 Trustee will reimburse the Liquidity Provider
                                 for the amount of such drawing. Such
                                 reimbursement obligation and all interest, fees
                                 and other amounts owing to the Liquidity
                                 Provider under the Liquidity Facility and
                                 certain other agreements will rank senior to
                                 the Notes in right of payment.

                                 There is no Liquidity Facility for the
                                 Subordinated Notes.

Policy Coverage...............   Under the Policy, the Policy Provider is
                                 required to honor drawings to cover:

                                    --   Any shortfall on any Distribution Date
                                         in funds to be distributed as accrued
                                         interest on the Senior Notes.

                                    --   Any shortfall on the Final Legal
                                         Maturity Date in funds to be
                                         distributed as principal of, and
                                         accrued interest on, the Senior Notes.

                                    --   Any shortfall in the proceeds of the
                                         disposition of the remaining Collateral
                                         from the amount required to pay
                                         principal of, and accrued interest on,
                                         the Senior Notes on the Distribution
                                         Date established in connection with
                                         such disposition.

                                    --   If certain payments with respect to the
                                         Senior Notes are by court order
                                         determined to be a "preferential
                                         transfer" under the U.S. Bankruptcy
                                         Code or otherwise required to be
                                         returned, the amount of such payments.

                                    --   After the continuance of a Payment
                                         Default for eight consecutive Interest
                                         Periods, any shortfall in funds
                                         required to pay principal of, and
                                         accrued interest on, the Senior Notes
                                         on the Distribution Date established in
                                         connection with such Payment Default.
                                         If such Distribution Date would occur
                                         prior to the Final Scheduled Payment
                                         Date, instead of paying such shortfall
                                         on such Distribution Date, the Policy
                                         Provider may, so long as no Policy
                                         Provider Default is continuing, elect
                                         to pay:

                                        --   Any shortfall on such Distribution
                                             Date in funds required to pay
                                             accrued interest on the Senior
                                             Notes.

                                        13


                                        --   Thereafter, on each Distribution
                                             Date, an amount equal to the
                                             scheduled principal (on the Final
                                             Scheduled Payment Date) and
                                             interest (without regard to any
                                             acceleration thereof) payable on
                                             the Senior Notes on such
                                             Distribution Date.

                                 Notwithstanding such election by the Policy
                                 Provider, the Policy Provider may, on any
                                 Business Day (which shall be a Distribution
                                 Date) elected by the Policy Provider upon 20
                                 days' notice, cause the Trustee to make a
                                 drawing under the Policy for an amount equal to
                                 the then outstanding principal balance of the
                                 Senior Notes and accrued and unpaid interest
                                 thereon. Further, notwithstanding such election
                                 by the Policy Provider, upon the occurrence of
                                 a Policy Provider Default, the Trustee shall,
                                 on any Business Day elected by the Trustee upon
                                 20 days' written notice to the Policy Provider,
                                 make a drawing under the Policy for an amount
                                 equal to the then outstanding principal balance
                                 of the Senior Notes and accrued and unpaid
                                 interest thereon.

                                 Any shortfall for which a drawing under the
                                 Policy may be made as described above will be
                                 calculated after the application of funds
                                 available through drawings under the Liquidity
                                 Facility and withdrawals from the Cash
                                 Collateral Account.

                                 The Policy Provider is required to honor
                                 drawings under the Policy by the Trustee on
                                 behalf of the Liquidity Provider for all
                                 outstanding drawings under the Liquidity
                                 Facility, together with interest thereon, on or
                                 after the Business Day which is 24 months from
                                 the earliest to occur of (1) the date on which
                                 an Interest Drawing shall have been made under
                                 the Liquidity Facility and remain unreimbursed
                                 from payments made by Continental at the end of
                                 such 24-month period, (2) the date on which any
                                 Downgrade Drawing, Non-Extension Drawing or
                                 Final Drawing that was deposited into the Cash
                                 Collateral Account shall have been applied to
                                 pay any scheduled payment of interest on the
                                 Senior Notes and remain unreimbursed from
                                 payments made by Continental at the end of such
                                 24-month period and (3) the date on which all
                                 of the Senior Notes have been accelerated and
                                 remain unpaid by Continental at the end of such
                                 24-month period, in each case disregarding any
                                 reimbursements from payments by the Policy
                                 Provider and from proceeds from the sale of
                                 Collateral distributed by the Trustee during
                                 such 24-month period.

                                 The reimbursement of drawings under the Policy
                                 ranks junior to further distributions on the
                                 Notes.

                                 There is no Policy for the Subordinated Notes.

Control of Trustee............   Whether before or after the occurrence of an
                                 Event of Default, the "Controlling Party" will
                                 direct the Trustee in taking action under the
                                 Indenture and other agreements relating to the
                                 Notes, including in amending such agreements
                                 and granting waivers thereunder. However,
                                 certain limited provisions with respect to the
                                 Collateral as they relate to the Subordinated
                                 Notes cannot be amended or waived without the
                                 consent of the holders of a majority of the
                                 outstanding principal amount of the
                                 Subordinated Notes and
                                        14


                                 certain other limited provisions cannot be
                                 amended or waived without the consent of each
                                 Noteholder affected thereby. If an Event of
                                 Default is continuing, the "Controlling Party"
                                 will direct the Trustee in exercising remedies,
                                 such as accelerating the Notes or foreclosing
                                 the lien on the collateral securing the Notes.

                                 The Controlling Party will be:

                                    --   Except as provided below, the Policy
                                         Provider.

                                    --   If a Policy Provider Default is
                                         continuing, the holders of more than
                                         50% in aggregate unpaid principal
                                         amount of the Senior Notes then
                                         outstanding or, if the Senior Notes
                                         have been paid in full, of the
                                         Subordinated Notes then outstanding.

                                    --   If the Senior Notes, the Policy
                                         Expenses and the Policy Provider
                                         Obligations have been paid in full, the
                                         holders of more than 50% in aggregate
                                         unpaid principal amount of the
                                         Subordinated Notes then outstanding.

                                    --   Under certain circumstances, the
                                         Liquidity Provider.

                                 The Subordinated Noteholders will have the
                                 right to direct the Policy Provider in acting
                                 as the Controlling Party during the continuance
                                 of an Event of Default if the Subordinated
                                 Noteholders shall have deposited with the
                                 Policy Provider cash, U.S. government
                                 securities or other investments acceptable to
                                 the Policy Provider as collateral for amounts
                                 owed to, and for certain amounts to become due
                                 and payable to, the Policy Provider under the
                                 Operative Documents and Support Documents. The
                                 amount deposited must be sufficient without
                                 reinvestment to pay certain amounts due and to
                                 become due on the Senior Notes and to the
                                 Policy Provider. No Subordinated Noteholder
                                 will be required to contribute to a deposit.
                                 The Subordinated Noteholders contributing their
                                 proportionate share of such deposit will be
                                 entitled to direct the Policy Provider in
                                 taking action as the Controlling Party during
                                 the continuance of such Event of Default by
                                 vote of a majority of the principal amount of
                                 the Subordinated Notes held by such
                                 contributing Subordinated Noteholders. If the
                                 Policy Provider draws on such deposit, after
                                 the Policy Provider shall have paid in full all
                                 amounts due to it under the Operative Documents
                                 and Support Documents, amounts distributable to
                                 the Policy Provider under the Indenture will be
                                 distributed to such contributing Subordinated
                                 Noteholders in the same proportion as their
                                 respective contributions to the deposit until
                                 their proportionate share of the deposit not
                                 returned by the Policy Provider shall have been
                                 repaid in full.

                                        15




                                                                                            STANDARD
                                                                                  MOODY'S   & POOR'S
                                                                                  -------   --------
                                                                                   
Threshold Rating for the Liquidity
  Provider................................     Short Term.......................    P-1       A-1


Liquidity Provider Rating.....   Morgan Stanley, the parent company of Morgan
                                 Stanley Capital Services, meets the Threshold
                                 Rating requirement and has guaranteed Morgan
                                 Stanley Capital Services' obligations under the
                                 Liquidity Facility.



                                                                                            MOODY'S
                                                                                            -------
                                                                                      
Policy Provider Rating....................     Financial Strength.........................    Aaa


                                        16


                      SUMMARY FINANCIAL AND OPERATING DATA

     The following tables summarize certain consolidated financial data and
certain operating data with respect to Continental. The following selected
consolidated financial data for the years ended December 31, 2002, 2001 and 2000
are derived from the audited consolidated financial statements of Continental
(including certain reclassifications to conform to the current year
presentation) including the notes thereto incorporated by reference in this
Prospectus and should be read in conjunction with those financial statements.
The following selected consolidated financial data for the years ended December
31, 1999 and 1998 are derived from the selected financial data contained in
Continental's Annual Report on Form 10-K for the year ended December 31, 2002,
incorporated by reference in this Prospectus, and the audited consolidated
financial statements of Continental for the years ended December 31, 1999 and
1998 and should be read in conjunction therewith. The consolidated financial
data of Continental for the three months ended March 31, 2003 and 2002 are
derived from the unaudited consolidated financial statements of Continental
incorporated by reference in this Prospectus, which include all adjustments
(consisting solely of normal recurring accruals, except for fleet impairment
losses and other special charges) that Continental considers necessary for the
fair presentation of the financial position and results of operations for these
periods. Operating results for the three months ended March 31, 2003 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2003.




                                         THREE MONTHS
                                        ENDED MARCH 31,                   YEAR ENDED DECEMBER 31,
                                      -------------------   ----------------------------------------------------
                                        2003       2002       2002       2001       2000       1999       1998
                                      --------   --------   --------   --------   --------   --------   --------
                                      (IN MILLIONS OF DOLLARS, EXCEPT OPERATING DATA, PER SHARE DATA AND RATIOS)
                                                                                   
FINANCIAL DATA--OPERATIONS:(1)
Operating Revenue...................  $ 2,042    $ 1,993    $ 8,402    $ 8,969    $ 9,899    $ 8,639    $ 7,927
Operating Expenses..................    2,266      2,180      8,714      8,825      9,170      8,024      7,226
                                      -------    -------    -------    -------    -------    -------    -------
Operating Income (Loss).............     (224)      (187)      (312)       144        729        615        701
Non-operating Income (Expense),
  net...............................      (86)       (67)      (303)      (258)      (167)       183        (59)
                                      -------    -------    -------    -------    -------    -------    -------
Income (Loss) before Income Taxes
  and Cumulative Effect of Changes
  in Accounting Principles..........     (310)      (254)      (615)      (114)       562        798        642
Net Income (Loss)...................  $  (221)   $  (166)   $  (451)   $   (95)   $   342    $   455    $   383
                                      =======    =======    =======    =======    =======    =======    =======
Earnings (Loss) per Share:
  Basic.............................  $ (3.38)   $ (2.61)   $ (7.02)   $ (1.72)   $  5.62    $  6.54    $  6.34
                                      =======    =======    =======    =======    =======    =======    =======
  Diluted...........................  $ (3.38)   $ (2.61)   $ (7.02)   $ (1.72)   $  5.45    $  6.20    $  5.02
                                      =======    =======    =======    =======    =======    =======    =======
Shares used for Computation:
  Basic.............................     65.3       63.5       64.2       55.5       60.7       69.5       60.3
  Diluted...........................     65.3       63.5       64.2       55.5       62.8       73.9       80.3
Ratio of Earnings to Fixed
  Charges(2)........................       --         --         --         --       1.51x      1.80x      1.93x
                                      =======    =======    =======    =======    =======    =======    =======



                                        17




                                         THREE MONTHS
                                        ENDED MARCH 31,                   YEAR ENDED DECEMBER 31,
                                      -------------------   ----------------------------------------------------
                                        2003       2002       2002       2001       2000       1999       1998
                                      --------   --------   --------   --------   --------   --------   --------
                                      (IN MILLIONS OF DOLLARS, EXCEPT OPERATING DATA, PER SHARE DATA AND RATIOS)
                                                                                   
OPERATING DATA:
MAINLINE JET STATISTICS:
Revenue passengers (thousands)......    9,245     10,057     41,016     44,238     46,896     45,540     43,625
Revenue passenger miles
  (millions)(3).....................   13,274     14,032     59,349     61,140     64,161     60,022     53,910
Cargo ton miles (millions)..........      233        208        908        917      1,096      1,000        856
Available seat miles
  (millions)(4).....................   19,076     18,951     80,122     84,485     86,100     81,946     74,727
Passenger load factor(5)............     69.6%      74.0%      74.1%      72.4%      74.5%      73.2%      72.1%
Passenger revenue per available seat
  mile (cents)......................     8.45       8.77       8.61       8.98       9.84       9.12       9.23
Total revenue per available seat
  mile (cents)......................     9.31       9.40       9.27       9.58      10.52       9.75       9.85
Operating cost per available seat
  mile (cents)(6)...................    10.25      10.09       9.53       9.22       9.68       9.07       9.03
Special items per available seat
  mile..............................     0.34       0.48       0.31      (0.36)       N/A       0.09       0.14
Average yield per revenue passenger
  mile (cents)(7)...................    12.14      11.84      11.63      12.42      13.20      12.45      12.79
Average price per gallon of fuel,
  excluding fuel taxes (cents)......    98.50      60.17      69.97      78.24      84.21      46.56      46.83
Average price per gallon of fuel,
  including fuel taxes (cents)......   102.87      64.39      74.01      82.48      88.54      50.78      51.20
Fuel gallons consumed (millions)....      305        308      1,296      1,426      1,533      1,536      1,487
Average fare per revenue
  passenger.........................  $174.27    $165.21    $168.25    $171.59    $180.66    $164.11    $158.02
Average length of aircraft flight
  (miles)...........................    1,257      1,191      1,225      1,185      1,159      1,114      1,044
Average daily utilization of each
  aircraft (hours)(8)...............     9:19       9:31       9:31      10:19      10:36      10:29      10:13
Actual aircraft in fleet at end of
  period(9).........................      362        364        366        352        371        363        363

REGIONAL JET AND TURBOPROP STATISTICS(10):
Revenue passenger miles
  (millions)(3).....................    1,078        835      3,952      3,388      2,947      2,149      1,564
Available seat miles
  (millions)(4).....................    1,767      1,424      6,219      5,437      4,735      3,431      2,641
Passenger load factor(5)............     61.0%      58.6%      63.5%      62.3%      62.2%      62.6%      59.2%

CONSOLIDATED STATISTICS:
Consolidated passenger load
  factor............................     68.9%      73.0%      73.3%      71.8%      73.9%      72.8%      71.7%
Consolidated breakeven passenger
  load factor(11)...................     84.5%      87.4%      82.5%      73.5%      67.9%      64.0%      63.6%


                                        18





                                                              MARCH 31,   DECEMBER 31,
                                                                2003          2002
                                                              ---------   ------------
                                                              (IN MILLIONS OF DOLLARS)
                                                                    
FINANCIAL DATA--BALANCE SHEET:
ASSETS:
  Cash, Cash Equivalents and Short-Term Investments.........   $ 1,181      $ 1,342
  Other Current Assets......................................     1,079          935
  Total Property and Equipment, net.........................     6,824        6,968
  Routes and Airport Operating Rights, net..................     1,003        1,009
  Other Assets..............................................       503          486
                                                               -------      -------
    Total Assets............................................   $10,590      $10,740
                                                               =======      =======
LIABILITIES AND STOCKHOLDERS' EQUITY:
  Current Liabilities.......................................   $ 3,137      $ 2,926
  Long-Term Debt and Capital Leases.........................     5,096        5,222
  Deferred Credits and Other Long-Term Liabilities..........     1,546        1,572
  Minority Interest.........................................        19            7
  Mandatorily Redeemable Preferred Securities of Subsidiary
    Trust Holding Solely Convertible Subordinated Debentures
    of Continental(12)......................................       241          241
  Redeemable Preferred Stock of Subsidiary(13)..............         5            5
  Stockholders' Equity......................................       546          767
                                                               -------      -------
    Total Liabilities and Stockholders' Equity..............   $10,590      $10,740
                                                               =======      =======



---------------

 (1) Includes the following special expense (income) items (in millions):



                                                                  THREE MONTHS
                                                                 ENDED MARCH 31,        YEAR ENDED DECEMBER 31,
                                                                 ---------------   ----------------------------------
                                                                 2003       2002   2002   2001    2000   1999    1998
                                                                 ----       ----   ----   -----   ----   -----   ----
                                                                                            
         Operating expense (income):
           Fleet impairment and restructuring charges..........  $65        $90    $242   $  61   $--    $  81   $122
           Air Transportation Safety and System Stabilization
             Act grant.........................................   --         --      12    (417)   --       --     --
           Severance and other special charges.................   --         --      --      63    --       --     --

         Nonoperating expense (income):
           Gain on sale of assets..............................   --         --      --      --    (9)    (326)    --
           Impairment of investments...........................   --         --      --      22    --       --     --

         Cumulative effect of change in accounting, net of
           taxes...............................................   --         --      --      --    --       33     --


 (2) For purposes of calculating this ratio, earnings consist of income before
     income taxes and cumulative effect of changes in accounting principles plus
     interest expense (net of capitalized interest), the portion of rental
     expense representative of interest expense and amortization of previously
     capitalized interest. Fixed charges consist of interest expenses, the
     portion of rental expense representative of interest expense, the amount
     amortized for debt discount, premium and issuance expense and interest
     previously capitalized. For the three months ended March 31, 2003 and 2002
     and the years ended December 31, 2002 and 2001, earnings were inadequate to
     cover fixed charges and the coverage deficiency was $307 million, $257
     million, $616 million and $143 million, respectively.

 (3) The number of scheduled miles flown by revenue passengers.

 (4) The number of seats available for passengers multiplied by the number of
     scheduled miles those seats are flown.

 (5) Revenue passenger miles divided by available seat miles.

 (6) Includes applicable special items noted in (1).

 (7) The average revenue received for each mile a revenue passenger is carried.

 (8) The average number of hours per day that an aircraft flown in revenue
     service is operated (from gate departure to gate arrival).

 (9) Excludes aircraft that are either temporarily or permanently removed from
     service.

                                        19


(10) These statistics reflect operations of Continental Express (as operated by
     ExpressJet). In April 2002, ExpressJet's parent company Holdings completed
     an initial public offering, and Continental's ownership in Holdings was
     reduced to 53.1% of its outstanding common stock. Pursuant to a capacity
     purchase agreement, Continental currently purchases all of ExpressJet's
     available seat miles for a negotiated price.

(11) The percentage of seats that must be occupied by revenue passengers for us
     to break even on a net income basis. The special items noted in (1)
     included in the consolidated breakeven passenger load factor account for
     3.0, 4.9, 3.3, (3.0), (0.1), (2.3) and 1.6 percentage points in each of the
     periods, respectively.

(12) The sole assets of the Trust are convertible subordinated debentures issued
     by Continental with an aggregate principal amount of $250 million, which
     bear interest at the rate of 6% per annum and mature on November 15, 2030.
     Upon repayment, the Mandatorily Redeemable Preferred Securities of
     Subsidiary Trust will be mandatorily redeemed.

(13) In connection with an internal reorganization by Holdings, Continental's
     53.1% majority owned subsidiary, a subsidiary of Holdings issued non-voting
     preferred stock which has a liquidation preference of $5 million, is
     mandatorily redeemable in 2012, and is callable beginning in 2005. The
     preferred stock was sold to a non-affiliated third party for a note in the
     original principal amount of $5 million and is included on our balance
     sheet as redeemable preferred stock of subsidiary.

                                        20


                                  RISK FACTORS

TERRORIST ATTACKS AND INTERNATIONAL HOSTILITIES

 THE 2001 TERRORIST ATTACKS AND THE RECENT WAR IN IRAQ HAVE ADVERSELY AFFECTED,
 AND ANY ADDITIONAL TERRORIST ATTACKS OR HOSTILITIES MAY FURTHER ADVERSELY
 AFFECT, CONTINENTAL'S FINANCIAL CONDITION, RESULTS OF OPERATIONS AND PROSPECTS


     As described in greater detail below under "The Company--Outlook" and in
Continental's filings with the Commission, the terrorist attacks of September
11, 2001 involving commercial aircraft adversely affected Continental's
financial condition, results of operations and prospects, and the airline
industry generally. Those effects continue, although they have been mitigated
somewhat by increased traffic, money received by Continental under the Air
Transportation Safety and System Stabilization Act and a recent Federal
supplemental appropriations bill enacted in April 2003 and Continental's
cost-cutting measures. Moreover, additional terrorist attacks, even if not made
directly on the airline industry, or the fear of such attacks, could further
negatively affect Continental and the airline industry. The recent war in Iraq
further decreased demand for air travel, and additional hostilities could
potentially have a material adverse impact on Continental's financial condition,
liquidity and results of operations.


     Among the effects Continental experienced from the September 11, 2001
terrorist attacks were significant flight disruption costs caused by the Federal
Aviation Administration ("FAA") imposed grounding of the U.S. airline industry's
fleet, significantly increased security, insurance and other costs,
significantly higher ticket refunds, significantly reduced load factors (defined
as revenue passenger miles divided by available seat miles), and significantly
reduced yields. Further terrorist attacks against commercial aircraft could
result in another grounding of Continental's fleet, and would likely result in
significant reductions in load factor and yields, along with increased ticket
refunds and security, insurance and other costs. In addition, terrorist attacks
not involving commercial aircraft, post war unrest in Iraq or other world events
could result in decreased load factors and yields and could also result in
increased costs for Continental and the airline industry. For instance, fuel
costs rose significantly during 2002 and the first quarter of 2003 and until
recently have been at historically high levels. Premiums for aviation insurance
have increased substantially, and could escalate further, or certain aviation
insurance could become unavailable or available only for reduced amounts of
coverage that are insufficient to comply with the levels of insurance coverage
required by aircraft lenders and lessors or required by applicable government
regulations. Additionally, war-risk coverage or other insurance might cease to
be available to Continental's vendors, or might be available only at
significantly increased premiums or for reduced amounts of coverage, which could
adversely impact Continental's operations or costs.


     Due in part to the lack of predictability of future traffic, business mix
and yields, Continental is currently unable to estimate the long-term impact on
it of the events of September 11, 2001 or the impact of any further terrorist
attacks or the recent war in Iraq. However, given the magnitude of the
unprecedented events of September 11, 2001 and their continuing aftermath, the
adverse impact to Continental's financial condition, results of operations,
liquidity and prospects may continue to be material, and Continental's financial
resources might not be sufficient to absorb it or that of any further terrorist
attacks or post-war unrest in Iraq.


RISK FACTORS RELATING TO THE COMPANY

 CONTINENTAL CONTINUES TO EXPERIENCE SIGNIFICANT LOSSES

     Since September 11, 2001, Continental has incurred significant losses.
Continental recorded losses of $451 million in 2002 and $221 million in the
first quarter of 2003, and expects to incur a significant loss for the full year
2003. Passenger revenue per available seat mile for Continental's mainline jet
operations has continued to decline since September 11, 2001, dropping 4.1% for
the year ended December 31, 2002 versus the same period in 2001 and 3.6% in the
first quarter of 2003 versus the first quarter of 2002. Overall passenger
revenue declined 7.0% during 2002 compared to 2001, and was flat in the first
quarter of 2003 compared to the same period in 2002. Business traffic in most
markets continues to be weak, and carriers continue to offer reduced fares to
attract passengers, which lowers Continental's passenger revenue and yields and
raises
                                        21



Continental's break-even load factor. Continental cannot predict when business
traffic or yields will increase. Further, the long-term impact of any changes in
fare structures, most importantly in relation to business fares, booking
patterns, low-cost competitor growth, increased usage of regional jets,
competitor bankruptcies and other changes in industry structure and conduct,
cannot be predicted at this time, but could have a material adverse effect on
Continental's financial condition, liquidity and results of operations. See "The
Company--Outlook".


     In addition, Continental's capacity purchase agreement with ExpressJet
provides that Continental purchase, in advance, all of ExpressJet's available
seat miles for a negotiated price, and Continental is at risk for reselling the
available seat miles at market prices. Continental previously announced its
intention to sell or otherwise dispose of its remaining interests in ExpressJet.
If Continental does so, then Continental would report greater fixed costs, which
could result in lower or more volatile earnings or both. For example, for the
year ended December 31, 2002, Continental's net loss of $451 million included
net income for ExpressJet of $84 million. For the quarter ended March 31, 2003,
Continental's net loss of $221 million included net income for ExpressJet of $26
million.

 CONTINENTAL'S HIGH LEVERAGE MAY AFFECT ITS ABILITY TO SATISFY ITS SIGNIFICANT
 FINANCING NEEDS OR MEET ITS OBLIGATIONS


     As is the case with its principal competitors, Continental has a high
proportion of debt compared to its equity capital. Continental also has
significant operating lease and facility rental obligations, as well as future
funding requirements for several noncontributory defined benefit plans. During
2002, the amount of Continental's long-term debt increased 26%. In addition,
Continental has fewer cash resources than some of its principal competitors and
substantially all of Continental's property and equipment is subject to liens
securing indebtedness. Accordingly, Continental may be less able than some of
its competitors to withstand a prolonged recession in the airline industry or
respond as well to changing economic and competitive conditions. Moreover,
competitors emerging from bankruptcy will likely have lower cost structures and
greater operating flexibility after reorganizing their companies in bankruptcy.


     As of March 31, 2003, Continental had approximately:

      --   $5.6 billion (including current maturities) of long-term debt and
           capital lease obligations.

      --   $248 million liquidation amount of Continental-obligated mandatorily
           redeemable preferred securities of trust ($241 million net of
           unamortized discount).

      --   $546 million of stockholders' equity.

      --   $1.18 billion in cash, cash equivalents and short-term investments.

     Continental has substantial commitments for capital expenditures, including
for the acquisition of new aircraft. As of March 31, 2003, Continental had firm
commitments for 67 aircraft from Boeing, with an estimated cost of approximately
$2.5 billion. The 67 aircraft are scheduled to be delivered between late 2003
and mid 2008, with four Boeing 737-800 aircraft scheduled for delivery in the
fourth quarter of 2003. Continental has been offered backstop financing for
approximately 12 firm aircraft and is currently in negotiations regarding the
offer. Continental does not have backstop financing or any other financing
currently in place for the remainder of the aircraft. In addition, at March 31,
2003, Continental had firm commitments to purchase 13 spare engines related to
the new Boeing aircraft for approximately $80 million. Continental does not have
any financing currently in place for five of these spare engines. These spare
engines are scheduled to be delivered through March 2005. Further financing will
be needed to satisfy Continental's capital commitments for its aircraft and
aircraft-related expenditures such as engines, spare parts and related items.
There can be no assurance that sufficient financing will be available for the
aircraft on order and other capital expenditures.

     As of March 31, 2003, ExpressJet had firm commitments for an additional 74
regional jets from Empresa Brasileira de Aeronautica S.A. ("Embraer") delivering
through 2006, with an estimated aggregate cost of $1.5 billion. ExpressJet does
not have any obligation to take any of these firm aircraft that are not financed
by

                                        22



a third party and leased either to ExpressJet or Continental. Under the capacity
purchase agreement between Continental and ExpressJet, Continental has agreed to
lease as lessee and sublease to ExpressJet the regional jets that are subject to
ExpressJet's firm purchase commitments. In addition, under the capacity purchase
agreement with ExpressJet, the Company generally is obligated to purchase all of
the capacity provided by these new aircraft as they deliver to ExpressJet.
Continental cannot predict whether passenger traffic levels will enable it to
utilize fully regional jets delivering to ExpressJet in the future.



     Continental also has significant operating lease and facility rental
obligations, as well as future funding requirements for several noncontributory
defined benefit plans. For the year ended December 31, 2002, annual aircraft and
facility rental expense under operating leases approximated $1.3 billion. In
addition, Continental's 2004 funding requirements for several noncontributory
defined benefit plans covering substantially all its employees are expected to
be substantial. Absent any changes to the benefit plans or waiver of required
payments from the Internal Revenue Service, 2004 minimum funding relating to the
2002 plan year will be approximately $240 million, and 2004 minimum funding
relating to the 2003 plan year will also be significant. Investment returns on
plan assets and changes to the discount rate used to value the pension liability
will also impact the required contributions in 2004.



     Additional financing will be needed to satisfy Continental's capital
commitments. Continental cannot predict whether sufficient financing will be
available. On several occasions subsequent to September 11, 2001, including
March and April 2003, each of Moody's, Standard & Poor's and Fitch, Inc.
downgraded the credit ratings of a number of major airlines, including
Continental's credit ratings, and further downgrades are possible. Reductions in
Continental's credit ratings have increased the interest Continental pays on new
issuances of debt and may increase the cost of and reduce the financing
available to Continental in the future.



     Continental does not have debt obligations that would be accelerated as a
result of a credit rating downgrade, but under two letters of credit facilities
securing our worker's compensation program, Continental could be required to
substitute approximately $67 million of cash collateral for spare engines that
currently serve as collateral if the rating of its senior unsecured debt is
lowered below CCC- by Standard & Poor's or Caa3 by Moody's. Continental's senior
unsecured debt is currently rated "CCC+" with negative outlook by Standard &
Poor's and "Caa2" with negative outlook by Moody's.


 SIGNIFICANT CHANGES OR EXTENDED PERIODS OF HIGH FUEL COSTS OR FUEL SUPPLY
 DISRUPTIONS WOULD MATERIALLY AFFECT CONTINENTAL'S OPERATING RESULTS


     Fuel costs, which until recently have been at historically high levels,
constitute a significant portion of Continental's operating expense. Fuel costs
represented approximately 11.7% of Continental's operating expenses for the year
ended December 31, 2002 and 13.9% of Continental's operating expenses for the
year ended December 31, 2001. Fuel costs represented approximately 15.3% and
9.5% of Continental's operating expenses for the three months ended March 31,
2003 and 2002, respectively. Fuel prices and supplies are influenced
significantly by international political and economic circumstances, such as the
political crises in Venezuela and Nigeria and the war in Iraq. From time to time
Continental enters into petroleum swap contracts, petroleum call option
contracts and/or jet fuel purchase commitments to provide some short-term
protection (generally three to six months) against a sharp increase in jet fuel
prices. Depending upon the hedging method employed, Continental's strategy may
limit its ability to benefit from declines in fuel prices. Continental has
hedged approximately 80% of its fuel requirements for the second quarter of 2003
and approximately 25% of its fuel requirements for the remainder of the year
with petroleum call options. If a future fuel supply shortage were to arise from
OPEC production curtailments, a disruption of oil imports, post war unrest in
Iraq, other conflicts in the Middle East, or otherwise, higher fuel prices or
reduction of scheduled airline service could result. Significant changes in fuel
costs would materially affect Continental's operating results.


                                        23


 LABOR COSTS IMPACT CONTINENTAL'S RESULTS OF OPERATIONS


     Labor costs constitute a significant percentage of Continental's total
operating costs. Many of Continental's work groups are represented by unions and
others are seeking such representation. Continental's mechanics, represented by
the International Brotherhood of Teamsters, ratified a new four-year collective
bargaining agreement in December 2002. The mechanics agreement makes an
adjustment to current pay and recognizes current industry conditions with a
provision to re-open negotiations regarding wages, pension and health insurance
provisions in January 2004. Work rules and other contract items are established
through 2006. Collective bargaining agreements between Continental and its
pilots and between ExpressJet and its pilots (both of whom are represented by
the Air Line Pilots Association) became amendable in October 2002. After being
deferred due to the economic uncertainty following the September 11, 2001
terrorist attacks, negotiations recommenced in September 2002 and are
continuing. Although Continental may incur increased labor costs in connection
with the negotiation of the pilot collective bargaining agreements, the labor
cost uncertainty associated with recent major hub-and-spoke carrier bankruptcies
makes predicting the outcome of negotiations more difficult. US Airways Group,
Inc. ("US Airways") and United Air Lines, Inc. ("United") have significantly
decreased their labor costs during their bankruptcy cases. American Airlines,
Inc. ("American Airlines") has recently agreed with its major labor groups on
significant labor cost reductions. Delta and Northwest Airlines have each
recently announced that they are seeking to decrease their labor costs
significantly. Although Continental enjoys generally good relations with its
employees, there can be no assurance that Continental will not experience labor
disruptions in the future.


RISK FACTORS RELATING TO THE AIRLINE INDUSTRY

 THE AIRLINE INDUSTRY IS HIGHLY COMPETITIVE


     The airline industry is highly competitive and susceptible to price
discounting. Carriers use discount fares to stimulate traffic during periods of
slack demand, to generate cash flow and to increase market share. Some of
Continental's competitors have substantially greater financial resources or
lower cost structures than Continental, or both. In recent years, the market
share held by low cost carriers has increased significantly and is expected to
continue to increase.


     Airline profit levels are highly sensitive to changes in fuel costs, fare
levels and passenger demand. Passenger demand and fare levels are influenced by,
among other things, the state of the global economy, domestic and international
events, airline capacity and pricing actions taken by carriers. The weak U.S.
economy, turbulent international events and extensive price discounting by
carriers contributed to unprecedented losses for U.S. airlines from 1990 to
1993. Since September 11, 2001, these same factors, together with the effects of
the terrorist attacks and the war in Iraq, have resulted in dramatic losses for
Continental and the airline industry generally. Continental cannot predict when
conditions will improve. US Airways, United and several small competitors have
filed for bankruptcy protection, although US Airways emerged from bankruptcy on
March 31, 2003. Other carriers could follow. These carriers could operate under
bankruptcy protection in a manner that would be adverse to Continental, and
could emerge from bankruptcy as more vigorous competitors with substantially
lower costs.


     In recent years, the major U.S. airlines have sought to form marketing
alliances with other U.S. and foreign air carriers. Such alliances generally
provide for codesharing, frequent flyer reciprocity, coordinated scheduling of
flights of each alliance member to permit convenient connections and other joint
marketing activities. Such arrangements permit an airline to market flights
operated by other alliance members as its own. This increases the destinations,
connections and frequencies offered by the airline, which provide an opportunity
to increase traffic on its segment of flights connecting with its alliance
partners. Continental's alliance with Northwest Airlines and its new alliance
with Delta and Northwest Airlines are examples of such arrangements, and
Continental has existing alliances with numerous other air carriers. (See "The
Company--Domestic Operations".) Other major U.S. airlines have alliances or
planned alliances more extensive than Continental's, providing them with route
systems of relatively greater utility to customers than Continental's more
limited route system. Continental cannot predict the extent to which it will be
disadvantaged by competing alliances.


