e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2005
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission File Number: 1-9047
Independent Bank
Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
(Address of principal
executive offices)
|
|
02370
(Zip Code)
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
|
None
|
|
None
|
Securities registered pursuant to section 12(g) of the
Act:
Common Stock, $.0l par value per share
(Title of Class)
Preferred Stock Purchase Rights
(Title of Class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has
filed all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (check one):
Large Accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2005, was
approximately $412,672,609.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2006: 15,395,347
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
|
|
(1)
|
Portions of the Registrants Annual Report to Stockholders
for the fiscal year ended December 31, 2005 are
incorporated into Part II,
Items 5-8
of this
Form 10-K.
|
|
(2)
|
Portions of the Registrants definitive proxy statement for
its 2006 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
|
INDEPENDENT
BANK CORP.
2005
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, as most of the
Companys loans are concentrated in southeastern
Massachusetts and Cape Cod and a substantial portion of these
loans have real estate as collateral, could result in a
deterioration of credit quality and an increase in the allowance
for loan loss;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and
|
|
|
|
future acquisitions may not produce results at levels or within
time frames originally anticipated and may result in unforeseen
integration issues.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
3
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1986. The Company is the sole
stockholder of Rockland Trust Company (Rockland or
the Bank), a Massachusetts trust company chartered
in 1907. The Company is a community-oriented commercial bank.
The community banking business, the Companys only
reportable operating segment, consists of commercial banking,
retail banking, investment management services, retail
investments and insurance sales and is managed as a single
strategic unit. The community banking business derives its
revenues from a wide range of banking services, including
lending activities, acceptance of demand, savings, and time
deposits, trust investment management services, retail
investments and insurance services, and mortgage banking income.
Rockland offers a full range of community banking services
through its network of 52 banking offices (including 50
full-service branches), nine commercial banking centers, three
investment management group offices, and four residential
lending centers, which are located in the Plymouth, Norfolk,
Barnstable and Bristol counties of southeastern Massachusetts
and Cape Cod. At December 31, 2005, the Company had total
assets of $3.0 billion, total deposits of
$2.2 billion, stockholders equity of
$228.2 million, and 722 full-time equivalent employees.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
as well as other non-bank institutions that offer financial
alternatives such as brokerage firms and insurance companies.
Competitive factors considered in attracting and retaining
deposits include deposit and investment products and their
respective rates of return, liquidity, and risk among other
factors, such as, convenient branch locations and hours of
operation, personalized customer service, online access to
accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions, and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.0 billion on December 31,
2005 or 67.1% of total assets on that date. The Bank classifies
loans as commercial, business banking, real estate, or consumer.
Commercial loans consist primarily of loans to businesses with
credit needs in excess of $250,000 and revenue in excess of
$2.5 million for working capital and other business-related
purposes and floor plan financing. Business banking loans
consist primarily of loans to businesses with commercial credit
needs of less than $250,000 and revenues of less than
$2.5 million. Real estate loans are comprised of commercial
mortgages that are secured by non-residential properties,
residential mortgages that are secured primarily by
owner-occupied residences and mortgages for the construction of
commercial and residential properties. Consumer loans consist
primarily of automobile loans and home equity loans.
The Banks borrowers consist of
small-to-medium
sized businesses and retail customers. The Banks market
area is generally comprised of the Plymouth, Norfolk, Barnstable
and Bristol Counties located in southeastern Massachusetts and
Cape Cod. Substantially all of the Banks commercial,
business banking and consumer loan portfolios consist of loans
made to residents of and businesses located in southeastern
Massachusetts and Cape Cod
4
with the primary exception being the origination of certain
indirect auto loans in Rhode Island. The majority of the real
estate loans in the Banks loan portfolio are secured by
properties located within this market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
markets requires a strict monitoring process to minimize credit
risk. This process requires substantial analysis of the loan
application, an evaluation of the customers capacity to
repay according to the loans contractual terms, and an
objective determination of the value of the collateral. The Bank
also utilizes the services of an independent third-party
consulting firm to provide loan review services, which consist
of a variety of monitoring techniques performed after a loan
becomes part of the Banks portfolio.
The Banks Controlled Asset Department is responsible for
the management and resolution of nonperforming assets. In the
course of resolving nonperforming loans, the Bank may choose to
restructure certain contractual provisions. Nonperforming assets
are comprised of nonperforming loans, nonperforming securities
and Other Real Estate Owned (OREO). Nonperforming
loans consist of loans that are more than 90 days past due
but still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. In order to
facilitate the disposition of OREO, the Bank may finance the
purchase of such properties at market rates, if the borrower
qualifies under the Banks standard underwriting
guidelines. The Bank had one property held as OREO for the
period ending December 31, 2005 and did not hold any OREO
for the period ending December 31, 2004.
Origination of Loans Commercial and industrial
loan applications are obtained through existing customers,
solicitation by Bank personnel, referrals from current or past
customers, or walk-in customers. Commercial real estate loan
applications are obtained primarily from previous borrowers,
direct contact with the Bank, or referrals. Business banking
loan applications are typically originated by the Banks
retail staff, through a dedicated team of business banking
officers, by referrals from other areas of the Bank, referrals
from current or past customers or through walk-in customers.
Applications for residential real estate loans and all types of
consumer loans are taken at all of the Banks full-service
branch offices. Beginning in November 2005, customers can now
obtain residential applications and pre-approvals through
Federal National Mortgage Association (F.N.M.A.) via
a link from the Banks website. Residential real estate
loan applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The Company uses a select group of third
party originators to generate additional real estate loan
volume. The loans are underwritten and closed in the name of the
Bank. Volume generated by these third party originators was less
than 6% of total origination in 2005. Consumer loan applications
are directly obtained through existing or walk-in customers who
have been made aware of the Banks consumer loan services
through advertising and other media, as well as indirectly
through a network of automobile, recreational vehicle, and boat
dealers.
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
officers up to their individually assigned lending limits, which
are established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending authority must be approved by various levels of
authority within the Commercial Lending Division, depending on
the loan amount, up to and including the Senior Loan Committee
and, ultimately, the Executive Committee of the Board of
Directors.
Business banking loans may be approved by business banking
officers up to their individually assigned lending limits which
are established and modified periodically by the Director of
Consumer and Business Banking to reflect the officers
expertise and experience. The Director of Consumer and Business
Bankings lending limit is
5
recommended by the Chief Financial Officer (CFO) and
ratified by the Board of Directors. Any loan which is in excess
of the business banking officers assigned lending
authority must be approved by the Director of Consumer and
Business Banking.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior
Loan Committee and, ultimately, the Executive Committee of
the Board of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Consumer Loan Administrator
and the Director of Consumer and Business Banking to reflect the
officers expertise and experience. The Director of
Consumer and Business Bankings lending limit is
recommended by the CFO and ratified by the Board of Directors.
Any loan which is in excess of the consumer lenders
assigned lending authority must be approved by the Consumer
Loan Administrator or the Director of Consumer and Business
Banking.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $52.7 million at
December 31, 2005. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $39.5 million at
December 31, 2005, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$39.5 million as of December 31, 2005.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the Federal National Mortgage Association
(FNMA), the Government National Mortgage Association
(GNMA), and other investors in the secondary market.
Loan sales in the secondary market provide funds for additional
lending and other banking activities. The Bank may retain the
servicing on the loans sold. As part of its asset/liability
management strategy, the Bank may retain a portion of the
adjustable and fixed rate residential real estate loan
originations for its portfolio. During 2005, the Bank originated
$287.8 million in residential real estate loans of which
$101.9 million was retained in its portfolio, comprised
primarily of adjustable rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2005, $155.1 million, or 7.6% of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
7.2%, 6.9%, and 7.2% of total interest income for the fiscal
years ending 2005, 2004 and 2003, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by equipment, machinery or other corporate
assets. In addition, the Bank generally obtains personal
guarantees from the principals of the borrower for virtually all
of its commercial loans. At December 31, 2005, there were
$56.0 million of term loans in the commercial loan
portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2005, there were
$97.0 million of revolving lines of credit in the
commercial loan portfolio.
The Banks standby letters of credit generally are secured,
have terms of not more than one year, and are reviewed for
renewal. At December 31, 2005, the Bank had
$8.9 million of standby letters of credit.
6
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2005, there were $14.2 million floor plan
loans, all of which have variable rates of interest.
Business Banking Loans During the first
quarter of 2005, the Company reclassified certain commercial and
consumer loans to a new business banking loan category
associated with the Companys business banking initiative.
The business banking initiative was announced in 2004 and caters
to all of the banking needs of businesses with commercial credit
requirements and revenues typically less then $250,000 and
$2.5 million respectively, with automated loan underwriting
capabilities and new loan and deposit products. Business banking
loans totaled $51.4 million, representing growth of 17.6%
during the year ended December 31, 2005, compared to the
same period last year. Business banking loans represented 2.5%
of the Banks gross loan portfolio. Business banking loans
generated 2.4%, 1.3%, and 1.2% of total interest income for the
fiscal years ending 2005, 2004 and 2003, respectively.
Business banking loans may be structured as term loans, lines of
credit including overdraft protection, owner occupied commercial
mortgages and standby letters of credit. Business banking
generally obtains personal guarantees from the principals of the
borrower for virtually all of its loan products. Business
banking term loans generally have an amortization schedule of
five years or less and, although business banking occasionally
originates some term loans with interest rates that float in
accordance with the prime rate, the majority of business banking
term loans have fixed rates of interest. The majority of
business banking term loans are collateralized by machinery,
equipment and other corporate assets. At December 31, 2005,
there were $16.0 million of term loans in the business
banking loan portfolio.
Business banking lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Business banking lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and are typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2005, there were $31.5 million of
lines of credit and overdraft protection in the business banking
loan portfolio.
Business banking owner occupied commercial mortgages typically
have an amortization schedule of twenty years or less but
are written with a five year maturity. The majority of business
banking owner occupied commercial mortgages have fixed rates of
interest that are adjusted typically every three to five years.
The majority of business banking owner occupied commercial
mortgages are collateralized by first or second mortgages on
owner occupied commercial real estate. At December 31,
2005, there were $2.8 million of owner occupied commercial
mortgages in the business banking loan portfolio.
Business bankings standby letters of credit generally are
secured, have expirations of not more than one year, and are
reviewed periodically for renewal. The business banking team
makes use of the Banks authority as a preferred lender
with the U.S. Small Business Administration. At
December 31, 2005, there were $992,000 of U.S. Small
Business Administration loans in the business banking loan
portfolio.
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by
one-to-four
family residential properties, and construction loans. As of
December 31, 2005, the Banks loan portfolio included
$683.2 million in commercial real estate loans,
$433.4 million in residential real estate loans,
$140.6 million in commercial construction loans and
$8.3 million in residential construction loans, altogether
totaling 62.0% of the Banks gross loan portfolio. Real
estate loans generated an aggregate of 47.5%, 46.2%, and 45.6%
of total interest income for the fiscal years ending
December 31, 2005, 2004 and 2003, respectively.
A significant portion of the Banks commercial real estate
portfolio consists of loans secured by owner occupied commercial
and industrial buildings and warehouses while a number of loans
are secured by residential
7
development tracts. Commercial real estate loans also include
multi-family residential loans that are primarily secured by
apartment buildings and, to a lesser extent, condominiums. The
Bank has a modest portfolio of loans secured by special purpose
properties, such as hotels, motels, restaurants, and golf
courses.
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of
20 years, and interest rates that either float in
accordance with a designated index or have fixed rates of
interest. It is also the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all commercial and multi-family borrowers.
Commercial real estate lending entails additional risks as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions in the market for commercial and
retail space.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance when necessary in order to
protect the properties securing its residential and other real
estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate loans.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing homes. Construction loans generally have terms of six
months, but not more than two years. They usually do not provide
for amortization of the loan balance during the term. The
majority of the Banks commercial construction loans have
floating rates of interest based upon the Rockland base rate or
the prime rate published daily in the Wall Street Journal.