                                        24


     Since its deregulation in 1978, the U.S. airline industry has undergone
substantial consolidation, and it may in the future experience additional
consolidation. Continental routinely monitors changes in the competitive
landscape and engages in analysis and discussions regarding its strategic
position, including alliances and business combination transactions. Continental
has had, and expects to continue to have, discussions with third parties
regarding strategic alternatives. The impact of any consolidation within the
U.S. airline industry cannot be predicted at this time.

 THE AVIATION SECURITY ACT WILL IMPOSE ADDITIONAL COSTS AND MAY CAUSE SEVERE
 DISRUPTIONS


     In November 2001, the President signed into law the Aviation and
Transportation Security Act (the "Aviation Security Act"). This law federalized
substantially all aspects of civil aviation security, creating a new
Transportation Security Administration under the Department of Transportation
(the "TSA"). Among other things, the law required that all checked baggage be
screened by explosive detection systems by December 31, 2002 (although during
the implementation phase, other permitted methods of screening are being
utilized and federal law permits individual airports to request extensions of
such deadline). At some airports, the TSA has provided for temporary security
measures which are less than optimal. Implementation of the requirements of the
Aviation Security Act has resulted in increased costs for the airline industry
and may result in additional costs, delays and disruptions in air travel.
However, pursuant to a supplemental appropriations bill enacted in April 2003,
some of these costs have been or will be reimbursed by the U.S. government. See
"The Company--Outlook".


 CONTINENTAL'S BUSINESS IS SUBJECT TO EXTENSIVE GOVERNMENT REGULATION


     As evidenced by the enactment of the Aviation Security Act, airlines are
subject to extensive regulatory and legal compliance requirements that result in
significant costs. Additional laws, regulations, taxes and airport rates and
charges have been proposed from time to time that could significantly increase
the cost of airline operations or reduce revenue. The FAA from time to time
issues directives and other regulations relating to the maintenance and
operation of aircraft that require significant expenditures. Some FAA
requirements cover, among other things, retirement of older aircraft, security
measures, collision avoidance systems, airborne windshear avoidance systems,
noise abatement and other environmental concerns, commuter aircraft safety and
increased inspections and maintenance procedures to be conducted on older
aircraft. Continental expects to continue incurring expenses to comply with the
FAA's regulations.



     Additionally, because of significantly higher security and other costs
incurred by airports since September 11, 2001, and because reduced landing
weights since September 11, 2001 have reduced the fees airlines pay to airports,
many airports are significantly increasing their rates and charges to air
carriers, including to Continental. Restrictions on the ownership and transfer
of airline routes and takeoff and landing slots have also been proposed. The
ability of U.S. carriers to operate international routes is subject to change
because the applicable arrangements between the United States and foreign
governments may be amended from time to time, or because appropriate slots or
facilities are not made available. Continental cannot provide assurance that
current laws and regulations, or laws or regulations enacted in the future, will
not adversely affect it.


 CONTINENTAL'S OPERATIONS ARE AFFECTED BY THE SEASONALITY ASSOCIATED WITH THE
 AIRLINE INDUSTRY


     Due to greater demand for air travel during the summer months, revenue in
the airline industry in the second and third quarters of the year is generally
stronger than revenue in the first and fourth quarters of the year for most U.S.
air carriers. Continental's results of operations generally reflect this
seasonality.


RISK FACTORS RELATING TO THE SENIOR NOTES AND THE EXCHANGE OFFER

 CONSEQUENCES OF FAILURE TO EXCHANGE

     If you fail to deliver the proper documentation to the Exchange Agent in a
timely fashion, your tender of Old Senior Notes will be rejected. The New Senior
Notes will be issued in exchange for the Old Senior Notes only after timely
receipt by the Exchange Agent of the Old Senior Notes, a properly completed and
executed
                                        25


Letter of Transmittal (or an Agent's Message in lieu thereof) and all other
required documentation. If you wish to tender your Old Senior Notes in exchange
for New Senior Notes, you should allow sufficient time to ensure timely
delivery. None of the Exchange Agent, the Trustee or Continental is under any
duty to give holders of Old Senior Notes notification of defects or
irregularities with respect to tenders of Old Senior Notes for exchange.

     If you do not exchange your Old Senior Notes for New Senior Notes pursuant
to the Exchange Offer, or if your tender of Old Senior Notes is not accepted,
your Old Senior Notes will continue to be subject to the restrictions on
transfer of such Old Senior Notes as set forth in the legend thereon. In
general, you may not offer or sell Old Senior Notes unless they are registered
under the Securities Act, except pursuant to an exemption from, or in a
transaction not subject to, the Securities Act and applicable state securities
laws. Continental does not currently anticipate that it will register the Old
Senior Notes under the Securities Act. To the extent that Old Senior Notes are
tendered and accepted in the Exchange Offer, the trading market for untendered
and tendered but unaccepted Old Senior Notes could be adversely affected.

  APPRAISAL AND REALIZABLE VALUE OF COLLATERAL

     The Policy supports payment of interest on the Senior Notes when due and
payment of outstanding principal of the Senior Notes no later than the Final
Legal Maturity Date. However, if Continental does not make such payments and a
Policy Provider Default occurs, in order to obtain such payments, the holders of
the Senior Notes may have to rely on the proceeds from the sale of the
Collateral.

     Simat, Helliesen & Eichner, Inc., an independent aviation appraisal and
consulting firm ("SH&E"), has prepared an appraisal of the spare parts included
in the Collateral as of December 25, 2002. A letter, dated January 24, 2003,
summarizing such appraisal is annexed to this Prospectus as Appendix II. The
appraisal is subject to a number of assumptions and limitations and was prepared
based on certain specified methodologies. In preparing its appraisal, SH&E
conducted only a limited physical inspection of certain locations at which
Continental maintains the spare parts. An appraisal that is subject to other
assumptions and limitations and based on other methodologies may result in
valuations that are materially different from those contained in SH&E's
appraisal. See "Description of the Appraisal".


     Continental is required to provide to the Policy Provider and the Trustee a
semiannual appraisal of the Collateral. If any such subsequent appraisal
indicates that the ratio of the outstanding principal amount of the Senior Notes
to the Collateral value is greater than 45.0%, or that the ratio of the
outstanding principal amount of the Senior Notes and the Subordinated Notes to
the Collateral value is greater than 67.5%, Continental is required to provide
additional collateral or to reduce the principal amount of Senior Notes or
Subordinated Notes outstanding so that the loan to Collateral values are not
greater than the applicable maximum percentage. Continental deposited
$13,056,950 as Cash Collateral at the initial issuance of the Old Senior Notes
so that the initial loan to Collateral value ratio would not exceed 45.0%, based
on the appraisal determined as of August 25, 2002. The ratio of the loan to
Collateral value, determined using the appraisal as of December 25, 2002, would
have been 45.8% for the Senior Notes and 68.7% for the Subordinated Notes
without giving effect to such deposit of Cash Collateral. Continental expects to
satisfy the applicable maximum loan to Collateral value percentages at the time
the next appraisal is required based upon its projected purchases of spare
parts, in which case Continental will be entitled to withdraw such Cash
Collateral. However, no assurance can be given that the applicable maximum
percentages will be satisfied. See "Description of the Senior
Notes--Collateral".


     An appraisal is only an estimate of value. An appraisal should not be
relied upon as a measure of realizable value. The proceeds realized upon a sale
of any Collateral may be less than its appraised value. The value of the
Collateral if remedies are exercised under the Indenture will depend on market
and economic conditions, the supply of similar spare parts, the availability of
buyers, the condition of the Collateral and other factors. In addition, since
spare parts are regularly used, refurbished, purchased, transferred and
discarded in the ordinary course of business, the quantity of spare parts
included in the Collateral and their appraised value will change over time.
Accordingly, Continental cannot assure you that the proceeds realized upon any
such exercise of remedies would be sufficient to satisfy in full payments due on
the Senior Notes. If a Policy

                                        26


Provider Default occurs and such proceeds are not sufficient to repay all such
amounts due on the Senior Notes, then holders of Senior Notes (to the extent not
repaid from the proceeds of the sale of Collateral) would have only unsecured
claims against Continental and the Policy Provider.


     As discussed under "Risk Factors Relating to the Airline Industry--The
Airline Industry is Highly Competitive", since September 11, 2001, the airline
industry has suffered substantial losses. Two major air carriers, US Airways and
United, have filed for bankruptcy protection, although US Airways emerged from
bankruptcy on March 31, 2003. Northwest Airlines has publicly acknowledged that
it may file for bankruptcy unless it renegotiates its outstanding labor
agreements, and other airlines may file for bankruptcy protection as well.
Moreover, recent reports have suggested the possibility of liquidation by
United. In response to adverse market conditions, many air carriers have reduced
the number of aircraft in operation, and there may be further reductions,
particularly by air carriers in bankruptcy or liquidation. Any such reduction of
aircraft of the same models as the models of aircraft on which the spare parts
included in the Collateral may be installed or used could adversely affect the
value of the Collateral.


 CONTROL OVER AMENDMENTS, WAIVERS AND SALE OF COLLATERAL


     Whether before or after the occurrence of an Event of Default, the
"Controlling Party" will direct the Trustee in taking action under the Indenture
and other agreements relating to the Notes, including in amending such
agreements and granting waivers thereunder, except for certain limited
provisions with respect to the Collateral as it relates to the Subordinated
Notes that cannot be amended or waived without the consent of the holders of a
majority of the outstanding principal amount of the Subordinated Notes and
certain other limited provisions that cannot be amended or waived without the
consent of each Noteholder affected thereby. Except for those limited provisions
which are described in "Description of the Senior Notes--Modifications and
Waiver of the Indenture and Certain Other Agreements", the provisions of the
Indenture, the Security Agreement and the other Operative Documents may be
amended or waived by the Controlling Party (or, in the case of the Collateral
Maintenance Agreement, the Policy Provider) without the consent of the Senior
Noteholders. If an Event of Default is continuing, the "Controlling Party" will
direct the Trustee in exercising remedies under the Indenture and the Collateral
Agreements, including accelerating the Senior Notes or foreclosing the lien on
the Collateral securing the Senior Notes. See "Description of the Senior Notes--
Remedies".


     The Controlling Party will be:

      --   The Policy Provider (except as provided below).

      --   If a Policy Provider Default is continuing, the holders of more than
           50% in aggregate unpaid principal amount of the Senior Notes then
           outstanding or, if the Senior Notes have been paid in full, of the
           Subordinated Notes then outstanding.

      --   If the Senior Notes, the Policy Expenses and the Policy Provider
           Obligations have been paid in full, the holders of more than 50% in
           aggregate unpaid principal amount of Subordinated Notes then
           outstanding.

      --   Under certain circumstances, the Liquidity Provider.


     The Subordinated Noteholders will have the right to direct the Policy
Provider in acting as the Controlling Party during the continuance of an Event
of Default if the Subordinated Noteholders shall have deposited with the Policy
Provider cash, U.S. government securities or other investments acceptable to the
Policy Provider as collateral for amounts owed and to become due and payable to
the Policy Provider under the Operative Documents and Support Documents. The
Subordinated Noteholders contributing their proportionate share of such deposit
will be entitled to direct the Policy Provider in taking action as the
Controlling Party during the continuance of such Event of Default by vote of a
majority of the principal amount of the Subordinated Notes held by such
contributing Subordinated Noteholders. See "Description of the Senior
Notes--Controlling Party".


                                        27


     The rights of holders of Senior Notes may be adversely affected by the
actions of the Policy Provider as the Controlling Party described in the
preceding paragraphs, particularly if a Policy Provider Default occurs
subsequently thereto.

 IF CONTINENTAL DEFAULTS, THE INTEREST RATE ON THE SENIOR NOTES WILL BE SUBJECT
 TO A MAXIMUM EQUAL TO THE CAPPED INTEREST RATE

     If Continental fails to pay accrued interest on the Senior Notes when due
on a Distribution Date and fails to cure such nonpayment, the interest rate on
the Senior Notes for the interest due on such Distribution Date will be subject
to a maximum equal to the Capped Interest Rate. If Continental cures such
nonpayment, such maximum rate will not apply. However, the amounts available
under the Liquidity Facility and the Policy for the payment of accrued interest
are limited by the same maximum rate. Accordingly, if Continental fails to make
a payment of interest when due and the interest rate on the Senior Notes then
applicable exceeds the Capped Interest Rate, the amount that the Trustee may
draw under the Liquidity Facility and Policy (or, if applicable, withdraw from
the Cash Collateral Account) to make such payment will be calculated at the
Capped Interest Rate. If Continental subsequently cures, Continental will be
obligated to pay the accrued interest calculated without regard to such maximum
rate. If Continental fails to cure, the Senior Noteholders will not have a claim
for interest due on such Distribution Date above the amount calculated at the
Capped Interest Rate.

 CERTAIN LIMITATIONS WITH RESPECT TO THE COLLATERAL

     The Policy supports the payment of interest on the Senior Notes when due
and payment of outstanding principal of the Senior Notes no later than the Final
Legal Maturity Date. However, if Continental does not make such payments and a
Policy Provider Default occurs, in order to obtain such payments, the holders of
Senior Notes may have to rely on the proceeds from the sale of the Collateral.


     The Senior Notes are secured by a lien on the Pledged Spare Parts. The
Subordinated Notes are also secured by a lien on such collateral. See
"Description of the Senior Notes--Collateral". However, the lien will not apply
to a spare part for as long as it is installed on or being used in any aircraft,
engine or other spare part so installed or being used. In addition, since spare
parts are regularly used, refurbished, purchased, transferred and discarded in
the ordinary course of Continental's business, the quantity of spare parts
included in the Collateral and their appraised value will change over time.



     Continental is required to keep the Pledged Spare Parts at certain
Designated Locations, subject to certain exceptions. See "Description of the
Senior Notes--Collateral--Designated Locations". The lien of the Senior Notes
will not apply to any spare part not located at a Designated Location.



     Upon initial issuance of the Old Senior Notes, Continental made a cash
collateral deposit with the Security Agent of $13,056,950 so that the initial
ratio of the outstanding principal amount of the Senior Notes to the Collateral
value would not exceed 45.0%. Continental is required to provide to the Policy
Provider and the Trustee a semiannual appraisal of the Collateral. If any such
subsequent appraisal indicates that the ratio of the outstanding principal
amount of the Senior Notes to the Collateral value is greater than 45.0%, or
that the ratio of the outstanding principal amount of the Senior Notes and
Subordinated Notes to the Collateral value is greater than 67.5%, Continental is
required to provide additional collateral or to reduce the principal amount of
Senior Notes or Subordinated Notes outstanding so that the loan to Collateral
values are not greater than the applicable maximum percentage. In order to
satisfy this requirement, Continental may grant a lien on additional Qualified
Spare Parts, cash or certain investment securities. In addition, Continental may
grant a lien on other collateral, provided that the Policy Provider agrees and
each Rating Agency confirms that the use of such additional collateral will not
result in a reduction of the rating of the Senior Notes or Subordinated Notes
below the then current rating for such Notes (determined in the case of the
Senior Notes without regard to the Policy) or a withdrawal or suspension of the
rating of such Notes. See "Description of the Senior Notes--Collateral". Section
1110 of the U.S. Bankruptcy Code, which provides special rights to holders of
liens with respect to certain equipment (see "Description of the Senior
Notes--Remedies"), would


                                        28


apply to any such additional Qualified Spare Parts but would not apply to any
such cash or investment securities. In addition, Section 1110 may not apply to
such other collateral, depending on the circumstances.

 LIMITED ABILITY TO RESELL THE NOTES

     Prior to the Exchange Offer, there has been no public market for the Senior
Notes. Continental does not intend to apply for listing of the Senior Notes on
any national securities exchange or otherwise. The Initial Purchaser has
previously made a market in the Old Senior Notes and Continental has been
advised by the Initial Purchaser that it presently intends to make a market in
the New Senior Notes, as permitted by applicable laws and regulations, after
consummation of the Exchange Offer. The Initial Purchaser is not obligated,
however, to make a market in the Old Senior Notes or the New Senior Notes, and
any such market-making activity may be discontinued at any time without notice
at the sole discretion of the Initial Purchaser. There can be no assurance as to
the liquidity of the public market for the Senior Notes or that any active
public market for the Senior Notes will develop or continue. If an active public
market does develop, it might not continue or it might not be sufficiently
liquid to allow you to resell any of your Senior Notes.

RISK FACTORS RELATING TO THE POLICY PROVIDER

 IF THE FINANCIAL CONDITION OF THE POLICY PROVIDER DECLINES, THE RATING OF THE
 NOTES MAY DECLINE


     The Aaa rating by Moody's of the Senior Notes is based, primarily, on the
existence of the Policy that insures the complete and timely payment of interest
on the Senior Notes on each Interest Payment Date and the payment of outstanding
principal of the Senior Notes no later than the Final Legal Maturity Date. MBIA
Insurance Corporation, the Policy Provider, has issued the Policy. If the Policy
Provider's financial condition declines or if it becomes insolvent, the Trustee
may be unable to recover the full amount due under the Policy. In addition, such
a decline or insolvency could lead Moody's to downgrade the rating of the Senior
Notes because of a concern that the Policy Provider may be unable to make
payments to the holders of the Senior Notes under the Policy. For information on
the financial information generally available relating to the Policy Provider,
see "Description of the Policy Provider" and "Description of the Policy and the
Policy Provider Agreement--The Policy".


 POLICY PROTECTION IS LIMITED

     Although the Trustee may make drawings under the Policy for interest
payments on the Senior Notes on each Interest Payment Date, the Trustee may not
make drawings for principal payments on the Senior Notes until the Final Legal
Maturity Date except in certain limited circumstances. This limits the
protection afforded to holders of Senior Notes by the Policy.

                                USE OF PROCEEDS

     There will be no cash proceeds payable to Continental from the issuance of
the New Senior Notes pursuant to the Exchange Offer. The proceeds from the sale
of the Old Senior Notes were used by Continental for general corporate purposes.

                                        29


                       RATIO OF EARNINGS TO FIXED CHARGES

     The ratios of our "earnings" to our "fixed charges" for each of the years
1998 through 2002 and for the three months ended March 31, 2003 were:



THREE MONTHS ENDED
  MARCH 31, 2003         YEAR ENDED DECEMBER 31,
------------------   --------------------------------
                     2002   2001   2000   1999   1998
                     ----   ----   ----   ----   ----
                                  
         --(1)        --(1)  --(1) 1.51   1.80   1.93


---------------

(1) For the three months ended March 31, 2003 and the years ended December 31,
    2002 and 2001, earnings were inadequate to cover fixed charges and the
    coverage deficiency was $307 million, $616 million and $143 million,
    respectively.

     For purposes of the ratios, "earnings" means the sum of:

      --   our pre-tax income (loss); and

      --   our fixed charges, net of interest capitalized.

     "Fixed charges" represent:

      --   the interest we pay on borrowed funds;

      --   the amount we amortize for debt discount, premium and issuance
           expense and interest previously capitalized; and

      --   that portion of rentals considered to be representative of interest
           expense.

                                        30


                                  THE COMPANY


     Continental Airlines, Inc. ("Continental" or the "Company") is a major
United States air carrier engaged in the business of transporting passengers,
cargo and mail. Continental is the fifth largest United States airline (as
measured by the number of scheduled miles flown by revenue passengers, known as
revenue passenger miles, in 2002) and, together with its indirect 53.1%-owned
subsidiary, ExpressJet Airlines, Inc. (operating as Continental Express and
referred to in this Prospectus as "ExpressJet"), and its wholly owned
subsidiary, Continental Micronesia, Inc. ("CMI"), served 220 airports worldwide
at May 31, 2003. As of May 31, 2003, Continental flew to 125 domestic and 95
international destinations and offered additional connecting service through
alliances with domestic and foreign carriers. Continental directly served 16
European cities, seven South American cities, Tel Aviv, Hong Kong (though
service to Hong Kong was temporarily suspended as of that date) and Tokyo as of
May 31, 2003, and is one of the leading airlines providing service to Mexico and
Central America, serving 28 cities, more destinations than any other United
States airline. Through its Guam hub, CMI provides extensive service in the
western Pacific, including service to more Japanese cities than any other United
States carrier. The Company's executive offices are located at 1600 Smith
Street, Houston, Texas 77002. The Company's telephone number is (713) 324-2950.


DOMESTIC OPERATIONS


     Continental operates its domestic route system primarily through its hubs
in the New York metropolitan area at Newark Liberty International Airport
("Liberty International" or "Newark"), in Houston, Texas at George Bush
Intercontinental Airport ("Bush Intercontinental" or "Houston") and in
Cleveland, Ohio at Hopkins International Airport ("Hopkins International").
Continental's hub system allows it to transport passengers between a large
number of destinations with substantially more frequent service than if each
route were served directly. The hub system also allows Continental to add
service to a new destination from a large number of cities using only one or a
limited number of aircraft. As of May 31, 2003, Continental and ExpressJet
operated 66% of the average daily jet departures from Liberty International, 84%
of the average daily jet departures from Bush Intercontinental, and 67% of the
average daily jet departures from Hopkins International (in each case including
regional jets). Each of Continental's domestic hubs is located in a large
business and population center, contributing to a high volume of "origin and
destination" traffic.


  EXPRESSJET

     Continental's mainline jet service at each of its domestic hub cities is
coordinated with ExpressJet, which operates new-generation regional jets. In
April 2002, ExpressJet Holdings, Inc. ("Holdings"), Continental's then wholly
owned subsidiary and the sole stockholder of ExpressJet, sold 10 million shares
of its common stock in an initial public offering and used the net proceeds to
repay $147 million of ExpressJet's indebtedness to Continental. In addition,
Continental sold 20 million of its shares of Holdings common stock in the
offering for net proceeds of $300 million. In connection with the offering,
Continental's ownership of Holdings fell to 53.1%. Continental does not
currently intend to remain a stockholder of Holdings over the long term. Subject
to market conditions, Continental expects to sell or otherwise dispose of some
or all of its shares of Holdings common stock in the future. On May 1, 2003, at
Continental's request, Holdings filed a shelf registration statement with the
Commission relating to the 34 million shares of Holdings common stock held by
Continental to enable Continental to sell such common stock free of certain
restrictions under the Securities Act.

     Effective January 1, 2001, Continental entered into a capacity purchase
agreement with ExpressJet pursuant to which Continental currently purchases all
of ExpressJet's available seat miles for a negotiated price. Under the
agreement, ExpressJet has the right through December 31, 2006 to be
Continental's sole provider of regional jet service from Continental's hubs.
Continental is responsible for all scheduling, pricing and seat inventories of
ExpressJet's flights and is entitled to all revenue associated with those
flights. Continental pays ExpressJet based on scheduled block hours (the hours
from departure gate to arrival gate) in accordance with a formula designed to
provide ExpressJet with an operating margin of approximately 10% before taking
into account variations in some costs and expenses that are generally
controllable by ExpressJet. ExpressJet's overall operating margin was 13.6% in
2002. Continental assumes the risk of revenue volatility
                                        31


associated with fares and passenger traffic, price volatility for specified
expense items such as fuel and the cost of all distribution and revenue-related
costs. The capacity purchase agreement replaced Continental's prior
revenue-sharing arrangement.


     As of May 31, 2003, ExpressJet served 101 destinations in the U.S., 13
cities in Mexico, 5 cities in Canada and Nassau. Since December 2002,
ExpressJet's fleet has been comprised entirely of regional jets. Continental
believes ExpressJet's regional jet service complements Continental's operations
by carrying traffic that connects onto Continental's mainline jets and allowing
more frequent flights to smaller cities than could be provided economically with
larger jet aircraft. Continental believes that ExpressJet's regional jets
provide greater comfort and enjoy better customer acceptance than turboprop
aircraft. The regional jets also allow ExpressJet to serve certain routes that
cannot be served by turboprop aircraft. Additional commuter feed traffic is
currently provided to Continental by other codesharing partners.


  DOMESTIC CARRIER ALLIANCES

     Continental has entered into alliance agreements, which are also referred
to as codeshare agreements or cooperative marketing agreements, with other
carriers. These relationships may include (a) codesharing (one carrier placing
its name and flight number, or "code", on flights operated by the other carrier)
and (b) reciprocal frequent flyer program participation, reciprocal airport
lounge access and other joint activities (such as seamless check-in at
airports). Some relationships may include other cooperative undertakings such as
joint purchasing, joint corporate sale contracts, airport handling, facilities
sharing or joint technology development.

     Continental has a long-term global alliance with Northwest Airlines, Inc.
("Northwest Airlines") through 2025, subject to earlier termination by either
carrier in the event of certain changes in control of either Northwest Airlines
or Continental. The alliance with Northwest provides for each carrier placing
its code on a large number of the flights of the other, reciprocity of frequent
flyer programs and airport lounge access, and other joint marketing activities.
Northwest Airlines and Continental also have joint contracts with major
corporations and travel agents designed to create access to a broader product
line encompassing the route systems of both carriers.

     Continental also has domestic codesharing agreements with Gulfstream
International Airlines, Inc., Mesaba Aviation, Inc., Hawaiian Airlines, Inc.,
Alaska Airlines, Inc., Horizon Airlines, Inc., Champlain Enterprises, Inc.
(CommutAir), Hyannis Air Service, Inc. (Cape Air) and American Eagle Airlines,
Inc. In 2002, Continental introduced the first train-to-plane alliance in the
United States with Amtrak.


     In response to the dramatic changes occurring in the airline industry,
including a marketing alliance between United and US Airways, Continental signed
a marketing agreement with Northwest Airlines and Delta Air Lines, Inc.
("Delta") in August 2002 to permit it to compete more effectively with other
carriers and alliance groups. As with the alliance with Northwest Airlines, this
alliance involves codesharing, reciprocal frequent flyer benefits and reciprocal
airport lounge privileges. Implementation of this marketing alliance began in
June 2003.


INTERNATIONAL OPERATIONS


     Continental directly serves destinations throughout Europe, Canada, Mexico,
Central and South America and the Caribbean as well as Tel Aviv, Hong Kong
(though service between Hong Kong and Newark has been suspended until August
2003) and Tokyo. Continental also provides service to numerous other
destinations through codesharing arrangements with other carriers and has
extensive operations in the western Pacific conducted by CMI. As measured by
2002 available seat miles, approximately 39% of Continental's mainline jet
operations, including CMI, were dedicated to international traffic.



     Continental's New York/Newark hub is a significant international gateway.
From Liberty International, at May 31, 2003 Continental and ExpressJet served 16
European cities, six Canadian cities, four Mexican cities, six Central American
cities, four South American cities, 14 Caribbean destinations, Tel Aviv, Hong
Kong (though service between Hong Kong and Newark has been suspended until
August 2003) and Tokyo.


                                        32



     Continental's Houston hub is the focus of its operations in Mexico and
Central America. As of May 31, 2003, Continental and ExpressJet flew from Bush
Intercontinental to 20 cities in Mexico, every country in Central America, six
cities in South America, four cities in Canada, three cities in Europe, three
Caribbean destinations and Tokyo.



     From Continental's Cleveland hub, Continental and ExpressJet flew to
Montreal, Toronto, London, Cancun, Mexico and San Juan, Puerto Rico as of May
31, 2003.


  CONTINENTAL MICRONESIA


     From its hub operations based on the island of Guam, as of May 31, 2003,
CMI provided service to eight cities in Japan, more than any other United States
carrier, as well as other Pacific Rim destinations, including Taiwan (though
service has been suspended from May 21, 2003 through July 1, 2003), the
Philippines, Hong Kong (though service was suspended from May 23, 2003 through
June 2, 2003), Australia and Indonesia.


     CMI is the principal air carrier in the Micronesian Islands, where it
pioneered scheduled air service in 1968. CMI's route system is linked to the
United States market through Hong Kong, Tokyo and Honolulu, each of which CMI
serves non-stop from Guam. CMI and Continental also maintain a codesharing
agreement and coordinate schedules on certain flights from the United States to
Honolulu, and from Honolulu to Guam, to facilitate travel from the United States
into CMI's route system.

  FOREIGN CARRIER ALLIANCES

     Continental seeks to develop international alliance relationships that
complement Continental's own route system and permit expanded service through
its hubs to major international destinations. International alliances assist
Continental in the development of its route structure by enabling Continental to
offer more frequencies in a market, provide passengers connecting service from
Continental's international flights to other destinations beyond an alliance
partner's hub, and expand the product line that Continental may offer in a
foreign destination.


     In October 2001, Continental announced that it had signed a cooperative
marketing agreement with KLM Royal Dutch Airlines ("KLM") that includes
extensive codesharing and reciprocal frequent flyer program participation and
airport lounge access. In January 2002, Continental placed its code on selected
flights operated by KLM and KLM Cityhopper from Amsterdam to more than 40
destinations in Europe, Africa and the Middle East, and KLM placed its code on
selected flights to U.S. destinations operated by Continental beyond its New
York and Houston hubs. Subject to government approval, Continental will place
its code on KLM flights from Amsterdam to an additional 22 destinations. In
addition, members of each carrier's frequent flyer program are able to earn
mileage anywhere on the other's global route network, as well as the global
network of Northwest Airlines. The cooperative agreement was extended in June
2003 and currently terminates in 2010.


     Continental also currently has international codesharing agreements with
Air Europa, Air China, EVA Airways Corporation (an airline based in Taiwan),
British European, Virgin Atlantic Airways and Compania Panamena de Aviacion,
S.A. ("Copa"). Continental owns 49% of the common equity of Copa. In February
2003, Continental launched an air/rail codeshare agreement with the French high
speed rail provider SNCF TGV. In May 2003, Continental announced a new
codesharing agreement with TAP Air Portugal, which will begin in September 2003,
subject to governmental approval.

OUTLOOK

     The current U.S. domestic airline environment is the worst in Continental's
history. Prior to September 2001, Continental was profitable, although many U.S.
air carriers were losing money and Continental's profitability was declining.
The terrorist attacks of September 11, 2001 and the war in Iraq dramatically
worsened the difficult financial environment and presented new and greater
challenges for the airline industry. Since the terrorist attacks, several
airlines, including United and US Airways, have filed for bankruptcy,

                                        33


although US Airways emerged from bankruptcy on March 31, 2003. American Airlines
recently threatened to file for bankruptcy, and other airlines may file for
bankruptcy protection as well. Although Continental has been able to raise
capital, downsize its operations and reduce its expenses significantly,
Continental has reported significant losses since the terrorist attacks, and
current trends in the airline industry make it likely that Continental will
continue to post significant losses for the foreseeable future. The revenue
environment continues to be weak in light of changing pricing models, excess
capacity in the market, reduced corporate travel spending and other issues. In
addition, until recently fuel prices had significantly escalated due to the war
in Iraq and political tensions in Venezuela and Nigeria. Absent adverse factors
outside Continental's control such as those described herein, Continental
believes that its liquidity and access to cash will be sufficient to fund its
current operations through 2003 (and beyond if Continental is successful in
implementing its previously announced revenue-generating and cost cutting
measures). However, Continental believes that the economic environment must
improve for Continental to continue to operate at its current size and expense
level beyond that time. Continental may find it necessary to further downsize
its operations, ground additional aircraft and further reduce its expenses.
Continental anticipates that its previously announced capacity and cost
reductions, together with the capacity reductions announced by other carriers
and capacity reductions that could come from restructurings within the industry,
should result in a better financial environment by the end of 2003, absent
adverse factors outside Continental's control such as a further economic
recession, additional terrorist attacks, post war unrest in Iraq or conflicts
elsewhere in the world, a significant spread of Severe Acute Respiratory
Syndrome, or "SARS", decreased consumer demand or sustained high fuel prices.
However, Continental expects to incur a significant loss for the full year in
2003, regardless of such adverse factors.

     Due in part to the lack of predictability of future traffic, business mix
and yields, Continental is currently unable to estimate the long-term effect on
it of the events of September 11, 2001, or the impact of any further terrorist
attacks or the recent war in Iraq. However, given the magnitude of the
unprecedented events of September 11, 2001 and their continuing aftermath, the
adverse impact to Continental's financial condition, results of operations,
liquidity and prospects may continue to be material, and Continental's financial
resources might not be sufficient to absorb it or that of any further terrorist
attacks or another military action elsewhere in the world.

     Among the many factors that threaten Continental and the airline industry
generally are the following:

      --   A weak global and domestic economy has significantly decreased
           Continental's revenue. Business traffic, Continental's most
           profitable source of revenue, and yields are down significantly, as
           well as leisure traffic and yields. Several of Continental's
           competitors are significantly changing all or a portion of their
           pricing structures in a manner that is revenue dilutive to
           Continental. Although Continental has been successful in decreasing
           its unit cost as its unit revenue has declined, Continental currently
           expects its net cash flows for the second quarter of 2003, excluding
           amounts expected to be received from the U.S. government discussed in
           the third bullet point below, to be slightly negative at
           approximately $0.5 million per day, including required debt payments
           and capital expenditures. In addition, Continental expects to incur
           significant losses for the full year 2003.

      --   Continental believes that reduced demand persists not only because of
           the weak economy, but also because of some customers' concerns about
           further terrorist attacks and reprisals. The war in Iraq
           significantly reduced Continental's bookings and lowered passenger
           traffic. In addition, the spread of SARS in China and elsewhere has
           caused a further decline in passenger traffic, particularly to Hong
           Kong and certain other cities in Asia that Continental serves. Both
           of these events have disproportionately affected Continental's
           international passenger traffic. Continental has responded to the
           reduced actual and anticipated demand by announcing temporary
           capacity reductions on certain trans-Atlantic and trans-Pacific
           routes (including the suspension of its flights between Hong Kong and
           Newark, Hong Kong and Guam, and Taiwan and Guam) and by reducing its
           summer schedule. Continental believes that demand is further weakened
           by customer dissatisfaction with the hassles and delays of heightened
           airport security and screening procedures.

                                        34


      --   Fuel costs rose significantly at the end of 2002 and until recently
           have been at historically high levels. Post war unrest in Iraq, other
           conflicts in the Middle East, political events in Venezuela or
           Nigeria, or significant events in other oil-producing nations could
           cause fuel prices to increase further and may impact the availability
           of fuel. Based on gallons consumed in 2002, for every one dollar
           increase in the price of crude oil, Continental's annual fuel expense
           would be approximately $40 million higher.

      --   The terrorist attacks of 2001 have caused security costs to increase
           significantly, many of which have been passed on to airlines.
           Security costs are likely to continue rising for the foreseeable
           future. In the current environment of lower consumer demand and
           discounted pricing, these costs cannot effectively be passed on to
           customers. Insurance costs have also risen sharply, in part due to
           greater perceived risks and in part due to the reduced availability
           of insurance coverage. Continental must absorb these additional
           expenses in the current pricing environment. Under a supplemental
           appropriations bill approved by both houses of Congress and signed by
           the President in April 2003, Continental and other U.S. carriers have
           been reimbursed for certain security fees paid or collected by such
           carriers and will be compensated for other security related costs.
           Consequently, in May 2003 Continental and ExpressJet received a
           reimbursement of $176.2 million for security fees paid or collected
           since February 2002.

      --   Although Continental reduced some of its costs during the last year
           and continues to implement cost-cutting measures, its costs cannot be
           decreased as quickly as its revenue has declined. In addition, as is
           the case with many of its competitors, Continental is highly
           leveraged, and has few assets that remain unpledged to support any
           new debt. Combined with reduced access to the capital markets,
           themselves already weakened by the state of the economy, there is the
           potential for insufficient liquidity if current conditions continue
           unabated for a sufficiently long period of time. Continental had
           approximately $1.18 billion of cash, cash equivalents and short-term
           investments at March 31, 2003. Continental continues to hold 53.1% of
           the outstanding stock of Holdings, the publicly traded parent of its
           regional jet subsidiary, and this stock is not pledged to creditors.
           Continental intends to sell or otherwise dispose of some or all of
           its interest in Holdings, subject to market conditions.

      --   The nature of the airline industry is changing dramatically as
           business travelers change their spending patterns and low-cost
           carriers continue to gain market share. Continental has announced and
           is implementing plans to modify its product for the large segment of
           its customers who are not willing to pay for a premium product, to
           reduce costs and to generate additional revenue. Other carriers have
           announced similar plans to create lower-cost products, or to offer
           separate low cost products (such as a low cost "airline within an
           airline"). In addition, carriers emerging from bankruptcy will have
           significantly reduced cost structures and operational flexibility
           that will allow them to compete more effectively.

      --   Current conditions may cause consolidation of the airline industry,
           domestically and globally. The extremity of current conditions could
           result in a reduction of some of the regulatory hurdles that
           historically have limited consolidation. Depending on the nature of
           the consolidation, Continental could benefit from it or be harmed by
           it. Continental continues to monitor developments throughout the
           industry and has entered into a marketing alliance (implementation of
           which is subject to certain conditions) with Northwest Airlines and
           Delta to permit Continental to compete more effectively with other
           carriers and alliance groups.


      --   Continental has several noncontributory defined benefit plans
           covering substantially all of Continental's employees. As of December
           31, 2002, these plans were underfunded by approximately $1.2 billion
           as measured by SFAS 87, "Employers Accounting for Pensions".
           Continental's contributions for the remainder of 2003 are expected to
           be $89 million as of March 31, 2003. Absent any changes to the plans
           (which in most cases are subject to collective bargaining agreements
           with our unions) or a waiver of required payments from the Internal
           Revenue Service, 2004 minimum funding relating to the 2002 plan year
           will be approximately $240 million, and 2004 minimum funding relating
           to the 2003 plan year will also be significant.


                                        35


      --   Under the most restrictive provisions of a credit facility agreement
           with an outstanding balance of $165 million at March 31, 2003,
           Continental is required to maintain a minimum unrestricted cash
           balance of $600 million. Also, a separate credit facility agreement
           with an outstanding balance of $43 million at March 31, 2003
           requires, beginning in June 2003, Continental to maintain a 1 to 1
           ratio of EBITDAR (earnings before interest, income taxes,
           depreciation and aircraft rentals) to fixed charges, which consist of
           interest expense, aircraft rental expense, cash income taxes and cash
           dividends, for the previous four quarters. Continental believes that
           it will be able to meet both of these covenants for the remainder of
           2003.

                                        36


                       DESCRIPTION OF THE POLICY PROVIDER

GENERAL

     The information set forth in this section, including any financial
statements incorporated by reference herein, has been provided by MBIA Insurance
Corporation ("MBIA" or the "Policy Provider") for inclusion in this Prospectus,
and such information has not been independently verified by Continental, the
Initial Purchaser, the Trustee or the Liquidity Provider. Accordingly,
notwithstanding anything to the contrary herein, none of Continental, the
Initial Purchaser, the Trustee or the Liquidity Provider assumes any
responsibility for the accuracy, completeness, or applicability of such
information.

     MBIA is the principal operating subsidiary of MBIA Inc., a New York Stock
Exchange listed company (the "Parent Company"). The Parent Company is not
obligated to pay the debts of or claims against MBIA. MBIA is domiciled in the
State of New York and licensed to do business in and subject to regulation under
the laws of all 50 states, the District of Columbia, the Commonwealth of Puerto
Rico, the Commonwealth of the Northern Mariana Islands, the Virgin Islands of
the United States and the Territory of Guam. MBIA has three branches, one in the
Republic of France, one in the Republic of Singapore and one in the Kingdom of
Spain. New York has laws prescribing minimum capital requirements, limiting
classes and concentrations of investments, and requiring the approval of policy
rates and forms. State laws also regulate the amount of both the aggregate and
individual risks that may be insured, the payment of dividends by MBIA, changes
in control, and transactions among affiliates. Additionally, MBIA is required to
maintain contingency reserves on its liabilities in certain amounts and for
certain periods of time.

     MBIA does not accept any responsibility for the accuracy or completeness of
this Prospectus or any information or disclosure contained herein, or omitted
herefrom, other than with respect to the accuracy of the information regarding
the Policy Provider set forth under the heading "Description of the Policy
Provider" or incorporated by reference herein. Additionally, MBIA makes no
representation regarding the Notes or the advisability of investing in the
Notes.

     The Policy is not covered by the Property/Casualty Insurance Security Fund
specified in Article 76 of the New York Insurance Law.

MBIA FINANCIAL INFORMATION

     The following documents filed by the Parent Company with the Commission are
incorporated herein by reference:

      --   the Parent Company's Annual Report on Form 10-K for the year ended
           December 31, 2002; and

      --   the Parent Company's Quarterly Report on Form 10-Q for the quarter
           ended March 31, 2003.

     Any documents filed by the Parent Company pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934 after the date of this
Prospectus and prior to the termination of the offering of the New Senior Notes
shall be deemed to be incorporated by reference in this Prospectus and to be a
part hereof. Any statement contained in a document incorporated or deemed to be
incorporated by reference herein, or contained in this Prospectus, shall be
deemed to be modified or superseded for purposes of this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of this Prospectus.

     The consolidated financial statements of MBIA, a wholly owned subsidiary of
the Parent Company, and its subsidiaries as of December 31, 2002 and December
31, 2001 and for each of the three years in the period ended December 31, 2002,
prepared in accordance with generally accepted accounting principles, included
in the Annual Report on Form 10-K of the Parent Company for the year ended
December 31, 2002 and the consolidated financial statements of MBIA and its
subsidiaries as of March 31, 2003 and for the three month periods ended March
31, 2003 and March 31, 2002 included in the Quarterly Report on Form 10-Q for
the

                                        37


period ended March 31, 2003, are hereby incorporated by reference into this
Prospectus and shall be deemed to be a part hereof. All financial statements of
MBIA and its subsidiaries included in documents filed by the Parent Company
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of
1934 subsequent to the date of this Prospectus and prior to the termination of
the offering of the New Senior Notes shall be deemed to be incorporated by
reference into this Prospectus and to be a part hereof from the respective dates
of filing such documents.

     The Parent Company files annual, quarterly, and special reports,
information statements and other information with the Commission under File No.
1-9583. Copies of the Commission filings (including (1) the Parent Company's
Annual Report on Form 10-K for the year ended December 31, 2002 and (2) the
Parent Company's Quarterly Report on Form 10-Q for the quarter ended March 31,
2003) are available (i) over the Internet at the Commission web site at
http://www.sec.gov; (ii) at the Commission's public reference room in Washington
D.C.; and (iii) at no cost, upon request to MBIA Insurance Corporation, 113 King
Street, Armonk, New York 10504. The telephone number of MBIA is (914) 273-4545.

     The tables below present selected financial information of MBIA determined
in accordance with statutory accounting practices prescribed or permitted by
insurance regulatory authorities ("SAP") as well as generally accepted
accounting principles ("GAAP"):




                                                                  SAP
                                                   ----------------------------------
                                                   MARCH 31, 2003   DECEMBER 31, 2002
                                                   --------------   -----------------
                                                    (UNAUDITED)         (AUDITED)
                                                             (IN MILLIONS)
                                                              
Admitted Assets..................................      $9,382            $9,212
Liabilities......................................       6,114             6,054
Capital and Surplus..............................       3,268             3,158






                                                                  GAAP
                                                   ----------------------------------
                                                   MARCH 31, 2003   DECEMBER 31, 2002
                                                   --------------   -----------------
                                                    (UNAUDITED)         (AUDITED)
                                                             (IN MILLIONS)
                                                              
Assets...........................................     $10,761            $10,588
Liabilities......................................       4,685              4,679
Shareholders' Equity.............................       6,076              5,909



FINANCIAL STRENGTH RATING OF MBIA

     Moody's rates the financial strength of MBIA "Aaa".

     The above rating reflects the current assessment by Moody's of the
creditworthiness of MBIA and its ability to pay claims on its policies of
insurance. Any further explanation as to the significance of the above rating
may be obtained only from Moody's. The above rating is not a recommendation to
buy, sell, or hold any Notes, and such rating may be subject to revision or
withdrawal at any time by Moody's. Any downward revision or withdrawal of the
above rating may have an adverse effect on the market price of the Notes. MBIA
does not guaranty the market price of the Notes nor does it guaranty that the
rating on the Notes will not be revised or withdrawn.

                                        38


                               THE EXCHANGE OFFER

     The following summary describes all material provisions of the Registration
Rights Agreement (the "Registration Rights Agreement") between Continental and
the Initial Purchaser with respect to the Senior Notes. The summary does not
purport to be complete. We urge you to read the Registration Rights Agreement
for additional detail and further information because it, and not this
description, defines your rights. The Registration Rights Agreement has been
filed as an exhibit to the Registration Statement and copies of the Registration
Rights Agreement are available as set forth under "Where You Can Find More
Information".

TERMS OF THE EXCHANGE OFFER

  GENERAL

     In connection with the issuance of the Old Senior Notes, the Initial
Purchaser and its assignees became entitled to the benefits of the Registration
Rights Agreement.

     Under the Registration Rights Agreement, Continental is obligated to use
its best efforts to:

      --   file the Registration Statement of which this Prospectus is a part
           for a registered exchange offer with respect to an issue of new notes
           identical in all material respects to the Old Senior Notes within 120
           days after December 6, 2002, which is the date on which the Old
           Senior Notes were issued (the "Issuance Date");

      --   cause the Registration Statement to become effective under the
           Securities Act within 180 days after the Issuance Date;

      --   cause the Registration Statement to remain effective until the
           closing of the Exchange Offer; and

      --   consummate the Exchange Offer within 210 calendar days after the
           Issuance Date.

     Continental will keep the Exchange Offer open for a period of not less than
30 days. The Exchange Offer being made hereby, if commenced and consummated
within the time periods described in this paragraph, will satisfy those
requirements under the Registration Rights Agreement.


     Upon the terms and subject to the conditions set forth in this Prospectus
and in the Letter of Transmittal (which together constitute the Exchange Offer),
all Old Senior Notes validly tendered and not withdrawn prior to 5:00 p.m., New
York City time, on the Expiration Date will be accepted for exchange. New Senior
Notes will be issued in exchange for an equal face amount of outstanding Old
Senior Notes accepted in the Exchange Offer. Old Senior Notes may be tendered
only in integral multiples of $1,000. This Prospectus, together with the Letter
of Transmittal, is being sent to all registered holders of Old Senior Notes as
of [          ], 2003. The Exchange Offer is not conditioned upon any minimum
principal amount of Old Senior Notes being tendered for exchange. However, the
obligation to accept Old Senior Notes for exchange pursuant to the Exchange
Offer is subject to certain conditions, as set forth herein under
"--Conditions".


     Old Senior Notes shall be deemed to have been accepted as validly tendered
when, as and if Continental has given oral or written notice thereof to the
Exchange Agent. The Exchange Agent will act as agent for the tendering holders
of Old Senior Notes for the purposes of receiving the New Senior Notes and
delivering New Senior Notes to such holders.

     Based on interpretations by the staff of the Commission, as set forth in
no-action letters issued to third parties, Continental believes that the New
Senior Notes issued pursuant to the Exchange Offer in exchange for Old Senior
Notes may be offered for resale, resold or otherwise transferred by holders
thereof (other than (i) a broker-dealer who acquired such Old Senior Notes
directly from Continental for resale pursuant to Rule 144A under the Securities
Act or any other available exemption under the Securities Act or (ii) any holder
that is an "affiliate" of Continental as defined in Rule 405 under the
Securities Act), without compliance with the registration and prospectus
delivery provisions of the Securities Act, provided that such New Senior Notes
are acquired in the ordinary course of such holders' business and such holders
are not

                                        39


engaged in, and do not intend to engage in, a distribution of such New Senior
Notes and have no arrangement with any person to participate in a distribution
of such New Senior Notes.

     By tendering the Old Senior Notes in exchange for New Senior Notes, each
holder, other than a broker-dealer, will represent to Continental that:

      --   it is not an affiliate of Continental (as defined in Rule 405 under
           the Securities Act) nor a broker-dealer tendering Old Senior Notes
           acquired directly from Continental for its own account;

      --   any New Senior Notes to be received by it will be acquired in the
           ordinary course of its business; and

      --   it is not engaged in, and does not intend to engage in, a
           distribution of such New Senior Notes and has no arrangement or
           understanding to participate in a distribution of the New Senior
           Notes.

     If a holder of Old Senior Notes is engaged in or intends to engage in a
distribution of the New Senior Notes or has any arrangement or understanding
with respect to the distribution of the New Senior Notes to be acquired pursuant
to the Exchange Offer, such holder may not rely on the applicable
interpretations of the staff of the Commission and must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any secondary resale transaction. Each broker-dealer that
receives New Senior Notes for its own account pursuant to the Exchange Offer (a
"Participating Broker-Dealer") must acknowledge that it will deliver a
prospectus in connection with any resale of such New Senior Notes. The Letter of
Transmittal states that by so acknowledging and by delivering a prospectus, a
Participating Broker-Dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act. This Prospectus, as it
may be amended or supplemented from time to time, may be used by a Participating
Broker-Dealer in connection with resales of New Senior Notes received in
exchange for Old Senior Notes where such Old Senior Notes were acquired by such
Participating Broker-Dealer as a result of market-making activities or other
trading activities. Continental has agreed that, starting on the Expiration Date
and ending on the close of business 180 days after the Expiration Date, it will
make this Prospectus available to any Participating Broker-Dealer for use in
connection with any such resale. See "Plan of Distribution".

     In the event that any changes in law or the applicable interpretations of
the staff of the Commission do not permit Continental to effect the Exchange
Offer, if the Registration Statement is not declared effective within 180
calendar days after the Issuance Date under certain circumstances or the
Exchange Offer is not consummated within 210 days after the Issuance Date under
certain other circumstances, at the request of a holder not eligible to
participate in the Exchange Offer or under certain other circumstances described
in the Registration Rights Agreement, Continental will, in lieu of effecting the
registration of the New Senior Notes pursuant to the Registration Statement and
at no cost to the holders of Old Senior Notes:

      --   as promptly as practicable file with the Commission a shelf
           registration statement (the "Shelf Registration Statement") covering
           resales of the Old Senior Notes;

      --   use its best efforts to cause the Shelf Registration Statement to be
           declared effective under the Securities Act by the 180th calendar day
           after the Issuance Date; and

      --   use its best efforts to keep effective the Shelf Registration
           Statement for a period of two years after its effective date (or for
           such shorter period as shall end when all of the Old Senior Notes
           covered by the Shelf Registration Statement have been sold pursuant
           thereto or may be freely sold pursuant to Rule 144 under the
           Securities Act).

     In the event that the declaration of the effectiveness by the Commission of
the Registration Statement or the Shelf Registration Statement (each, a
"Registration Event") does not occur on or prior to the 210th calendar day
following the Issuance Date, the interest rate per annum borne by the Senior
Notes shall be increased by 0.50% from and including such 210th day to but
excluding the earlier of (i) the date on which a Registration Event occurs and
(ii) the date on which all of the Senior Notes otherwise become transferable by
Senior Noteholders (other than affiliates or former affiliates of Continental)
without further registration under the Securities Act. In the event that the
Shelf Registration Statement ceases to be effective at any time during the
period specified by the Registration Rights Agreement for more than 60 days,
whether or not consecutive, during any 12-month period, the interest rate per
annum borne by the Senior Notes shall be increased by
                                        40


0.50% from the 61st day of the applicable 12-month period such Shelf
Registration Statement ceases to be effective until such time as the Shelf
Registration Statement again becomes effective (or, if earlier, the end of such
period specified by the Registration Rights Agreement).


     Upon consummation of the Exchange Offer, subject to certain exceptions,
holders of Old Senior Notes who do not exchange their Old Senior Notes for New
Senior Notes in the Exchange Offer will no longer be entitled to registration
rights and will not be able to offer or sell their Old Senior Notes, unless such
Old Senior Notes are subsequently registered under the Securities Act (which,
subject to certain limited exceptions, the Company will have no obligation to
do), except pursuant to an exemption from, or in a transaction not subject to,
the Securities Act and applicable state securities laws. See "Risk Factors--Risk
Factors Relating to the Notes and the Exchange Offer--Consequences of Failure to
Exchange".


  EXPIRATION DATE; EXTENSIONS; AMENDMENTS; TERMINATION

     The term "Expiration Date" shall mean [          ], 2003 (30 calendar days
following the commencement of the Exchange Offer), unless the Company, in its
sole discretion, extends the Exchange Offer, in which case the term "Expiration
Date" shall mean the latest date to which the Exchange Offer is extended.

     In order to extend the Expiration Date, Continental will notify the
Exchange Agent of any extension by oral or written notice and will mail to the
record holders of Old Senior Notes an announcement thereof, each prior to 9:00
a.m., New York City time, on the next business day after the previously
scheduled Expiration Date. Such announcement may state that the Company is
extending the Exchange Offer for a specified period of time.

     Continental reserves the right:


      --   to extend the Exchange Offer or to terminate the Exchange Offer and
           not permit acceptance of Old Senior Notes not previously accepted if
           any of the conditions set forth herein under "--Conditions" shall
           have occurred and shall not have been waived by the Company, by
           giving oral or written notice of such delay, extension or termination
           to the Exchange Agent; and


      --   to amend the terms of the Exchange Offer in any manner deemed by it
           to be advantageous to the holders of the Old Senior Notes.

     Any such delay in acceptance, extension, termination or amendment will be
followed as promptly as practicable by oral or written notice thereof to the
Exchange Agent. If the Exchange Offer is amended in a manner determined by
Continental to constitute a material change, Continental will promptly disclose
such amendment in a manner reasonably calculated to inform the holders of the
Old Senior Notes of such amendment.

     Without limiting the manner in which Continental may choose to make public
announcement of any delay, extension, amendment or termination of the Exchange
Offer, Continental shall have no obligation to publish, advertise or otherwise
communicate any such public announcement, other than by making a timely release
to an appropriate news agency.

INTEREST ON THE NEW SENIOR NOTES

     The New Senior Notes will bear interest at the Stated Interest Rate from
the most recent date to which interest has been paid on the Old Senior Notes.
Accordingly, registered holders of New Senior Notes on the relevant record date
for the first interest payment date following the completion of the Exchange
Offer will receive interest accruing from the most recent date to which interest
has been paid. Old Senior Notes accepted for exchange will cease to accrue
interest from and after the date of completion of the Exchange Offer. Holders of
Old Senior Notes whose Old Senior Notes are accepted for exchange will not
receive any payment for accrued interest on the Old Senior Notes otherwise
payable on any Interest Payment Date the record date for which occurs on or
after completion of the Exchange Offer and will be deemed to have waived their
rights to receive the accrued interest on the Old Senior Notes.

                                        41


PROCEDURES FOR TENDERING

     To tender in the Exchange Offer, a holder must complete, sign and date the
Letter of Transmittal, or a facsimile thereof (or, if the Old Senior Notes are
tendered in accordance with the procedure for book-entry transfer described
below, an Agent's Message in lieu of the Letter of Transmittal), have the
signatures thereon guaranteed if required by the Letter of Transmittal and mail
or otherwise deliver such Letter of Transmittal or such facsimile or have the
Agent's Message delivered, together with any other required documents, to the
Exchange Agent prior to 5:00 p.m., New York City time, on the Expiration Date.
In addition, either

      --   certificates for such Old Senior Notes must be received by the
           Exchange Agent along with the Letter of Transmittal;

      --   a timely confirmation of a book-entry transfer (a "Book-Entry
           Confirmation") of such Old Senior Notes, if such procedure is
           available, into the Exchange Agent's account at The Depository Trust
           Company ("DTC") pursuant to the procedure for book-entry transfer
           described below, must be received by the Exchange Agent prior to the
           Expiration Date; or

      --   the holder must comply with the guaranteed delivery procedures
           described below.

     The method of delivery of Old Senior Notes, Letters of Transmittal and all
other required documents is at the election and risk of the holders. If such
delivery is by mail, it is recommended that registered mail, properly insured,
with return receipt requested, be used. In all cases, sufficient time should be
allowed to assure timely delivery. No Letters of Transmittal or Old Senior Notes
should be sent to Continental. Delivery of all documents must be made to the
Exchange Agent at one of the addresses as set forth below. Holders may also
request their respective brokers, dealers, commercial banks, trust companies or
nominees to effect such tender for such holders.

     The tender by a holder of Old Senior Notes will constitute an agreement
between such holder and Continental in accordance with the terms and subject to
the conditions set forth in the Prospectus and in the Letter of Transmittal.

     Only a holder of Old Senior Notes may tender such Old Senior Notes in the
Exchange Offer. The term "holder" with respect to the Exchange Offer means any
person in whose name Old Senior Notes are registered on the books of Continental
or any other person who has obtained a properly completed bond power from the
registered holder.

     Any beneficial owner, whose Old Senior Notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender, should contact such registered holder promptly and instruct such
registered holder to tender on such owner's behalf. If such beneficial owner
wishes to tender on such owner's behalf, such beneficial owner must, prior to
completing and executing the Letter of Transmittal and delivering such owner's
Old Senior Notes, either make appropriate arrangements to register ownership of
the Old Senior Notes in such owner's name or obtain a properly completed bond
power from the registered holder. The transfer of registered ownership may take
considerable time.

     Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by any member firm of a registered national
securities exchange or of the National Association of Securities Dealers, Inc.,
a commercial bank or trust company having an office or correspondent in the
United States or an "eligible guarantor institution" within the meaning of Rule
17Ad-15 under the Exchange Act (each, an "Eligible Institution") unless the Old
Senior Notes tendered pursuant thereto are tendered (i) by a registered holder
who has not completed the box entitled "Special Issuance Instructions" or
"Special Delivery Instructions" on the Letter of Transmittal or (ii) for the
account of an Eligible Institution.

     If the Letter of Transmittal is signed by a person other than the
registered holder of any Old Senior Notes listed therein, such Old Senior Notes
must be endorsed or accompanied by bond powers and a proxy which authorizes such
person to tender the Old Senior Notes on behalf of the registered holder, in
each case as the name of the registered holder or holders appears on the Old
Senior Notes.

                                        42


     If the Letter of Transmittal or any Old Senior Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and unless waived by
Continental, evidence satisfactory to Continental of their authority to so act
must be submitted with the Letter of Transmittal.

     All questions as to the validity, form, eligibility (including time of
receipt) and withdrawal of the tendered Old Senior Notes will be determined by
the Company in its sole discretion, which determination will be final and
binding. The Company reserves the absolute right to reject any and all Old
Senior Notes not properly tendered or any Old Senior Notes the acceptance of
which would, in the opinion of counsel for Continental, be unlawful. Continental
also reserves the absolute right to waive any irregularities or conditions of
tender as to particular Old Senior Notes. Continental's interpretation of the
terms and conditions of the Exchange Offer (including the instructions in the
Letter of Transmittal) will be final and binding on all parties. Unless waived,
any defects or irregularities in connection with tenders of Old Senior Notes
must be cured within such time as Continental shall determine. Neither
Continental, the Exchange Agent nor any other person shall be under any duty to
give notification of defects or irregularities with respect to tenders of Old
Senior Notes, nor shall any of them incur any liability for failure to give such
notification. Tenders of Old Senior Notes will not be deemed to have been made
until such irregularities have been cured or waived. Any Old Senior Notes
received by the Exchange Agent that are not properly tendered and as to which
the defects or irregularities have not been cured or waived will be returned
without cost to such holder by the Exchange Agent to the tendering holders of
Old Senior Notes (or, in the case of Old Senior Notes tendered by the book-
entry transfer procedures described below, such nonexchanged Old Senior Notes
will be credited to an account maintained with DTC), unless otherwise provided
in the Letter of Transmittal, promptly following the Expiration Date.


     In addition, Continental reserves the right in its sole discretion, subject
to the provisions of the Indenture, to (i) purchase or make offers for any Old
Senior Notes that remain outstanding subsequent to the Expiration Date or, as
set forth under "--Conditions", to terminate the Exchange Offer in accordance
with the terms of the Registration Rights Agreement and (ii) to the extent
permitted by applicable law, purchase Old Senior Notes in the open market, in
privately negotiated transactions or otherwise. The terms of any such purchases
or offers could differ from the terms of the Exchange Offer.


ACCEPTANCE OF OLD SENIOR NOTES FOR EXCHANGE; DELIVERY OF NEW SENIOR NOTES


     All Old Senior Notes properly tendered will be accepted, and the New Senior
Notes will be issued, promptly after the Expiration Date, subject to
satisfaction or waiver of all of the conditions to the Exchange Offer prior to
the Expiration Date. See "--Conditions" below. For purposes of the Exchange
Offer, Old Senior Notes shall be deemed to have been accepted for exchange when,
as and if Continental has given oral or written notice thereof to the Exchange
Agent.


     In all cases, issuance of New Senior Notes for Old Senior Notes that are
accepted for exchange pursuant to the Exchange Offer will be made only after
timely receipt by the Exchange Agent of:

      --   certificates for such Old Senior Notes or a timely Book-Entry
           Confirmation of such Old Senior Notes into the Exchange Agent's
           account at DTC;

      --   a properly completed and duly executed Letter of Transmittal or an
           Agent's Message in lieu thereof; and

      --   all other required documents.

     If any tendered Old Senior Notes are not accepted for any reason set forth
in the terms and conditions of the Exchange Offer or if Old Senior Notes are
submitted for a greater principal amount than the holder desires to exchange,
such unaccepted or nonexchanged Old Senior Notes will be returned without
expense to the tendering holder thereof (or, in the case of Old Senior Notes
tendered by the book-entry transfer procedures described below, such
nonexchanged Old Senior Notes will be credited to an account maintained with
DTC), unless otherwise provided in the Letter of Transmittal, promptly following
the Expiration Date.
                                        43


BOOK-ENTRY TRANSFER


     The Exchange Agent will make a request to establish an account with respect
to the Old Senior Notes at DTC for purposes of the Exchange Offer within two
business days after the date of this Prospectus. The Exchange Agent has
confirmed that any financial institution that is a participant in DTC's systems
(a "DTC Participant") may use DTC's Automated Tender Offer program ("ATOP")
procedures to tender Old Senior Notes in the Exchange Offer. Any DTC Participant
may make book-entry delivery of Old Senior Notes by causing DTC to transfer such
Old Senior Notes into the Exchange Agent's account at DTC in accordance with
DTC's ATOP procedures for transfer. However, although delivery of Old Senior
Notes may be effected through book-entry transfer into the Exchange Agent's
account at DTC, the Letter of Transmittal (or facsimile thereof) with any
required signature guarantees, or an Agent's Message in lieu of the Letter of
Transmittal, and any other required documents must, in any case, be transmitted
to and received by the Exchange Agent at one of the addresses set forth below
under "--Exchange Agent" on or prior to 5:00 p.m., New York City time, on the
Expiration Date or the guaranteed delivery procedures described below must be
complied with. The term "Agent's Message" means a message, transmitted by DTC
and received by the Exchange Agent and forming part of a Book-Entry
Confirmation, that states that DTC has received an express acknowledgment from a
DTC Participant tendering Old Senior Notes that are the subject of such
Book-Entry Confirmation that such DTC Participant has received and agrees to be
bound by the terms of the Letter of Transmittal, and that Continental may
enforce the Letter of Transmittal against such DTC Participant.


GUARANTEED DELIVERY PROCEDURES

     If a registered holder of Old Senior Notes desires to tender such Old
Senior Notes, and (i) the Old Senior Notes are not immediately available, or
(ii) time will not permit such holder's Old Senior Notes, the Letter of
Transmittal or any other required documents to reach the Exchange Agent before
the Expiration Date, or (iii) the procedures for book-entry transfer cannot be
completed on a timely basis, a tender may be effected if:

      --   the tender is made through an Eligible Institution;

      --   prior to the Expiration Date, the Exchange Agent receives from such
           Eligible Institution a properly completed and duly executed Letter of
           Transmittal (or a facsimile thereof or Agent's Message in lieu
           thereof) and Notice of Guaranteed Delivery, substantially in the form
           provided by Continental (by facsimile transmission, mail or hand
           delivery), setting forth the name and address of the holder of Old
           Senior Notes and the amount of Old Senior Notes tendered, stating
           that the tender is being made thereby and guaranteeing that within
           three New York Stock Exchange trading days after the date of
           execution of the Notice of Guaranteed Delivery, the certificates for
           all physically tendered Old Senior Notes in proper form for transfer,
           or a Book-Entry Confirmation, as the case may be, a properly
           completed and duly executed Letter of Transmittal (or a facsimile
           thereof or Agent's Message in lieu thereof) and any other documents
           required by the Letter of Transmittal will be deposited by the
           Eligible Institution with the Exchange Agent; and

      --   the certificates for all physically tendered Old Senior Notes in
           proper form for transfer, or a Book-Entry Confirmation, as the case
           may be, a properly completed and duly executed Letter of Transmittal
           (or a facsimile thereof or Agent's Message in lieu thereof) and all
           other documents required by the Letter of Transmittal are received by
           the Exchange Agent within three New York Stock Exchange trading days
           after the date of execution of the Notice of Guaranteed Delivery.

WITHDRAWAL OF TENDERS

     Tenders of Old Senior Notes may be withdrawn at any time prior to 5:00
p.m., New York City time, on the Expiration Date.


     For a withdrawal to be effective, a written notice of withdrawal must be
received by the Exchange Agent prior to 5:00 p.m., New York City time, on the
Expiration Date at one of the addresses set forth below under "--Exchange
Agent". Any such notice of withdrawal must specify the name of the person having
tendered the


                                        44



Old Senior Notes to be withdrawn, identify the Old Senior Notes to be withdrawn
(including the principal amount of such Old Senior Notes) and (where
certificates for Old Senior Notes have been transmitted) specify the name in
which such Old Senior Notes are registered, if different from that of the
withdrawing holder. If certificates for Old Senior Notes have been delivered or
otherwise identified to the Exchange Agent, then, prior to the release of such
certificates, the withdrawing holder must also submit the serial numbers of the
particular certificates to be withdrawn and a signed notice of withdrawal with
signatures guaranteed by an Eligible Institution unless such holder is an
Eligible Institution. If Old Senior Notes have been tendered pursuant to the
procedure for book-entry transfer described above, any notice of withdrawal must
specify the name and number of the account at DTC to be credited with the
withdrawn Old Senior Notes and otherwise comply with the procedures of such
facility. All questions as to the validity, form and eligibility (including time
of receipt) of such notices will be determined by Continental, whose
determination shall be final and binding on all parties. Any Old Senior Notes so
withdrawn will be deemed not to have been validly tendered for exchange for
purposes of the Exchange Offer. Any Old Senior Notes which have been tendered
for exchange but which are not exchanged for any reason will be returned to the
holder thereof without cost to such holder (or, in the case of Old Senior Notes
tendered by book-entry transfer into the Exchange Agent's account at DTC
pursuant to the book-entry transfer procedures described above, such Old Senior
Notes will be credited to an account maintained with DTC for the Old Senior
Notes) as soon as practicable after withdrawal, rejection of tender or
termination of the Exchange Offer. Properly withdrawn Old Senior Notes may be
retendered by following one of the procedures described under "--Procedures for
Tendering" and "--Book-Entry Transfer" above at any time prior to 5:00 p.m., New
York City time, on the Expiration Date.


CONDITIONS

     Notwithstanding any other term of the Exchange Offer, Old Senior Notes will
not be required to be accepted for exchange, nor will New Senior Notes be issued
in exchange for, any Old Senior Notes, and Continental may terminate or amend
the Exchange Offer as provided herein before the acceptance of such Old Senior
Notes, if because of any change in law, or applicable interpretations thereof by
the Commission, Continental determines that it is not permitted to effect the
Exchange Offer, and Continental has no obligation to, and will not, knowingly,
permit acceptance of tenders of Old Senior Notes from affiliates of the Company
(within the meaning of Rule 405 under the Securities Act) or from any other
holder or holders who are not eligible to participate in the Exchange Offer
under applicable law or interpretations thereof by the Commission, or if the New
Senior Notes to be received by such holder or holders of Old Senior Notes in the
Exchange Offer, upon receipt, will not be tradable by such holder without
restriction under the Securities Act and the Exchange Act and without material
restrictions under the "blue sky" or securities laws of substantially all of the
states of the United States.