A significant portion of the Banks construction lending is
related to
one-to-four
family residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small projects and has developed and maintains a
relationship with a significant number of homebuilders in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod.
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans. A
borrowers ability to complete construction may be affected
by a variety of factors such as adverse changes in interest
rates and the borrowers ability to control costs and
adhere to time schedules. The latter will depend upon the
borrowers management capabilities, and may also be
affected by strikes, adverse weather and other conditions beyond
the borrowers control.
Consumer Loans The Bank makes loans for a wide
variety of personal and consumer needs. Consumer loans primarily
consist of installment loans, home equity loans, overdraft
protection, and personal lines of credit. As of
December 31, 2005, $568.8 million, or 27.9%, of the
Banks gross loan portfolio consisted of consumer loans.
Consumer loans generated 20.8%, 20.1% and 20.6% of total
interest income for the fiscal years ending December 31,
2005, 2004, and 2003, respectively.
The Banks installment loans consist primarily of
automobile loans, which totaled $263.2 million, at
December 31, 2005, or 12.9% of loans, a decrease from 14.8%
of loans at year-end 2004. A substantial portion of the
Banks automobile loans are originated indirectly by a
network of approximately 230 new and used automobile dealers
located within the Banks market area. Although employees
of the dealer take applications for such loans, the loans are
made pursuant to Rocklands underwriting standards using
Rocklands documentation, and
8
a Rockland loan officer must approve all indirect loans. In
addition to indirect automobile lending, the Bank also
originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee.
Some purchases from used car dealers are under a repurchase
agreement. The dealer is required to pay off the loan (in return
for the vehicle) as long as the Bank obtains the vehicle and
returns it to the dealer within 180 days of the most recent
delinquency payment. In addition, in order to mitigate the
adverse effect on interest income caused by prepayments, all
dealers are required to maintain a reserve, of up to 3% of the
outstanding balance of the indirect loans originated by them
under Reserve option A. Reserve option A
allows the Bank to be rebated on a pro-rata basis in the event
of prepayment prior to maturity. Reserve option B
allows the dealer to share the reserve with the Bank, split
75/25, however for the Banks receipt of 25%, no rebates
are applied to the account after 90 days from date of first
payment.
The Banks consumer loans also include home equity,
unsecured loans and loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, motor homes, boats,
or mobile homes. The Bank generally will lend up to 100% of the
purchase price of vehicles other than automobiles with terms of
up to three years for motorcycles and up to fifteen years for
recreational vehicles.
Home equity loans may be made as a fixed rate term loan or under
a variable rate revolving line of credit secured by a first or
second mortgage on the borrowers residence or second home.
At December 31, 2005, $41.4 million, or 16.4%, of the
home equity portfolio were term loans and $210.5 million,
or 83.6%, of the home equity portfolio were revolving lines of
credit. The Bank will originate home equity loans in an amount
up to 89.99% of the appraised value or on-line valuation,
reduced for any loans outstanding secured by such collateral.
Home equity loans are underwritten in accordance with the
Banks loan policy which includes a combination of credit
score, loan to value
ratio1,
employment history and debt to income ratio. Home equity lines
of credit at December 31, 2005, had a weighted average
FICO2
score of 746 and a weighted average loan to value ratio of
59.0%. Home equity loans at December 31, 2005, had a
weighted average FICO score of 730 and a weighted average loan
to value ratio of 51.0%.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt
securities and equity securities held for the purpose of funding
supplemental executive retirement plan obligations through a
Rabbi Trust. Most of these securities are investment grade debt
obligations with average lives of five years or less.
U.S. Treasury and U.S. Government agency securities entail
a lesser degree of risk than loans made by the Bank by virtue of
the guarantees that back them, require less capital under
risk-based capital rules than non-insured or non-guaranteed
mortgage loans, are more liquid than individual mortgage loans,
and may be used to collateralize borrowings or other obligations
of the Bank. The Bank views its securities portfolio as a source
of income and liquidity. Interest and principal payments
generated from securities provide a source of liquidity to fund
loans and meet short-term cash needs. The Banks securities
portfolio is managed in accordance with the Rockland Trust
Company Investment Policy adopted by the Board of Directors.
1 Loan
to Value is the ratio of the total potential
exposure on a loan to the fair market value of the collateral.
The higher the Loan to Value, the higher the loss risk in the
event of default.
2 FICO represents
a credit score determined by the Fair Isaac Corporation, with
data provided by the three major credit repositories (Trans
Union, Experian, and Equifax). This score predicts the
likelihood of loan default. The lower the score, the more likely
an individual is to default. The relevant range of the score is
450 to 800.
9
The Chief Executive Officer or the Chief Financial Officer may
make investments with the approval of one additional member of
the Asset/Liability Management Committee, subject to limits on
the type, size and quality of all investments, which are
specified in the Investment Policy. The Banks
Asset/Liability Management Committee, or its appointee, is
required to evaluate any proposed purchase from the standpoint
of overall diversification of the portfolio. At
December 31, 2005, securities totaled $716.6 million.
Total securities generated interest and dividends on securities
of 21.8%, 25.5%, and 25.4% of total interest income for the
fiscal years ended 2005, 2004 and 2003, respectively.
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base of in-market core deposits from consumers,
businesses, and municipalities located in southeastern
Massachusetts and Cape Cod. Rockland offers a range of demand
deposits, interest checking, money market accounts, savings
accounts, and time certificates of deposit. Interest rates on
deposits are based on factors that include loan demand, deposit
maturities, alternative costs of funds, and interest rates
offered by competing financial institutions in the Banks
market area. The Bank believes it has been able to attract and
maintain satisfactory levels of deposits based on the level of
service it provides to its customers, the convenience of its
banking locations, and its interest rates that are generally
competitive with those of competing financial institutions.
Rockland has a municipal department that focuses on providing
service to local municipalities. At December 31, 2005,
there were municipal deposits from customers of
$147.4 million which are included in total deposits. As of
December 31, 2005, total deposits were $2.2 billion.
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards, which
may be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
three additional remote ATM locations. The ATM cards and
debit cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
nationwide ATM network. In addition, Rockland is a member of the
SUM network, which allows access to
2,708 participating ATM machines free of surcharge. In
Massachusetts there are 322 participating institutions and more
than 1,770 ATMs. These networks provide the Banks
customers access to their accounts through ATMs located
throughout Massachusetts, the United States, and the world. The
debit card also can be used at any place that accepts MasterCard
worldwide.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings can
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the lender may default at maturity and
not return the collateral. In order to minimize this potential
risk, the Bank only deals with established investment brokerage
firms when entering into these transactions. On
December 31, 2005, the Bank had $25.0 million
outstanding under these repurchase agreements with investment
brokerage firms. In addition to agreements with brokers, the
Bank has entered into similar agreements with its customers. At
December 31, 2005, the Bank had $88.3 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to
short-to-medium
term borrowing capacity. At December 31, 2005, the Bank had
$417.5 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank has $325.6 million of borrowing capacity
remaining with the FHLB.
10
Also included in borrowings are junior subordinated debentures
payable to the Companys unconsolidated special purpose
entities (Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV)) that issued trust
preferred securities to the public. The Company pays interest of
8.625% and 8.375% on $25.8 million of junior subordinated
debentures issued by each Trust III and Trust IV,
respectively, on a quarterly basis in arrears. The debentures
have a stated maturity date of December 31, 2031, and
April 30, 2032, for amounts due to Trust III and
Trust IV, respectively, and callable at the option of the
Company on or after December 31, 2006 and April 30,
2007 for amounts due to Trust III and Trust IV,
respectively.
Investment
Management, Retail Investments and Insurance
Investment Management The Rockland Trust
Investment Management Group provides investment and trust
services to individuals, small businesses, and charitable
institutions throughout southeastern Massachusetts and Cape Cod.
In addition, the Bank serves as executor or administrator of
estates.
Accounts maintained by the Rockland Trust Investment Management
Group consist of managed and non-managed
accounts. Managed accounts are those for which the
Bank is responsible for administration and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2005, the Investment Management Group
generated gross fee revenues of $4.9 million. Total assets
under administration as of December 31, 2005, were
$680.1 million, an increase of $116.1 million, or
20.6%, from December 31, 2004.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of Directors.
The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
Retail Investments and Insurance In 1999, the
Bank entered into an agreement with Independent Financial
Marketing Group, Inc. (IFMG) and their insurance
subsidiary IFS Agencies, Inc. (IFS) for the sale of
mutual fund shares, unit investment trust shares, general
securities, fixed and variable annuities and life insurance.
IFMG has placed their registered representatives onsite to
market these products to the Banks customer base. In 2005,
the bank entered into an agreement with Savings Bank Life
Insurance of Massachusetts (SBLI), to enable
appropriately licensed Bank employees to offer SBLIs fixed
annuities and life insurance to the Banks customer base.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Bank Insurance Fund
(BIF) which is administered by the FDIC. In 1994,
the Bank purchased the deposits of three branches of a failed
savings and loan association from the Resolution Trust
Corporation. These deposits are insured to the maximum extent
permitted by law by the Savings Association Insurance Fund
(SAIF).
The Bank Holding Company Act
(BHCA) BHCA prohibits the Company
from acquiring direct or indirect ownership or control of more
than 5% of any class of voting shares of any bank, or increasing
such ownership or control of any bank, without prior approval of
the Federal Reserve. The BHCA also prohibits the Company from,
11
with certain exceptions, acquiring more than 5% of any class of
voting shares of any company that is not a bank and from
engaging in any business other than banking or managing or
controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring company, trust
company or savings association; performing data processing
operations; providing some securities brokerage services; acting
as an investment or financial adviser; acting as an insurance
agent for types of credit-related insurance; engaging in
insurance underwriting under limited circumstances; leasing
personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of the Commissioner, Massachusetts also permits the
establishment of de novo branches in Massachusetts to the full
extent permitted by the Interstate Banking Act, provided the
laws of the home state of such
out-of-state
bank expressly authorize, under conditions no more restrictive
than those of Massachusetts, Massachusetts banks to establish
and operate de novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, and goodwill and other intangible assets
required to be deducted from capital. Tier 2 capital
generally consists of perpetual preferred stock which is not
eligible to be included as Tier 1 capital; hybrid capital
instruments such as perpetual debt and mandatory convertible
debt securities, and term subordinated debt and
intermediate-term preferred stock; and, subject to limitations,
the allowance for loan losses. Assets are adjusted under the
risk-based guidelines to take into account different risk
characteristics, with the categories ranging from 0% (requiring
no additional capital) for assets such as cash to 100% for the
majority of assets which are typically held by a bank holding
company, including commercial real estate loans, commercial
loans and consumer loans. Single family residential first
mortgage loans which are not 90 days or more past due or
nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
12
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other bank holding companies (including the Company) are
expected to maintain Tier 1 leverage capital ratios of at
least 4.0% to 5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2005, the
Company had Tier 1 capital and total capital equal to
10.74% and 11.99% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 7.71% of total assets.
As of such date, Rockland complied with the applicable federal
regulatory capital requirements, with Tier 1 capital and
total capital equal to 10.07% and 11.32% of total risk-adjusted
assets, respectively, and Tier 1 leverage capital equal to
7.22% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general which are
considered strong banking organizations, rated composite 1 under
the Uniform Financial Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, which it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has a total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2005, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a
banking or thrift subsidiary of a bank/financial holding company
such as the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other
banking subsidiaries of such bank/financial holding company may
be assessed for the FDICs loss, subject to certain
exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of
13
voting securities constitutes the acquisition of control under
the CBCA. In addition, under a rebuttal presumption established
under the CBCA regulations, the acquisition of 10% or more of a
class of voting stock of a bank holding company or a FDIC
insured bank, with a class of securities registered under or
subject to the requirements of Section 12 of the Securities
Exchange Act of 1934 would, under the circumstances set forth in
the presumption, constitute the acquisition of control.