EXCHANGE AGENT

     Wilmington Trust Company has been appointed as exchange agent (the
"Exchange Agent") for the Exchange Offer. Questions and requests for assistance
and requests for additional copies of this Prospectus or of the Letter of
Transmittal should be directed to the Exchange Agent addressed as follows:


                                             
                  By Mail:                             By Overnight Delivery or Hand:
          Wilmington Trust Company                        Wilmington Trust Company
           DC-1615 Reorg Services                      Corporate Trust Reorg Services
                 PO Box 8861                              1100 North Market Street
       Wilmington, Delaware 19899-8861                 Wilmington, Delaware 19890-1615

                                   Facsimile Transmission:
                                       (302) 636-4145

                                    Confirm by Telephone:
                                       (302) 636-6472


                                        45


FEES AND EXPENSES

     The expenses of soliciting tenders pursuant to the Exchange Offer will be
borne by Continental. The principal solicitation for tenders pursuant to the
Exchange Offer is being made by mail; however, additional solicitations may be
made by telephone, telecopy, electronic mail or in person by officers and
regular employees of Continental.

     Continental will not make any payments to brokers, dealers or other persons
soliciting acceptances of the Exchange Offer. Continental, however, will pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
the Exchange Agent for its reasonable out-of-pocket expenses in connection
therewith. Continental may also pay brokerage houses and other custodians,
nominees and fiduciaries the reasonable out-of-pocket expenses incurred by them
in forwarding copies of the Prospectus and related documents to the beneficial
owners of the Old Senior Notes, and in handling or forwarding tenders for
exchange.

     The expenses to be incurred in connection with the Exchange Offer will be
paid by Continental, including fees and expenses of the Exchange Agent and the
Trustee and accounting, legal, printing and related fees and expenses.

     Continental will pay all transfer taxes, if any, applicable to the exchange
of Old Senior Notes pursuant to the Exchange Offer. If, however, certificates
representing New Senior Notes or Old Senior Notes for principal amounts not
tendered or accepted for exchange are to be delivered to, or are to be
registered or issued in the name of, any person other than the registered holder
of the Old Senior Notes tendered, or if tendered Old Senior Notes are registered
in the name of any person other than the person signing the Letter of
Transmittal, or if a transfer tax is imposed for any reason other than the
exchange of Old Senior Notes pursuant to the Exchange Offer, then the amount of
any such transfer taxes (whether imposed on the registered holder or any other
persons) will be payable by the tendering holder. If satisfactory evidence of
payment of such taxes or exemption therefrom is not submitted with the Letter of
Transmittal, the amount of such transfer taxes will be billed directly to such
tendering holder.

                                        46


                        DESCRIPTION OF THE SENIOR NOTES

     The following summary describes the material terms of the Senior Notes. The
summary does not purport to be complete. We urge you to read the Senior Notes,
the Indenture, the Security Agreement, the Collateral Maintenance Agreement and
the Reference Agency Agreement (collectively, the "Operative Documents") for
additional detail and further information because they, and not this
description, define your rights. Each of the Operative Documents has been filed
as an exhibit to the Registration Statement and is available as set forth under
"Where You Can Find More Information". The references to Sections in parentheses
in the following summary are to the relevant Sections of the Indenture unless
otherwise indicated.

GENERAL

     The Old Senior Notes were issued by Continental under an Indenture among
Continental, Wilmington Trust Company, as trustee (the "Trustee"), the Policy
Provider and the Liquidity Provider, which was amended and restated on the
Subordinated Notes Issuance Date (such Indenture, as so amended and restated,
the "Indenture"). The New Senior Notes will also be issued by Continental under
the Indenture.

     The forms and terms of the New Senior Notes are the same in all material
respects as the form and terms of the Old Senior Notes, except that:

      --   the New Senior Notes will be registered under the Securities Act;

      --   the New Senior Notes will not contain restrictions on transfer or
           provisions relating to registration rights or interest rate
           increases; and

      --   the New Senior Notes will be available only in book-entry form.


     The New Senior Notes will be issued only in fully registered form, without
coupons, and will be subject to the provisions described below under
"--Book-Entry; Delivery and Form". The New Senior Notes will be issued only in
minimum denominations of $1,000 or integral multiples thereof, except that one
Senior Note may be issued in a different denomination. (Section 2.1(b))


     The Senior Notes are secured by a lien on the Collateral. The Senior Notes
rank equally in right of payment with all of Continental's other unsubordinated
obligations, except to the extent of the assets subject to such lien, as to
which the Senior Notes effectively rank senior. The Senior Notes rank senior to
the Subordinated Notes, which are also secured by a lien on the Collateral.

     On the Issuance Date, the Trustee, for the benefit of the Noteholders,
entered into the Liquidity Facility, the fee letter with respect thereto, the
Policy and the Policy Provider Agreement (collectively, the "Support
Documents"). (Section 3.10)

PAYMENTS OF PRINCIPAL AND INTEREST

     Continental has issued $200,000,000 in aggregate principal amount of Old
Senior Notes. The Senior Notes are limited to $200,000,000 of principal in the
aggregate. Subject to the provisions of the Indenture, the entire principal
amount of the Senior Notes is scheduled to be paid to the Senior Noteholders on
December 6, 2007 (the "Final Scheduled Payment Date"). The "Final Legal Maturity
Date" is December 6, 2009.


     Interest accrues on the unpaid principal amount of each Senior Note at the
variable rate per annum set forth on the cover page of this Prospectus (plus, if
applicable, 0.50% during the periods specified in the Registration Rights
Agreement), subject to a maximum equal to the Capped Interest Rate applicable
only for periods as to which Continental has failed to pay accrued interest when
due and failed to cure such nonpayment (the "Stated Interest Rate"). For all
other periods, the interest rate on the Senior Notes will not be capped. Accrued
interest will be payable on March 6, June 6, September 6 and December 6 of each
year (each, a "Scheduled Interest Payment Date") or, if not a Business Day, the
next succeeding Business Day (each date on which interest is due, an "Interest
Payment Date"), commencing on March 6, 2003. Such accrued interest will be paid
to holders of record on the 15th day preceding the applicable Scheduled Interest
Payment Date. Interest on the Senior Notes will accrue from the most recent date
to which interest has been


                                        47


paid or, if no interest has been paid, from the Issuance Date. Interest on the
Senior Notes is calculated on the basis of the actual number of days elapsed
over a 360-day year and shall accrue with respect to the first but not the last
day of each Interest Period. If any date scheduled for a payment of principal,
interest, Premium, if any, or Break Amount, if any, is not a Business Day, such
payment will be made on the next succeeding Business Day, and interest shall be
added for such additional period. (Section 2.7)

     Payments of interest on the Senior Notes are supported by a Liquidity
Facility provided by the Liquidity Provider for the benefit of the holders of
the Senior Notes. The Liquidity Facility will provide an amount sufficient to
pay interest on the Senior Notes at the Stated Interest Rate on up to eight
successive Interest Payment Dates. The Liquidity Facility does not provide for
drawings or payments thereunder to pay for principal of, or Premium, if any, or
Break Amount, if any, with respect to, the Senior Notes. See "Description of the
Liquidity Facility".


     Except in specified circumstances, after use of any available funds under
the Liquidity Facility and the Cash Collateral Account, the payment of interest
on the Senior Notes at the Stated Interest Rate is supported by the Policy
provided by the Policy Provider. Payment of principal of the Senior Notes no
later than the Final Legal Maturity Date is also supported by the Policy. See
"Description of the Policy and the Policy Provider Agreement--The Policy".


     Payments of interest and principal on the Notes will be distributed by the
Trustee on the date scheduled for such payment under the Indenture or, if the
money for purposes of such payment has not been deposited, in whole or in part,
with the Trustee by Continental, the Liquidity Provider or the Policy Provider
on such date, on the next Business Day on which some or all of the money has
been deposited with the Trustee (a "Distribution Date"). However, if some or all
of the money has not been deposited with the Trustee for purposes of making an
interest payment on the Senior Notes within five days after the Interest Payment
Date for such payment, Continental is required to fix a special payment date and
special record date for such payment and to give written notice to the Senior
Noteholders of such special dates and the amount of defaulted interest to be
paid.

DETERMINATION OF LIBOR

     LIBOR ("LIBOR") for the period commencing on and including the Issuance
Date and ending on but excluding the first Interest Payment Date (the "Initial
Interest Period" and an "Interest Period") was determined on the second Business
Day preceding the Issuance Date as the rate for deposits in U.S. dollars for a
period of three months that appeared on the display designated as page "3750" on
the Telerate Monitor.

     For the purpose of calculating LIBOR for the periods from and including an
Interest Payment Date to but excluding the next succeeding Interest Payment Date
(each, also an "Interest Period"), Continental and the Trustee have entered into
a Reference Agency Agreement (as amended, the "Reference Agency Agreement") with
Wilmington Trust Company, as reference agent (the "Reference Agent"). The
Reference Agent will determine LIBOR for each Interest Period following the
Initial Interest Period, on a date (the "Reference Date") that is two London
banking days (meaning days on which commercial banks are open for general
business in London, England) before the Interest Payment Date on which such
Interest Period commences.

     On each Reference Date, the Reference Agent will determine LIBOR as the
rate for deposits in U.S. dollars for a period of three months that appears on
the display designated as page "3750" on the Telerate Monitor (or such other
page or service as may replace it) as of 11:00 a.m., London time.

     If the rate determined as described in the foregoing paragraph does not
appear on the Telerate Page 3750, the Reference Agent will determine LIBOR on
the basis of the rates at which deposits in U.S. Dollars are offered by certain
reference banks as described in the Reference Agency Agreement at approximately
11:00 a.m., London time, on the Reference Date for such Interest Period to prime
banks in the London interbank market for a period of three months commencing on
the first day of such Interest Period and in an amount that is representative
for a single transaction in the London interbank market at the relevant time.
The Reference Agent will request the principal London office of each of the
reference banks to provide a quotation

                                        48


of its rate. If at least two such quotations are provided, the rate for that
Interest Period will be the arithmetic mean of the quotations. If fewer than two
quotations are provided, the interest rate for the next Interest Period shall be
the arithmetic mean of the rates quoted by major banks in New York City,
selected by the Reference Agent in good faith and in a commercially reasonable
manner, at approximately 11:00 a.m., New York City time, on the first day of
such Interest Period for loans in U.S. Dollars to leading European banks for a
period of three months commencing on the first day of such Interest Period and
in an amount that is representative for a single transaction in the New York
market at the relevant time, except that, if the banks so selected by the
Reference Agent are not quoting as mentioned above, LIBOR shall be the floating
rate of interest in effect for the last preceding Interest Period.

     The Reference Agent's determination of LIBOR (in the absence of negligence,
willful default, bad faith or manifest error) will be conclusive and binding
upon all parties.

     As promptly as is practicable after the determination thereof, the
Reference Agent will give notice of its determination of LIBOR for the relevant
Interest Period to Continental, the Trustee, the Liquidity Provider and the
Policy Provider. Holders of the Senior Notes (the "Senior Noteholders" and,
together with the Subordinated Noteholders, the "Noteholders") may obtain such
information from the Trustee.

     Continental reserves the right to terminate the appointment of the
Reference Agent at any time on 30 days' notice and to appoint a replacement
reference agent in its place. Notice of any such termination will be given to
the Noteholders. The Reference Agent may not be removed or resign its duties
without a successor having been appointed.

BREAK AMOUNT

     "Break Amount" means, as of any date of payment, redemption or acceleration
of any Note (the "Applicable Date"), an amount determined by the Reference Agent
on the date that is two Business Days prior to the Applicable Date pursuant to
the formula set forth below.

     The Break Amount with respect to any Note will be calculated as follows:

     Break Amount = Z - Y

     Where:


    
X    =    with respect to any applicable Interest Period, the sum of
          (i) the amount of the outstanding principal amount of such
          Note as of the first day of the then applicable Interest
          Period plus (ii) interest payable thereon during such entire
          Interest Period at then effective LIBOR.
Y    =    X, discounted to present value from the last day of the then
          applicable Interest Period to the Applicable Date, using
          then effective LIBOR as the discount rate.
Z    =    X, discounted to present value from the last day of the then
          applicable Interest Period to the Applicable Date, using a
          rate equal to the applicable London interbank offered rate
          for a period commencing on the Applicable Date and ending on
          the last day of the then applicable Interest Period,
          determined by the Reference Agent as of two Business Days
          prior to the Applicable Date as the discount rate.


     No Break Amount will be payable (x) if the Break Amount, as calculated
pursuant to the formula set forth above, is equal to or less than zero or (y) on
or in respect of any Applicable Date that is an Interest Payment Date.

REDEMPTION

     The Senior Notes may be redeemed at any time in whole or (so long as no
Payment Default has occurred and is continuing) in part (in any integral
multiple of $1,000) by the Company at its sole option at a redemption price
equal to the sum of 100% of the principal amount of, accrued and unpaid interest
on, and Break Amount, if any, with respect to, the redeemed Senior Notes to and
including the date of redemption. In addition, if a Senior Note is redeemed
before the third anniversary of the Issuance Date (except in connection

                                        49



with a redemption to satisfy the maximum Senior Collateral Ratio or minimum
Senior Rotable Ratio requirement discussed under "--Collateral--Appraisals and
Maintenance of Ratios"), such redemption price will include a premium (the
"Premium") equal to the following percentage of the principal amount of such
Senior Note: (i) if redeemed before the first anniversary of the Issuance Date,
1.5%; (ii) if redeemed on or after such first anniversary and before the second
anniversary of the Issuance Date, 1.0%; and (iii) if redeemed on or after such
second anniversary and before the third anniversary of the Issuance Date, 0.5%.
(Section 4.1)


     At least 15 days but not more than 60 days before any redemption date, the
Trustee will send a notice of redemption to each Senior Noteholder whose Senior
Notes are to be redeemed, identifying the Senior Notes and the principal amount
thereof to be redeemed. If less than all of the Senior Notes are to be redeemed,
the Trustee will select the Senior Notes to be redeemed on either a pro rata
basis or by lot or by any other equitable manner determined by the Trustee in
its sole discretion. On the redemption date, interest will cease to accrue on
the Senior Notes or portions thereof called for redemption, unless Continental
fails to make the redemption payment for such Senior Notes. (Sections 4.3, 4.4
and 4.5)

     If the Trustee gives notice of redemption but Continental fails to pay when
due all amounts necessary to effect such redemption, such redemption shall be
deemed revoked and no amount shall be due as a result of notice of redemption
having been given.

COLLATERAL

     The Senior Notes are secured by a lien on spare parts (including
appliances) first placed in service after October 22, 1994, and owned by
Continental that are appropriate for installation on or use in

      --   one or more of the following aircraft models: Boeing model 737-700,
           737-800, 737-900, 757-200, 757-300, 767-200, 767-400 or 777-200
           aircraft,

      --   any engine utilized on any such aircraft or

      --   any other Qualified Spare Part,

and not appropriate for installation on or use in any other model of aircraft
currently operated by Continental or engine utilized on any such other model of
aircraft ("Qualified Spare Parts"), together with certain records relating to
such spare parts, certain rights of Continental with respect to such spare parts
and certain proceeds of the foregoing (collectively, the "Collateral"). The
Subordinated Notes are also secured by a lien on the Collateral. The lien will
not apply for as long as a spare part is installed on or being used in any
aircraft, engine or other spare part so installed or being used. In addition,
the lien will not apply if a spare part is not located at a Designated Location.
(Security Agreement, Section 2.01) Spare engines are not included in the
Collateral.

     On the Issuance Date, Continental entered into a Security Agreement (as
amended, the "Security Agreement" and, together with any other agreement under
which Continental may grant a lien for the benefit of the Noteholders, the
"Collateral Agreements") with the Trustee, acting as security agent (the
"Security Agent" and, together with any collateral agent under any other
Collateral Agreement, the "Collateral Agents"), providing for the grant of the
lien on the Collateral. In addition, on the Issuance Date, Continental entered
into a Collateral Maintenance Agreement (as amended, the "Collateral Maintenance
Agreement") with the Policy Provider, providing for appraisal reports and
certain other requirements with respect to the Collateral. The following
summarizes certain provisions of the Security Agreement and Collateral
Maintenance Agreement, as such agreements were amended on the Subordinated Notes
Issuance Date in connection with the issuance of the Subordinated Notes,
relating to the spare parts included in the Collateral (the "Pledged Spare
Parts").

  APPRAISALS AND MAINTENANCE OF RATIOS

     Continental is required to furnish to the Policy Provider and the Trustee
by the fifth Business Day of February and the fifth Business Day of August in
each year, commencing in August 2003, so long as the Notes of any series are
outstanding, a certificate of an independent appraiser. Such certificates are
required to state such appraiser's opinion of the fair market value of the
Collateral and of the Rotables included in the

                                        50


Collateral, determined on the basis of a hypothetical sale negotiated in an
arm's length free market transaction between a willing and able seller and a
willing and able buyer, neither of whom is under undue pressure to complete the
transaction, under then current market conditions (the "Fair Market Value").
This appraisal will not apply to any cash or permitted investment securities
(the "Cash Collateral") then held as collateral for the Notes, and such
securities will be valued by the Trustee in accordance with customary financial
market practices. Such valuations will then be used to calculate the following:

      --   the "Senior Collateral Ratio" applicable to the Senior Notes, which
           shall mean a percentage determined by dividing (i) the aggregate
           principal amount of the outstanding Senior Notes minus the sum of the
           Cash Collateral held by the Collateral Agent by (ii) the Fair Market
           Value of all Collateral (excluding any Cash Collateral) as set forth
           in such independent appraiser's certificate;

      --   the "Subordinated Collateral Ratio" applicable to the Subordinated
           Notes, which shall mean a percentage determined by dividing (i) the
           aggregate principal amount of the outstanding Senior Notes and
           Subordinated Notes minus the sum of the Cash Collateral held by the
           Collateral Agent by (ii) the Fair Market Value of all Collateral
           (excluding any Cash Collateral) as set forth in such independent
           appraiser's certificate;

      --   the "Senior Rotable Ratio" applicable to the Senior Notes, which
           shall mean a percentage determined by dividing (i) the Fair Market
           Value of the Rotables as set forth in such independent appraiser's
           certificate by (ii) the aggregate principal amount of all outstanding
           Senior Notes minus the sum of the Cash Collateral held by the
           Collateral Agent; and

      --   the "Subordinated Rotable Ratio" applicable to the Subordinated
           Notes, which shall mean a percentage determined by dividing (i) the
           Fair Market Value of the Rotables as set forth in such independent
           appraiser's certificate by (ii) the aggregate principal amount of all
           outstanding Senior Notes and Subordinated Notes minus the sum of the
           Cash Collateral held by the Collateral Agent.

The calculation of the Senior Collateral Ratio, the Subordinated Collateral
Ratio (together, the "Collateral Ratios"), the Senior Rotable Ratio and the
Subordinated Rotable Ratio (together, the "Rotable Ratios") will be set forth in
a certificate of Continental. (Collateral Maintenance Agreement, Article 2)

     If the Senior Collateral Ratio as so determined is greater than 45.0% or
the Subordinated Collateral Ratio as so determined is greater than 67.5%,
Continental will be required, within 90 days after the date of Continental's
certificate calculating such Collateral Ratios, to:

      --   subject additional Qualified Spare Parts to the lien of the Security
           Agreement;

      --   grant a security interest in other property to secure the Notes for
           the benefit of the Noteholders (which thereafter will be included as
           "Collateral" for purposes of the Notes), but only if the Policy
           Provider agrees and Continental shall have received written
           confirmation from each nationally recognized rating agency then
           rating the Senior Notes or the Subordinated Notes at Continental's
           request (a "Rating Agency") that the use of such additional
           collateral and the related agreements to reduce the Collateral Ratios
           will not result in a reduction of the rating for the Senior Notes or
           the Subordinated Notes below the then current rating for such Notes
           (such rating in the case of the Senior Notes determined without
           regard to the Policy) or a withdrawal or suspension of the rating of
           such Notes;

      --   provide additional Cash Collateral to the Security Agent under the
           Security Agreement (provided that if Continental's cash, cash
           equivalents and certain other marketable securities as of the
           applicable determination date was less than $600,000,000, then the
           total amount of Cash Collateral may not exceed $20,000,000);

      --   deliver Notes to the Trustee for cancellation;

      --   redeem some or all of the Notes; or

      --   any combination of the foregoing;

                                        51


such that the Senior Collateral Ratio and the Subordinated Collateral Ratio, as
recalculated giving effect to such action (but otherwise using the information
most recently used to determine such Collateral Ratios), would not be greater
than 45.0% and 67.5%, respectively. (Collateral Maintenance Agreement, Section
3.1(a))

     If the Senior Rotable Ratio as so determined is less than 150% or the
Subordinated Rotable Ratio as so determined is less than 100%, Continental will
be required, within 90 days after the date of Continental's certificate
calculating such Rotable Ratios, to:

      --   subject additional Rotables to the lien of the Security Agreement;

      --   provide additional Cash Collateral to the Security Agent under the
           Security Agreement (provided that if Continental's cash, cash
           equivalents and certain other marketable securities as of the
           applicable determination date was less than $600,000,000, then the
           total amount of Cash Collateral may not exceed $20,000,000);

      --   deliver Notes to the Trustee for cancellation;

      --   redeem some or all of the Notes; or

      --   any combination of the foregoing;

such that the Senior Rotable Ratio and the Subordinated Rotable Ratio, as
recalculated giving effect to such action (but otherwise using the information
most recently used to determine such Rotable Ratios), would not be less than
150% and 100%, respectively. (Collateral Maintenance Agreement, Section 3.1(b))

     If Continental provides additional Cash Collateral to comply with any such
maximum Collateral Ratio or minimum Rotable Ratio requirement, it must, within
90 days after providing such Cash Collateral, take additional action (other than
providing Cash Collateral) to cause the Collateral Ratios and the Rotable Ratios
(in each case calculated to exclude such Cash Collateral) to comply with the
applicable maximum or minimum percentage. (Collateral Maintenance Agreement,
Section 3.1(e)) If the Senior Collateral Ratio and Subordinated Collateral Ratio
are less than the applicable maximum percentage and the Senior Rotable Ratio and
the Subordinated Rotable Ratio are greater than the applicable minimum
percentage, in each case as most recently determined as described above, and the
Security Agent held Cash Collateral as of the relevant determination date,
Continental may withdraw Cash Collateral in excess of the amount necessary to
comply with such ratios. (Security Agreement, Section 7.03(b))

     Continental deposited Cash Collateral of $13,056,950 with the Security
Agent upon initial issuance of the Old Senior Notes, so that the initial Senior
Collateral Ratio was 45.0% based on the initial appraisal as of August 25, 2002,
prepared by SH&E. See "Description of the Appraisal". Without giving effect to
such deposit, the initial Senior Collateral Ratio would have been 48.1%. Using
the appraisal of the Collateral determined as of December 25, 2002, and without
giving effect to such deposit, the Senior Collateral Ratio would have been 45.8%
and the Subordinated Collateral Ratio would have been 68.7%. See "Description of
the Appraisal". The calculation of the Collateral Ratios at the time of the next
semiannual appraisal due in August 2003 will be made without giving effect to
such Cash Collateral deposit. Continental expects to satisfy the maximum
Collateral Ratio requirements at that time based on its projected purchases of
spare parts, in which case Continental will be entitled to withdraw such Cash
Collateral. However, no assurance can be given that the maximum Collateral Ratio
requirements will be satisfied based on such purchases. If it is not,
Continental will be required to take one or more of the other actions described
above (other than providing Cash Collateral) to satisfy such requirement.

     Continental is required to furnish to the Policy Provider and the Trustee,
within ten Business Days after each May 1 and November 1, commencing with May 1,
2003, a report providing certain information regarding the quantity of Pledged
Spare Parts included in the Collateral and compliance with certain requirements
of the Collateral Maintenance Agreement.

                                        52


  FLEET REDUCTION

     The Collateral Maintenance Agreement requires that the outstanding
principal amount of Senior Notes and Subordinated Notes be reduced if the total
number of aircraft of any of the four aircraft model groups listed below in
Continental's in-service fleet during any period of 60 consecutive days is less
than the minimum specified below for such group (other than due to restrictions
on operating such aircraft imposed by the FAA or any other U.S. Government
agency):




AIRCRAFT MODEL                                                   MINIMUM
--------------                                                 -----------
                                                            
 --   Boeing 737-700, Boeing 737-800 and Boeing 737-900
        Aircraft............................................   63 Aircraft
 --   Boeing 757-200 and Boeing 757-300 Aircraft............   23 Aircraft
 --   Boeing 767-200 and Boeing 767-400 Aircraft............   13 Aircraft
 --   Boeing 777-200 Aircraft...............................    9 Aircraft



If any of the foregoing specified minimums is not so satisfied with respect to
any aircraft model group, then within 90 days after such occurrence, Continental
must redeem Senior Notes or deliver Senior Notes to the Trustee for cancellation
(or a combination thereof) in a percentage of the outstanding principal amount
of Senior Notes determined by dividing the appraised value of the Pledged Spare
Parts that are appropriate for installation on, or use in, only the aircraft of
such model group, or the engines utilized only on such aircraft, by the
appraised value of the Collateral. In addition, Continental must redeem
Subordinated Notes or deliver Subordinated Notes to the Trustee for cancellation
(or a combination thereof) in the same percentage of the outstanding principal
amount of Subordinated Notes. (Collateral Maintenance Agreement, Section 3.3)

     LIENS

     Continental is required to maintain the Pledged Spare Parts free of any
liens, other than the rights of the Trustee, the Noteholders and Continental
arising under the Indenture or the other Operative Documents related thereto,
and other than certain limited liens permitted under such documents, including
but not limited to (i) liens for taxes either not yet due or being contested in
good faith by appropriate proceedings; (ii) materialmen's, mechanics' and other
similar liens arising in the ordinary course of business that either are not yet
delinquent for more than 60 days or are being contested in good faith by
appropriate proceedings; (iii) judgment liens so long as such judgment is
discharged or vacated within 60 days or the execution of such judgment is stayed
pending appeal or discharged, vacated or reversed within 60 days after
expiration of such stay; and (iv) any other lien as to which Continental has
provided a bond or other security adequate in the reasonable opinion of the
Security Agent; provided that in the case of each of the liens described in the
foregoing clauses (i), (ii) and (iii), such liens and proceedings do not involve
any material risk of the sale, forfeiture or loss of the Pledged Spare Parts or
the interest of the Security Agent therein or impair the lien of the Security
Agreement. (Collateral Maintenance Agreement, Section 3.4)

     MAINTENANCE

     Continental is required to maintain the Pledged Spare Parts in good working
order and condition, excluding (i) Pledged Spare Parts that have become worn out
or unfit for use and not reasonably repairable or obsolete, (ii) Pledged Spare
Parts that are not required for Continental's normal operations and (iii)
expendable parts that have been consumed or used in Continental's operations. In
addition, Continental must maintain all records, logs and other materials
required by the FAA or under the Federal Aviation Act to be maintained in
respect of the Pledged Spare Parts. (Collateral Maintenance Agreement, Section
3.5)

     USE AND POSSESSION

     Continental has the right to deal with the Pledged Spare Parts in any
manner consistent with its ordinary course of business. This includes the right
to install on, or use in, any aircraft, engine or Qualified Spare Part leased to
or owned by Continental any Pledged Spare Part, free from the lien of the
Security Agreement. (Security Agreement Section 4.02(a))

                                        53


     Continental may not sell, lease, transfer or relinquish possession of any
Pledged Spare Part without the prior written consent of the Policy Provider,
except as permitted by the Security Agreement or the Collateral Maintenance
Agreement. So long as no Event of Default has occurred and is continuing,
Continental may sell, transfer or dispose of Pledged Spare Parts free from the
Lien of the Security Agreement. (Security Agreement, Section 4.03(a)) However,
as of any date during the period between the dates of independent appraiser's
certificates delivered pursuant to the Collateral Maintenance Agreement, the
aggregate appraised value of all Pledged Spare Parts (x) previously during such
period sold, transferred or disposed of (with certain exceptions) may not exceed
2% of the appraised value of the Collateral, (y) then subject to leases or loans
may not exceed 2% of the appraised value of the Collateral or (z) previously
during such period moved from a Designated Location to a location that is not a
Designated Location (with certain exceptions) may not exceed 2% of the appraised
value of the Collateral. Such restrictions may be waived by the Policy Provider,
so long as after giving effect to a transaction permitted as a result of such
waiver the Subordinated Collateral Ratio (using the information most recently
used to determine such ratio) would not be greater than 67.5%. (Collateral
Maintenance Agreement, Section 3.2)

     Continental may, in the ordinary course of business, transfer possession of
any Pledged Spare Part to the manufacturer thereof or any other organization for
testing, overhaul, repairs, maintenance, alterations or modifications or to any
person for the purpose of transport to any of the foregoing. In addition,
Continental may dismantle any Pledged Spare Part that has become worn out or
obsolete or unfit for use and may sell or dispose of any such Pledged Spare Part
or any salvage resulting from such dismantling, free from the lien of the
Security Agreement. Continental also may subject any Pledged Spare Part to a
pooling, exchange, borrowing or maintenance servicing agreement arrangement
customary in the airline industry and entered into in the ordinary course of
business; provided, however, that if Continental's title to any such Pledged
Spare Part shall be divested under any such agreement or arrangement, such
divestiture shall be deemed to be a sale with respect to such Pledged Spare
Part. (Collateral Maintenance Agreement, Section 3.6(a))

     So long as no Event of Default shall have occurred and be continuing,
Continental may enter into a lease with respect to any Pledged Spare Part to any
U.S. air carrier that is not then subject to any bankruptcy, insolvency,
liquidation, reorganization, dissolution or similar proceeding and shall not
have substantially all of its property in the possession of any liquidator,
trustee, receiver or similar person. In the case of any such lease, Continental
will include in such lease appropriate provisions which (i) make such lease
expressly subject and subordinate to all of the terms of the Security Agreement,
including the rights of the Security Agent to avoid such lease in the exercise
of its rights to repossession of the Pledged Spare Parts thereunder; (ii)
require the lessee to comply with the insurance requirements of the Collateral
Maintenance Agreement; and (iii) require that the Pledged Spare Parts subject
thereto be used in accordance with the limitations applicable to Continental's
use, possession and location of such Pledged Spare Parts provided in the
Collateral Maintenance Agreement and the Security Agreement (including, without
limitation, that such Pledged Spare Parts be kept at one or more Designated
Locations). (Collateral Maintenance Agreement, Section 3.6(b))

     DESIGNATED LOCATIONS

     Continental is required to keep the Pledged Spare Parts at one or more of
the designated locations specified in the Security Agreement or added from time
to time by Continental in accordance with the Security Agreement (the
"Designated Locations"), except as otherwise permitted under the Security
Agreement and Collateral Maintenance Agreement. (Security Agreement, Section
4.02(b)) Continental is entitled to hold Qualified Spare Parts at locations
other than Designated Locations. The lien of the Security Agreement does not
apply to any spare part not located at a Designated Location.

     INSURANCE

     Continental is required to maintain insurance covering physical damage to
the Pledged Spare Parts. Such insurance must provide for the reimbursement of
Continental's expenditure in repairing or replacing any damaged or destroyed
Pledged Spare Part. If any such Pledged Spare Part is not repaired or replaced,
such insurance must provide for the payment of the amount it would cost to
repair or replace such Pledged Spare Part, on the date of loss, with proper
deduction for obsolescence and physical depreciation. However, after
                                        54


giving effect to self-insurance permitted as described below, the amounts
payable under such insurance may be less.

     All insurance proceeds paid under such policies as a result of the
occurrence of an "Event of Loss" with respect to any Pledged Spare Parts
involving proceeds in excess of $2 million, up to 110% of the outstanding
principal amount of the Notes (the "Debt Balance"), will be paid to the Security
Agent. The entire amount of any insurance proceeds not involving an "Event of
Loss" with respect to any Pledged Spare Parts or involving proceeds of $2
million or less, and the amount of insurance proceeds in excess of the Debt
Balance, will be paid to Continental so long as no Payment Default, Event of
Default or Continental Bankruptcy Event shall be continuing. For these purposes,
"Event of Loss" means, with respect to any Pledge Spare Part, its destruction,
damage beyond repair, damage that results in the receipt of insurance proceeds
on the same basis as destruction or loss of possession by Continental for 90
consecutive days as a result of theft or disappearance. Any such proceeds held
by the Security Agent will be disbursed to Continental to reimburse it for the
purchase of additional Qualified Spare Parts after the occurrence of such Event
of Loss. In addition, such proceeds will be disbursed to Continental to the
extent it would not cause the Collateral Ratios, as subsequently determined, to
exceed the applicable maximum percentages.

     Continental is also required to maintain third party liability insurance
with respect to the Pledged Spare Parts, in an amount and scope as it
customarily maintains for equipment similar to the Pledged Spare Parts.

     Continental may self-insure the risks required to be insured against as
described above in such amounts as shall be consistent with normal industry
practice.

EVENT OF DEFAULT

     Each of the following constitutes an "Event of Default" with respect to the
Notes:

      --   Failure by Continental to pay (i) principal of, interest on, or
           Premium, if any, or Break Amount, if any, with respect to, any Note
           when due, and such failure shall remain unremedied for more than ten
           Business Days (it being understood that any amount distributed to the
           Senior Noteholders in respect of the foregoing from funds provided by
           the Policy Provider, the Liquidity Provider or the Cash Collateral
           Account shall not be deemed to cure such Default) or (ii) any other
           amount payable by it to the Noteholders under the Indenture or any
           other Operative Document when due, and such failure shall continue
           for more than ten Business Days after Continental has received
           written notice from the Trustee of the failure to make such payment
           when due (without giving effect to any such notice or grace period, a
           "Payment Default").

      --   Failure by Continental to observe or perform (or cause to be observed
           and performed) in any material respect any other covenant, agreement
           or obligation set forth in the Indenture or in any other Operative
           Document, and such failure shall continue after notice and specified
           cure periods.