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution that would require
approval of the Federal Reserve.
Deposit Insurance Premiums Rockland currently
pays deposit insurance premiums to the FDIC based on a single,
uniform assessment rate established by the FDIC for all
BIF-member institutions. The assessment rates range from 0% to
0.27%. Under the FDICs risk-based assessment system,
institutions are assigned to one of three capital groups which
assignment is based solely on the level of an institutions
capital well capitalized,
adequately capitalized, and
undercapitalized which are defined
in the same manner as the regulations establishing the prompt
corrective action system under the Federal Deposit Insurance Act
(FDIA). Rockland is presently well
capitalized and as a result, Rockland is currently not
subject to any FDIC premium obligation.
Community Reinvestment Act
(CRA) Pursuant to the Community
Reinvestment Act (CRA) and similar provisions of
Massachusetts law, regulatory authorities review the performance
of the Company and Rockland in meeting the credit needs of the
communities served by Rockland. The applicable regulatory
authorities consider compliance with this law in connection with
applications for, among other things, approval of new branches,
branch relocations, engaging in certain new financial activities
under the Gramm-Leach-Bliley Act of 1999, as discussed below,
and acquisitions of banks and bank holding companies. The FDIC
and the Massachusetts Division of Banks has assigned the Bank a
CRA rating of outstanding as of the latest examinations.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The potential impact of
the Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the
Gramm-Leach-Bliley Act (GLB) of 1999, was enacted.
The GLB repeals provisions of the Glass-Steagall Act which
restricted the affiliation of Federal Reserve member banks with
firms engaged principally in specified securities
activities, and which restricted officer, director or employee
interlocks between a member bank and any company or person
primarily engaged in specified securities activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the Bank Holding Company Act framework to
permit a holding company to engage in a full range of financial
activities through a new entity known as a financial
holding company. Financial activities is
broadly defined to include not only banking, insurance and
securities activities, but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with
the Secretary of the Treasury, determines to be financial in
nature, incidental to such financial activities or
14
complementary activities that do not pose a substantial risk to
the safety and soundness of depository institutions or the
financial system generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the Bank Holding
Company Act or permitted by regulation.
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 On July 30,
2002, President Bush signed into law the Sarbanes-Oxley Act
(SOA) of 2002. The stated goals of the SOA are to
increase corporate responsibility, to provide for enhanced
penalties for accounting and auditing improprieties at publicly
traded companies, and to protect investors by improving the
accuracy and reliability of corporate disclosures pursuant to
the securities laws.
The SOA includes very specific additional disclosure
requirements and new corporate governance rules, requires the
Securities and Exchange Commission (SEC) and
securities exchanges to adopt extensive additional disclosure,
corporate governance and other related rules, and mandates
further studies of certain issues by the SEC and the Comptroller
General.
The SOAs principal legislation includes:
|
|
|
|
|
auditor independence provisions which restrict non-audit
services that accountants may provide to their audit clients;
|
|
|
|
additional corporate governance and responsibility measures,
including the requirement of certification of financial
statements by the chief executive officer and the chief
financial officer;
|
|
|
|
the forfeiture of bonuses or other incentive-based compensation
and profits from the sale of an issuers securities by
directors and senior officers in the twelve month period
following initial publication of any financial statements that
later require restatement;
|
|
|
|
an increase in the oversight of, and enhancement of certain
requirements relating to audit committees of public companies
and how they interact with the Companys independent
auditor;
|
|
|
|
requirement that audit committee members must be independent and
are absolutely barred from accepting consulting, advisory or
other compensatory fees from the issuer;
|
|
|
|
requirement that companies disclose whether at least one member
of the audit committee is a financial expert (as
such term will be defined by the SEC) and if not, why not;
|
|
|
|
expanded disclosure requirements for corporate insiders,
including a prohibition on insider trading during pension plan
black out periods;
|
|
|
|
expedited filing requirements for Forms 4s;
|
|
|
|
disclosure of off-balance sheet transactions;
|
|
|
|
a prohibition on personal loans to directors and officers,
except certain loans made to insured financial institutions;
|
|
|
|
disclosure of a code of ethics and filing a
Form 8-K
for a change or waiver of such code;
|
|
|
|
real time filing of periodic reports;
|
15
|
|
|
|
|
the formation of an independent public company accounting
oversight board;
|
|
|
|
mandatory disclosure by analysts of potential conflicts of
interest; and
|
|
|
|
various increased criminal penalties for violations of
securities laws.
|
The SEC has been delegated the task of enacting rules to
implement various provisions with respect to, among other
matters, disclosure in periodic filings pursuant to the Exchange
Act. The Company has incurred additional expenses in complying
with the provisions of the SOA and the resulting regulations. As
the SEC provides any new requirements under the SOA, we will
review those rules, comply as required and may incur more
expenses. However, management does not expect that such
compliance will have a material impact on our results of
operation or financial condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also recently issued
Regulation W, which codifies prior regulations under
Sections 23A and 23B of the Federal Reserve Act and
interpretative guidance with respect to affiliate transactions.
Regulation W incorporates the exemption from the affiliate
transaction rules, but expands the exemption to cover the
purchase of any type of loan or extension of credit from an
affiliate. Affiliates of a bank include, among other entities,
the banks holding company and companies that are under
common control with the bank. The Company is considered to be an
affiliate of the Bank. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their
ability to engage in covered transactions with
affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
16
Employees As of December 31, 2005, the
Bank had 722 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
The following information, included under Items 6, 7,
and 8 of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 450 Fifth Street, NW,
Washington, DC 20549. The public may obtain information on the
operation of the Public Reference Room by calling the SEC at
1-800-SEC-0030.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Stock Purchase and Savings
Plans),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com. Information contained on our
website and the SEC website is not incorporated by reference
into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities, may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages,
have features, and rate caps, which restrict changes in their
interest rates.
17
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
If the Company has higher loan losses than it has allowed
for, its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and adjustment may be necessary to allow for
different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current concentration of the Companys loan origination
activities in Massachusetts, in the event of adverse economic
conditions, potential downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof, Business.
Any change in the laws or regulations and failure by the Company
to comply with applicable law and regulation, or a change in
regulators supervisory policies or examination procedures,
whether by the Massachusetts Commissioner of Banks, the FDIC,
the Federal Reserve Board, other state or federal regulators,
the United States Congress, or the Massachusetts legislature
could have a material adverse effect on the Companys
business, financial condition, results of operations, and cash
flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial
banks, credit unions, savings banks, savings and loan
associations operating in our primary market area have
historically provided most of our competition for deposits.
Competition for the origination of real estate and other loans
come from other commercial banks, thrift institutions, insurance
companies, finance companies, other institutional lenders and
mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The
Companys performance is largely dependent on the talents
and efforts of highly skilled individuals. The Company relies on
key personnel to manage and operate its business, including
major revenue generating functions such as loan and deposit
generation. The loss of key staff may adversely affect the
Companys ability to maintain and manage these functions
effectively, which could negatively effect the Companys
revenues. In addition, loss of key personnel
18
could result in increased recruiting and hiring expenses, which
could cause a decrease in the Companys net income. The
Companys continued ability to compete effectively depends
on its ability to attract new employees and to retain and
motivate its existing employees.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
At December 31, 2005, the Bank conducted its business from
its headquarters and main office located at 288 Union
Street, Rockland, Massachusetts and an additional fifty-one
banking offices located within Barnstable, Bristol, Norfolk and
Plymouth Counties in southeastern Massachusetts and Cape Cod. In
addition to its main office, the Bank owned twenty-one of its
branches and leased the remaining thirty branches. All of the
Banks properties are considered to be in good condition
and adequate for the purposes for which they are used. In
addition to these branch locations, the Bank had three
remote ATM locations all of which were leased.
|
|
|
|
|
|
|
|
|
|
|
|
|
County
|
|
Banking Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
15
|
|
|
|
|
|
|
$
|
554,477
|
|
Bristol
|
|
|
3
|
|
|
|
|
|
|
|
83,738
|
|
Norfolk
|
|
|
5
|
|
|
|
|
|
|
|
192,303
|
|
Plymouth
|
|
|
29
|
|
|
|
3
|
|
|
|
1,374,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
52
|
|
|
|
3
|
|
|
$
|
2,205,494
|
|
The Bank conducted business in nine administrative locations.
These locations housed executive, administrative, investment
management, mortgage, consumer lending, commercial lending and
back office support staff offices and warehouse space. The bank
owned three of its administrative offices and leased the
remaining six offices.
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable
|
|
|
1
|
|
Bristol
|
|
|
1
|
|
Norfolk
|
|
|
2
|
|
Plymouth
|
|
|
5
|
|
|
|
|
|
|
Total
|
|
|
9
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16,
respectively, to the Consolidated Financial Statements included
in Item 8 hereof.
|
|
Item 3.
|
Legal
Proceedings
|
The Company expects that the federal judge presiding over the
pending case known as Rockland Trust Company v. Computer
Associates International, Inc., United States District Court
for the District of Massachusetts Civil Action No.
95-11683-DPW,
will issue a final trial court decision, in the form of Findings
Of Fact and Conclusions Of Law, sometime soon. The case arises
from a 1991 License Agreement (the Agreement)
between the Bank and Computer Associates International, Inc.
(CA) for an integrated system of banking software
products.
In July 1995 the Bank filed a Complaint against CA in federal
court in Boston which asserted claims for breach of the
Agreement, breach of express warranty, breach of the implied
covenant of good faith and fair dealing, fraud, and for unfair
and deceptive practices in violation of section 11 of
Chapter 93A of the Massachusetts General Laws (the
93A Claim). The Bank is seeking damages of at least
$1.23 million from CA. If the Bank prevails on the
93A Claim, it shall be entitled to recover its attorney
fees and costs and may also recover double or triple damages. CA
asserted a Counterclaim against the Bank for breach of the
Agreement. CA seeks to recover damages of at least
$1.1 million from the Bank.
19
The non-jury trial of the case was conducted in January 2001.
The trial concluded with post-trial submissions to and argument
before the Court in February 2001. In September 2002 the court,
in response to a joint inquiry from counsel for the Bank and
counsel for CA, indicated that the judge is actively
working on the case and anticipated, at that time,
rendering a decision sometime in the fall of 2002. The court,
however, has not yet rendered a decision.
The Company has considered the potential impact of this case,
and all cases pending in the normal course of business, when
preparing its financial statements. While the trial court
decision may affect the Companys operating results for the
quarter in which the decision is rendered in either a favorable
or unfavorable manner, the final outcome of this case will not
likely have any material, long-term impact on the Companys
financial condition.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2005.
20
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
Independent Bank Corp.s common stock trades on the NASDAQ
National Market under the symbol INDB. The Company declared cash
dividends of $0.60 per share in 2005 and $0.56 per
share in 2004. The ratio of dividends paid to earnings in 2005
and 2004 was 27.8% and 27.2%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the price range of common
stock and the cash dividends paid for the fiscal years ended
2005 and 2004.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$
|
30.20
|
|
|
$
|
26.98
|
|
|
$
|
0.15
|
|
3rd Quarter
|
|
|
31.53
|
|
|
|
28.20
|
|
|
|
0.15
|
|
2nd Quarter
|
|
|
29.52
|
|
|
|
25.31
|
|
|
|
0.15
|
|
1st Quarter
|
|
|
33.20
|
|
|
|
28.34
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$
|
36.15
|
|
|
$
|
30.96
|
|
|
$
|
0.14
|
|
3rd Quarter
|
|
|
31.43
|
|
|
|
26.60
|
|
|
|
0.14
|
|
2nd Quarter
|
|
|
31.11
|
|
|
|
25.52
|
|
|
|
0.14
|
|
1st Quarter
|
|
|
32.27
|
|
|
|
27.50
|
|
|
|
0.14
|
|
As of December 31, 2005 there were 15,413,841 shares
of common stock outstanding which were held by approximately
1,572 holders of record. The closing price of the Companys
stock on December 31, 2005 was $28.53. Such number of
record holders does not reflect the number of persons or
entities holding stock in nominee name through banks, brokerage
firms and other nominees.