      --   Any representation or warranty made by Continental in the Indenture
           or any Operative Document (a) shall prove to have been untrue or
           inaccurate in any material respect as of the date made, (b) such
           untrue or inaccurate representation or warranty is material at the
           time in question and (c) the same shall remain uncured (to the extent
           of the adverse impact of such incorrectness on the Trustee) for more
           than 30 days after the date of written notice from the Trustee to
           Continental.

      --   The occurrence of certain events of bankruptcy, reorganization or
           insolvency of Continental (each, a "Continental Bankruptcy Event").
           (Section 7.1)

     If an event occurs and is continuing which is, or after notice or passage
of time, or both, would be an Event of Default (a "Default") and if such Default
is known to the Trustee, the Trustee shall mail to each Noteholder, the
Liquidity Provider and the Policy Provider a notice of the Default within 90
days after the occurrence thereof except as otherwise permitted by the Trust
Indenture Act of 1939, as amended (the "TIA"). Except in the case of a Default
in payment of principal of, or interest on, or Premium, if any, or Break Amount,
if any, with respect to, any Note, the Trustee may withhold the notice if and so
long as it, in good faith, determines that withholding the notice is in the
interests of the Noteholders. (Section 8.5)

                                        55


REMEDIES

     If an Event of Default (other than a Continental Bankruptcy Event) occurs
and is continuing, the Controlling Party may, by notice to Continental and the
Trustee, and the Trustee shall, upon the request of the Controlling Party,
declare all unpaid principal of, accrued but unpaid interest on, and Premium, if
any, and Break Amount, if any, with respect to, the outstanding Notes and other
amounts otherwise payable under the Indenture, if any, to be due and payable
immediately. If a Continental Bankruptcy Event occurs, such amounts shall be due
and payable without any declaration or other act on the part of the Trustee, the
Controlling Party or any Noteholder. (Section 7.2)

     The Controlling Party by notice to the Trustee may rescind an acceleration
and its consequences if (a) all existing Events of Default, other than the
non-payment as to the Notes of the principal, interest, Premium, if any, and
Break Amount, if any, with respect thereto and other amounts otherwise payable
under the Indenture, if any, which have become due solely by such declaration of
acceleration, have been cured or waived, (b) to the extent the payment of such
interest is permitted by law, interest on overdue installments of interest and
on overdue principal which has become due otherwise than by such declaration of
acceleration, has been paid, (c) the rescission would not conflict with any
judgment or decree of a court of competent jurisdiction, and (d) all payments
due to the Trustee and any predecessor Trustee have been made. No such
rescission shall affect any subsequent default or impair any right arising from
any subsequent default. (Section 7.2)

     If an Event of Default occurs and is continuing, the Trustee may pursue any
available remedy by proceeding at law or in equity to collect the payment of
principal of, interest on, or Premium, if any, or Break Amount, if any, with
respect to, the Notes or other amounts otherwise payable under the Indenture, if
any, or to enforce the performance of any provision of the Notes or the
Indenture, including instituting proceedings and exercising and enforcing, or
directing exercise and enforcement of, all rights and remedies of the Trustee
and the Collateral Agent under the Operative Documents and directing the
Collateral Agent to deposit with the Trustee all cash or investment securities
held by the Collateral Agent. The Trustee may maintain a proceeding even if it
does not possess any of the Notes or does not produce any of them in the
proceeding. A delay or omission by the Trustee or any Noteholder in exercising
any right or remedy accruing upon an Event of Default shall not impair the right
or remedy or constitute a waiver of or acquiescence in the Event of Default. No
remedy is exclusive of any other remedy. All available remedies are cumulative.
(Section 7.3)

     The Controlling Party by notice to the Trustee may authorize the Trustee to
waive an existing Default or Event of Default and its consequences, except a
Default or Event of Default (i) in the payment of principal of, interest on, or
Premium, if any, or Break Amount, if any, with respect to, any Note that has not
been paid to the Noteholder from funds provided by the Policy Provider, the
Liquidity Provider or the Cash Collateral Account or (ii) in respect of a
covenant or provision of the Indenture which cannot be modified or amended
without the consent of the Liquidity Provider, the Policy Provider and the
holder of each Note affected. When a Default or Event of Default is waived, it
is cured and ceases, and the Company, the Liquidity Provider, the Policy
Provider, the Noteholders and the Trustee shall be restored to their former
positions and rights hereunder respectively; but no such waiver shall extend to
any subsequent or other Default or Event of Default or impair any right
consequent thereon. (Section 7.4)

     No holder of a Note may institute any remedy with respect to the Indenture
or the Notes unless such holder has previously given to the Trustee written
notice of a continuing Event of Default, the holders of 25% or more of the
principal amount of a series of Notes then outstanding have requested that the
Trustee pursue the remedy, such holder has offered the Trustee indemnity against
loss, liability and expense satisfactory to the Trustee, the Trustee has failed
so to act for 60 days after receipt of the same, during such 60-day period the
Controlling Party has not given the Trustee a direction inconsistent with the
request and, in the case of a Subordinated Noteholder, the principal of,
interest on, and Premium, if any, Break Amount, if any, and all other amounts
payable under the Indenture with respect to the Senior Notes have been paid in
full. (Section 7.6) Notwithstanding the foregoing, the right of any Noteholder
to receive payment when due of principal, interest, Premium, if any, and Break
Amount, if any, or to bring suit for the enforcement of any such payment, shall
not be impaired or affected without the consent of such holder. (Section 7.7)

                                        56



     The Controlling Party may direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee (as Trustee or Collateral
Agent, subject, in the case of any actions based on the status of the Trustee as
Collateral Agent, to any limitations otherwise expressly provided for in the
Operative Documents) or exercising any trust or power conferred on it; provided
that the Trustee may take any other action deemed proper by the Trustee which is
not inconsistent with such direction. The Trustee may refuse to follow any
direction or authorization that conflicts with law or the Indenture or that the
Trustee determines may subject the Trustee to personal liability. In addition,
at any time after a Policy Provider Default or after the Senior Notes, the
Policy Expenses and the Policy Provider Obligations have been paid in full, the
Trustee may refuse to follow any direction or authorization that the Trustee
determines may be unduly prejudicial to the rights of another Noteholder.
However, the Trustee shall have no liability for any actions or omissions to act
which are in accordance with any such direction or authorization. (Section 7.5)


     The Controlling Party shall not direct the Trustee or any Collateral Agent
to sell or otherwise dispose of any Collateral unless all unpaid principal of,
accrued but unpaid interest on, and Premium, if any, and Break Amount, if any,
with respect to, the outstanding Notes and other amounts otherwise payable under
the Indenture, if any, shall be declared or otherwise become due and payable
immediately. (Section 7.5)

     In the case of Chapter 11 bankruptcy proceedings, Section 1110 of the U.S.
Bankruptcy Code ("Section 1110") provides special rights to holders of security
interests with respect to "equipment" (defined as described below). Under
Section 1110, the right of such holders to take possession of such equipment in
compliance with the provisions of a security agreement is not affected by any
provision of the U.S. Bankruptcy Code or any power of the bankruptcy court. Such
right to take possession may not be exercised for 60 days following the date of
commencement of the reorganization proceedings. Thereafter, such right to take
possession may be exercised during such proceedings unless, within the 60-day
period or any longer period consented to by the relevant parties (the "Section
1110 Period"), the debtor agrees to perform its future obligations and cures all
existing and future defaults on a timely basis. Defaults resulting solely from
the financial condition, bankruptcy, insolvency or reorganization of the debtor
need not be cured.

     "Equipment" is defined in Section 1110, in part, as an aircraft, aircraft
engine, propeller, appliance or spare part (as defined in Section 40102 of Title
49 of the U.S. Code) that is subject to a security interest granted by, leased
to, or conditionally sold to a debtor that, at the time such transaction is
entered into, holds an air carrier operating certificate issued pursuant to
chapter 447 of Title 49 of the U.S. Code for aircraft capable of carrying ten or
more individuals or 6,000 pounds or more of cargo.

     On the Issuance Date, Hughes Hubbard & Reed LLP, outside counsel to
Continental, provided its opinion to the Trustee and the Policy Provider that
the Security Agent will be entitled to the benefits of Section 1110 with respect
to the Pledged Spare Parts, assuming that, at the time of the issuance,
Continental held an air carrier operating certificate issued pursuant to chapter
447 of Title 49 of the U.S. Code for aircraft capable of carrying ten or more
individuals or 6,000 pounds or more of cargo.

     If Continental is the debtor in a Chapter 11 bankruptcy proceeding and:

      --   the Section 1110 Period shall expire without Continental having
           entered into an agreement to perform its obligations under the
           Indenture and the other Operative Documents in accordance with
           Section 1110(a),

      --   Continental shall have entered into such an agreement in accordance
           with Section 1110(a) but thereafter Continental defaults such that
           the Security Agent is entitled to take possession of the Pledged
           Spare Parts pursuant to the Security Agreement or

      --   Continental shall not reinstate its obligations under the Operative
           Documents in its confirmed plan of reorganization,

then the Policy Provider, if then the Controlling Party, will not permit (and
will not permit the Trustee or any Collateral Agent to permit) the sale or lease
of any Collateral to Continental or any of its affiliates for any amount less
than the then current fair market value for such transaction. The Policy
Provider, if then the Controlling Party, will give the holders of the
Subordinated Notes (the "Subordinated Noteholders") at least

                                        57


30 days' prior written notice of its intention to sell or lease any of the
Collateral. These restrictions are not applicable to any Controlling Party other
than the Policy Provider.

CONTROLLING PARTY


     Whether before or after the occurrence of an Event of Default, the Trustee
and the Security Agent will be directed by the Controlling Party in taking
action under the Indenture and other agreements relating to the Notes, including
in amending such agreements and granting waivers thereunder. However, certain
limited provisions with respect to the Collateral as they relate to the
Subordinated Notes cannot be amended or waived without the consent of the
holders of a majority of the outstanding principal amount of the Subordinated
Notes and certain other limited provisions cannot be amended or waived without
the consent of each Noteholder affected thereby. Except for those limited
provisions which are described in "--Modifications and Waiver of the Indenture
and Certain Other Agreements", the provisions of the Indenture, the Security
Agreement and the other Operative Documents may be amended or waived by the
Controlling Party (or, in the case of the Collateral Maintenance Agreement, the
Policy Provider) without the consent of the Noteholders. If an Event of Default
has occurred and is continuing, the Controlling Party will direct the Trustee
and the Security Agent in exercising remedies under the Indenture and under the
Security Agreement, subject to the limitations described below. (Section 3.8(a))


     The "Controlling Party" will be:

      --   The Policy Provider (except as provided below).

      --   If a Policy Provider Default is continuing, the holders of more than
           50% in aggregate unpaid principal amount of the Senior Notes then
           outstanding or, if the Senior Notes have been paid in full, of the
           Subordinated Notes then outstanding.

      --   If the Senior Notes, the Policy Expenses and the Policy Provider
           Obligations have been paid in full, the holders of more than 50% in
           aggregate unpaid principal amount of the Subordinated Notes then
           outstanding.

      --   Under the circumstances described in the next paragraph, the
           Liquidity Provider.


     At any time after the Liquidity Provider Reimbursement Date, if a Policy
Provider Default attributable to a failure to make a drawing to pay the
Liquidity Provider, as described under "Description of the Policy and the Policy
Provider Agreement--The Policy--Liquidity Provider Drawing", is continuing, the
Liquidity Provider (so long as the Liquidity Provider has not defaulted in its
obligation to make any advance under the Liquidity Facility) shall have the
right to become the Controlling Party, provided that if the Policy Provider
subsequently pays to the Liquidity Provider all outstanding drawings, together
with accrued interest thereon owing under the Liquidity Facility, and no other
Policy Provider Default has occurred and is continuing, then the Policy Provider
shall be the Controlling Party so long as no Policy Provider Default occurs
after the date of such payment. (Section 3.8(c))


     The Subordinated Noteholders will have the right to direct the Policy
Provider in acting as the Controlling Party during the continuance of an Event
of Default if the Subordinated Noteholders shall have deposited with the Policy
Provider cash, U.S. government securities or other investments acceptable to the
Policy Provider as collateral for amounts owed to and to become due and payable
to the Policy Provider under the Operative Documents and Support Documents. The
payments of principal and interest when due and without reinvestment on any such
deposited U.S. government securities or other investments plus any deposited
money without investment must, in the opinion of a nationally recognized firm of
independent certified public accountants acceptable to the Policy Provider,
provide cash sufficient to pay: (i) all accrued and unpaid Policy Expenses and
Policy Provider Obligations, (ii) the then outstanding principal amount of the
Senior Notes, (iii) interest accruing and payable on the Senior Notes to the
Final Legal Maturity Date (or, alternatively, the interest calculated at the
rate of interest of 12% per annum for a period of 24 months (or, if shorter, the
period from the date of such deposit to the Final Legal Maturity Date)) and (iv)
the Policy premium payable for a period of 24 months (or, if shorter, the period
from the date of such deposit to the Final Legal Maturity Date). In order to
participate in such deposit, a Subordinated Noteholder must contribute its
                                        58


proportionate share of the deposit, which will be the proportion that the
principal amount of its Subordinated Notes bears to the principal amount of the
Subordinated Notes of all Subordinated Noteholders participating in such
deposit. A Subordinated Noteholder will not be required to contribute to a
deposit. The Subordinated Noteholders contributing their proportionate shares of
such deposit will be entitled to direct the Policy Provider in taking action as
the Controlling Party during the continuance of such Event of Default by vote of
a majority of the principal amount of the Subordinated Notes held by such
contributing Subordinated Noteholders. If the Policy Provider draws on such
deposit, after the Policy Provider shall have been paid in full all amounts due
to it under the Operative Documents and Support Documents, amounts otherwise
distributable to the Policy Provider under the Indenture will be distributed to
such contributing Subordinated Noteholders in the same proportion as their
respective contributions to the deposit until their proportionate share of the
deposit not returned by the Policy Provider shall have been repaid in full. If
Continental or any of its affiliates is a Subordinated Noteholder, it will not
be entitled to participate in making the foregoing deposit or directing the
Controlling Party. (Section 3.11)

     "Policy Provider Default" means the occurrence of any of the following
events: (a) the Policy Provider fails to make a payment required under the
Policy in accordance with its terms and such failure remains unremedied for two
Business Days following the delivery of written notice of such failure to the
Policy Provider or (b) the Policy Provider (i) files any petition or commences
any case or proceeding under any provisions of any federal or state law relating
to insolvency, bankruptcy, rehabilitation, liquidation or reorganization, (ii)
makes a general assignment for the benefit of its creditors or (iii) has an
order for relief entered against it under any federal or state law relating to
insolvency, bankruptcy, rehabilitation, liquidation or reorganization that is
final and nonappealable, or (c) a court of competent jurisdiction, the New York
Department of Insurance or another competent regulatory authority enters a final
and nonappealable order, judgment or decree (i) appointing a custodian, trustee,
agent or receiver for the Policy Provider or for all or any material portion of
its property or (ii) authorizing the taking of possession by a custodian,
trustee, agent or receiver of the Policy Provider (or taking of possession of
all or any material portion of the Policy Provider's property).

PRIORITY OF DISTRIBUTIONS

     On each Distribution Date, all payments received by the Trustee in respect
of the Notes will be promptly distributed in the following order:

      --   If an Event of Default shall have occurred and be continuing on such
           Distribution Date, to the Trustee, the Policy Provider, the Liquidity
           Provider and any Senior Noteholder to the extent required to pay
           certain out-of-pocket costs and expenses actually incurred by the
           Trustee or the Policy Provider or to reimburse the Policy Provider,
           the Liquidity Provider or any Senior Noteholder in respect of
           payments made to the Trustee in connection with the protection or
           realization of the value of the Collateral.

      --   To the Liquidity Provider to the extent required to pay the Liquidity
           Expenses and to the Policy Provider to pay the Policy Expenses.

      --   To the Liquidity Provider to the extent required to pay interest
           accrued on the Liquidity Obligations (as determined after giving
           effect to certain payments by the Policy Provider to the Liquidity
           Provider), to the Policy Provider to the extent required to pay
           interest accrued on certain Policy Provider Obligations and, if the
           Policy Provider has paid to the Liquidity Provider all outstanding
           drawings and interest thereon owing to the Liquidity Provider, to the
           Policy Provider to the extent required to reimburse the Policy
           Provider for the amount of such payment made to the Liquidity
           Provider attributable to interest accrued on such drawings.

      --   To (i) the Liquidity Provider to the extent required to pay the
           outstanding amount of all Liquidity Obligations (as determined after
           giving effect to certain payments by the Policy Provider to the
           Liquidity Provider), (ii) if applicable, unless (x) on such
           Distribution Date the Senior Notes are Non-Performing and a Liquidity
           Event of Default shall have occurred and be continuing or (y) the
           Final Drawing shall have occurred, to replenish the Cash Collateral
           Account up to the Required
                                        59


           Amount (less the amount of any repayments of Interest Drawings under
           the Liquidity Facility while sub-clause (x) of this clause is
           applicable) and (iii) if the Policy Provider has paid to the
           Liquidity Provider all outstanding drawings and interest thereon
           owing to the Liquidity Provider, to the Policy Provider to the extent
           required to reimburse the Policy Provider for the amount of such
           payment made to the Liquidity Provider in respect of principal of
           drawings under the Liquidity Facility.

      --   If an Event of Default shall have occurred and be continuing on such
           Distribution Date and at all times thereafter, to the Trustee or any
           Senior Noteholder, to the extent required to pay certain fees, taxes,
           charges and other amounts payable.

      --   To the Senior Noteholders to the extent required to pay in full
           amounts due on such Distribution Date.

      --   To the Policy Provider to the extent required to pay Policy Provider
           Obligations (other than amounts payable pursuant to the first four
           clauses above).

      --   To the Subordinated Noteholders to the extent required to pay in full
           amounts due on such Distribution Date.

      --   To the Trustee for the payment of certain fees and expenses (other
           than amounts payable pursuant to the first and fifth clauses above).

      --   To the Company (unless on such Distribution Date (i) an Event of
           Default has occurred and is continuing or (ii) any amount due to the
           Liquidity Provider or the Policy Provider from the Company has not
           been paid). (Section 3.2)

     "Liquidity Obligations" means the obligations to reimburse or to pay the
Liquidity Provider all principal, interest, fees and other amounts owing to it
under the Liquidity Facility or certain other agreements.

     "Liquidity Expenses" means the Liquidity Obligations other than any
interest accrued thereon or the principal amount of any drawing under the
Liquidity Facility.

     "Non-Performing" means, with respect to any Senior Note, a Payment Default
existing thereunder (without giving effect to any acceleration); provided, that,
in the event of a bankruptcy proceeding under the U.S. Bankruptcy Code in which
the Company is a debtor, any Payment Default existing at the commencement of
such bankruptcy proceeding or during the 60-day period under Section
1110(a)(2)(A) of the U.S. Bankruptcy Code (or such longer period as may apply
under Section 1110(b) of the U.S. Bankruptcy Code or as may apply for the cure
of such Payment Default under Section 1110(a)(2)(B) of the U.S. Bankruptcy Code)
shall not be taken into consideration until the expiration of the applicable
period.

     "Policy Provider Obligations" means all reimbursement and other amounts,
including fees and indemnities (to the extent not included in Policy Expenses)
due to the Policy Provider under the Policy Provider Agreement and, if the
Liquidity Provider has failed to honor any Interest Drawing, interest on any
Policy Drawing made to cover the shortfall attributable to such failure by the
Liquidity Provider in an amount equal to the amount of interest that would have
accrued on such Interest Drawing if such Interest Drawing had been made at the
interest rate applicable to such Interest Drawing until such Policy Drawing has
been repaid in full. Except as provided in the definition of Policy Provider
Obligations, no interest will accrue on any Policy Drawing.

     "Policy Expenses" means all amounts (including amounts in respect of
premiums, fees, expenses or indemnities) owing to the Policy Provider under the
Policy Provider Agreement other than (i) any Policy Drawing, (ii) any interest
accrued on any Policy Provider Obligation and (iii) reimbursement of and
interest on the Liquidity Obligations in respect of the Liquidity Facility paid
by the Policy Provider to the Liquidity Provider, provided that if, at the time
of determination, a Policy Provider Default exists, Policy Expenses will not
include any indemnity payments owed to the Policy Provider.

     "Policy Drawing" means any payment of a claim under the Policy.

                                        60


     Interest Drawings under the Liquidity Facility, withdrawals from the Cash
Collateral Account and drawings under the Policy will be distributed to the
Trustee for distribution to the Senior Noteholders, notwithstanding the priority
of distributions set forth in the Indenture and otherwise described herein. All
amounts on deposit in the Cash Collateral Account that are in excess of the
Required Amount will be paid to the Liquidity Provider.

     If any Distribution Date is a Saturday, Sunday or other day on which
commercial banks are authorized or required to close in New York, New York,
Houston, Texas, or Wilmington, Delaware, or, which is not a day for trading by
and between banks in the London interbank Eurodollar market (any other day being
a "Business Day"), distributions scheduled to be made on such Distribution Date
will be made on the next succeeding Business Day, and interest shall be added
for such additional period.

MODIFICATIONS AND WAIVER OF THE INDENTURE AND CERTAIN OTHER AGREEMENTS

     The Company, the Trustee and the Collateral Agent may amend or supplement
the Indenture, the Notes, the other Operative Documents and, upon request of
Continental, the Trustee shall amend or supplement the Support Documents, in
each case without the consent of the Noteholders:

      --   To provide for uncertificated Notes of any series in addition to or
           in place of certificated Notes of such series.

      --   To provide for the assumption of the Company's obligations under the
           Operative Documents and the Notes in the case of a merger,
           consolidation or conveyance, transfer or lease of all or
           substantially all of the assets of the Company.

      --   To comply with any requirements of the Commission in connection with
           the qualification of the Indenture under the TIA.

      --   To provide for a replacement Liquidity Provider.

      --   To provide for the effectiveness of any additional Collateral
           Agreement.

      --   To comply with the requirements of DTC, Euroclear Bank or Clearstream
           Banking or the Trustee with respect to the provisions of the
           Indenture or the Notes of any series relating to transfers and
           exchanges of the Notes of any series or beneficial interests therein.

      --   To provide for any successor Trustee or Collateral Agent with respect
           to the Notes of one or more series and to add to or change any of the
           provisions of the Indenture as shall be necessary or advisable to
           provide for or facilitate the administration of the trusts under the
           Indenture by more than one Trustee.

      --   To cure any ambiguity, defect or inconsistency.

      --   To make any other change not inconsistent with the Indenture provided
           that such action does not materially adversely affect the interests
           of any Noteholder. (Section 10.1)


     The Company, the Trustee and the Collateral Agent may otherwise amend or
supplement the Indenture, the Notes and the other Operative Documents (other
than the Collateral Maintenance Agreement), and, upon consent of the Company,
the Trustee shall amend or supplement the Support Documents, in each case only
with the written consent of the Controlling Party, subject to certain limited
exceptions. Except for those limited provisions described in this section under
the caption "--Modifications and Waiver of the Indenture and Certain Other
Agreements", the provisions of the Indenture, the Security Agreement and the
Operative Documents may be amended or waived by the Controlling Party (or, in
the case of the Collateral Maintenance Agreement, the Policy Provider) without
the consent of the Noteholders. Whether before or after the occurrence of an
Event of Default, the Controlling Party may authorize the Trustee to, and the
Trustee upon such authorization shall, waive compliance by the Company with any
provision of the Indenture, the Notes or the other Operative Documents (other
than the Collateral Maintenance Agreement). However,


                                        61


no such amendment, supplement or waiver may, without the consent of the
Liquidity Provider, the Policy Provider and each Senior Noteholder affected:

      --   Reduce the amount of Senior Notes whose holders must consent to an
           amendment, supplement or waiver.

      --   Reduce the rate or extend the time for payment of interest on any
           Senior Note.

      --   Reduce the amount or extend the time for payment of principal of, or
           Premium, if any, or Break Amount, if any, with respect to (in each
           case, whether on redemption or otherwise), any Senior Note.

      --   Change the place of payment where, or the coin or currency in which,
           any Senior Note (or the redemption price thereof), interest thereon,
           or Premium, if any, or Break Amount, if any, with respect thereto, is
           payable.

      --   Change the priority of distributions and application of payments
           specified in the Indenture.

      --   Waive a default in the payment of the principal of, interest on, or
           Premium, if any, or Break Amount, if any, with respect to, any Senior
           Note.

      --   Make any changes to provisions in the Indenture that involve the
           waiver of defaults, the right of Senior Noteholders to receive
           payment of principal of, interest on, and Premium, if any, and Break
           Amount, if any, with respect to, any Senior Note on or after the
           respective due dates.

      --   Impair the right of any Senior Noteholder to institute suit for the
           enforcement of any amount payable on any Senior Note when due.
           (Section 10.2)

     In addition, no such amendment, supplement or waiver may, without the
consent of each Subordinated Noteholder affected:

      --   Reduce the amount of Subordinated Notes whose holders must consent to
           an amendment, supplement or waiver.

      --   Reduce the rate or extend the time for payment of interest on any
           Subordinated Note.

      --   Reduce the amount or extend the time for payment of principal of, or
           Premium, if any, or Break Amount, if any, with respect to (in each
           case, whether on redemption or otherwise), any Subordinated Note.

      --   Change the definitions of "Maximum Subordinated Collateral Ratio" or
           "Subordinated Collateral Ratio".

      --   Increase the principal amount of, or the rate of interest on, the
           Senior Notes.

      --   Change the place of payment where, or the coin or currency in which,
           any Senior Note or Subordinated Note (or the redemption price
           thereof), interest thereon, or Premium, if any, or Break Amount, if
           any, with respect thereto, is payable.

      --   Change the priority of distributions and application of payments
           specified in the Indenture.

      --   Waive a default in the payment of the principal of, interest on, or
           Premium, if any, or Break Amount, if any, with respect to, any
           Subordinated Note.

      --   Make any changes to provisions in the Indenture that involve the
           waiver of defaults, the right of Noteholders to receive payment of
           principal of, interest on, and Premium, if any, and Break Amount, if
           any, with respect to, any Subordinated Note on or after the
           respective due dates.

      --   Impair the right of any Subordinated Noteholder to institute suit for
           the enforcement of any amount payable on any Subordinated Note when
           due. (Section 10.2)


     The provisions of the Indenture for determining who will be the Controlling
Party, the definition of "Event of Default" and the covenant described in the
last paragraph under "--Remedies" cannot be amended without the consent of the
holders of a majority in principal amount of the Subordinated Notes. In
addition, an

                                        62



amendment of any defined term used in the definitions of "Maximum Subordinated
Collateral Ratio" or "Subordinated Collateral Ratio" or in any such defined term
will not be effective for purposes of such definitions unless consented to by
the holders of a majority in principal amount of the Subordinated Notes. The
requirement that the Subordinated Noteholders consent to an amendment to the
definition of "Event of Default" does not affect the right of the Controlling
Party to waive an Event of Default. See "--Remedies".



     The Company and the Policy Provider can amend, modify or waive compliance
with any provision of the Collateral Maintenance Agreement (including the
provisions described under "--Appraisals and Maintenance of Ratios", "--Fleet
Reduction", "--Liens", "--Maintenance", "--Insurance" and "--Use and
Possession") without the consent of the Trustee, the Collateral Agent or any
Noteholders, except for certain limited provisions. However, the Company and the
Trustee, with the consent of the holders of a majority in principal amount of
the Subordinated Notes and without the consent of the Policy Provider, can
amend, modify or waive compliance with the following requirements of the
Collateral Maintenance Agreement:



      --   that appraisals of the Collateral be obtained for purposes of
           determining the maximum Subordinated Collateral Ratio by the fifth
           Business Day of February and the fifth Business Day of August in each
           year, commencing in August 2003 (see "--Collateral--Appraisals and
           Maintenance of Ratios");



      --   that the maximum Subordinated Collateral Ratio be complied with in
           connection with such appraisals (see "--Collateral--Appraisals and
           Maintenance of Ratios");



      --   that the outstanding principal amount of the Subordinated Notes be
           reduced if there is a fleet reduction (see "--Collateral--Fleet
           Reduction"); or



      --   that the maximum Subordinated Collateral Ratio be complied with upon
           effecting a transaction permitted as a result of the waiver by the
           Policy Provider of certain restrictions on selling, leasing and
           moving Pledged Spare Parts (see "--Collateral--Use and Possession").


However, the methods for determining the Fair Market Value of the Collateral,
the qualifications of the appraiser, the limitations on Cash Collateral and
other provisions of the Collateral Maintenance Agreement applicable to both the
Senior Notes and the Subordinated Notes may be amended or modified by agreement
of the Company and the Policy Provider without the consent of Subordinated
Noteholders.

     In determining whether the holders of the required principal amount of
Senior Notes or Subordinated Notes have consented to an amendment, modification
or waiver, any such Senior Notes or Subordinated Notes owned by Continental or
any of its affiliates will be disregarded and deemed not outstanding. (Section
2.13)

MERGER, CONSOLIDATION AND TRANSFER OF ASSETS

     Continental is prohibited from consolidating with, merging into, or
conveying, transferring or leasing substantially all of its assets to any Person
unless:

      --   The resulting, surviving, transferee or lessee Person shall be
           organized under the laws of the United States, any state thereof or
           the District of Columbia and shall be a U.S. air carrier.

      --   The resulting, surviving, transferee or lessee Person shall expressly
           assume all of the obligations of Continental contained in the
           Indenture, the Notes and any other Operative Documents.

      --   Continental shall have delivered a certificate and an opinion of
           counsel stating that (i) such transaction, in effect, complies with
           such conditions and (ii) the Indenture, the Notes and the other
           Operative Documents constitute the valid and legally binding
           obligations of the resulting, surviving, transferee or lessee Person.

      --   Immediately after giving effect to such transaction, no Event of
           Default shall have occurred and be continuing. (Section 5.4)

     The Indenture, the Notes and the other Operative Documents do not contain
any covenants or provisions which may afford the Trustee or Noteholders
protection in the event of a highly leveraged transaction,

                                        63


including transactions effected by management or affiliates, which may or may
not result in a change in control of Continental.

INDEMNIFICATION

     Continental is required to indemnify the Liquidity Provider, the Policy
Provider, the Trustee and the Collateral Agent, but not the Noteholders, for
certain losses, claims and other matters. (Section 6.1)

GOVERNING LAW

     The Indenture and the Notes are governed by the laws of the State of New
York. (Section 12.8)

THE TRUSTEE

     The Trustee is Wilmington Trust Company. Except as otherwise provided in
the Indenture, the Trustee, in its individual capacity, will not be answerable
or accountable under the Indenture or under the Notes under any circumstances
except, among other things, for its own willful misconduct or gross negligence.
Continental and its affiliates may from time to time enter into banking and
trustee relationships with the Trustee and its affiliates. The Trustee's address
is Wilmington Trust Company, Rodney Square North, 1100 North Market Street,
Wilmington, Delaware 19890-0001, Attention: Corporate Trust Administration.

BOOK ENTRY; DELIVERY AND FORM

  GENERAL

     The New Senior Notes will be represented by one or more global Notes, in
definitive, fully registered form without interest coupons (the "Global Notes").
Each Global Note will be deposited with the Trustee, as custodian for DTC, and
registered in the name of Cede & Co. ("Cede"), as nominee for DTC.

     DTC has advised Continental as follows: DTC is a limited purpose trust
company organized under the laws of the State of New York, a "banking
organization" within the meaning of the New York Banking Law, a member of the
Federal Reserve System, a "clearing corporation" within the meaning of the
Uniform Commercial Code and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Exchange Act. DTC was created to hold
securities for DTC Participants and facilitate the clearance and settlement of
securities transactions between DTC Participants through electronic book-entry
changes in accounts of DTC Participants, thereby eliminating the need for
physical movement of certificates. DTC Participants include securities brokers
and dealers, banks, trust companies, clearing corporations and certain other
organizations. DTC is owned by a number of DTC Participants and by the New York
Stock Exchange, Inc., the American Stock Exchange LLC, and the National
Association of Securities Dealers, Inc. Indirect access to the DTC system is
available to others such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a DTC Participant,
either directly or indirectly ("Indirect Participants").

     Ownership of beneficial interests in Global Notes is limited to persons who
have accounts with DTC Participants or persons who hold interests through DTC
Participants. Ownership of beneficial interests in the Global Notes is shown on,
and the transfer of that ownership is effected only through, records maintained
by DTC or its nominee (with respect to interests of DTC Participants) and the
records of DTC Participants (with respect to interests of persons other than DTC
Participants). The laws of some states require that certain purchasers of
securities take physical delivery of such securities. Such limits and such laws
may limit the market for beneficial interests in the Global Notes.

     So long as DTC or its nominee is the registered owner or holder of the
Global Notes, DTC or such nominee, as the case may be, will be considered the
sole record owner or holder of the Senior Notes represented by such Global Notes
for all purposes under the Indenture. No beneficial owners of an interest in the
Global Notes will be able to transfer that interest except in accordance with
DTC's applicable procedures, in addition to those provided for under the
Indenture.

                                        64


     Beneficial interests in the Global Notes will be exchangeable or
transferable, as the case may be, for Senior Notes in definitive, fully
registered form ("Definitive Notes") only if (i) DTC notifies the Trustee that
DTC is unwilling or unable to continue as depositary for such Senior Notes and
successor depositary is not appointed by the Trustee within 90 days of such
notice or (ii) after the occurrence and during the continuance of an Event of
Default, owners of beneficial interests in the Global Notes (the "Note Owners")
with a principal amount aggregating not less than a majority of the outstanding
principal amount of the Global Notes advise the Trustee, Continental and DTC
through Direct Participants in writing that the continuation of a book-entry
system through DTC (or a successor thereto) is no longer in their best
interests. (Section 2.5(b)) Upon the occurrence of any event described in
clauses (i) or (ii) of the immediately preceding sentence, the Trustee will be
required to notify all Direct Participants having a beneficial interest in the
Global Notes of the availability of Definitive Notes. Upon surrender by DTC of
the Global Notes and receipt of instructions for re-registration, the Trustee
will reissue the Senior Notes as Definitive Notes to Note Owners. (Section
2.5(d))

     Payments of the principal of, interest on, Premium, if any, and Break
Amount, if any, with respect to, the Global Notes will be made to DTC or its
nominee, as the case may be, as the registered owner thereof. Neither
Continental, the Trustee, nor any paying agent will have any responsibility or
liability for any aspect of the records relating to or payments made on account
of beneficial ownership interests in the Global Notes or for maintaining,
supervising or reviewing any records relating to such beneficial ownership
interests.