During the three months ended December 31, 2005 the Company
did not repurchase any of its common stock.
On January 19, 2006 the Companys Board of Directors
approved a common stock repurchase program. Under the program,
which is effective immediately, the Company is authorized to
repurchase up to 800,000 shares, or approximately 5% of the
Companys outstanding common stock. The Company placed no
deadline on the repurchase program, but expects to make open
market or privately negotiated purchases from time to time. The
timing and amount of stock repurchases will depend upon market
conditions, securities law limitations, and other corporate
considerations. The repurchase program may be modified,
suspended, or terminated by the Board of Directors at any time.
21
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
Financial Condition
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
|
$
|
527,507
|
|
|
$
|
501,828
|
|
|
$
|
569,288
|
|
Securities held to maturity
|
|
|
104,268
|
|
|
|
107,967
|
|
|
|
121,894
|
|
|
|
149,071
|
|
|
|
132,754
|
|
Loans
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
|
|
1,581,135
|
|
|
|
1,431,602
|
|
|
|
1,298,938
|
|
Allowance for loan losses
|
|
|
26,639
|
|
|
|
25,197
|
|
|
|
23,163
|
|
|
|
21,387
|
|
|
|
18,190
|
|
Total assets
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
|
|
2,436,755
|
|
|
|
2,285,372
|
|
|
|
2,199,188
|
|
Total deposits
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
1,783,338
|
|
|
|
1,688,732
|
|
|
|
1,581,618
|
|
Total borrowings
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
415,369
|
|
|
|
362,155
|
|
|
|
387,077
|
|
Corporation-obligated manditorily
redeemable Trust Preferred Securities
|
|
|
|
|
|
|
|
|
|
|
47,857
|
|
|
|
47,774
|
|
|
|
75,329
|
|
Stockholders equity
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
171,847
|
|
|
|
161,242
|
|
|
|
133,261
|
|
Non-performing loans
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
|
|
3,015
|
|
Non-performing assets
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
|
|
3,077
|
|
|
|
3,015
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
|
$
|
128,306
|
|
|
$
|
140,825
|
|
|
$
|
145,069
|
|
Interest expense
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
|
|
40,794
|
|
|
|
54,478
|
|
Net interest income
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
|
|
100,031
|
|
|
|
90,591
|
|
Provision for loan losses
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
|
|
4,619
|
|
Non-interest income
|
|
|
27,150
|
|
|
|
28,355
|
|
|
|
27,794
|
|
|
|
22,644
|
|
|
|
20,760
|
|
Non-interest expenses
|
|
|
80,492
|
|
|
|
77,691
|
|
|
|
73,827
|
|
|
|
75,625
|
|
|
|
68,529
|
|
Minority interest expense
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
|
|
5,041
|
|
|
|
5,666
|
|
Net income
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
25,066
|
|
|
|
22,052
|
|
Net income available to common
shareholders
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
|
|
23,561
|
|
|
|
22,052
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
|
$
|
1.63
|
|
|
$
|
1.54
|
|
Net income Diluted
|
|
|
2.14
|
|
|
|
2.03
|
|
|
|
1.79
|
|
|
|
1.61
|
|
|
|
1.53
|
|
Cash dividends declared
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.52
|
|
|
|
0.48
|
|
|
|
0.44
|
|
Book value(1)
|
|
|
14.80
|
|
|
|
13.75
|
|
|
|
11.75
|
|
|
|
11.15
|
|
|
|
9.30
|
|
Tangible book value per share(2)
|
|
|
11.11
|
|
|
|
10.01
|
|
|
|
9.27
|
|
|
|
8.64
|
|
|
|
6.77
|
|
Operating Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(3)
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
|
|
1.12
|
%
|
|
|
1.07
|
%
|
Return on average equity(3)
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
|
|
15.89
|
%
|
|
|
17.26
|
%
|
|
|
17.42
|
%
|
Net interest margin (on a fully
tax equivalent basis)
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
|
|
4.40
|
%
|
|
|
4.88
|
%
|
|
|
4.84
|
%
|
Equity to assets
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
|
|
7.05
|
%
|
|
|
7.06
|
%
|
|
|
6.06
|
%
|
Dividend payout ratio
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
|
|
28.64
|
%
|
|
|
27.67
|
%
|
|
|
28.57
|
%
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands, except
per share data)
|
|
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent
of gross loans
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
|
|
0.23
|
%
|
Nonperforming assets as a percent
of total assets
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses as a
percent of nonperforming loans
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
|
|
603.32
|
%
|
Total allowance for loan losses as
a percent of total loans(4)
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
|
|
1.46
|
%
|
Total allowance for loan losses as
a percent of nonperforming loans(4)
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
|
|
630.18
|
%
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
|
|
7.60
|
%
|
|
|
7.10
|
%
|
|
|
6.31
|
%
|
Tier 1 risk-based capital
ratio
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
|
|
11.00
|
%
|
|
|
10.37
|
%
|
|
|
9.24
|
%
|
Total risk-based capital ratio
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
12.25
|
%
|
|
|
11.68
|
%
|
|
|
12.96
|
%
|
|
|
|
(1) |
|
Calculated by dividing total stockholders equity by the
net outstanding shares as of the end of each period. |
|
(2) |
|
Calculated by dividing stockholders equity less goodwill
and core deposit intangible by the net outstanding shares as of
the end of each period. |
|
(3) |
|
Calculated using net income which excludes the write-off of
trust preferred issuance costs in 2002. |
|
(4) |
|
Including credit quality discount for the years 2001 through
2002. |
See Item 8. Financial Statements and Supplementary Data,
Consolidated Financial Statements, Note 1
Summary of Significant Accounting Policies, Goodwill
and Core Deposit Intangibles and Note 10 Goodwill and
Core Deposit Intangibles, for information related
to the Companys acquisitions and adoption of Statement of
Financial Accounting Standards (SFAS) No. 147
Acquisitions of Certain Financial Institutions, and
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46
Consolidation of Variable Interest
Entities an Interpretation of Accounting
Research Bulletin No. 51 for information
related to the Companys adoption of Fin No. 46R
which affects the comparability of the information reflected in
the selected financial data.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1986. The Company is the sole
stockholder of Rockland Trust Company (Rockland or
the Bank), a Massachusetts trust company chartered
in 1907. The Company also owns 100% of the common stock of
Independent Capital Trust III (Trust III)
and Independent Capital Trust IV
(Trust IV), each of which are formed under
Delaware law and have issued trust preferred securities to the
public. As of March 31, 2004, Trust III and
Trust IV are no longer included in the Companys
consolidated financial statements (see discussion in Recent
Accounting Pronouncements, Fin No. 46, within Item 7
hereof). The Banks subsidiaries consist of: three
Massachusetts securities corporations, RTC Securities
Corp. I, RTC Securities Corp. X, and Taunton Avenue
Securities Corp.; Taunton Avenue Inc.; and, Rockland Trust
Community Development LLC (RTC CDE I) and Rockland
Trust Community Development Corporation II (RTC
CDE II). All of the Banks subsidiaries are
incorporated or formed under Massachusetts law. Taunton Avenue
Inc. was formed in May 2003 to hold loans, industrial
development bonds and other assets. RTC CDE I and RTC
CDE II were formed in August 2003 and August 2005,
respectively, to make loans and to provide financial assistance
to qualified businesses and individuals in low-income
communities in accordance with the U.S. Treasurys New
Markets Tax Credit Program criteria. All material intercompany
balances and transactions
23
have been eliminated in consolidation. When necessary, certain
amounts in prior year financial statements have been
reclassified to conform to the current years presentation.
The following should be read in conjunction with the
Consolidated Financial Statements and related notes thereto.
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Loan
impairment is determined based upon managements
identification and evaluation of problem loans and is recognized
when the Company deems that the timely collection of all
principal
and/or
interest payments that are contractually due is no longer
assured. Judgment is required as to the timing of designating a
loan as impaired and the amount of the required specific
allowance. Managements judgment is based upon its
assessment of probability of default, loss given default and
exposure at default. Changes in these estimates could be due to
a number of circumstances which may have a direct impact on the
provision for loan losses and may result in changes to the
amount of allowance.
The general allowance is determined based upon managements
judgment and its amount is dependent upon the prevailing
business environment; as it is affected by changing economic
conditions and various external factors, which may impact the
portfolio in ways currently unforeseen, as well as historical
and expected loss information, loan portfolio composition and
other relevant indicators. The allowance is increased by
provisions for loan losses and by recoveries of loans previously
charged-off and is reduced by loans charged-off. For a full
discussion of the Companys methodology of assessing the
adequacy of the allowance for loan losses, see the Allowance
for Loan Loss and Provision for Loan Loss sections within
the Managements Discussion and Analysis of Financial
Condition and Results of Operation to follow.
Income Taxes: The Company estimates income tax
expense based on the amount it expects to owe various tax
authorities. Taxes are discussed in more detail in Note 11,
Income Taxes within Notes to the Consolidated
Financial Statements included in Item 8 hereof. Accrued
taxes represent the net estimated amount due to or to be
received from taxing authorities in the current year. In
estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company has no recorded tax valuation allowance as
of December 31, 2005. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information.
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has
increased its market share through the acquisition of entire
financial institutions accounted for under the purchase method
of accounting, as well as from the acquisition of financial
institutions branches (not the entire institution). For
acquisitions accounted for under the purchase method and the
acquisition of financial institution branches, the Company is
required to record assets acquired and liabilities assumed at
their fair value which is an estimate determined by the use of
internal or other valuation techniques. These valuation
estimates result in goodwill and other intangible assets.
Goodwill is subject to ongoing periodic impairment tests and is
evaluated using various fair value techniques including
multiples of price/equity and price/earnings ratios. As a result
of such impairment testing conducted in 2005 the Company
determined goodwill was not impaired.
24
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and the interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and investment management activities, as well
as operating expenses, the provision for loan losses, the impact
of federal and state income taxes, and the relative levels of
interest rates and economic activity.
The Company reported earnings of $33.2 million for the year
ended December 31, 2005 representing growth of 7.9% from
the same period last year. Earnings growth in 2005 was primarily
due to targeted loan growth funded with strong growth in
deposits. The Company also experienced growth in the core
non-interest income categories of deposit service charges,
mortgage banking revenue, and improved revenue from our wealth
management business due to growth in managed assets. The
Companys net interest margin remained stable in 2005 due
to a number of management initiatives. Non-interest expense
increased by 3.6% primarily due to normal increases in salaries
and benefits as well as expenses associated with two new branch
locations and the full year impact of the Falmouth Bancorp, Inc.
acquisition.
Management has focused on earning asset growth in the high value
segments of commercial lending and variable rate home equity
lines of credit, while placing less emphasis on indirect auto,
portfolio residential lending and the securities portfolio.
While this strategy has slowed balance sheet growth, management
believes it is prudent in the current interest rate environment.
The securities portfolio has decreased on both a relative basis
(as a percent of earning assets) as well as on an actual basis,
reflecting good loan growth and the current flat yield curve
environment (see definition below) which management believes not
to be conducive to growing the securities portfolio.
The following graph depicts the historical U.S. Treasury
yield curve as of December 31, for the years
2003 2005.
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows interest
rates at a specific point for all securities having equal risk,
but different maturity
dates.3
A flat yield curve is one in which there is little difference
between short-term and long-term rates for bonds of the same
credit quality. When short- and long-term bonds are offering
equivalent yields, there is usually little benefit in holding
the longer-term instruments that is, the
investor does not gain any excess compensation for the risks
associated with holding longer-term securities. For example, a
flat yield curve on U.S. Treasury Securities would be one
in which the yield on a two-year bond is 5% and the yield on a
30-year bond
is
5.1%.4
3 The
Free Dictionary.com
4 Investopedia.com
25
The following pie charts present earning assets by type as a
percent of total earning assets for the time period indicated
below:
Earning
Asset Profile
The following graph presents the decline in the securities
portfolio throughout 2005:
Total
Securities
(Dollars in Millions)
26
Deposit growth of $145.3 million, or 7.1%, was strong in
2005 despite the intense competitive pricing in the
Companys market area. The majority of deposit growth was
experienced in time deposits which grew by $79.9 million,
or 17.8%, and money market deposits which grew by
$49.6 million, or 9.9%. The Company remains committed to
deposit generation, with careful management of deposit pricing
and selective deposit promotion, in an effort to control the
Companys cost of funds.
Deposits
(Dollars in Millions)
While changes in the prevailing interest rate environment have
and will continue to have an impact on the level of the
Companys earnings, management strives to mitigate
volatility in net interest income resulting from changes in
benchmark interest rates through adjustable rate asset
generation, effective liability management, and utilization of
off-balance sheet interest rate derivatives. (For a discussion
of interest rate derivatives and interest rate sensitivity see
the Asset/Liability section and Market Risk section and Table
19 Interest Rate Sensitivity within
the Market Risk section of the Management Discussion and
Analysis of Financial Condition and Results of Operations
hereof.)
In 2006, assuming a similar interest rate environment, the
Company expects the net interest margin to gradually expand to
the 4.00% level from the 3.88% experienced during 2005, with
deposit pricing being a key determinant. Competition for deposit
generation in the Companys footprint is expected to remain
strong.
Asset quality continues to be a highlight for the Company and is
not anticipated to change significantly in the near term.
Non-performing assets at December 31, 2005 were
$3.3 million, or 0.11%, of total assets, as compared to
$2.7 million, or 0.09%, of total assets at
December 31, 2004.
27
The following graph depicts the Companys non-performing
assets and the ratio of non-performing assets to total assets at
the periods indicated.
Asset
Quality Highlights
(Dollars in Millions)
2005 was a year of many accomplishments. Management is confident
that these accomplishments will serve to enhance the
Companys performance in 2006 and beyond.
2005
Significant Accomplishments
|
|
|
|
|
Improved and expanded business development across all business
units and channels.
|
|
|
|
Extended bank branch hours across our network, and added Sunday
hours in busy retail markets. By increasing convenience and
offering customers the products and services that they need, the
Company was able to increase both core consumer checking
households and core business checking customers.
|
|
|
|
Introduced a market-leading Remote Deposit Capture product,
enabling business customers to scan and deposit checks into
their Rockland Trust Company account directly from their place
of business.
|
|
|
|
Implemented a new service model in the Banks Investment
Management Group that increased client satisfaction and the
Companys productivity. Assets under management at the end
of 2005 reached $680.1 million, an increase of
$116.1 million, or 20.6%, from 2004.
|
|
|
|
Made capital contributions to Rockland Trust Community
Development LLC, a community development subsidiary, during 2005
to the full extent of its award under the federal New Markets
Tax Credit program. Making this contribution allowed the Company
to recognize the full amount of the New Market Tax Credit for
the year of $1.5 million, and will make the Company
eligible to realize additional tax credits totaling
$9.5 million between 2006 and 2011. By year-end that
contribution had been used to make almost $20.0 million in
commercial loans, on favorable terms and conditions, to
qualified borrowers in severely economically distressed areas
throughout southeastern Massachusetts.
|
|
|
|
Developed and opened the Rockland Trust eMortgageCenter
(www.RocklandTrust.Com/Mortgage), enabling customers to
get on-line residential loan pre-approval within minutes.
|
|
|
|
Implemented a new credit rating methodology that increases loan
rating categories, thus allowing the Company to have an even
better understanding of the performance of our commercial
portfolio.
|
Management plans to continue to grow earnings through prudent
balance sheet management. Asset growth will focus upon
commercial and home equity lending, and the securities portfolio
will be deemphasized. Deposit origination will focus upon core
household checking account generation. Management also intends
to continue the growth of primary non-interest income lines, and
to maintain its persistent attentiveness to non-interest expense
control.
28
Financial
Position
The Companys total assets increased by $97.8 million,
or 3.3%, from $2.9 billion at December 31, 2004 to
$3.0 billion at December 31, 2005. Total average
assets were $3.0 billion and $2.7 billion in 2005 and
2004, respectively. These increases were primarily due to growth
in loans. Total liabilities and stockholders equity
increased by $97.8 million in 2005, primarily due to growth
in money market and time certificates of deposits. During 2004,
the Company completed the acquisition of Falmouth Bancorp, Inc.,
parent of Falmouth Co-Operative Bank (Falmouth)
resulting in total assets acquired of $158.4 million, total
liabilities assumed of $141.6 million, or
$16.8 million of net assets.
Loan Portfolio Management is focusing on
earning asset growth in the high value sections of commercial
lending and variable rate home equity lines of credit, while
placing less emphasis on indirect auto and portfolio residential
lending and the securities portfolio. While this strategy has
slowed balance sheet growth, management believes it is prudent
in the current interest rate environment. At December 31,
2005, the Banks loan portfolio amounted to
$2.0 billion, an increase of $124.5 million, or 6.5%,
from year-end 2004. This increase was primarily in commercial
real estate and construction loans, which increased
$84.0 million, or 11.3%, and consumer home equity lines
which increased $57.2 million, or 29.4%. Consumer auto
loans decreased $20.8 million, or 7.3%, and the consumer
other category increased $1.7 million, or 3.2%. Business
banking loans increased $7.7 million, or 17.6%. Residential
real estate loans decreased $4.1 million, or 0.9% and
commercial and industrial loans decreased $1.2 million, or
0.8%.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $52.7 million at
December 31, 2005. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $39.5 million at
December 31, 2005, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$39.5 million as of December 31, 2005.
29
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
2 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
|
$
|
161,675
|
|
|
|
10.2
|
%
|
|
$
|
143,074
|
|
|
|
10.0
|
%
|
|
$
|
141,581
|
|
|
|
10.9
|
%
|
Commercial Real Estate
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
|
|
564,890
|
|
|
|
35.7
|
%
|
|
|
511,102
|
|
|
|
35.7
|
%
|
|
|
463,052
|
|
|
|
35.6
|
%
|
Commercial Construction
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
|
|
75,380
|
|
|
|
4.8
|
%
|
|
|
49,113
|
|
|
|
3.4
|
%
|
|
|
39,707
|
|
|
|
3.1
|
%
|
Business Banking
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
|
|
27,807
|
|
|
|
1.8
|
%
|
|
|
22,717
|
|
|
|
1.6
|
%
|
|
|
22,037
|
|
|
|
1.7
|
%
|
Residential Real Estate
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
|
|
324,052
|
|
|
|
20.5
|
%
|
|
|
281,452
|
|
|
|
19.7
|
%
|
|
|
229,123
|
|
|
|
17.6
|
%
|
Residential Construction
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
|
|
9,633
|
|
|
|
0.6
|
%
|
|
|
10,258
|
|
|
|
0.7
|
%
|
|
|
7,501
|
|
|
|
0.6
|
%
|
Residential Loans Held for Sale(1)
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
|
|
1,471
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Consumer Home
Equity
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
|
|
132,629
|
|
|
|
8.4
|
%
|
|
|
109,122
|
|
|
|
7.6
|
%
|
|
|
93,492
|
|
|
|
7.2
|
%
|
Consumer Auto
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
|
|
240,504
|
|
|
|
15.2
|
%
|
|
|
265,690
|
|
|
|
18.6
|
%
|
|
|
268,614
|
|
|
|
20.7
|
%
|
Consumer Other
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
43,094
|
|
|
|
2.7
|
%
|
|
|
39,074
|
|
|
|
2.7
|
%
|
|
|
33,831
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
1,581,135
|
|
|
|
100.0
|
%
|
|
|
1,431,602
|
|
|
|
100.0
|
%
|
|
|
1,298,938
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
23,163
|
|
|
|
|
|
|
|
21,387
|
|
|
|
|
|
|
|
18,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
$
|
1,557,972
|
|
|
|
|
|
|
$
|
1,410,215
|
|
|
|
|
|
|
$
|
1,280,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
2002 2001 Residential Loans Held for Sale are
classified within Residential Real Estate. |
At December 31, 2005, $155.1 million, or 7.6%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $156.3 million, or 8.2%, at
December 31, 2004. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2005, the Bank had $81.9 million
outstanding under commercial revolving lines of credit compared
to $87.7 million at December 31, 2004, and
$160.2 million of unused commitments under such lines at
December 31, 2005 compared to $126.6 million in the
prior year. As of December 31, 2005, the Bank had
$8.9 million in outstanding commitments pursuant to standby
letters of credit compared to $7.1 million at
December 31, 2004. Floor plan loans, which are included in
commercial and industrial loans, and are secured by the
automobiles, boats, or other vehicles constituting the
dealers inventory, amounted to $14.2 million as of
December 31, 2005 compared to $17.1 million at the
prior year-end.
During the first quarter of 2005 the Company reclassified
certain commercial and consumer loans associated with the
Companys business banking initiative to a new business
banking loan category. The business banking initiative was
announced in 2004 and caters to the banking needs of businesses
with commercial credit needs of less than $250,000 and revenues
of less than $2.5 million. Business banking loans totaled
$51.4 million, representing 2.5% of the total loan
portfolio during the year ended December 31, 2005, compared
to $43.7 million, or 2.3% at December 31, 2004. The
Bank had unused business lines of credit of $35.3 million
at December 31, 2005 compared to $30.0 million at
December 31, 2004.
Real estate loans totaling $1.3 billion comprised 62.0% of
gross loans at December 31, 2005, as compared to
$1.2 billion, or 61.9%, of gross loans at December 31,
2004. The Banks real estate loan portfolio included
30
$683.2 million in commercial real estate loans at
December 31, 2005. This category reflected increases over
last year of $69.9 million, or 11.4%. Commercial
construction of $140.6 million increased by
$14.0 million, or 11.1% compared to year-end 2004.
Residential real estate loans, including residential
construction and residential loans held for sale, which were
$8.3 million and $5.0 million, respectively, at
year-end 2005, decreased $4.1 million, or 0.9%, in 2005.
During 2005, the Bank sold $191.4 million of the current
production of residential mortgages as part of its overall
asset/liability management.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2005,
$568.8 million, or 27.9%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$530.7 million, or 27.6%, of the Banks gross loans at
December 31, 2004. Home equity loans may be made as a term
loan or under a revolving line of credit secured by a first or
second mortgage on the borrowers residence. Consumer home
equity loans of $251.9 million, increased
$57.2 million, or 29.4%, in 2005 and represented 44.3% of
the total consumer loan portfolio. As of December 31, 2005,
there were $199.3 million in unused commitments under
revolving home equity lines of credit compared to
$162.9 million at December 31, 2004. As of
December 31, 2005 and 2004, automobile loans were
$263.2 million, representing 46.3%, and
$284.0 million, representing 53.5%, respectively, of the
Banks consumer loan portfolio. As of December 31,
2005, other consumer loans amounted to $53.8 million
compared to $52.1 million as of December 31, 2004.
These loans largely consisted of loans secured by recreational
vehicles, motor homes, boats, mobile homes, and motorcycles and
cash reserve loans. Cash reserve loans are designed to afford
the Banks customers overdraft protection. Cash reserve
loans are made pursuant to previously approved unsecured cash
reserve lines of credit and the rate on these loans is subject
to change due to market conditions. As of December 31, 2005
and 2004, $19.5 million and $20.6 million,
respectively, had been committed to but was unused under cash
reserve lines of credit.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2005. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category. The following table also sets forth the rate structure
of loans scheduled to mature after one year.