     Continental expects that DTC or its nominee, upon receipt of any payment of
principal of, interest on, Premium, if any, and Break Amount, if any, with
respect to, a Global Note, will credit the accounts of DTC Participants with
payments in amounts proportionate to their respective beneficial interests in
the principal amount of such Global Note, as shown on the records of DTC or its
nominee. Continental also expects that payments by DTC Participants to owners of
beneficial interests in such Global Note held through such DTC Participants will
be governed by standing instructions and customary practices, as is now the case
with securities held for the accounts of customers registered in the names of
nominees for such customers. Such payments will be the responsibility of such
DTC Participants.

     Distributions of principal of, interest on, and Premium, if any, and Break
Amount, if any, with respect to, Definitive Notes will be made by the Trustee
directly in accordance with the procedures set forth in the Indenture, to
holders in whose names the Definitive Notes were registered at the close of
business on the applicable record date. Such distributions will be made by check
mailed to the address of such holder as it appears on the register maintained by
the Trustee. The final payment on any Senior Note, however, will be made only
upon presentation and surrender of such Senior Note at the office or agency
specified in the notice of final distribution to Senior Noteholders.

     Neither Continental nor the Trustee has any responsibility for the
performance by DTC, DTC Participants or Indirect Participants of their
respective obligations under the rules and procedures governing their
operations.

  SAME-DAY SETTLEMENT AND PAYMENT

     As long as the Senior Notes are registered in the name of DTC or its
nominee, Continental will make all payments to the Trustee under the Indenture
in immediately available funds. The Trustee will pass through to DTC in
immediately available funds all payments received from Continental, including
the final distribution of principal with respect to the Senior Notes.

     Any Senior Notes registered in the name of DTC or its nominee will trade in
DTC's Same-Day Funds Settlement System until maturity. DTC will require
secondary market trading activity in the Senior Notes to settle in immediately
available funds. Continental cannot give any assurance as to the effect, if any,
of settlement in same-day funds on trading activity in the Senior Notes.

                                        65


                     DESCRIPTION OF THE SUBORDINATED NOTES

     The following summary describes terms of the Subordinated Notes that are
material to a holder of Senior Notes. The summary does not purport to be
complete. We urge you to read the Subordinated Notes and the Operative Documents
for additional detail and further information because they, and not this
description, define your rights. Each of the Operative Documents has been filed
as an exhibit to the Registration Statement and is available as set forth under
"Where You Can Find More Information". The references to Sections in parentheses
in the following summary are to the relevant Sections of the Indenture.

GENERAL

     On May 9, 2003 (the "Subordinated Notes Issuance Date"), Continental issued
the Subordinated Notes under the Indenture. The Subordinated Notes are secured
by a lien on the Collateral. The Subordinated Notes rank junior to the Senior
Notes (including amounts owed to the Policy Provider and the Liquidity Provider)
with respect to payments received from Continental, proceeds from liquidation of
the Collateral and otherwise.

PAYMENTS OF PRINCIPAL AND INTEREST

     The Subordinated Notes are limited to $100,000,000 of principal in the
aggregate. Subject to the provisions of the Indenture, the entire principal
amount of the Subordinated Notes is scheduled to be paid to the Subordinated
Noteholders on the Final Scheduled Payment Date.

     Interest accrues on the unpaid principal amount of each Subordinated Note
at LIBOR plus 7.50% (plus, if applicable, 0.50% during the periods specified in
the registration rights agreement applicable to the Subordinated Notes). Accrued
interest on the Subordinated Notes is payable on March 6, June 6, September 6
and December 6 of each year or, if not a Business Day, the next succeeding
Business Day, commencing on June 6, 2003. Such accrued interest will be paid to
holders of record on the 15th day preceding the applicable Scheduled Interest
Payment Date. Interest on the Subordinated Notes accrues from the most recent
date to which interest has been paid or, if no interest has been paid, from the
Subordinated Notes Issuance Date. Interest on the Subordinated Notes is
calculated on the basis of the actual number of days elapsed over a 360-day year
and shall accrue with respect to the first but not the last day of each Interest
Period. If any date scheduled for a payment of principal, interest, Subordinated
Notes Premium, if any, or Break Amount, if any, is not a Business Day, such
payment will be made on the next succeeding Business Day, and interest shall be
added for such additional period. (Section 2A.7)

     The Subordinated Notes do not have the benefit of a Liquidity Facility or a
Policy.

REDEMPTION


     The Subordinated Notes may not be redeemed by Continental prior to May 9,
2004. The Subordinated Notes may be redeemed at any time on or after May 9,
2004, in whole or (so long as no Payment Default has occurred and is continuing)
in part (in any integral multiple of $1,000) by Continental at its sole option
at a redemption price equal to the sum of 100% of the principal amount of,
accrued and unpaid interest on, and Break Amount, if any, with respect to, the
redeemed Subordinated Notes to and including the date of redemption. In
addition, if a Subordinated Note is redeemed before the fourth anniversary of
the Subordinated Notes Issuance Date (except in connection with a redemption to
satisfy the maximum Collateral Ratio or minimum Rotable Ratio requirements
discussed under "Description of the Senior Notes--Collateral--Appraisals and
Maintenance of Ratios"), such redemption price will include a premium (the
"Subordinated Notes Premium") equal to the following percentage of the principal
amount of such Subordinated Note: (i) if redeemed before the second anniversary
of the Subordinated Notes Issuance Date, 3.0%; (ii) if redeemed on or after such
second anniversary and before the third anniversary of the Subordinated Notes
Issuance Date, 2.0%; and (iii) if redeemed on or after such third anniversary
and before the fourth anniversary of the Subordinated Notes Issuance Date, 1.0%.
Notwithstanding the foregoing, so long as the Policy Provider is the Controlling
Party, no such redemption may be made if an Event of Default has occurred and is
continuing or if the Senior Collateral Ratio or Senior Rotable Ratio is not then
satisfied (after


                                        66


giving effect to any concurrent redemption of the Senior Notes), unless the
Policy Provider shall otherwise agree. (Section 4.1)

     If Continental gives notice of redemption but fails to pay when due all
amounts necessary to effect such redemption, such redemption shall be deemed
revoked and no amount shall be due as a result of notice of redemption having
been given.

COLLATERAL


     The Subordinated Notes are secured by a lien on the Collateral. See
"Description of the Senior Notes--Collateral".


                                        67


                     DESCRIPTION OF THE LIQUIDITY FACILITY

     The following summary describes the material terms of the Liquidity
Facility and certain provisions of the Indenture relating to the Liquidity
Facility. The summary does not purport to be complete. We urge you to read the
Liquidity Facility and the Indenture for additional detail and further
information because they, and not this description, define your rights. Each of
the Liquidity Facility and the Indenture has been filed as an exhibit to the
Registration Statement and is available as set forth under "Where You Can Find
More Information".

GENERAL

     Morgan Stanley Capital Services Inc. (the "Liquidity Provider") has entered
into a revolving credit agreement (the "Liquidity Facility") with the Trustee
with respect to the Senior Notes. The Subordinated Notes do not have the benefit
of a Liquidity Facility.

     On any Distribution Date, if, after giving effect to the subordination
provisions of the Indenture, the Trustee does not have sufficient funds for the
payment of interest on the Senior Notes, the Liquidity Provider is required to
make an advance (an "Interest Drawing") in the amount needed to fund the
interest shortfall (calculated assuming that Continental will not cure the
nonpayment of interest) up to the Maximum Available Commitment.

     The maximum amount of Interest Drawings available under the Liquidity
Facility will be sufficient to pay interest on the Senior Notes on up to eight
consecutive quarterly Interest Payment Dates at the Stated Interest Rate
(calculated assuming that Continental will not cure any nonpayment of interest).
If interest payment defaults occur which exceed the amount covered by and
available under the Liquidity Facility, the Senior Noteholders will bear their
allocable share of the deficiencies to the extent that there are no other
sources of funds. The initial Liquidity Provider may be replaced by one or more
other entities under certain circumstances.

DRAWINGS

     The aggregate amount available under the Liquidity Facility at March 6,
2003, the first Interest Payment Date after the Issuance Date, was
$48,733,333.33.

     Except as otherwise provided below, the Liquidity Facility enables the
Trustee to make Interest Drawings thereunder promptly on or after any
Distribution Date if, after giving effect to the subordination provisions of the
Indenture, there are insufficient funds available to the Trustee to pay interest
then due and payable on the Senior Notes at the Stated Interest Rate (calculated
assuming that Continental will not cure any nonpayment of interest); provided,
however, that the maximum amount available to be drawn under the Liquidity
Facility on any Distribution Date to fund any shortfall of interest on the
Senior Notes will not exceed the then Maximum Available Commitment.

     The "Maximum Available Commitment" at any time is an amount equal to the
then Required Amount of the Liquidity Facility less the aggregate amount of each
Interest Drawing outstanding thereunder at such time, provided that, following a
Non-Extension Drawing, a Downgrade Drawing or a Final Drawing, the Maximum
Available Commitment shall be zero.

     The "Required Amount" will be equal, on any day, to the sum of the
aggregate amount of interest, calculated at the Capped Interest Rate, that would
be payable on the Senior Notes on each of the eight consecutive quarterly
Interest Payment Dates immediately following such day or, if such day is an
Interest Payment Date, on such day and the succeeding seven quarterly Interest
Payment Dates, in each case calculated on the outstanding aggregate principal
amount of the Senior Notes on such day and without regard to expected future
payments of principal.

     "Capped Interest Rate" is 12% per annum.

     The Liquidity Facility does not provide for drawings thereunder to pay for
principal of, or Premium, if any, or Break Amount, if any, with respect to, the
Senior Notes, any interest thereon in excess of an amount
                                        68


equal to eight full quarterly installments of interest calculated at the Capped
Interest Rate thereon or any amount with respect to the Subordinated Notes.
(Liquidity Facility, Section 2.02; Indenture, Section 3.5)


     Each payment by the Liquidity Provider reduces by the same amount the
Maximum Available Commitment, subject to reinstatement as hereinafter described.
With respect to any Interest Drawings, upon reimbursement of the Liquidity
Provider in full or in part for the amount of such Interest Drawings plus
interest thereon, the Maximum Available Commitment will be reinstated to an
amount not to exceed the then Required Amount. However, the Liquidity Facility
will not be so reinstated at any time if (i) the Senior Notes are Non-Performing
and a Liquidity Event of Default shall have occurred and be continuing or (ii)
the Liquidity Provider Reimbursement Date has occurred. Any amounts paid by the
Policy Provider to the Liquidity Provider as described in "Description of the
Senior Notes--Controlling Party" or "Description of the Policy and the Policy
Provider Agreement--Liquidity Provider Drawing" will not reinstate the Liquidity
Facility but any reimbursement of such amounts received by the Policy Provider
under the distribution provisions of the Indenture will reinstate the Liquidity
Facility to the extent of such reimbursement unless (i) the Senior Notes are
Non-Performing and a Liquidity Event of Default shall have occurred and be
continuing or (ii) the Liquidity Provider Reimbursement Date has occurred. With
respect to any other drawings under the Liquidity Facility, amounts available to
be drawn thereunder are not subject to reinstatement. The Required Amount will
be automatically reduced from time to time to an amount equal to the next eight
successive quarterly interest payments due on the Senior Notes (without regard
to expected future payments of principal) at the Capped Interest Rate.
(Liquidity Facility, Section 2.04(a); Indenture, Section 3.5(j)) Upon the
occurrence of the Liquidity Provider Reimbursement Date, no further drawings
under the Liquidity Facility will be permitted.


     If at any time the short-term unsecured debt rating of the Liquidity
Provider Guarantor then issued by either Moody's or Standard & Poor's is lower
than the Threshold Rating or the Liquidity Provider Guarantor's guarantee ceases
to be in full force and effect or becomes invalid or unenforceable or the
Liquidity Provider Guarantor denies its liability thereunder, and the Liquidity
Facility is not replaced with a Replacement Facility within ten days after
notice of such downgrading or such event and as otherwise provided in the
Indenture, the Liquidity Facility will be drawn in full up to the then Maximum
Available Commitment (the "Downgrade Drawing"). The proceeds of a Downgrade
Drawing will be deposited into a cash collateral account (the "Cash Collateral
Account") and used for the same purposes and under the same circumstances and
subject to the same conditions as cash payments of Interest Drawings under the
Liquidity Facility would be used. (Liquidity Facility, Section 2.02(c);
Indenture, Section 3.5(c)) If a qualified Replacement Facility is subsequently
provided, the balance of the Cash Collateral Account will be repaid to the
replaced Liquidity Provider.

     A "Replacement Facility" means an irrevocable liquidity facility (or
liquidity facilities) in substantially the form of the replaced Liquidity
Facility, including reinstatement provisions, or in such other form (which may
include a letter of credit) as shall permit the Rating Agencies with respect to
the Senior Notes to confirm in writing its ratings then in effect for the Senior
Notes (before downgrading of such ratings, if any, as a result of the
downgrading of the Liquidity Provider but without regard to the Policy), which
shall have been consented to by the Policy Provider, which consent shall not be
unreasonably withheld or delayed, in a face amount (or in an aggregate face
amount) equal to the amount of interest payable on the Senior Notes (at the
Capped Interest Rate and without regard to expected future payments of
principal) on the eight Interest Payment Dates following the date of replacement
of the Liquidity Facility and issued by a person (or persons) having unsecured
short-term debt rating or issuer credit rating, as the case may be, issued by
each of Moody's and Standard & Poor's which are equal to or higher than the
Threshold Rating. (Indenture, Appendix I) The provider of any Replacement
Facility will have the same rights (including, without limitation, priority
distribution rights and rights as "Controlling Party") under the Indenture as
the initial Liquidity Provider.

     "Threshold Rating" means the short-term unsecured debt rating of P-1 by
Moody's Investors Service, Inc. ("Moody's") and A-1 by Standard & Poor's Ratings
Services, a division of The McGraw Hill Companies, Inc. ("Standard & Poor's").

                                        69


     The Liquidity Facility provides that the Liquidity Provider's obligations
thereunder will expire on the earliest of:

      --   364 days after the Issuance Date (counting from, and including, the
           Issuance Date).

      --   The date on which the Trustee delivers to the Liquidity Provider a
           certification that all of the Senior Notes have been paid in full.

      --   The date on which the Trustee delivers to the Liquidity Provider a
           certification that a Replacement Facility has been substituted for
           such Liquidity Facility.


      --   The fifth Business Day following receipt by the Trustee of a
           Termination Notice from the Liquidity Provider (see "--Liquidity
           Events of Default and Termination").


      --   The date on which no amount is or may (by reason of reinstatement)
           become available for drawing under the Liquidity Facility.

      --   The occurrence of the Liquidity Provider Reimbursement Date.

     The Liquidity Facility provides that it will be automatically extended for
additional 364-day periods unless the Liquidity Provider notifies the Trustee
that it does not agree to such extension.

     The Indenture provides for the replacement of the Liquidity Facility if
such Liquidity Facility is scheduled to expire earlier than 15 days after the
Final Legal Maturity Date and the Liquidity Facility is not extended at least 25
days prior to its then scheduled expiration date. If the Liquidity Facility is
not so extended or replaced by the 25th day prior to its then scheduled
expiration date, the Liquidity Facility will be drawn in full up to the then
Maximum Available Commitment (the "Non-Extension Drawing"). The proceeds of the
Non-Extension Drawing will be deposited in the Cash Collateral Account as cash
collateral to be used for the same purposes and under the same circumstances,
and subject to the same conditions, as cash payments of Interest Drawings under
the Liquidity Facility would be used. (Liquidity Facility, Section 2.02(b);
Indenture, Section 3.5(d))

     Subject to certain limitations, Continental may, at its option, arrange for
a Replacement Facility at any time to replace the Liquidity Facility (including,
without limitation, any Replacement Facility described in the following
sentence). In addition, if the Liquidity Provider shall determine not to extend
the Liquidity Facility, then the Liquidity Provider may, at its option, arrange
for a Replacement Facility to replace the Liquidity Facility (i) during the
period no earlier than 40 days and no later than 25 days prior to the then
scheduled expiration date of the Liquidity Facility and (ii) at any time after
such scheduled expiration date. The Liquidity Provider may also arrange for a
Replacement Facility to replace the Liquidity Facility at any time after a
Downgrade Drawing thereunder. If any Replacement Facility is provided at any
time after a Downgrade Drawing or a Non-Extension Drawing, the funds on deposit
in the Cash Collateral Account will be returned to the Liquidity Provider being
replaced. (Indenture, Section 3.5(e))

     Upon receipt by the Trustee of a Termination Notice from the Liquidity
Provider, the Trustee shall request a final drawing (a "Final Drawing") under
the Liquidity Facility in an amount equal to the then Maximum Available
Commitment thereunder. The Trustee will hold the proceeds of the Final Drawing
in the Cash Collateral Account as cash collateral to be used for the same
purposes and under the same circumstances, and subject to the same conditions,
as cash payments of Interest Drawings under the Liquidity Facility would be
used. (Liquidity Facility, Section 2.02(d); Indenture, Section 3.5(i))

     Drawings under the Liquidity Facility will be made by delivery by the
Trustee of a certificate in the form required by the Liquidity Facility. Upon
receipt of such a certificate, the Liquidity Provider is obligated to make
payment of the drawing requested thereby in immediately available funds. Upon
payment by the Liquidity Provider of the amount specified in any drawing under
the Liquidity Facility, the Liquidity Provider will be fully discharged of its
obligations under the Liquidity Facility with respect to such drawing and will
not thereafter be obligated to make any further payments under the Liquidity
Facility in respect of such drawing to the Trustee or any other person.

                                        70


REIMBURSEMENT OF DRAWINGS

     The Trustee must reimburse amounts drawn under the Liquidity Facility by
reason of an Interest Drawing, Final Drawing, Downgrade Drawing or Non-Extension
Drawing and interest thereon, but only to the extent that the Trustee has funds
available therefor.

  INTEREST DRAWINGS AND FINAL DRAWINGS

     Amounts drawn by reason of an Interest Drawing or Final Drawing under the
Liquidity Facility will be immediately due and payable, together with interest
on the amount of such drawing. From the date of the drawing to (but excluding)
the third business day following the Liquidity Provider's receipt of the notice
of such Interest Drawing, interest will accrue at the Base Rate plus 2.00% per
annum. Thereafter, interest will accrue at Liquidity Facility LIBOR for the
applicable interest period plus 2.00% per annum. In the case of the Final
Drawing, however, the Trustee may convert the Final Drawing into a drawing
bearing interest at the Base Rate plus 2.00% per annum on the last day of an
interest period for such Drawing.

     "Base Rate" means a fluctuating interest rate per annum in effect from time
to time, which rate per annum shall at all times be equal to (a) the weighted
average of the rates on overnight Federal funds transactions with members of the
Federal Reserve System arranged by Federal funds brokers, as published for such
day (or, if such day is not a business day, for the next preceding business day)
by the Federal Reserve Bank of New York, or if such rate is not so published for
any day that is a business day, the average of the quotations for such day for
such transactions received by the Liquidity Provider from three Federal funds
brokers of recognized standing selected by it, plus (b) one-quarter of one
percent (1/4 of 1%).


     "Liquidity Facility LIBOR" means, with respect to any interest period, (i)
the rate per annum appearing on display page 3750 (British Bankers
Association--LIBOR) of the Dow Jones Markets Service (or any successor or
substitute therefor) at approximately 11:00 a.m. (London time) two business days
before the first day of such interest period, as the rate for dollar deposits
with a maturity comparable to such interest period, or (ii) if the rate
calculated pursuant to clause (i) above is not available, the average (rounded
upwards, if necessary, to the next 1/16 of 1%) of the rates per annum at which
deposits in dollars are offered for the relevant interest period by three banks
of recognized standing selected by the Liquidity Provider in the London
interbank market at approximately 11:00 a.m. (London time) two business days
before the first day of such interest period in an amount approximately equal to
the principal amount of the LIBOR Advance to which such interest period is to
apply and for a period comparable to such interest period.


  DOWNGRADE DRAWINGS AND NON-EXTENSION DRAWINGS

     The amount drawn under the Liquidity Facility by reason of a Downgrade
Drawing or a Non-Extension Drawing will be treated as follows:

      --   Such amount will be released on any Distribution Date to the
           Liquidity Provider to the extent that such amount exceeds the
           Required Amount.

      --   Any portion of such amount withdrawn from the Cash Collateral Account
           to pay interest on the Senior Notes will be treated in the same way
           as Interest Drawings.

      --   The balance of such amount will be invested in certain specified
           eligible investments.


     Any Downgrade Drawing, other than any portion thereof applied to the
payment of interest on the Senior Notes, will bear interest (x) subject to
clause (y) below, at a rate equal to Liquidity Facility LIBOR for the applicable
interest period plus a specified margin on the outstanding amount from time to
time of such Downgrade Drawing and (y) from and after the date, if any, on which
it is converted into a Final Drawing as described below under "--Liquidity
Events of Default and Termination", at a rate equal to Liquidity Facility LIBOR
for the applicable interest period (or, as described in the first paragraph
under "--Interest Drawings and Final Drawings", the Base Rate) plus 2.00% per
annum.


     Any Non-Extension Drawing, other than any portion thereof applied to the
payment of interest on the Senior Notes, will bear interest (x) subject to
clause (y) below, in an amount equal to the investment earnings
                                        71



on amounts deposited in the Cash Collateral Account plus a specified margin on
the outstanding amount from time to time of such Non-Extension Drawing and (y)
from and after the date, if any, on which it is converted into a Final Drawing
as described below under "--Liquidity Events of Default and Termination", at a
rate equal to Liquidity Facility LIBOR for the applicable interest period (or,
as described in the first paragraph under "--Interest Drawings and Final
Drawings", the Base Rate) plus 2.00% per annum.


LIQUIDITY EVENTS OF DEFAULT AND TERMINATION

     Events of default under the Liquidity Facility (each, a "Liquidity Event of
Default") consist of:

      --   The acceleration of the Senior Notes.

      --   Certain bankruptcy or similar events involving Continental.
           (Liquidity Facility, Section 1.01)

     If any Liquidity Event of Default has occurred and is continuing and the
Senior Notes are Non-Performing, the Liquidity Provider may, in its discretion,
give a notice of termination of the Liquidity Facility (a "Termination Notice").
The Termination Notice will have the following consequences:

      --   The Liquidity Facility will expire on the fifth Business Day after
           the date on which such Termination Notice is received by the Trustee.

      --   The Trustee will promptly request, and the Liquidity Provider will
           make, a Final Drawing in an amount equal to the then Maximum
           Available Commitment.

      --   Any drawing remaining unreimbursed as of the date of termination will
           be automatically converted into a Final Drawing.

      --   All amounts owing to the Liquidity Provider automatically will be
           accelerated.


     Notwithstanding the foregoing, the Trustee will be obligated to pay amounts
owing to the Liquidity Provider only to the extent of funds available therefor
after giving effect to the payments in accordance with the provisions set forth
under "Description of the Senior Notes--Priority of Distributions". (Liquidity
Facility, Section 6.01) Upon the circumstances described above under
"Description of the Senior Notes--Remedies", the Liquidity Provider may become
the Controlling Party with respect to the exercise of remedies under the
Indenture. (Indenture, Section 3.8(c))


     Upon the occurrence of the Liquidity Provider Reimbursement Date, the
Liquidity Facility will automatically expire, any drawing remaining unreimbursed
as of such date will be automatically converted into a Final Drawing and all
amounts owing to the Liquidity Provider automatically will be accelerated. On
and after such date, no drawings under the Liquidity Facility will be permitted.

LIQUIDITY PROVIDER

     The initial Liquidity Provider for the Senior Notes is Morgan Stanley
Capital Services Inc. The obligations of Morgan Stanley Capital Services Inc.
have been guaranteed by Morgan Stanley, its parent company (the "Liquidity
Provider Guarantor"). Morgan Stanley has short-term unsecured debt ratings of
P-1 from Moody's and A-1 from Standard & Poor's.

                                        72


          DESCRIPTION OF THE POLICY AND THE POLICY PROVIDER AGREEMENT

     The following summary describes the material terms of the Policy and
certain provisions of the Policy Provider Agreement. The summary does not
purport to be complete. We urge you to read the Policy for additional detail and
further information because it, and not this description, defines your rights.
The Policy has been filed as an exhibit to the Registration Statement and is
available as set forth under "Where You Can Find More Information".

THE POLICY

     The Policy Provider has issued a certificate guarantee insurance policy
(the "Policy") in favor of the Trustee for the benefit of the Senior Noteholders
and the Liquidity Provider. The Subordinated Notes do not have the benefit of a
Policy.

     Drawings under the Policy may be made under the following six
circumstances:

  INTEREST DRAWINGS


     If on any Distribution Date (other than the date on which a Policy Drawing
is made as described in "--Proceeds Deficiency Drawing", "--Non-Performance
Drawing" or "--Final Policy Drawing") after giving effect to the subordination
provisions of the Indenture and to the application of any drawing paid under the
Liquidity Facility in respect of interest due on the Senior Notes on such
Distribution Date and any withdrawal of funds from the Cash Collateral Account
in respect of such interest (collectively, "Prior Funds"), the Trustee does not
then have sufficient funds available for the payment of all amounts due and
owing in respect of accrued interest on the Senior Notes at the Stated Interest
Rate (without giving effect to any acceleration and calculated assuming that
Continental will not cure the nonpayment of interest), the Trustee is to request
a Policy Drawing under the Policy in an amount sufficient to enable the Trustee
to pay such accrued interest.


  PROCEEDS DEFICIENCY DRAWING


     If on any Distribution Date (other than the date on which a Policy Drawing
is made as described in "--Non-Performance Drawing" or "--Final Policy Drawing")
established by the Trustee by reason of its receipt of a payment constituting
the proceeds from the sale of Pledged Spare Parts comprising all of the Pledged
Spare Parts subject to the lien of the Security Agreement at the time of such
sale, after giving effect to the subordination provisions of the Indenture and
to the application of Prior Funds, the Trustee does not then have sufficient
funds available for the payment in full of the then outstanding principal amount
of the Senior Notes together with accrued and unpaid interest thereon at the
Stated Interest Rate (calculated assuming that Continental will not cure the
nonpayment of interest and excluding any accrued and unpaid Premium or Break
Amount) (collectively, the "Outstanding Amount"), the Trustee is to request a
Policy Drawing under the Policy in an amount sufficient to enable the Trustee to
pay the Outstanding Amount.


  NON-PERFORMANCE DRAWING


     If a Payment Default exists under the Senior Notes (without giving effect
to any acceleration or any payments by the Liquidity Provider or the Policy
Provider) for eight consecutive Interest Periods (such period, the
"Non-Performing Period") (regardless of whether any proceeds from the sale of
any Collateral are distributed by the Trustee during such period) and continues
to exist on the Interest Payment Date on which such eighth Interest Period ends
(or, if such Interest Payment Date falls within the applicable period specified
in the proviso to the definition of "Non-Performing", continues to exist on the
Business Day immediately following such period (the "Relevant Date")), and on
the 25th day following such Interest Payment Date or, if applicable, the
Relevant Date (or, if such 25th day is not a Business Day, the next Business
Day) (the "Non-Performance Payment Date") after giving effect to the
subordination provisions of the Indenture and to the application of Prior Funds,
the Trustee does not then have sufficient funds available for the payment in
full of the Outstanding Amount as of the Non-Performance Payment Date, unless
the Policy Provider shall have paid on any day prior thereto the Outstanding
Amount as of such day pursuant to a Policy Drawing as described in "--Proceeds
Deficiency Drawing" or "--Final Policy Drawing", the Trustee is to request a
Policy

                                        73


Drawing under the Policy in an amount sufficient to enable the Trustee to pay
such Outstanding Amount. If the Non-Performance Payment Date is established, the
Trustee shall send to the Senior Noteholders written notice thereof promptly,
but no later than three Business Days, after the occurrence of the Interest
Payment Date on which the Non-Performing Period ends or, if applicable, the
Relevant Date.

     Notwithstanding the foregoing, if the Non-Performance Payment Date is
scheduled to occur prior to the Final Scheduled Payment Date, instead of paying
such amount on the Non-Performance Payment Date, the Policy Provider may, so
long as no Policy Provider Default is continuing, elect (the "Policy Provider
Election"), by giving notice to the Trustee at least 10 days prior to the
Non-Performance Payment Date, to pay:

      --   Any shortfall on the Non-Performance Payment Date in funds required
           to pay accrued interest on the Senior Notes.

      --   Thereafter, on each Distribution Date, an amount equal to the
           scheduled principal (on the Final Scheduled Payment Date) and
           interest (without regard to any acceleration thereof) payable on the
           Senior Notes on such Distribution Date.

     Notwithstanding the Policy Provider Election, the Policy Provider may, on
any Business Day (which shall be a Distribution Date) elected by the Policy
Provider upon 20 days' notice, cause the Trustee to make a drawing under the
Policy for an amount equal to the Outstanding Amount as of such day. Further,
notwithstanding the Policy Provider Election, upon the occurrence of a Policy
Provider Default, the Trustee shall, on any Business Day elected by the Trustee
upon 20 days' notice to the Policy Provider, make a drawing under the Policy for
an amount equal to the Outstanding Amount as of such day.

  FINAL POLICY DRAWING


     If on the Final Legal Maturity Date, after giving effect to the
subordination provisions of the Indenture and to the application of any Prior
Funds, unless the Policy Provider shall have paid on any day prior thereto the
Outstanding Amount as of such day as described in "--Proceeds Deficiency
Drawing" or "--Non-Performance Drawing", the Trustee does not then have
sufficient funds available for the payment in full of the Outstanding Amount as
of such date, the Trustee is to request a Policy Drawing under the Policy in an
amount sufficient to enable the Trustee to pay such Outstanding Amount.


  AVOIDANCE DRAWING

     If, at any time, the Trustee has actual knowledge of the issuance of any
Final Order, the Trustee is to give prompt notice to the Liquidity Provider and
the Policy Provider of such Final Order and, prior to the expiration of the
Policy, to request a Policy Drawing for the relevant Avoided Payment and to
deliver to the Policy Provider a copy of the documentation required by the
Policy with respect to such Final Order. To the extent that any portion of such
Avoided Payment is to be paid to the Trustee (and not to any receiver,
conservator, debtor-in-possession or trustee in bankruptcy as provided in the
Policy), the Trustee shall establish as a Distribution Date the date that is the
earlier of three Business Days after the date of the expiration of the Policy
and the Business Day that immediately follows the 25th day after that notice for
distribution of such portion of the proceeds of such Policy Drawing.

  LIQUIDITY PROVIDER DRAWING

     On or after the Business Day which is 24 months from the earliest to occur
of (1) the date on which an Interest Drawing shall have been made under the
Liquidity Facility and remains unreimbursed from payments made by Continental at
the end of such 24-month period, (2) the date on which any Downgrade Drawing,
Non-Extension Drawing or Final Drawing that was deposited into the Cash
Collateral Account shall have been applied to pay any scheduled payment of
interest on the Senior Notes and remains unreimbursed from payments made by
Continental at the end of such 24-month period and (3) the date on which all of
the Senior Notes have been accelerated and remain unpaid by Continental at the
end of such 24-month period (in each case, disregarding any reimbursements from
payments by the Policy Provider and from proceeds from the sale

                                        74


of Collateral distributed by the Trustee during such 24-month period) (such
Business Day, the "Liquidity Provider Reimbursement Date"), the Policy Provider
(upon 20 days' prior notice from the Trustee on behalf of the Liquidity
Provider) will be required to honor drawings under the Policy by the Trustee on
behalf of the Liquidity Provider for all outstanding drawings under the
Liquidity Facility, together with interest thereon.

GENERAL


     All requests by the Trustee for a Policy Drawing under the Policy (other
than a Policy Drawing as described in "--Liquidity Provider Drawing") are to be
made by it no later than 1:00 p.m. (New York City time) on (or, in the case of
any Avoided Payment, at least three Business Days prior to) the applicable
Distribution Date and in the form required by the Policy and delivered to the
Policy Provider in accordance with the Policy. All proceeds of any Policy
Drawing under the Policy (other than a Policy Drawing as described in
"--Liquidity Provider Drawing") by the Trustee are to be deposited by the
Trustee in a separate policy account and from there distributed to the Senior
Noteholders without regard to the subordination provisions of the Indenture. In
the case of any Avoided Payments, however, all or part of the Policy Drawing
will be paid directly to the bankruptcy receiver, conservator,
debtor-in-possession or trustee to the extent such amounts have not been paid by
the Senior Noteholders. If any request for a Policy Drawing is rejected as not
meeting the requirements of the Policy, the Trustee is to resubmit such request
so as to meet such requirements.


     The Policy provides that if such a request for a Policy Drawing is properly
submitted or resubmitted it will pay to the Trustee for deposit in a separate
policy account the applicable payment under the Policy no later than 3:00 p.m.
on the later of the relevant Distribution Date and the date the request is
received by the Policy Provider (if the request is received by 1:00 p.m. on such
date) or the next Business Day (if the request is received after that time).

     Once any payment under the Policy is paid to the Trustee, the Policy
Provider will have no further obligation in respect of such payment. THE POLICY
PROVIDER SHALL NOT BE REQUIRED TO MAKE ANY PAYMENT EXCEPT AT THE TIMES AND IN
THE AMOUNTS AND UNDER THE CIRCUMSTANCES EXPRESSLY SET FORTH IN THE POLICY.