Table
3 Scheduled Contractual Loan Amortization
At December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
Residential
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
|
|
|
Commercial
|
|
|
Business
|
|
|
Real
|
|
|
Residential
|
|
|
Held
|
|
|
Home
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Estate
|
|
|
Construction
|
|
|
Banking
|
|
|
Estate
|
|
|
Construction
|
|
|
for Sale
|
|
|
Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
103,562
|
|
|
$
|
99,630
|
|
|
$
|
66,720
|
|
|
$
|
36,905
|
|
|
$
|
15,708
|
|
|
$
|
475
|
|
|
$
|
5,021
|
|
|
$
|
3,809
|
|
|
$
|
76,114
|
|
|
$
|
16,917
|
|
|
$
|
424,861
|
|
After one year through five years
|
|
|
46,318
|
|
|
|
443,862
|
|
|
|
54,991
|
|
|
|
13,525
|
|
|
|
69,212
|
|
|
|
|
|
|
|
|
|
|
|
13,770
|
|
|
|
182,317
|
|
|
|
18,388
|
|
|
|
842,383
|
|
Beyond five years
|
|
|
5,201
|
|
|
|
139,748
|
|
|
|
18,932
|
|
|
|
943
|
|
|
|
343,423
|
|
|
|
7,841
|
|
|
|
|
|
|
|
234,273
|
|
|
|
4,748
|
|
|
|
18,455
|
|
|
|
773,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
155,081
|
|
|
$
|
683,240
|
|
|
$
|
140,643
|
|
|
$
|
51,373
|
|
|
$
|
428,343
|
|
|
$
|
8,316
|
|
|
$
|
5,021
|
|
|
$
|
251,852
|
|
|
$
|
263,179
|
|
|
$
|
53,760
|
|
|
$
|
2,040,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due
after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
31,995
|
|
|
$
|
501,704
|
|
|
$
|
22,362
|
|
|
$
|
14,468
|
|
|
$
|
142,817
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
37,854
|
|
|
$
|
187,065
|
|
|
$
|
36,843
|
|
|
$
|
975,108
|
|
Adjustable Rate
|
|
|
19,524
|
|
|
|
81,906
|
|
|
|
51,561
|
|
|
|
|
|
|
|
269,818
|
|
|
|
7,841
|
|
|
|
|
|
|
|
210,189
|
|
|
|
|
|
|
|
|
|
|
|
640,839
|
|
As of December 31, 2005, $174,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current real estate loan rates are
higher than rates on mortgages in the portfolio and, conversely,
tends to decrease when rates on mortgages in the portfolio are
higher than current real estate loan rates. Under the latter
scenario, the weighted average yield on the portfolio tends to
decrease as higher yielding loans are repaid or refinanced at
lower rates. Due to the fact that the Bank may, consistent with
industry practice, roll over a significant portion
of commercial and commercial real estate loans at or immediately
prior to their maturity by renewing the loans on substantially
similar or revised terms, the principal repayments actually
received by the Bank are anticipated to be significantly less
than
31
the amounts contractually due in any particular period. In
addition, a loan, or a portion of a loan, may not be repaid due
to the borrowers inability to satisfy the contractual
obligations of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2005 and 2004, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated and sold with servicing rights
released were $171.3 million and $110.4 million in
2005 and 2004, respectively. Loans originated and sold with
servicing rights retained were $20.1 million and
$34.6 million in 2005 and 2004, respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $336.5 million at December 31,
2005 and $392.0 million at December 31, 2004. The fair
value of the servicing rights associated with these loans was
$2.9 million and $3.3 million as of December 31,
2005 and 2004, respectively.
Asset Quality Rockland Trust Company actively
manages all delinquent loans in accordance with formally drafted
policies and established procedures. In addition, Rockland Trust
Companys Board of Directors reviews delinquency
statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward
managing its loan portfolios is predicated upon careful
monitoring which stresses early detection and response to
delinquent and default situations. The Bank seeks to make
arrangements to resolve any delinquent or default situation over
the shortest possible time frame. Generally, the Bank requires
that a delinquency notice be mailed to a borrower upon
expiration of a grace period (typically no longer than
15 days beyond the due date). Reminder notices and
telephone calls may be issued prior to the expiration of the
grace period. If the delinquent status is not resolved within a
reasonable time frame following the mailing of a delinquency
notice, the Banks personnel charged with managing its loan
portfolios, contacts the borrower to ascertain the reasons for
delinquency and the prospects for payment. Any subsequent
actions taken to resolve the delinquency will depend upon the
nature of the loan and the length of time that the loan has been
delinquent. The borrowers needs are considered as much as
reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by
one-to-four
family, owner-occupied properties, the Bank attempts to work out
an alternative payment schedule with the borrower in order to
avoid foreclosure action. If such efforts do not result in a
satisfactory arrangement, the loan is referred to legal counsel
whereupon counsel initiates foreclosure proceedings. At any time
prior to a sale of the property at foreclosure, the Bank may and
will terminate foreclosure proceedings if the borrower is able
to work out a satisfactory payment plan. On loans secured by
commercial real estate or other business assets, the Bank
similarly seeks to reach a satisfactory payment plan so as to
avoid foreclosure or liquidation.
32
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
4 Summary of Delinquency
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
2005
|
|
|
At December 31,
2004
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
2
|
|
|
$
|
24
|
|
|
|
4
|
|
|
$
|
209
|
|
|
|
1
|
|
|
$
|
130
|
|
|
|
4
|
|
|
$
|
207
|
|
Commercial Real Estate
|
|
|
3
|
|
|
|
2,892
|
|
|
|
2
|
|
|
|
288
|
|
|
|
1
|
|
|
|
188
|
|
|
|
2
|
|
|
|
227
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking
|
|
|
5
|
|
|
|
97
|
|
|
|
3
|
|
|
|
47
|
|
|
|
1
|
|
|
|
11
|
|
|
|
7
|
|
|
|
311
|
|
Residential Real Estate
|
|
|
4
|
|
|
|
1,337
|
|
|
|
2
|
|
|
|
373
|
|
|
|
3
|
|
|
|
764
|
|
|
|
4
|
|
|
|
173
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto(1)
|
|
|
65
|
|
|
|
597
|
|
|
|
61
|
|
|
|
572
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Consumer Other
|
|
|
18
|
|
|
|
112
|
|
|
|
17
|
|
|
|
110
|
|
|
|
76
|
|
|
|
626
|
|
|
|
92
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
97
|
|
|
$
|
5,059
|
|
|
|
89
|
|
|
$
|
1,599
|
|
|
|
82
|
|
|
$
|
1,719
|
|
|
|
109
|
|
|
$
|
1,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Consumer-Auto loans
are included in Consumer-Other. |
Delinquencies have increased year over year mainly due to two
commercial real estate credits and one residential real estate
loan, all of which the Company believes to be adequately
collateralized. The increase in consumer delinquency is
generally a result of the recent changes in bankruptcy laws.
Nonaccrual Loans As permitted by banking
regulations, consumer loans and home equity loans past due
90 days or more continue to accrue interest. In addition,
certain commercial and real estate loans that are more than
90 days past due may be kept on an accruing status if the
loan is well secured and in the process of collection. As a
general rule, a commercial or real estate loan more than
90 days past due with respect to principal or interest is
classified as a nonaccrual loan. Income accruals are suspended
on all nonaccrual loans and all previously accrued and
uncollected interest is reversed against current income. A loan
remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities and
Other Real Estate Owned (OREO). Nonperforming loans
consist of loans that are more than 90 days past due but
still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2005, nonperforming assets totaled
$3.3 million, an increase of $637,000 or 23.6%, from the
prior year-end. Nonperforming assets represented 0.11% of total
assets for the year ending December 31, 2005 and 0.09% for
the year ending December 31, 2004. The Bank had one
property held as OREO for the period ending December 31,
2005 and did not hold any OREO for the period ending
December 31, 2004.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $509,000 and $594,000 for the periods ending
December 31, 2005, and December 31, 2004, respectively.
33
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
5 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands)
|
|
|
Loans past due 90 days or
more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
292
|
|
Consumer Auto
|
|
|
165
|
|
|
|
72
|
|
|
|
128
|
|
|
|
220
|
|
|
|
167
|
|
Consumer Other
|
|
|
62
|
|
|
|
173
|
|
|
|
28
|
|
|
|
41
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
227
|
|
|
$
|
245
|
|
|
$
|
156
|
|
|
$
|
261
|
|
|
$
|
508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a
nonaccrual basis(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
971
|
|
|
$
|
300
|
|
|
$
|
505
|
|
Business Banking(2)
|
|
|
47
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
313
|
|
|
|
227
|
|
|
|
691
|
|
|
|
1,320
|
|
|
|
618
|
|
Residential Real Estate
|
|
|
1,876
|
|
|
|
1,193
|
|
|
|
926
|
|
|
|
533
|
|
|
|
848
|
|
Consumer Auto
|
|
|
509
|
|
|
|
594
|
|
|
|
714
|
|
|
|
656
|
|
|
|
487
|
|
Consumer Other
|
|
|
122
|
|
|
|
109
|
|
|
|
56
|
|
|
|
7
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
$
|
3,358
|
|
|
$
|
2,816
|
|
|
$
|
2,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
$
|
3,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
$
|
3,077
|
|
|
$
|
3,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
377
|
|
|
$
|
416
|
|
|
$
|
453
|
|
|
$
|
497
|
|
|
$
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent
of gross loans
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
0.21
|
%
|
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent
of total assets
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
There were no restructured, nonaccruing loans at
December 31, 2005, 2004, 2003 and 2002. In 2001 there were
$0.1 million of restructured nonaccruing loans. |
|
(2) |
|
For the periods prior to December 31, 2005, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2005 and 2004, the Bank had $377,000 and
$416,000, respectively, of restructured loans.
Potential problem loans are any loans, which are not included in
nonaccrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At December 31, 2005 and
2004, the Bank had nine and four potential problem loan
relationships, respectively, which are not included in
nonperforming loans with an outstanding balance of
$30.3 million and $10.7 million, respectively. At
December 31, 2005, problem loans continued to perform and
the Companys management actively monitors these loans to
minimize any possible adverse impact to the Bank.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance
34
in excess of the estimated fair value less estimated cost to
sell on the date of transfer is charged to the allowance for
loan losses on that date. All costs incurred thereafter in
maintaining the property, as well as subsequent declines in fair
value are charged to non-interest expense.
Interest income that would have been recognized for the years
ended December 31, 2005, 2004 and 2003, if nonperforming
loans at the respective dates had been performing in accordance
with their original terms approximated $282,000, $312,000, and
$210,000, respectively. The actual amount of interest that was
collected on these nonaccrual and restructured loans during each
of those periods and included in interest income was
approximately $103,000, $140,000, and $261,000, respectively.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial, commercial real estate, and
construction loans by either the present value of expected
future cash flows discounted at the loans effective
interest rate, the loans obtainable market price, or the
fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank
does not separately identify individual, consumer, or
residential loans for impairment disclosures. At
December 31, 2005, impaired loans include all commercial
real estate loans and commercial and industrial loans on
nonaccrual status and restructured loans and certain potential
problem loans for which a collateral deficit exists and a
specific allocation of allowance for loan loss has been
assigned. Total impaired loans at December 31, 2005 and
2004 were $935,000 and $2.6 million, respectively.
Allowance for Loan Losses While management
uses available information to recognize losses on loans, future
additions to the allowance may be necessary based on increases
in nonperforming loans, changes in economic conditions, or for
other reasons. Various regulatory agencies, as an integral part
of their examination process, periodically review the
Banks allowance for loan losses. Federal Reserve
regulators examined the Company in the third quarter of 2004 and
the Bank was most recently examined by the Federal Deposit
Insurance Corporation, FDIC, in the first quarter of
2005. No additional provision for loan losses was required as a
result of these examinations.
The allowance for loan losses is maintained at a level that
management considers adequate to provide for probable loan
losses based upon evaluation of known and inherent risks in the
loan portfolio. The allowance is increased by provisions for
loan losses and by recoveries of loans previously charged-off
and reduced by loans charged-off. Additionally, in 2004 the
Banks allowance increased by $870,000 upon acquisition of
Falmouth Bancorp, Inc. This increase represents
managements estimate of potential inherent losses in the
acquired portfolio.
The Banks total allowances for loan losses as of
December 31, 2005 was $26.6 million, or 1.31%, of
total loans as compared to $25.2 million, or 1.31% of total
loans at December 31, 2004.
35
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
6 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
$
|
1,512,997
|
|
|
$
|
1,345,720
|
|
|
$
|
1,237,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses,
beginning of year
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
$
|
18,190
|
|
|
$
|
15,493
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
120
|
|
|
|
181
|
|
|
|
195
|
|
|
|
134
|
|
|
|
144
|
|
Business Banking(1)
|
|
|
505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,772
|
|
|
|
2,089
|
|
|
|
1,938
|
|
|
|
1,958
|
|
|
|
2,115
|
|
Consumer Other
|
|
|
1,077
|
|
|
|
329
|
|
|
|
196
|
|
|
|
373
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
2,329
|
|
|
|
2,465
|
|
|
|
2,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously
charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
85
|
|
|
|
214
|
|
|
|
283
|
|
|
|
628
|
|
|
|
194
|
|
Business Banking(1)
|
|
|
14
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
128
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
71
|
|
Residential Real Estate
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home
Equity
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
350
|
|
|
|
372
|
|
|
|
321
|
|
|
|
286
|
|
|
|
447
|
|
Consumer Other
|
|
|
144
|
|
|
|
127
|
|
|
|
79
|
|
|
|
96
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
1,012
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
2,733
|
|
|
|
1,854
|
|
|
|
1,644
|
|
|
|
1,453
|
|
|
|
1,922
|
|
Allowance related to business
combinations
|
|
|
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
4,650
|
|
|
|
4,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of
period
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
|
$
|
18,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality discount on acquired
loans(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518
|
|
|
|
810
|
|
Total allowances for loan losses,
end of year
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,905
|
|
|
$
|
19,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent
of average total loans
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
|
|
0.16
|
%
|
Allowance for loan losses as a
percent of total loans
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.49
|
%
|
|
|
1.40
|
%
|
Allowance for loan losses as a
percent of nonperforming loans
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
695.06
|
%
|
|
|
603.32
|
%
|
Total allowances for loan losses as
a percent of total loans (including credit quality discount)
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
|
|
1.53
|
%
|
|
|
1.46
|
%
|
Total allowance for loan losses as
a percent of nonperforming loans (including credit quality
discount)
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
|
|
711.89
|
%
|
|
|
630.18
|
%
|
Net loans charged-off as a percent
of allowance for loan losses
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
|
|
7.10
|
%
|
|
|
6.79
|
%
|
|
|
10.57
|
%
|
Recoveries as a percent of
charge-offs
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
29.41
|
%
|
|
|
41.05
|
%
|
|
|
29.49
|
%
|
|
|
|
(1) |
|
For periods prior to December 31, 2005, Business Banking
loans are included in Commercial and Industrial and
Consumer-Other. |
|
(2) |
|
The Bank established a separate credit quality discount in 2000
as a reduction of the loan balances acquired from FleetBoston
Financial. The credit quality discount was fully utilized by
2003. |
36
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowances
increased by approximately $1.7 million to
$24.1 million at December 31, 2005. Increased amounts
of allowance were allocated to five major loan categories:
commercial real estate, business banking, real estate
construction, consumer home equity, and consumer other. The
increased amounts allocated to these loan categories represented
substantially all of the increase in the allocated allowance
amounts, as compared to December 31, 2004. Decreased
allowances were posted in commercial & industrial,
residential real estate, and consumer auto, due mainly to a
lower level of outstanding loan balances from the end of 2004.
The decrease of 7.5% in allowance allocated to the commercial
and industrial category is attributed to the risk rating changes
of certain loan balances and to portfolio turnover.
Additionally, those loan balances in certain commercial and
industrial loan groupings that have been repaid were replaced by
newly originated loan balances that have been placed into other
loan groupings within this loan category that require different
levels of allocated allowance based upon the ascertainable risk
characteristics of those loans.
The decrease in the amount of allowance allocated to the
consumer auto loan category of 7.4% reflects a 7.3% decrease in
loan balances, from December 31, 2004 to December 31,
2005.
The increase in the amount of allowance allocated to the
commercial real estate category is due to loan balance growth
within this loan category attributed to new loan origination and
risk rating changes of certain loan balances. Loan balances
outstanding in this portfolio, at December 31, 2005,
increased by 11.4%, while the amount of allowance allocated to
this portfolio grew by 11.7%, as compared to December 31,
2004. The amount of allowance allocated reflects increases in
loan balances distributed among certain loan types within
commercial real estate that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the real
estate construction portfolio is due to loan balance growth
within this portfolio attributed to new loan origination and the
risk rating changes of certain loan balances. Loan balances
outstanding in this portfolio component, at December 31,
2005, increased by 11.2%, while the corresponding amount of
allowance allocated increased by 19.6%, as compared to
December 31, 2004. The amount of allowance allocated within
the real estate construction portfolio reflects
loan balance growth distributed among certain loan groupings
within this portfolio that require different levels of allocated
allowance based upon the ascertainable risk characteristics of
those loans.
The increase in the amount of allowance allocated to the
consumer-home equity portfolio is due to growth in this loan
portfolio attributed to new loan origination. Outstanding
balances at December 31, 2005 grew by 29.4% as compared to
the amount shown at December 31, 2004, while the
corresponding amount of allowance allocated increased by 29.5%,
as compared to December 31, 2004.
The increase in the amount of allowance allocated to the
consumer-other loan portfolio reflects 3.2% growth in loan
balances as compared to December 31, 2004. Consumer-other
is comprised of other consumer loan product types including
non-auto installment loans, overdraft lines and other credit
line facilities.
The increase in the amount of allowance allocated to the
business banking portfolio component resulted from a 17.6%
increase in loan balances as compared to December 31, 2004.
37
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table
7 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
|
|
Loans In
|
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Category
|
|
|
|
|
|
Credit
|
|
|
Category
|
|
|
|
|
|
Credit
|
|
|
Category
|
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
To Total
|
|
|
Allowance
|
|
|
Quality
|
|
|
To Total
|
|
|
Allowance
|
|
|
Quality
|
|
|
To Total
|
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Loans
|
|
|
Amount
|
|
|
Discount
|
|
|
Loans
|
|
|
Amount
|
|
|
Discount
|
|
|
Loans
|
|
|
|
(Dollars in thousands)
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
|
$
|
4,653
|
|
|
|
10.8
|
%
|
|
$
|
3,435
|
|
|
$
|
10
|
|
|
|
10.6
|
%
|
|
$
|
3,036
|
|
|
$
|
27
|
|
|
|
11.6
|
%
|
Business Banking (1)
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
|
|
9,604
|
|
|
|
35.7
|
%
|
|
|
7,906
|
|
|
|
419
|
|
|
|
35.7
|
%
|
|
|
6,751
|
|
|
|
635
|
|
|
|
35.7
|
%
|
Real Estate Construction
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
|
|
1,389
|
|
|
|
5.4
|
%
|
|
|
1,196
|
|
|
|
|
|
|
|
4.1
|
%
|
|
|
1,152
|
|
|
|
|
|
|
|
3.6
|
%
|
Residential Real Estate
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
|
|
488
|
|
|
|
20.6
|
%
|
|
|
422
|
|
|
|
|
|
|
|
19.7
|
%
|
|
|
343
|
|
|
|
|
|
|
|
17.6
|
%
|
Consumer Home
Equity
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
|
|
398
|
|
|
|
8.4
|
%
|
|
|
304
|
|
|
|
63
|
|
|
|
7.6
|
%
|
|
|
247
|
|
|
|
106
|
|
|
|
7.2
|
%
|
Consumer Auto
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
|
|
2,399
|
|
|
|
15.2
|
%
|
|
|
2,623
|
|
|
|
22
|
|
|
|
18.6
|
%
|
|
|
2,638
|
|
|
|
38
|
|
|
|
20.7
|
%
|
Consumer Other
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
|
|
1,244
|
|
|
|
3.9
|
%
|
|
|
1,073
|
|
|
|
4
|
|
|
|
3.7
|
%
|
|
|
983
|
|
|
|
6
|
|
|
|
3.6
|
%
|
Imprecision Allowance
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
2,988
|
|
|
|
N/A
|
|
|
|
4,428
|
|
|
|
|
|
|
|
N/A
|
|
|
|
3,040
|
|
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
$
|
23,163
|
|
|
|
100.0
|
%
|
|
$
|
21,387
|
|
|
$
|
518
|
|
|
|
100.0
|
%
|
|
$
|
18,190
|
|
|
$
|
810
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the periods prior to December 31, 2004, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
Allocated allowance for loan losses are determined using both a
formula-based approach applied to groups of loans and an
analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
section. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio sections are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by management applying a loss factor
that estimates the amount of probable loss inherent in each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
During the quarter-ended March 31, 2005, enhancements to
the Banks internal risk-rating framework were implemented.
These enhancements refine the definitional detail of the risk
attributes and characteristics that compose each risk grouping
and add granularity to the assessment of credit risk across
those defined risk groupings.
Allocations for business banking, residential real estate and
other consumer loan categories are principally determined by
applying loss factors that represent managements estimate
of probable or expected losses inherent in those categories. In
each section, inherent losses are estimated, based on a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past loan loss experience and managements considerations
of probable loan loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based
38
upon a change in internal risk rating, occurrence of
delinquency, loan classification or non-accrual status. A
specific allowance amount is allocated to an individual loan
when such loan has been deemed impaired and when the amount of a
probable loss is able to be estimated on the basis of:
(a) the present value of anticipated future cash flows or
on the loans observable fair market value or (b) the
fair value of collateral if the loan is collateral dependent.
Loans with a specific allowance and the amount of such allowance
totaled $558,000 and $1,000, respectively, at December 31,
2005 and $1.1 million and $400,000, respectively, at
December 31, 2004.
A portion of the allowance for loan loss is not allocated to any
specific section of the loan portfolio. This non-specific
allowance is maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain risk factors, which could impact the degree of loss
sustained within the portfolio. These include: (a.) market risk
factors, such as the effects of economic variability on the
entire portfolio, and (b.) unique portfolio risk factors that
are inherent characteristics of the Banks loan portfolio.
Market risk factors may consist of changes to general economic
and business conditions that may impact the Banks loan
portfolio customer base in terms of ability to repay and that
may result in changes in value of underlying collateral. Unique
portfolio risk factors may include industry concentration or
covariant industry concentrations, geographic concentrations or
trends that may exacerbate losses resulting from economic events
which the Bank may not be able to fully diversify out of its
portfolio.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these risk attributes may not be
adequately captured in data related to the formula-based loan
loss components used to determine allocations in the Banks
analysis of the adequacy of the allowance for loan losses.
Management, therefore, has established and maintains an
imprecision allowance for loan losses reflecting the uncertainty
of future economic conditions within the Banks market
area. The amount of this measurement imprecision allocation was
$2.5 million at December 31, 2005.
Inflationary concerns resulting from higher energy and commodity
prices, potential downward pressure on housing prices,
fluctuating interest rates, and changes in the level of
employment are just some of the drivers that could impact local
and regional economic growth and the banking environment in the
near term. Unforeseen changes in the economy can impact the risk
characteristics of the Banks loan portfolio. As such,
management maintains the imprecision allowance based on its
analysis of regional and local economic conditions.