     The Policy does not cover (i) shortfalls, if any, attributable to the
liability of the Trustee for withholding taxes, if any (including interest and
penalties in respect of that liability), (ii) any interest on the Senior Notes
in excess of the Capped Interest Rate, (iii) any Premium or other acceleration
payment payable in respect of the Senior Notes, (iv) any Break Amount, (v) any
failure of the Trustee to make any payment due to the Senior Noteholders from
funds received or (vi) any amount with respect to the Subordinated Notes.

     The Policy Provider's obligation under the Policy will be discharged to the
extent that funds are received by the Trustee for distribution to the Senior
Noteholders, whether or not the funds are properly distributed by the Trustee.

     The Policy is noncancellable. The Policy expires and terminates without any
action on the part of the Policy Provider or any other person on the date (the
"Termination Date") that is one year and one day following the date on which the
Outstanding Amount is paid on the Senior Notes, unless an Insolvency Proceeding
has commenced and has not been concluded or dismissed on the Termination Date,
in which case on the later of (i) the date of the conclusion or dismissal of
such Insolvency Proceeding without continuing jurisdiction by the court in such
Insolvency Proceeding and (ii) the date on which the Policy Provider has made
all payments required to be made under the terms of such Policy in respect of
Avoided Payments. No portion of the premium under the Policy is refundable for
any reason including payment or provision being made for payment.

     The Policy is issued under and pursuant to, and shall be construed under,
the laws of the State of New York.

DEFINITIONS

     "Avoided Payment" means with respect to the Policy any amount paid or
required to be paid thereunder that is voided under any applicable bankruptcy,
insolvency, receivership or similar law in an Insolvency
                                        75


Proceeding, and, as a result of which, the Trustee, the Liquidity Provider or
any Senior Noteholder is required to return all or any portion of such voided
payment (including any disgorgement from the Senior Noteholders or the Liquidity
Provider resulting from an Insolvency Proceeding whether such disgorgement is
determined on a theory of preferential conveyance or otherwise) in accordance
with a final, non-appealable order of a court of competent jurisdiction.

     "Final Order" means the order referred to in the definition of the term
"Avoided Payment".

     "Insolvency Proceeding" means the commencement, after the Issuance Date, of
any bankruptcy, insolvency, readjustment of debt, reorganization, marshalling of
assets and liabilities or similar proceedings by or against Continental or the
Liquidity Provider and the commencement, after the Issuance Date, of any
proceedings by Continental or the Liquidity Provider for the winding up or
liquidation of its affairs or the consent, after the Issuance Date, to the
appointment of a trustee, conservator, receiver or liquidator in any bankruptcy,
insolvency, readjustment of debt, reorganization, marshalling of assets and
liabilities or similar proceedings of or relating to Continental or the
Liquidity Provider.

THE POLICY PROVIDER AGREEMENT

     The Trustee, Continental and the Policy Provider have entered into an
insurance and indemnity agreement (the "Policy Provider Agreement") pursuant to
which Continental has agreed to reimburse the Policy Provider for amounts paid
pursuant to claims made under the Policy. Pursuant to the Policy Provider
Agreement, Continental has agreed to pay the Policy Provider a premium based on
the outstanding principal of the Senior Notes and a fee in connection with any
prepayment of the Senior Notes and to reimburse the Policy Provider for certain
expenses.

                                        76


                          DESCRIPTION OF THE APPRAISAL

     SH&E, an independent aviation appraisal and consulting firm, has prepared
an appraisal of the spare parts included in the Collateral as of December 25,
2002. A letter, dated January 24, 2003, summarizing such appraisal is annexed to
this Prospectus as Appendix II. The appraisal is subject to a number of
assumptions and limitations and was prepared based on certain specified
methodologies. In preparing its appraisal, SH&E conducted only a limited
physical inspection of certain locations at which Continental maintains the
spare parts. An appraisal that is subject to other assumptions and limitations
and based on other methodologies may result in valuations that are materially
different from those contained in SH&E's appraisal.

     The spare parts included in the Collateral fall into two categories,
"rotables" and "expendables". Rotables are parts that wear over time and can be
repeatedly restored to a serviceable condition over a period approximating the
life of the flight equipment to which they relate ("Rotables"). For example,
thrust reversers, auxiliary power units and landing gear are Rotables.
Expendables consist of parts that can be restored to a serviceable condition but
have a life less than the related flight equipment and parts that generally are
used once and thereby consumed or thereafter discarded. For example, engine
cowlings, engine blades and duct assemblies are repairable expendable parts and
bolts, screws, tubes and hoses are consumable expendable parts. Spare engines
are not included in the Collateral. Set forth below is certain information about
the spare parts of the types included in the Collateral and the appraised value
of such spare parts set forth in SH&E's appraisal referred to above:



                                        SPARE PARTS QUANTITY(1)
                                    --------------------------------
AIRCRAFT MODEL                      EXPENDABLES   ROTABLES    TOTAL    APPRAISED VALUE
--------------                      -----------   --------   -------   ---------------
                                                           
737-700...........................        877          24        901
737-700/800.......................    278,912       6,942    285,854
737-800...........................      3,777         191      3,968
737-900...........................        821          10        831
                                      -------      ------    -------
737-7/8/9 Subtotal................    284,387       7,167    291,554    $185,972,600
757-200...........................    185,731       3,391    189,122      69,352,800
757-300...........................     10,946          96     11,042       3,116,700
767-200...........................     25,485         227     25,712       8,946,700
767-400...........................     51,147       1,586     52,733      55,741,200
777-200...........................    111,210       3,006    114,216     113,712,000
                                      -------      ------    -------    ------------
Total.............................    668,906      15,473    684,379    $436,841,900


---------------


(1) This quantity of spare parts used in preparing the appraised value was
    determined as of December 25, 2002. Since spare parts are regularly used,
    refurbished, purchased, transferred and discarded in the ordinary course of
    Continental's business, the quantity of spare parts included in the
    Collateral and their appraised value will change over time. Continental is
    required to provide to the Policy Provider and the Trustee a semiannual
    appraisal of the Collateral. See "Description of the Senior
    Notes--Collateral".


     In connection with the issuance of the Old Senior Notes, SH&E prepared an
appraisal, dated as of October 31, 2002, of the spare parts of the types
included in the Collateral owned by Continental as of August 25, 2002, prepared
on substantially the same basis as the appraisal described above. The total
appraised value of the spare parts according to such appraisal was $415,429,000.

     An appraisal is only an estimate of value. An appraisal should not be
relied upon as a measure of realizable value. The proceeds realized upon a sale
of any Collateral may be less than its appraised value. The value of the
Collateral if remedies are exercised under the Indenture will depend on market
and economic conditions, the supply of similar spare parts, the availability of
buyers, the condition of the Collateral and other factors. In addition, since
spare parts are regularly used, refurbished, purchased, transferred and
discarded in the ordinary course of business, the quantity of spare parts
included in the Collateral and their appraised value will change over time.
Accordingly, Continental cannot assure you that the proceeds realized upon any
such

                                        77


exercise of remedies would be sufficient to satisfy in full payments due on the
Senior Notes. If a Policy Provider Default occurs and such proceeds are not
sufficient to repay all such amounts due on the Senior Notes, then holders (to
the extent not repaid from the proceeds of the sale of Collateral) would have
only unsecured claims against Continental and the Policy Provider.

                 MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES

EXCHANGE OF OLD SENIOR NOTES FOR NEW SENIOR NOTES

     The following summary describes the material U.S. federal income tax
consequences to Senior Noteholders of the exchange of the Old Senior Notes for
New Senior Notes. This summary is intended to address the beneficial owners of
Senior Notes that are citizens or residents of the United States, corporations,
partnerships or other entities created or organized in or under the laws of the
United States or any State, or estates or trusts the income of which is subject
to U.S. federal income taxation regardless of its source that will hold the
Senior Notes as capital assets. The summary does not address all of the federal
income tax consequences that may be relevant to all Senior Noteholders in light
of their particular circumstances (including, for example, any special rules
applicable to tax-exempt organizations, broker-dealers, insurance companies,
foreign entities and persons who are not citizens or residents of the United
States) and does not address any tax consequences other than federal income tax
consequences.

     The exchange of Old Senior Notes for New Senior Notes (the "Exchange")
pursuant to the Exchange Offer will be treated as a continuation of the holder's
investment in the Old Senior Notes and will not be a taxable event for U.S.
federal income tax purposes. As a result, a holder of an Old Senior Note whose
Old Senior Note is accepted in an Exchange Offer will not recognize gain or loss
on the Exchange. Similarly, there would be no federal income tax consequences to
a Senior Noteholder that does not participate in the Exchange Offer. A tendering
holder's tax basis in the New Senior Notes will be the same as such holder's tax
basis in its Old Senior Notes. A tendering holder's holding period for the New
Senior Notes received pursuant to the Exchange Offer will include its holding
period for the Old Senior Notes surrendered therefor.

     ALL HOLDERS OF OLD SENIOR NOTES ARE ADVISED TO CONSULT THEIR OWN TAX
ADVISORS REGARDING THE UNITED STATES FEDERAL, STATE, LOCAL AND FOREIGN TAX
CONSEQUENCES OF THE EXCHANGE OF OLD SENIOR NOTES FOR NEW SENIOR NOTES AND OF THE
OWNERSHIP AND DISPOSITION OF NEW SENIOR NOTES RECEIVED IN THE EXCHANGE OFFER IN
LIGHT OF THEIR OWN PARTICULAR CIRCUMSTANCES.

                              PLAN OF DISTRIBUTION

     Each broker-dealer that receives New Senior Notes for its own account
pursuant to the Exchange Offer must acknowledge that it will deliver a
prospectus in connection with any resale of such New Senior Notes. This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Senior Notes received in
exchange for Old Senior Notes where such Old Senior Notes were acquired as a
result of market-making activities or other trading activities. Continental has
agreed that, starting on the Expiration Date and ending on the close of business
180 days after the Expiration Date, it will make this Prospectus, as amended or
supplemented, available to any broker-dealer for use in connection with any such
resale. In addition, until such date all broker-dealers effecting transactions
in the New Senior Notes may be required to deliver a prospectus.

     Continental will not receive any proceeds from any sale of New Senior Notes
by broker-dealers. New Senior Notes received by broker-dealers for their own
account pursuant to the Exchange Offer may be sold from time to time in one or
more transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the New Senior Notes or a combination of such
methods of resale, at market prices prevailing at the time of resale, at prices
related to such prevailing market prices or negotiated prices. Any such resale
may be made directly to purchasers or to or through brokers or dealers who may
receive compensation in the form of commissions or concessions from any such
broker-dealer and/or the purchasers of any such New Senior Notes. Any
broker-dealer that resells New Senior Notes that were received by it for its own
account pursuant to the Exchange Offer and any broker or dealer that
participates in a distribution of
                                        78


such New Senior Notes may be deemed to be an "underwriter" within the meaning of
the Securities Act and any profit of any such resale of New Senior Notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.

     Starting on the Expiration Date, Continental will promptly send additional
copies of this Prospectus and any amendment or supplement to this Prospectus to
any broker-dealer that requests such documents in the Letter of Transmittal.
Continental has agreed to pay all expenses incident to the Exchange Offer other
than commissions or concessions of any brokers or dealers, fees of counsel to
the Senior Noteholders and certain transfer taxes, and will indemnify the
Holders of the New Senior Notes (including any broker-dealers) against certain
liabilities, including liabilities under the Securities Act.

                                 LEGAL MATTERS

     The validity of the New Senior Notes is being passed upon for Continental
by Hughes Hubbard & Reed LLP, New York, New York.

                                    EXPERTS

     The consolidated financial statements (including the financial statement
schedule) of Continental Airlines, Inc. appearing in Continental Airlines,
Inc.'s Annual Report (Form 10-K), as amended, for the year ended December 31,
2002 have been audited by Ernst & Young LLP, independent auditors, as set forth
in their reports thereon included therein and incorporated herein by reference.
Such consolidated financial statements (including the financial statement
schedule) are, and audited consolidated financial statements to be included in
subsequently filed documents will be, incorporated herein by reference in
reliance upon such reports of Ernst & Young LLP pertaining to such consolidated
financial statements (to the extent covered by consents filed with the
Commission) given on the authority of such firm as experts in accounting and
auditing.

     The consolidated balance sheets of MBIA Inc. and subsidiaries and MBIA
Insurance Corporation and subsidiaries as of December 31, 2002 and December 31,
2001 and the related consolidated statements of income, changes in shareholders'
equity, and cash flows for each of the three years in the period ended December
31, 2002, incorporated herein by reference, have been incorporated herein in
reliance on the reports of PricewaterhouseCoopers LLP, independent accountants,
given on the authority of that firm as experts in accounting and auditing. Any
other audited financial statements of such companies that are incorporated or
that are deemed to be incorporated herein by reference that are the subject of a
report by PricewaterhouseCoopers LLP, independent accountants, will be so
incorporated by reference in reliance upon such reports and upon the authority
of such firms as experts in accounting and auditing to the extent covered by
consents of PricewaterhouseCoopers LLP filed with the SEC.

     The references to SH&E, and to its appraisal reports, dated as of October
31, 2002 and January 24, 2003, are included herein in reliance upon the
authority of such firm as an expert with respect to the matters contained in its
appraisal reports.

                           FORWARD-LOOKING STATEMENTS

     This Prospectus and the documents we incorporate by reference may contain
"forward-looking statements". Forward-looking statements include any statements
that predict, forecast, indicate or imply future results, performance or
achievements, and may contain the words "believe", "anticipate", "expect",
"estimate", "project", "will be", "will continue", "will result", or words or
phrases of similar meaning.

     Any such forward-looking statements are not assurances of future
performance and involve risks and uncertainties. Actual results may vary
materially from anticipated results for a number of reasons, including those
stated in our Commission reports incorporated in this Prospectus by reference or
as stated in "Risk Factors".
                                        79


     All forward-looking statements attributable to us are expressly qualified
in their entirety by the cautionary statements above.

                      WHERE YOU CAN FIND MORE INFORMATION

     Continental files annual, quarterly and special reports, proxy statements
and other information with the Commission under the Securities Exchange Act of
1934. You may read and copy this information at the Public Reference Room of the
Commission, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549, at
prescribed rates. You may obtain information on the operation of the Public
Reference Room by calling the Commission at (800) SEC-0330.

     The Commission also maintains an internet web site that contains reports,
proxy statements and other information about issuers, like Continental, who file
reports electronically with the Commission. The address of that site is
http://www.sec.gov.

     You may also inspect reports, proxy statements and other information about
Continental at the offices of the New York Stock Exchange, Inc., 20 Broad
Street, New York, New York 10005.

     Continental's annual report on Form 10-K, quarterly reports on Form 10-Q
and current reports on Form 8-K, as well as any amendments and exhibits to those
reports, are available free of charge through Continental's website at
http://www.continental.com/company/investor as soon as reasonably practicable
after it files them with, or furnishes them to, the Commission.

     This Prospectus constitutes a part of a registration statement on Form S-4
(together with all amendments, exhibits and appendices, the "Registration
Statement") filed by Continental with the Securities and Exchange Commission
under the Securities Act. This Prospectus omits certain of the information
contained in the Registration Statement, and reference is hereby made to the
Registration Statement for further information with respect to Continental and
the securities offered hereby. Although statements concerning and summaries of
certain documents are included herein, reference is made to the copy of such
document filed as an exhibit to the Registration Statement or otherwise filed
with the Commission.

                                        80


                           APPENDIX I--INDEX OF TERMS




                                    Page                                         Page
                                    ----                                         ----
                                                                        
Agent's Message...................    44     Exchange..........................    78
American Airlines.................    24     Exchange Agent....................    45
Applicable Date...................    49     Exchange Offer....................     5
ATOP..............................    44     Expiration Date...................    41
Aviation Security Act.............    25     ExpressJet........................    31
Avoided Payment...................    75     FAA...............................    21
Base Rate.........................    71     Fair Market Value.................    51
Book-Entry Confirmation...........    42     Final Drawing.....................    70
Break Amount......................    49     Final Legal Maturity Date.........    47
Bush Intercontinental.............    31     Final Order.......................    76
Business Day......................    61     Final Scheduled Payment Date......    47
Capped Interest Rate..............    68     Fixed charges.....................    30
Cash Collateral...................    51     GAAP..............................    38
Cash Collateral Account...........    69     Global Notes......................    64
Cede..............................    64     holder............................    42
CMI...............................    31     Holdings..........................    31
Collateral........................    50     Hopkins International.............    31
Collateral Agents.................    50     Houston...........................    31
Collateral Agreements.............    50     Indenture.........................    47
Collateral Maintenance                       Indirect Participants.............    64
  Agreement.......................    50     Initial Interest Period...........    48
Collateral Ratios.................    51     Initial Purchaser.................     5
Commission........................     4     Insolvency Proceeding.............    76
Company...........................    31     Interest Drawing..................    68
Continental.......................    31     Interest Payment Date.............    47
Continental Bankruptcy Event......    55     Interest Period...................    48
Controlling Party.................    27     Issuance Date.....................    39
Copa..............................    33     KLM...............................    33
Debt Balance......................    55     Liberty International.............    31
Default...........................    55     LIBOR.............................    48
Definitive Notes..................    65     Liquidity Event of Default........    72
Delta.............................    32     Liquidity Expenses................    60
Designated Locations..............    54     Liquidity Facility................    68
Distribution Date.................    48     Liquidity Facility LIBOR..........    71
Downgrade Drawing.................    69     Liquidity Obligations.............    60
DTC...............................    42     Liquidity Provider................    68
DTC Participant...................    44     Liquidity Provider Guarantor......    72
earnings..........................    30     Liquidity Provider Reimbursement
Eligible Institution..............    42       Date............................    75
Embraer...........................    22     Maximum Available Commitment......    68
Equipment.........................    57     MBIA..............................    37
Event of Default..................    55     Moody's...........................    69
Event of Loss.....................    55     New Senior Notes..................     5




                                       I-1





                                    Page                                         Page
                                    ----                                         ----
                                                                        
Newark............................    31     Replacement Facility..............    69
Non-Extension Drawing.............    70     Required Amount...................    68
Non-Performance Payment Date......    73     Rotable Ratios....................    51
Non-Performing....................    60     Rotables..........................    77
Non-Performing Period.............    73     SAP...............................    38
Northwest Airlines................    32     SARS..............................    34
Note Owners.......................    65     Scheduled Interest Payment Date...    47
Noteholders.......................    49     Section 1110......................    57
Notes.............................     5     Section 1110 Period...............    57
Old Senior Notes..................     5     Security Agent....................    50
Operative Documents...............    47     Security Agreement................    50
Outstanding Amount................    73     Senior Collateral Ratio...........    51
Parent Company....................    37     Senior Noteholders................    49
Participating Broker-Dealer.......    40     Senior Notes......................     5
Payment Default...................    55     Senior Rotable Ratio..............    51
Pledged Spare Parts...............    50     SH&E..............................    26
Policy............................    73     Shelf Registration Statement......    40
Policy Drawing....................    60     Standard & Poor's.................    69
Policy Expenses...................    60     Stated Interest Rate..............    47
Policy Provider...................    37     Subordinated Collateral Ratio.....    51
Policy Provider Agreement.........    76     Subordinated Noteholders..........    57
Policy Provider Default...........    59     Subordinated Notes................     5
Policy Provider Election..........    74     Subordinated Notes Issuance
Policy Provider Obligations.......    60       Date............................    66
Premium...........................    50     Subordinated Notes Premium........    66
Prior Funds.......................    73     Subordinated Rotable Ratio........    51
Qualified Spare Parts.............    50     Support Documents.................    47
Rating Agency.....................    51     Termination Date..................    75
Reference Agency Agreement........    48     Termination Notice................    72
Reference Agent...................    48     Threshold Rating..................    69
Reference Date....................    48     TIA...............................    55
Registration Event................    40     Trustee...........................    47
Registration Rights Agreement.....    39     TSA...............................    25
Registration Statement............    80     United............................    24
Relevant Date.....................    73     US Airways........................    24



                                       I-2


                         APPENDIX II--APPRAISAL LETTER


SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY





                                        A FULL APPRAISAL OF SELECTED SPARE PARTS


                                                                   Prepared for:

                                                            CONTINENTAL AIRLINES

                                                                    Prepared by:

                                                                            SH&E

                                                                JANUARY 24, 2003


                                               TABLE OF CONTENTS



                                                   
1    1.0        INTRODUCTION, DETERMINATION &
ASSUMPTIONS..................................................    1
     1.1        Introduction.................................    1
     1.2        Determination................................    1
     1.3        Assumptions..................................    3
2    2.0        DESCRIPTION OF ASSETS........................    4
     2.1        Spare Parts Nomenclature.....................    4
     2.2        Summary of the Continental Inventory.........    7
     2.3        Comparison of the Two Appraisals.............    8
         2.3.1  Inventory Size Comparison....................    9
         2.3.2  Significant Changes in the Inventory.........   10
         2.3.3  Other Observations...........................   11

3    3.0        METHODOLOGY..................................   12
     3.1        Definition of Terms..........................   12
         3.1.1  Base Value...................................   12
         3.1.2  Current Market Value.........................   12
     3.2        Spare Parts Appraisal Methodology............   13
         3.2.1  Sampling Process.............................   13
         3.2.2  Sample Valuation.............................   14
         3.2.3  Current Market Value Determination...........   14
         3.2.4  Condition and Quantity Adjustment............   15

4    4.0        THE MARKET FOR THE SUBJECT ASSETS............   16
5    5.0        QUALIFICATIONS...............................   17
6    6.0        LIMITATIONS..................................   18

Appendix A - Value by Aircraft Type by Material Class

Appendix B - Summary of Inventory Adjustments

Appendix C - Proportion of Serviceable & Unserviceable Parts



--------------------------------------------------------------------------------
Table of Contents                                                         Page i


                                               1.0   INTRODUCTION, DETERMINATION
                                                                   & ASSUMPTIONS

1.1   INTRODUCTION

Continental Airlines, Inc. ("Continental" the "Client") has retained Simat,
Helliesen & Eichner, Inc. ("SH&E") to prepare an update to its opinion of the
Current (or Fair) Market Value ("CMV") of an inventory of selected spare parts
owned by Continental (collectively the "Subject Assets"). This report is an
update to SH&E's previous report dated October 31, 2002.


As part of the appraisal, SH&E conducted limited physical inspections of
Continental's warehouse facilities at Newark (3 locations), Cleveland, Los
Angeles (2 locations), Houston-George Bush Intercontinental (4 locations),
Houston-Hobby, Honolulu (2 locations) and Orlando. Together, these locations
account for 80% of the subject asset value.


1.2   DETERMINATION


SH&E has determined the aggregate Adjusted(1) Current Market Value of the
Subject Assets to be:


                                $ 436.8 MILLION

As a point of reference, this updated appraisal represents an increase of $21.4
million from the valuation provided in the previous report dated October 31,
2002 that was based on an inventory listing as of August 25, 2002.

---------------


(1) Adjustments were made to the CMV to reflect serviceability levels and
    inventory accuracy.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  1



--------------------------------------------------------------------------------

TABLE 1-1: CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000)



---------------------------------------------------
               UNADJUSTED CURRENT MARKET VALUE
           Serviceable   Unserviceable     Total
---------------------------------------------------
                                
737-7/8/9  $157,991.7      $56,175.8     $214,167.6
757-200     $62,373.7      $17,599.7      $79,973.4
757-300      $2,944.5         $434.0       $3,378.4
767-200      $6,340.1       $7,193.2      $13,533.3
767-400     $51,935.1       $9,576.8      $61,511.8
777-200     $97,444.4      $32,665.2     $130,109.6
           ----------     ----------     ----------
Total      $379,029.5     $123,644.7     $502,674.2
---------------------------------------------------


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

TABLE 1-2: CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000)



----------------------------------------------------
                 ADJUSTED CURRENT MARKET VALUE
SH&E Value
Group       Serviceable   Unserviceable     Total
----------------------------------------------------
                                 
737-7/8/9   $157,991.7      $27,980.8     $185,972.6
757-200      $62,373.7       $6,979.1      $69,352.8
757-300       $2,944.5         $172.2       $3,116.7
767-200       $6,340.1       $2,606.6       $8,946.7
767-400      $51,935.1       $3,806.1      $55,741.2
777-200      $97,444.4      $16,267.6     $113,712.0
            ----------      ---------     ----------
Total       $379,029.5      $57,812.4     $436,841.9
----------------------------------------------------


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  2



1.3   ASSUMPTIONS

SH&E relied on the following assumptions while performing this valuation:

-   The global commercial aviation industry and, more specifically, the aviation
    spare parts aftermarket will continue to recover from the financial distress
    experienced since early 2001.

-   The SH&E values assume the Subject Assets meet all relevant specifications
    and performance capabilities.

-   SH&E relied upon Continental's determination as to the serviceability or
    unserviceability of the Subject Assets. Any variation in their status would
    affect the values referenced herein.

-   SH&E has not addressed any ownership rights and has assumed that the Subject
    Assets are owned by the Client.


-   The Subject Asset's records are in compliance with International Civil
    Aviation Organization (ICAO) standards and furthermore, all Life Limited
    Parts ("LLP's") records are traceable "back to birth"(2).


-   All normally required maintenance has been performed including compliance
    with all mandatory Airworthiness Directives.

-   All of the data and information provided by Continental is an accurate
    representation of the actual conditions or circumstances of the Subject
    Assets.

-   The Subject Assets have not been involved in any major incident or accident
    that resulted in significant damage to the asset.

---------------


(2) "Back-to-birth" records are those that provide operating history information
    for each LLP from the date of its first delivery by the Original Equipment
    Manufacturer (OEM) to its first operator and for each subsequent
    installation.

--------------------------------------------------------------------------------
5335.1 -- 24 Jan 03                                                      Page  3


                                                     2.0   DESCRIPTION OF ASSETS

2.1   SPARE PARTS NOMENCLATURE

Aircraft and engine spare parts are generally categorized as follows:

ROTABLES

Rotable parts are those components that can be repeatedly and economically
restored to a serviceable condition over a period approximating the life of the
flight equipment to which they are related. When in need of overhaul, rotable
components are generally worth 30-50% of new and, after overhaul, they are
typically worth 70-85% of new depending on the age of the aircraft type.

Examples of rotable parts include thrust reversers, auxiliary power units,
landing gears, generators, valves and actuators. Rotable parts normally have an
unique serial number.

REPAIRABLES

Repairables are those components or parts that can be economically restored to a
serviceable or overhauled condition, but that have a life that is considerably
less than the life of the flight equipment to which they are related. In
addition, they can only be overhauled or repaired a limited number of times.
When in need of overhaul or repair, repairable parts are typically worth 30-50%
of new and, after overhaul 60-80 % of new.

In the Continental system, these parts are classified as Expendables (because
they are ultimately consumed) with a notation in the part record that the part
is to be "recovered" and inspected to determine if repair is cost effective
prior to being scrapped.

Examples of repairable or Recoverable Expendable parts include engine cowlings,
fairings, and engine blades, flap track assemblies, certain bearings, duct
assemblies and fittings.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  4



EXPENDABLES

Expendables are parts or material that, once used, cannot be re-used and, if not
serviceable, they generally cannot be overhauled or repaired.

LIFE LIMITED PARTS

Life limited parts (LLP) have a finite operating life that is defined by hours,
cycles or calendar limit and are usually found in engines and landing gear
assemblies. When a LLP reaches its life limit, it cannot be overhauled or
repaired and must be destroyed.

The condition of aircraft and engine parts is classified as follows:

NEW

New parts are parts that have never been used and are normally in the
manufacturer's original packaging.

OVERHAULED

Overhauled parts are rotable or repairable parts that have been repaired and
tested to defined overhaul standards that can be specified by the manufacturer,
an airline or the repair vendor. The overhaul process restores the part to near
new service standard.

SERVICEABLE

Serviceable parts are parts that have been inspected and tested and found to be
within prescribed service limits.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  5



AS REMOVED

An 'As Removed' part is in the condition that it was when it was removed from an
operator's aircraft or engine. Such a part can be installed, if operating
normally prior to removal, without prior testing on an aircraft or engine in the
same operator's fleet. In all other cases, an As Removed part must be inspected
and tested in an approved manner before it can be declared serviceable.

UNSERVICEABLE

Unserviceable (sometimes referred to as Repairable) components or parts have
been either removed from service for not working correctly or, upon inspection
and testing, were found not to meet certain prescribed standards. Such parts can
be sent to suitably qualified facilities for repair or overhaul as required.

BEYOND ECONOMIC REPAIR

An unserviceable part that, when inspected and tested, is found to require
repairs that are estimated to cost more than the part is worth is declared
"Beyond Economic Repair" (BER) and is usually scrapped.

AIRWORTHINESS OF PARTS

All parts, regardless of whether or not they are classified as 'New',
'Overhauled' or 'Serviceable' only remain airworthy as long as the part
continues to comply with all manufacturer's storage, maintenance and FAA
Airworthiness Directives requirements.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  6



2.2   SUMMARY OF THE CONTINENTAL INVENTORY

The Subject Assets are selected airframe, avionic and engine spare parts for
Continental's in-service fleet of Boeing 737-700, 737-800 and 737-900 together
with Boeing 757-200, 757-300, 767-200, 767-400 and 777-200 aircraft. The
aircraft inventories include the total inventory population for all of those
aircraft except for the 757-200. The 757 parts include only those acquired after
October 1994.


SH&E was provided with an electronic inventory listing from CO's 'SCEPTRE/ICS'
inventory management system dated as of December 25, 2002. The inventory listed
each Continental part number ("MEPN") and information for each MEPN by fleet,
category (expendable or rotable), historic average cost (also last purchase
price and catalogue price if available), and the percentage serviceable. The
inventory consisted of 25,465 line items with a total of 789,737 individual
parts. A total of 2,110 line items containing 105,358 parts (see Appendix B)
were excluded from this appraisal for the following reasons:


   1.   The parts are for an aircraft modification program that will be
        completed by the next appraisal (cockpit doors).

   2.   The parts are assets supplied and owned by vendors but tracked in the
        Continental maintenance system (brake and tire sets).

   3.   Or, are branded parts specific to Continental and can only be used by
        the airline (seat covers, carpet and cushion, and fabric).

These parts except for the cockpit doors, which are new items, were also removed
from the previous appraisal.

The majority of the Subject Assets were assessed to be in a new or overhauled
maintenance condition. Continental claimed that the accuracy of the inventory
management systems found by SH&E at the inspected facilities was representative
of other stations in the system and SH&E found no indications to the contrary.
It should be noted that SH&E did not compare or reconcile the part cost basis
provided to SH&E with values reported on Continental's Balance Sheet.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  7



--------------------------------------------------------------------------------

TABLE 2-1: SELECTED SPARE PARTS DISTRIBUTION



--------------------------------------------------------------
Value Group        Fleet         Expendable  Rotable     Total
--------------------------------------------------------------
                                           
                   737-700/800      278,912   6,942    285,854
                   737-800            3,777     191      3,968
                   737-900              821      10        831
                                 ----------  ------    -------
737-7/8/900 Total                   284,387   7,167    291,554
757-200            757-200          185,731   3,391    189,122
757-300            757-300           10,946      96     11,042
767-200            767-200           25,485     227     25,712
767-400            767-400           51,147   1,586     52,733
777-200            777-200          111,210   3,006    114,216
                                 ----------  ------    -------
Grand Total                         668,906  15,473    684,379
--------------------------------------------------------------


--------------------------------------------------------------------------------

*These summary tables reflect the current part count after all inventory
 adjustments. See Appendix B for a detailed summary of inventory adjustments.

2.3   COMPARISON OF THE TWO APPRAISALS

For this appraisal SH&E used data as of December 25, 2002; in the prior
appraisal, the inventory was dated as of August 25, 2002

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  8



      2.3.1   INVENTORY SIZE COMPARISON

The inventory as of December 25, 2002 contained 742 more Continental part
numbers and contained 59,454 more individual parts. The following table
summarizes the differences.

--------------------------------------------------------------------------------

TABLE 2-2: INVENTORY AS OF DECEMBER 2002



-----------------------------
Aircraft     Lines     Parts
-----------------------------
                
737-7/8/9     6,036   335,753
757-200       7,568   212,363
757-300         674    12,662
767-200       1,298    26,574
767-400       3,970    67,597
777-200       5,919   134,788
             ------   -------
Grand Total  25,465   789,737
-----------------------------


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

TABLE 2-3: INVENTORY AS OF AUGUST 2002



-----------------------------
Aircraft     Lines     Parts
-----------------------------
                
737-7/8/9     5,756   279,537
757-200       7,386   212,424
757-300         659    12,080
767-200       1,260    26,418
767-400       3,867    67,304
777-200       5,795   132,520
             ------   -------
Grand Total  24,723   730,283
-----------------------------


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                      Page  9



--------------------------------------------------------------------------------

TABLE 2-4: INVENTORY DIFFERENCES



---------------------------
Aircraft     Lines   Parts
---------------------------
               
737-7/8/9     280    56,216
757-200       182       (61)
757-300        15       582
767-200        38       156
767-400       103       293
777-200       124     2,268
              ---    ------
Grand Total   742    59,454
---------------------------


--------------------------------------------------------------------------------

*The count of parts as of January 2003 is before all inventory adjustments. See
 Appendix B for a detailed summary of inventory adjustments.

The change in inventory represents an increase in unadjusted current market
value of approximately $47.9 Million.

      2.3.2   SIGNIFICANT CHANGES IN THE INVENTORY

SH&E noted that the proportion of unserviceable parts has increased by
approximately $50 million (before maintenance adjustment) since the previous
inventory. This change was expected as it was noted during the prior appraisal
that the proportion of unserviceable parts was relatively low compared with U.S.
industry average.


SH&E also noted that Continental acquired 4 new APUs(3) with an approximate
current market value of $2.5 million.


---------------


(3)  An APU is an Auxiliary Power Unit. It is a small jet engine used to provide
     electrical and pneumatic power to aircraft system when on the ground and
     power for starting the main engines. Certain of the engines can be used to
     provide emergency in-flight electrical power.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  10



      2.3.3   OTHER OBSERVATIONS

-   At Newark Liberty International Airport, Continental is building a new spare
    parts facility which is due for completion in April 2003. Once complete,
    parts from the current hanger location and off-airport warehouse will be
    consolidated into the single facility.

-   The Guam station holds inventory representing approximately $25 million in
    value and was recently damaged by a typhoon. Accordingly, SH&E was unable to
    inspect this facility. Continental reports that the facility is being
    repaired. Continental further informs us that the associated damage, to the
    spare parts was minimal, and affected parts are being repaired. SH&E will
    inspect the facility at the next appraisal update.

-   SH&E observed different packaging standards between different stations
    although all were acceptable by industry standards. SH&E recommended that
    all parts in excess of $2,500 be individually packaged even when stored
    within a bin.

-   Previously at the Houston - Morales (MOR) location, SH&E discovered several
    rotable parts were reported as being present at the facility inventory when
    they were actually installed on an aircraft. Continental was aware of the
    problem and advised it was being corrected. SH&E retested samples of this
    inventory and the problem appears to have been corrected.

--------------------------------------------------------------------------------
5335.1 -- 24 Jan 03                                                     Page  11


                                                               3.0   METHODOLOGY

3.1   DEFINITION OF TERMS

      3.1.1   BASE VALUE

The Base Value ("BV") is the appraiser's opinion of the underlying economic
value of an asset in an open, unrestricted and stable market environment with a
reasonable balance of supply and demand, and also assumes full considerations of
its "highest and best use". An asset's BV is founded in the historical trend of
values and in the projection of value trends and presumes an arm's-length, cash
transaction between willing, able and knowledgeable parties, acting prudently,
with an absence of duress and with a reasonable period of time available for
marketing.

Since BV pertains to a somewhat idealized asset and market combination it may
not necessarily reflect the actual value of the asset in question, but is a
nominal starting value to which adjustments may be applied to determine an
actual value. Since BV is related to long-term market trends, the BV definition
is normally applied to analyses of historical values and projections of residual
values and lease rates.

      3.1.2   CURRENT MARKET VALUE

The Current (or Fair) Market Value ("CMV" or "FMV") is the appraiser's opinion
of the most likely trading price that may be generated for an individual asset
under the market circumstances that are perceived to exist at the time in
question. CMV assumes that the asset is valued for its highest, best use, that
the parties to the hypothetical sale transaction are willing, able, prudent and
knowledgeable. Neither are under any unusual pressure for a prompt sale, and
that the transaction would be negotiated in an open and unrestricted market on
an arm's-length basis, for cash or equivalent consideration, and given an
adequate amount of time for effective exposure to prospective buyers. Unless
stated otherwise, the total CMV of multiple assets represents the aggregate of
the individual asset's Current Market Values were they to be sold on an
asset-by-asset basis and not the value of the assets if sold in bulk.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  12



3.2   SPARE PARTS APPRAISAL METHODOLOGY

SH&E's standard parts appraisal can be summarized as a calculation of an
adjustment to the owner's internal inventory value. The statistically based
adjustment is achieved by the development of a representative, dollar-weighted,
stratified sample of the parts, the valuation of that sample and then, the
application of a derived adjustment factor to the sample and then to the entire
population of parts. That process is more fully described below.

      3.2.1   SAMPLING PROCESS

SH&E obtained an itemized database of the parts to be valued from Continental.
The data identified each part by aircraft type, rotable or expendable category,
description, manufacturer's part number, quantity, and percent serviceable. The
data also provided an average acquisition cost for each part. Some parts were
listed with zero cost and those were handled separately.

SH&E compiled a single database of the selected Continental inventory that
contained 25,465 line items. The inventory was then grouped by aircraft type
with common trading characteristics and subsequently, by category. For this
valuation, SH&E initially grouped all 737 aircraft together but kept the 757 and
767 parts separate. It should be noted that the later model 767-400 has
significant systems and parts commonality with the 777 aircraft.

Each of the groupings was then sorted by descending unit cost value and then
divided into four to six separate strata of approximately equal total value
based on Continental's reported cost or value for each line item. A further
stratum was created in some cases to provide consideration for parts with a
reported zero average acquisition value. Approximately 1,500 line items were
selected for the initial sampling and these served as the basis of the pricing
and physical sampling process. The pricing sample was further increased to
include all matching parts in SH&E's internal parts database.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  13



      3.2.2   SAMPLE VALUATION

The CMV of the individual parts that make up each sample was determined by
investigating the current sale price for new or overhauled parts, based on
information from independent third parties, manufacturers' parts lists and SH&E
files.

SH&E performed a detailed pricing survey for the prior appraisal and, for this
update, spot checked values from each pool of parts and found no significant
change in the individual part's values. New pricing was performed on a small
group of parts with higher values to validate their pricing consistency with
similar parts from the prior appraisal. A small sample of new parts was sent to
several major parts vendors who provided current trading values. As before, most
of these parts are associated with new production aircraft with a limited
secondary market and many of the returned vendor-provided values were new prices
or catalogue values.

      3.2.3   CURRENT MARKET VALUE DETERMINATION

SH&E applied the results of the sample pricing to each appropriate strata and,
in addition, applied price matches from other sources. Over 30 different sources
including price catalogs from the major manufacturers, US government procurement
data, airline parts pooling price lists and inventory and purchase records from
seven major U.S. and European airlines files were reviewed in order to determine
additional current market values. More than three million parts pricing records
were examined in order to match a part number and reference price for each part
in the Continental inventory.

SH&E obtained a market price for the small sample of parts based on an
assumption that each part would be purchased independently, as a single unit,
and in a new or overhauled condition for rotables and new condition for
expendables. In cases where more than one quote was obtained, SH&E attempted to
determine the most reasonable value.

This file matching procedure, using both the initial sample and SH&E's internal
resources, was successful in determining market price for approximately 17,500
line items representing approximately 71% of the line items and 74% of the
historic cost.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  14



      3.2.4   CONDITION AND QUANTITY ADJUSTMENT

The CMV of unserviceable parts was calculated using ratios of serviceable to
unserviceable values obtained from prior SH&E parts appraisals and applied to
SH&E's findings made during the physical inspection and audit.

Continental provided SH&E with a percentage unserviceable by part number. This
statistic was tested against internal records but, during this appraisal, no
supplier audits or surveys' were made to validate the unserviceable percentages
provided by the airline. Selected vendor audit will be performed during the next
full appraisal.

For this update, SH&E revisited Continental's parts facilities in Newark,
Cleveland, Los Angeles and Houston (George Bush) and performed first time visits
to Honolulu, Houston Hobby and Orlando to physically inspect the assets and to
verify the accuracy of the inventory reporting system. As before the accuracy of
Continental's inventory was above industry standard and Honolulu and Cleveland
both had no discrepancies. SH&E's review of the associated records also revealed
no discrepancies.

The physical sample audit indicated accuracy above U.S. industry norms, however,
SH&E did note that the airline creates a large number of "kits." A kit is a
package of parts, either multiple units of the same part or a collection of
necessary parts needed to complete a certain maintenance task. Sometimes the kit
contains a rotable item along with the necessary expendable material to perform
installation. Almost all the material was new. It should be noted that the
"kitting" process makes the kit unique to Continental but the parts can be made
generic simply by disassembling the kit. For this valuation the kit parts were
treated as independent parts.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  15



                                                4.0   THE MARKET FOR THE SUBJECT
                                                                          ASSETS

The potential market for Continental Airlines' spare parts remains positive. In
the main, the parts are associated with aircraft that have enjoyed extensive
production runs and also have a wide operator base. The two exceptions are the
757-300 and the 767-400; these aircraft have both limited production runs and
small operator bases. There have been a total of 63 757-300 aircraft ordered for
7 operators and 37 767-400 aircraft ordered for two operators, Continental and
Delta. That said, there is very significant commonality between the 757-200 and
757-300 aircraft and also between the 767-400 and the 777.

The parts aftermarket, generally estimated to exceed $1.3 billion in annual
revenues, has obtained the majority of its product from either airline surplus
sales or from dismantled aircraft. There have been no significant sales of
surplus parts for the late generation aircraft represented by this parts
inventory or for their associated engines. Nor have any of these aircraft types
been dismantled for parts other than incident-related aircraft. Consequently,
there is very little of this type of airframe material available on the parts
aftermarket. The same is true for the engine market where the Original Equipment
Manufacturers ("OEM") have maintained a tight control of any aftermarket
relating to newer generation engines. SH&E is of the opinion that the Subject
Assets, if offered for sale, would include some of the most marketable material
in the commercial aviation parts aftermarket.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  16



                                                            5.0   QUALIFICATIONS

Founded in 1963 and with offices in New York, Boston, Washington, London and
Amsterdam, SH&E is the world's largest consulting firm specializing in
commercial aviation. Its staff of over 90 personnel encompasses expertise in all
disciplines of the industry and the firm has provided appraisal, consulting,
strategic planning and technical services to airlines, leasing companies,
government agencies, airframe and engine manufacturers, and financial
institutions.

SH&E's appraisal staff are all members of the International Society of Transport
Aircraft Trading (ISTAT), the internationally recognized body for the
certification of aircraft appraisers. SH&E performs all appraisals in accordance
with the definitions, guidelines and standards set forth by ISTAT. SH&E's
officer responsible for all appraisals is an ISTAT Senior Appraiser.

SH&E annually values approximately $20 billion of aviation assets including
commercial and military equipment, airline fleets and lease portfolios. The
appraisals range from full appraisals involving detailed aircraft and record
inspections conducted by SH&E's technical staff to the valuation of tax-based
leases. SH&E's proprietary aircraft residual value model is widely accepted by
the rating agencies as a reliable forecasting tool. In addition to the above
aircraft valuations, SH&E annually values in excess of $3 billion worth of
aircraft spare parts and spare engines. SH&E routinely values flight simulators,
hangar tooling, ground equipment, gates, slots, maintenance facilities and Fixed
Base Operations.

A related service that SH&E offers its Clients is Asset Management. Over the
last few years, SH&E has been the principal asset manager responsible for the
recovery and subsequent remarketing of a number of individual aircraft and some
significant portfolios.

This active participation in the market place provides SH&E with practical and
first hand knowledge of the values and lease rates of aircraft, engines and
parts.

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  17



                                                               6.0   LIMITATIONS

SH&E used information supplied by the Client together with in-house data
accumulated through other recent studies of aircraft parts transactions.

SH&E's opinions are based upon historical relationships and expectations that it
believes are reasonable.

Some of the underlying assumptions, including those described above are detailed
explicitly or implicitly elsewhere in this report, may not materialize because
of unanticipated events and circumstances. SH&E's opinions could, and would,
vary materially, should any of the above assumptions prove to be inaccurate.

The opinions expressed herein are not given for, or as an inducement or
endorsement for, any financial transaction. They are prepared for the exclusive
use of the addressee. SH&E accepts no responsibility for damages, if any, that
result from decisions made or actions taken based on this report.

This report does not address the validity of title or ownership of the items
discussed herein.

This report reflects SH&E's expert opinion and best judgment based upon the
information available to it at the time of its preparation. SH&E does not have,
and does not expect to have, any financial interest in the appraised property.

For SH&E:

/s/ CLIVE G. MEDLAND

Clive G. Medland, FRAeS
Senior Vice President
Senior Appraiser
International Society of
Transport Aircraft Trading

January 24, 2003

--------------------------------------------------------------------------------

5335.1 -- 24 Jan 03                                                     Page  18



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY





                                                                      APPENDIX A
                                        VALUE BY AIRCRAFT TYPE BY MATERIAL CLASS


               SELECTED SPARE PARTS VALUATION SUMMARY BY MATERIAL
                                     CLASS

Dollars in (000)



  Value Group   Rotable     Expendable   Grand Total
                                
   737-7/8/9   $153,526.8   $32,445.7    $185,972.6
    757-200     $49,898.8   $19,454.1     $69,352.8
    757-300      $2,267.0      $849.7      $3,116.7
    767-200      $6,611.4    $2,335.3      $8,946.7
    767-400     $46,714.4    $9,026.8     $55,741.2
    777-200     $88,442.0   $25,270.0    $113,712.0
     TOTAL     $347,460.4   $89,381.5    $436,841.9



SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY





                                                                      APPENDIX B
                                                SUMMARY OF INVENTORY ADJUSTMENTS


                   SELECTED SPARE PARTS: SUMMARY OF INVENTORY
                                  ADJUSTMENTS


                                                                                                           Total Adjustments to
   Starting CO Inventory          Less brakes, tires, cockpit doors        Less CO specific parts               Inventory
Group       Lines      Qty       Group      Lines   Qty     Reason       Group      Lines     Qty       Group      Lines     Qty
                                                                                       
 737-7/8/9   6,036   335,753     737-7/8/9    1     50          DOOR     737-7/8/9   470     44,149     737-7/8/9   471     44,199
 757-200     7,568   212,363     757-200      3     99    BRAKE/TIRE     757-200     395     23,142     757-200     398     23,241
 757-300       674    12,662     757-300      2     14    BRAKE/TIRE     757-300      46      1,606     757-300      48      1,620
 767-200     1,298    26,574     767-200      2      9    BRAKE/TIRE     767-200      38        853     767-200      40        862
 767-400     3,970    67,597     767-400      1     35    BRAKE/TIRE     767-400     282     14,829     767-400     283     14,864
 777-200     5,919   134,788     777-200      3     294   BRAKE/TIRE     777-200     867     20,278     777-200     870     20,572
 Total      25,465   789,737     Total       12     501                  Total      2,098   104,857     Total      2,110   105,358



   Startin  Inventory After Adjustments
Group       Group      Lines      Qty
                       
 737-7/8/9  737-7/8/9   5,565   291,554
 757-200    757-200     7,170   189,122
 757-300    757-300       626    11,042
 767-200    767-200     1,258    25,712
 767-400    767-400     3,687    52,733
 777-200    777-200     5,049   114,216
 Total      Total      23,355   684,379


*CO specific parts include: seat covers, carpet, cushions, curtains, fabric,
 cloth, placards


SH&E INTERNATIONAL AIR TRANSPORT CONSULTANCY





                                                                      APPENDIX C
                                                   PROPORTION OF SERVICEABLE AND
                                                             UNSERVICEABLE PARTS


COMPARISON OF THE SELECTED PARTS INVENTORY VALUATIONS


DOLLARS IN (000)





--------------------------------------------------------------------------------------------------------------------
                  CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000) DECEMBER 2002
--------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE                       ADJUSTED CURRENT MARKET VALUE
--------------------------------------------------------------------------------------------------------------------
   Value                                                                                                   %
   Group      Serviceable   Unserviceable     Total      Serviceable   Unserviceable     Total       Unserviceable
--------------------------------------------------------------------------------------------------------------------
                                                                               
 737-7/8/9    $157,991.7      $56,175.8     $214,167.6   $157,991.7      $27,980.8     $185,972.6         15%
 757-200       $62,373.7      $17,599.7      $79,973.4    $62,373.7       $6,979.1      $69,352.8         10%
 757-300        $2,944.5         $434.0       $3,378.4     $2,944.5         $172.2       $3,116.7          6%
 767-200        $6,340.1       $7,193.2      $13,533.3     $6,340.1       $2,606.6       $8,946.7         29%
 767-400       $51,935.1       $9,576.8      $61,511.8    $51,935.1       $3,806.1      $55,741.2          7%
 777-200       $97,444.4      $32,665.2     $130,109.6    $97,444.4      $16,267.6     $113,712.0         14%
--------------------------------------------------------------------------------------------------------------------
 TOTAL        $379,029.5     $123,644.7     $502,674.2   $379,029.5      $57,812.4     $436,841.9         13%
--------------------------------------------------------------------------------------------------------------------






--------------------------------------------------------------------------------------------------------------------
                   CONTINENTAL AIRLINES SELECTED SPARE PARTS VALUATION SUMMARY ($000) AUGUST 2002
--------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE                       ADJUSTED CURRENT MARKET VALUE
--------------------------------------------------------------------------------------------------------------------
   Value                                                                                                   %
   Group      Serviceable   Unserviceable     Total      Serviceable   Unserviceable     Total       Unserviceable
--------------------------------------------------------------------------------------------------------------------
                                                                               
 737-7/8/9    $158,726.5      $33,816.2     $192,542.7   $158,726.5      $16,811.8     $175,538.3         10%
 757-200       $62,627.8      $15,171.1      $77,799.0    $62,627.8       $6,009.3      $68,637.2          9%
 757-300        $2,927.8         $372.3       $3,300.1     $2,927.8         $147.6       $3,075.4          5%
 767-200        $6,948.4       $4,070.4      $11,018.7     $6,948.4       $1,407.8       $8,356.1         17%
 767-400       $50,651.2       $5,196.2      $55,847.3    $50,651.2       $2,056.1      $52,707.3          4%
 777-200      $100,107.0      $14,129.3     $114,236.3   $100,107.0       $7,007.5     $107,114.6          7%
--------------------------------------------------------------------------------------------------------------------
 TOTAL        $381,988.8      $72,755.4     $454,744.2   $381,988.8      $33,440.2     $415,429.0          8%
--------------------------------------------------------------------------------------------------------------------






------------------------------------------------------------------------------------------------------------------
                                 DIffERENCES (DECEMBER 2002 - AUGUST 2002) ($000)
------------------------------------------------------------------------------------------------------------------
                  UNADJUSTED CURRENT MARKET VALUE            ADJUSTED CURRENT MARKET VALUE
------------------------------------------------------------------------------------------------------------------
   Value
   Group      Serviceable   Unserviceable     Total     Serviceable   Unserviceable     Total
------------------------------------------------------------------------------------------------------------------
                                                                             
 737-7/8/9       ($734.8)     $22,359.6     $21,624.9      ($734.8)     $11,169.0     $10,434.2
 757-200         ($254.1)      $2,428.6      $2,174.5      ($254.1)        $969.8        $715.7
 757-300           $16.6          $61.6         $78.3        $16.6          $24.6         $41.3
 767-200         ($608.3)      $3,122.8      $2,514.5      ($608.3)      $1,198.8        $590.6
 767-400        $1,283.9       $4,380.6      $5,664.5     $1,283.9       $1,750.0      $3,033.9
 777-200       ($2,662.6)     $18,535.9     $15,873.3    ($2,662.6)      $9,260.0      $6,597.4
------------------------------------------------------------------------------------------------------------------
 TOTAL         ($2,959.3)     $50,889.3     $47,930.0    ($2,959.3)     $24,372.3     $21,413.0
------------------------------------------------------------------------------------------------------------------




                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Company's Certificate of Incorporation and Bylaws provide that the
Company will indemnify each of its directors and officers to the full extent
permitted by the laws of the State of Delaware and may indemnify certain other
persons as authorized by the Delaware General Corporation Law (the "GCL").
Section 145 of the GCL provides as follows:


          "(a) A corporation shall have power to indemnify any person who was or
     is a party or is threatened to be made a party to any threatened, pending
     or completed action, suit or proceeding, whether civil, criminal,
     administrative or investigative (other than an action by or in the right of
     the corporation) by reason of the fact that the person is or was a
     director, officer, employee or agent of the corporation, or is or was
     serving at the request of the corporation as a director, officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise, against expenses (including attorneys' fees), judgments, fines
     and amounts paid in settlement actually and reasonably incurred by the
     person in connection with such action, suit or proceeding if the person
     acted in good faith and in a manner the person reasonably believed to be in
     or not opposed to the best interests of the corporation, and, with respect
     to any criminal action or proceeding, had no reasonable cause to believe
     the person's conduct was unlawful. The termination of any action, suit or
     proceeding by judgment, order, settlement, conviction, or upon a plea of
     nolo contendere or its equivalent, shall not, of itself, create a
     presumption that the person did not act in good faith and in a manner which
     the person reasonably believed to be in or not opposed to the best
     interests of the corporation, and, with respect to any criminal action or
     proceeding, had reasonable cause to believe that the person's conduct was
     unlawful.


          (b) A corporation shall have power to indemnify any person who was or
     is a party or is threatened to be made a party to any threatened, pending
     or completed action or suit by or in the right of the corporation to
     procure a judgment in its favor by reason of the fact that the person is or
     was a director, officer, employee or agent of the corporation, or is or was
     serving at the request of the corporation as a director, officer, employee
     or agent of another corporation, partnership, joint venture, trust or other
     enterprise against expenses (including attorneys' fees) actually and
     reasonably incurred by the person in connection with the defense or
     settlement of such action or suit if the person acted in good faith and in
     a manner the person reasonably believed to be in or not opposed to the best
     interests of the corporation and except that no indemnification shall be
     made in respect of any claim, issue or matter as to which such person shall
     have been adjudged to be liable to the corporation unless and only to the
     extent that the Court of Chancery or the court in which such action or suit
     was brought shall determine upon application that, despite the adjudication
     of liability but in view of all the circumstances of the case, such person
     is fairly and reasonably entitled to indemnity for such expenses which the
     Court of Chancery or such other court shall deem proper.

          (c) To the extent that a present or former director or officer of a
     corporation has been successful on the merits or otherwise in defense of
     any action, suit or proceeding referred to in subsections (a) and (b) of
     this section, or in defense of any claim, issue or matter therein, such
     person shall be indemnified against expenses (including attorneys' fees)
     actually and reasonably incurred by such person in connection therewith.

          (d) Any indemnification under subsections (a) and (b) of this section
     (unless ordered by a court) shall be made by the corporation only as
     authorized in the specific case upon a determination that indemnification
     of the present or former director, officer, employee or agent is proper in
     the circumstances because the person has met the applicable standard of
     conduct set forth in subsections (a) and (b) of this section. Such
     determination shall be made, with respect to a person who is a director or
     officer at the time of such determination, (1) by a majority vote of the
     directors who are not parties to such action, suit or proceeding, even
     though less than a quorum, or (2) by a committee of such directors
     designated by majority vote of such directors, even though less than a
     quorum, or (3) if there are no such
                                       II-1


     directors, or if such directors so direct, by independent legal counsel in
     a written opinion, or (4) by the stockholders.

          (e) Expenses (including attorneys' fees) incurred by an officer or
     director in defending any civil, criminal, administrative or investigative
     action, suit or proceeding may be paid by the corporation in advance of the
     final disposition of such action, suit or proceeding upon receipt of an
     undertaking by or on behalf of such director or officer to repay such
     amount if it shall ultimately be determined that such person is not
     entitled to be indemnified by the corporation as authorized in this
     section. Such expenses (including attorneys' fees) incurred by former
     directors and officers or other employees and agents may be so paid upon
     such terms and conditions, if any, as the corporation deems appropriate.

          (f) The indemnification and advancement of expenses provided by, or
     granted pursuant to, the other subsections of this section shall not be
     deemed exclusive of any other rights to which those seeking indemnification
     or advancement of expenses may be entitled under any bylaw, agreement, vote
     of stockholders or disinterested directors or otherwise, both as to action
     in such person's official capacity and as to action in another capacity
     while holding such office.

          (g) A corporation shall have power to purchase and maintain insurance
     on behalf of any person who is or was a director, officer, employee or
     agent of the corporation, or is or was serving at the request of the
     corporation as a director, officer, employee or agent of another
     corporation, partnership, joint venture, trust or other enterprise against
     any liability asserted against such person and incurred by such person in
     any such capacity, or arising out of such person's status as such, whether
     or not the corporation would have the power to indemnify such person
     against such liability under this section.

          (h) For purposes of this section, references to "the corporation"
     shall include, in addition to the resulting corporation, any constituent
     corporation (including any constituent of a constituent) absorbed in a
     consolidation or merger which, if its separate existence had continued,
     would have had power and authority to indemnify its directors, officers,
     and employees or agents, so that any person who is or was a director,
     officer, employee or agent of such constituent corporation, or is or was
     serving at the request of such constituent corporation as a director,
     officer, employee or agent of another corporation, partnership, joint
     venture, trust or other enterprise, shall stand in the same position under
     this section with respect to the resulting or surviving corporation as such
     person would have with respect to such constituent corporation if its
     separate existence had continued.

          (i) For purposes of this section, references to "other enterprises"
     shall include employee benefit plans; references to "fines" shall include
     any excise taxes assessed on a person with respect to any employee benefit
     plan; and references to "serving at the request of the corporation" shall
     include any service as a director, officer, employee or agent of the
     corporation which imposes duties on, or involves services by, such
     director, officer, employee or agent with respect to an employee benefit
     plan, its participants or beneficiaries; and a person who acted in good
     faith and in a manner such person reasonably believed to be in the interest
     of the participants and beneficiaries of an employee benefit plan shall be
     deemed to have acted in a manner "not opposed to the best interests of the
     corporation" as referred to in this section.

          (j) The indemnification and advancement of expenses provided by, or
     granted pursuant to, this section shall, unless otherwise provided when
     authorized or ratified, continue as to a person who has ceased to be a
     director, officer, employee or agent and shall inure to the benefit of the
     heirs, executors and administrators of such a person.

          (k) The Court of Chancery is hereby vested with exclusive jurisdiction
     to hear and determine all actions for advancement of expenses or
     indemnification brought under this section or under any bylaw, agreement,
     vote of stockholders or disinterested directors, or otherwise. The Court of
     Chancery may summarily determine a corporation's obligation to advance
     expenses (including attorneys' fees)."

                                       II-2


     The Certificate of Incorporation and Bylaws also limit the personal
liability of directors to the Company and its stockholders for monetary damages
resulting from certain breaches of the directors' fiduciary duties. The bylaws
of the Company provide as follows:

     "No Director of the Corporation shall be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a Director, except for liability (i) for any breach of the Director's
duty of loyalty to the corporation or its stockholders, (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (iii) under Section 174 of the GCL, or (iv) for any
transaction from which the Director derived any improper personal benefit. If
the GCL is amended ... to authorize corporate action further eliminating or
limiting the personal liability of directors, then the liability of a Director
of the Corporation shall be eliminated or limited to the fullest extent
permitted by the GCL, as so amended."

     The Company maintains directors' and officers' liability insurance.

ITEM 21.  EXHIBITS.

     The Index to Exhibits to this Registration Statement is incorporated herein
by reference.

ITEM 22.  UNDERTAKINGS.

     The undersigned Registrant hereby undertakes:

          (1) To file, during any period in which offers or sales are being
     made, a post-effective amendment to this registration statement:

             (i) To include any prospectus required by Section 10(a)(3) of the
        Securities Act of 1933;

             (ii) To reflect in the prospectus any facts or events arising after
        the effective date of the registration statement (or the most recent
        post-effective amendment thereof) which, individually or in the
        aggregate, represent a fundamental change in the information set forth
        in the registration statement. Notwithstanding the foregoing, any
        increase or decrease in volume of securities offered (if the total
        dollar value of securities offered would not exceed that which was
        registered) and any deviation from the low or high end of the estimated
        maximum offering range may be reflected in the form of prospectus filed
        with the Commission pursuant to Rule 424(b) if, in the aggregate, the
        changes in volume and price represent no more than a 20% change in the
        maximum aggregate offering price set forth in the "Calculation of
        Registration Fee" table in the effective registration statement; and

             (iii) To include any material information with respect to the plan
        of distribution not previously disclosed in the registration statement
        or any material change to such information in the registration
        statement;

     provided, however, that paragraphs (1)(i) and (1)(ii) shall not apply if
     the information required to be included in a post-effective amendment by
     those paragraphs is contained in periodic reports filed with or furnished
     to the Commission by the registrant pursuant to section 13 or section 15(d)
     of the Securities Exchange Act of 1934 that are incorporated by reference
     in the registration statement.

          (2) That, for the purpose of determining any liability under the
     Securities Act of 1933, each such post-effective amendment shall be deemed
     to be a new registration statement relating to the securities offered
     therein, and the offering of such securities at that time shall be deemed
     to be the initial bona fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
     any of the securities being registered which remain unsold at the
     termination of the offering.

     The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to section 13(a) or section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's
                                       II-3


annual report pursuant to section 15(d) of the Securities Exchange Act of 1934)
that is incorporated by reference in the registration statement shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant, pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by any such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether or not such indemnification is against
public policy as expressed in the Securities Act of 1933 and will be governed by
the final adjudication of such issue.

     The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b), 11 or 13 of this Form, within one business day of receipt of such
request, and to send the incorporated documents by first class mail or other
equally prompt means. This includes information contained in documents filed
subsequent to the effective date of the registration statement through the date
of responding to the request.

     The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                       II-4


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act, the Registrant has duly
caused this Amendment to the Registration Statement to be signed on its behalf
by the undersigned, thereunto duly authorized, in the City of Houston, State of
Texas, on June 20, 2003.



                                          CONTINENTAL AIRLINES, INC.


                                          By:     /s/ JENNIFER L. VOGEL
                                            ------------------------------------
                                                     Jennifer L. Vogel
                                                      Vice President,
                                                General Counsel & Secretary


     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to the Registration Statement has been signed by the following persons in the
capacities indicated, on June 20, 2003.




              SIGNATURE                                        TITLE
              ---------                                        -----
                                   

          GORDON M. BETHUNE*               Chairman of the Board, Chief Executive Officer
--------------------------------------       (Principal Executive Officer) and Director
          Gordon M. Bethune


         LAWRENCE W. KELLNER*             President, Chief Operating Officer and Director
--------------------------------------
         Lawrence W. Kellner


          JEFFREY J. MISNER*             Senior Vice President and Chief Financial Officer
--------------------------------------             (Principal Financial Officer)
          Jeffrey J. Misner


           /s/ CHRIS KENNY                         Vice President and Controller
--------------------------------------             (Principal Accounting Officer)
             Chris Kenny


       THOMAS J. BARRACK, JR.*                                Director
--------------------------------------
        Thomas J. Barrack, Jr.


           DAVID BONDERMAN*                                   Director
--------------------------------------
           David Bonderman


          KIRBYJON CALDWELL*                                  Director
--------------------------------------
          Kirbyjon Caldwell


            PATRICK FOLEY*                                    Director
--------------------------------------
            Patrick Foley


       DOUGLAS H. MCCORKINDALE*                               Director
--------------------------------------
       Douglas H. McCorkindale


         GEORGE G.C. PARKER*                                  Director
--------------------------------------
          George G.C. Parker


                                       II-5





              SIGNATURE                                        TITLE
              ---------                                        -----
                                   

          RICHARD W. POGUE*                                   Director
--------------------------------------
           Richard W. Pogue


        WILLIAM S. PRICE III*                                 Director
--------------------------------------
         William S. Price III


                                                              Director
--------------------------------------
           Donald L. Sturm


        KAREN HASTIE WILLIAMS*                                Director
--------------------------------------
        Karen Hastie Williams


                                                              Director
--------------------------------------
          Ronald B. Woodard


         CHARLES A. YAMARONE*                                 Director
--------------------------------------
         Charles A. Yamarone


 *By:       /s/ JENNIFER L. VOGEL
        ------------------------------
              Jennifer L. Vogel
               Attorney-in-Fact



                                       II-6


                                 EXHIBIT INDEX




EXHIBIT
NUMBER                        EXHIBIT DESCRIPTION
-------                       -------------------
       
  4.1     Amended and Restated Indenture, dated as of May 9, 2003,
          among Continental Airlines, Inc., Wilmington Trust Company,
          as Trustee, Morgan Stanley Capital Services Inc., as
          Liquidity Provider, and MBIA Insurance Corporation, as
          Policy Provider, made with respect to the issuance of
          Floating Rate Secured Notes due 2007 and the Floating Rate
          Secured Subordinated Notes due 2007*
  4.2     Form of Exchange Floating Rate Secured Note Due 2007
          (included in Exhibit 4.1)
  4.3     Collateral Maintenance Agreement, dated as of December 6,
          2002, between Continental Airlines, Inc. and MBIA Insurance
          Corporation*
  4.4     Spare Parts Security Agreement, dated as of December 6,
          2002, between Continental Airlines, Inc. and Wilmington
          Trust Company, as Security Agent*
  4.5     Reference Agency Agreement, dated as of December 6, 2002,
          among Continental Airlines, Inc., Wilmington Trust Company,
          as Trustee, and Wilmington Trust Company, as Reference
          Agent*
  4.6     Revolving Credit Agreement, dated as of December 6, 2002,
          between Wilmington Trust Company, as Trustee, and Morgan
          Stanley Capital Services Inc., as Liquidity Provider*
  4.7     Guarantee Agreement, dated as of December 6, 2002, by Morgan
          Stanley, relating to the Revolving Credit Agreement*
  4.8     Financial Guarantee Insurance Policy #39753 of MBIA
          Insurance Corporation*
  4.9     Exchange and Registration Rights Agreement, dated as of
          December 6, 2002, between Continental Airlines, Inc. and
          Morgan Stanley & Co. Incorporated*
  4.10    Purchase Agreement, dated as of December 2, 2002, between
          Continental Airlines, Inc. and Morgan Stanley & Co.
          Incorporated, as Initial Purchaser*
  4.11    Amendment No. 1 to Collateral Maintenance Agreement, dated
          as of May 9, 2003, between Continental Airlines, Inc. and
          MBIA Insurance Corporation*
  4.12    Amendment No. 1 to Spare Parts Security Agreement, dated as
          of May 9, 2003, between Continental Airlines, Inc. and
          Wilmington Trust Company, as Security Agent*
  4.13    Amendment No. 1 to Reference Agency Agreement, dated as of
          May 9, 2003, between Continental Airlines, Inc., Wilmington
          Trust Company, as Trustee, and Wilmington Trust Company, as
          Reference Agent*
  5.1     Opinion of Hughes Hubbard & Reed LLP relating to validity of
          the New Senior Notes*
 12.1     Computation of Ratio of Earnings to Fixed Charges*
 23.1     Consent of Ernst & Young LLP
 23.2     Consent of PricewaterhouseCoopers LLP*
 23.3     Consent of Hughes Hubbard & Reed LLP (included in its
          opinion filed as exhibit 5.1)
 23.4     Consent of Simat, Helliesen & Eichner, Inc.*
 24.1     Powers of Attorney*
 25.1     Statement of Eligibility of Wilmington Trust Company for the
          Floating Rate Secured Notes Due 2007, on Form T-1*
 99.1     Form of Letter of Transmittal*
 99.2     Form of Notice of Guaranteed Delivery*
 99.3     Form of Letter to Brokers, Dealers, Commercial Banks, Trust
          Companies and Other Nominees*
 99.4     Form of Letter to Clients*



---------------
* Previously filed