As of December 31, 2005, the allowance for loan losses
totaled $26.6 million as compared to $25.2 million at
December 31, 2004. Based on the processes described above,
management believes that the level of the allowance for possible
loan losses at December 31, 2005 is adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank
(FHLB) stock. Equity securities which are held for
the purpose of funding Rabbi Trust obligations (see
Note 13 Employee Benefits of the Notes to
Consolidated Financial Statements in Item 8 hereof).
are classified as trading assets. Trading assets are recorded at
fair value with changes in fair value recorded in earnings.
Trading assets were $1.6 million at December 31, 2005
and 2004.
Securities which management intends to hold until maturity
consist of mortgage-backed securities, state, county and
municipal securities and corporate debt securities. Securities
held to maturity as of December 31, 2005 are carried at
their amortized cost of $104.3 million and exclude gross
unrealized gains of $2.7 million and gross unrealized
losses of $230,000. A year earlier, securities held to maturity
totaled $108.0 million excluding gross unrealized gains of
$4.6 million and gross unrealized losses of $370,000.
Securities available for sale consist of certain,
U.S. Treasury and U.S. Government agency obligations,
mortgage-backed securities, collateralized mortgage obligations,
and state, county and municipal securities. These securities are
carried at fair value and unrealized gains and losses, net of
applicable income taxes, are recognized as a separate component
of stockholders equity. The fair value of securities
available for sale at December 31, 2005 totaled
$581.5 million including the associated pre-tax net
unrealized loss totaled $14.4 million. A year earlier,
securities available for sale were $680.3 million including
a pre-tax net unrealized loss of $327,000. In 2005 and
39
2004, the Company recognized $616,000 and $1.5 million,
respectively of net gains on the sale of available for sale
securities.
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
8 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Mortgage-Backed Securities
|
|
$
|
6,936
|
|
|
|
6.7
|
%
|
|
$
|
8,971
|
|
|
|
8.3
|
%
|
|
$
|
13,156
|
|
|
|
10.8
|
%
|
State, County and Municipal
Securities
|
|
|
41,628
|
|
|
|
39.9
|
%
|
|
|
43,084
|
|
|
|
39.9
|
%
|
|
|
47,266
|
|
|
|
38.8
|
%
|
Corporate Debt Securities
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
55,912
|
|
|
|
51.8
|
%
|
|
|
61,472
|
|
|
|
50.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
$
|
107,967
|
|
|
|
100.0
|
%
|
|
$
|
121,894
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
9 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
U.S. Treasury and
U.S. Government Agency Securities
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
$
|
140,356
|
|
|
|
20.6
|
%
|
|
$
|
146,576
|
|
|
|
27.8
|
%
|
Mortgage-Backed Securities
|
|
|
257,532
|
|
|
|
44.3
|
%
|
|
|
349,716
|
|
|
|
51.4
|
%
|
|
|
181,983
|
|
|
|
34.5
|
%
|
Collateralized Mortgage Obligations
|
|
|
150,322
|
|
|
|
25.8
|
%
|
|
|
170,661
|
|
|
|
25.1
|
%
|
|
|
178,000
|
|
|
|
33.7
|
%
|
State, County and Municipal
Securities
|
|
|
22,409
|
|
|
|
3.9
|
%
|
|
|
19,553
|
|
|
|
2.9
|
%
|
|
|
20,948
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
$
|
680,286
|
|
|
|
100.0
|
%
|
|
$
|
527,507
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2005.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
10 Amortized Cost of Securities Held to
Maturity
Amounts
Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Backed Securities
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
6,936
|
|
|
|
6.7
|
%
|
|
|
5.5
|
%
|
|
|
6,936
|
|
|
|
6.7
|
%
|
|
|
5.5
|
%
|
|
|
|
|
State, County and Municipal
Securities
|
|
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
|
654
|
|
|
|
0.6
|
%
|
|
|
4.1
|
%
|
|
|
13,761
|
|
|
|
13.2
|
%
|
|
|
4.3
|
%
|
|
|
27,175
|
|
|
|
26.1
|
%
|
|
|
5.0
|
%
|
|
|
41,628
|
|
|
|
39.9
|
%
|
|
|
4.8
|
%
|
|
|
|
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
7.9
|
%
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
38
|
|
|
|
0.0
|
%
|
|
|
5.0
|
%
|
|
$
|
654
|
|
|
|
0.6
|
%
|
|
|
4.1
|
%
|
|
$
|
13,761
|
|
|
|
13.2
|
%
|
|
|
4.3
|
%
|
|
$
|
89,815
|
|
|
|
86.2
|
%
|
|
|
6.9
|
%
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Table
11 Fair Value of Securities Available for
Sale
Amounts
Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One Year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
U.S. Treasury and U.S.
Government Agency Securities
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
|
3.7
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
|
|
3.7
|
%
|
|
|
|
|
Mortgage Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
240
|
|
|
|
0.0
|
%
|
|
|
8.0
|
%
|
|
|
78,847
|
|
|
|
13.6
|
%
|
|
|
4.5
|
%
|
|
|
178,445
|
|
|
|
30.7
|
%
|
|
|
4.7
|
%
|
|
|
257,532
|
|
|
|
44.3
|
%
|
|
|
4.6
|
%
|
|
|
|
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
150,322
|
|
|
|
25.9
|
%
|
|
|
4.0
|
%
|
|
|
150,322
|
|
|
|
25.9
|
%
|
|
|
4.0
|
%
|
|
|
|
|
State, County and Municipal
Securities
|
|
|
3,400
|
|
|
|
0.6
|
%
|
|
|
3.2
|
%
|
|
|
15,749
|
|
|
|
2.7
|
%
|
|
|
4.4
|
%
|
|
|
3,260
|
|
|
|
0.5
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
22,409
|
|
|
|
3.8
|
%
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,400
|
|
|
|
0.6
|
%
|
|
|
3.2
|
%
|
|
$
|
167,242
|
|
|
|
28.7
|
%
|
|
|
3.7
|
%
|
|
$
|
82,107
|
|
|
|
14.1
|
%
|
|
|
4.5
|
%
|
|
$
|
328,767
|
|
|
|
56.6
|
%
|
|
|
4.4
|
%
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005 and 2004, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2005 or 2004.
Bank Owned Life Insurance In 1998, the Bank
purchased $30.0 million of Bank Owned Life Insurance
(BOLI). The Bank purchased these policies for the
purpose of protecting itself against the cost/loss due to the
death of key employees and to offset the Banks future
obligations to its employees under its retirement and benefit
plans. During 2003, certain split dollar life policies with
shared ownership between the Bank and certain executives were
reassigned in total to the Bank in response to new legislation
that considers any payments by a company to a split dollar life
policy to be a prohibited loan (see Note 13 Employee
Benefits of the Notes to Consolidated Financial
Statements in Item 8 hereof). The original insurance
policies totaling $1.4 million, are now included within the
Banks BOLI portfolio and will be used to fund future
obligations to its employees under its retirement and benefits
plan. The value of BOLI was $44.8 million and
$42.7 million at December 31, 2005 and 2004,
respectively. The Bank recorded income from BOLI of
$1.8 million in 2005 and $1.9 million in both 2004,
and 2003, respectively.
Deposits As of December 31, 2005,
deposits of $2.2 billion were $145.3 million, or 7.1%,
higher than the prior year-end. Core deposits increased by
$65.4 million, or 4.1%. Core deposits consist of demand
deposits, savings and interest checking deposits and money
market deposits. The time deposits category increased by
$79.9 million, or 17.8%, to $529.1 million at
December 31, 2005.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
12 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Demand Deposits
|
|
$
|
514,611
|
|
|
|
24.0
|
%
|
|
$
|
478,073
|
|
|
|
24.1
|
%
|
|
$
|
428,396
|
|
|
|
24.7
|
%
|
Savings and Interest Checking
|
|
|
599,797
|
|
|
|
28.0
|
%
|
|
|
570,661
|
|
|
|
28.8
|
%
|
|
|
494,498
|
|
|
|
28.5
|
%
|
Money Market
|
|
|
519,461
|
|
|
|
24.2
|
%
|
|
|
456,970
|
|
|
|
23.0
|
%
|
|
|
350,118
|
|
|
|
20.2
|
%
|
Time Certificates of Deposits
|
|
|
510,611
|
|
|
|
23.8
|
%
|
|
|
478,037
|
|
|
|
24.1
|
%
|
|
|
462,453
|
|
|
|
26.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,144,480
|
|
|
|
100.0
|
%
|
|
$
|
1,983,741
|
|
|
|
100.0
|
%
|
|
$
|
1,735,465
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
The Banks time certificates of deposit of $100,000 or more
totaled $167.2 million at December 31, 2005. The
maturity of these certificates is as follows:
Table
13 Maturities of Time Certificate of Deposits
Over $100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(In thousands)
|
|
|
|
|
|
1 to 3 months
|
|
$
|
89,706
|
|
|
|
53.6
|
%
|
4 to 6 months
|
|
|
31,223
|
|
|
|
18.7
|
%
|
7 to 12 months
|
|
|
33,218
|
|
|
|
19.9
|
%
|
Over 12 months
|
|
|
13,095
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
167,242
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted
to $587.8 million at December 31, 2005, a decrease of
$67.4 million from year-end 2004. At December 31,
2005, the Banks borrowings consisted primarily of FHLB
borrowings totaling $417.5 million, a decrease of
$120.4 million from the prior year-end. The decrease in
FHLB borrowings is due to strong deposit growth and the
Companys ability to obtain lower cost of funds through
federal funds purchased and assets sold under repurchase
agreements as well as a reduction in the Companys
securities portfolio.
The remaining borrowings consisted of federal funds purchased;
assets sold under repurchase agreements, junior subordinated
debentures and treasury tax and loan notes. These borrowings
totaled $170.3 million at December 31, 2005, an
increase of $53.1 million from the prior year-end. See
Note 8 Borrowings of the Notes to
Consolidated Financial Statements included in Item 8
hereof for a schedule of borrowings outstanding and their
interest rates and other information related to the
Companys borrowings.
Junior Subordinated Debentures The Company
formed Independent Capital Trust III
(Trust III) and Independent Capital
Trust IV (Trust IV) in 2001 and 2002,
respectively, for the purposes of issuing Corporation-Obligated
Mandatory Redeemable Trust Preferred Securities of
Subsidiary Trust Holding Solely Junior Subordinated
Debentures of the Corporation (trust preferred
securities) and investing the proceeds in junior
subordinated securities issued by the Company (the Junior
Subordinated Debentures). Additionally, Trust III and
Trust IV issued $0.8 million in common securities to
the Company. These proceeds were then used to redeem previously
issued trust preferred securities issued at higher rates. The
Company initially raised this capital for the purposes of
supporting asset growth. Under regulatory capital requirements,
within certain limitations, the Junior Subordinated Debentures
qualify as Tier I and Tier II capital.
Effective March 31, 2004, the Company no longer
consolidates its investment in Capital Trust III and
Capital Trust IV previously, recorded in the mezzanine
section of the balance sheet between liabilities and equity as
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation, due to the adoption
of FIN No. 46R (See FIN No. 46
Consolidation of Variable Interest Entities within
Recent Accounting Pronouncements included in Item 7,
hereof). Rather, the Company now classifies its obligation
to the trusts within borrowings as Junior Subordinated
Debentures. Additionally, the distributions payable on these
securities and the amortization of the issuance costs are no
longer reported as Minority Interest. The interest expense on
the debentures, which includes the amortization of the issuance
costs, is now captured as borrowings expense.
Junior Subordinated Debentures were $51.5 million at both
December 31, 2005 and 2004. The unamortized issuance costs
are included in other assets. Unamortized issuance costs were
$2.0 million and $2.1 million in 2005 and 2004,
respectively.
Minority Interest expense was $1.1 million, and
$4.4 million, in 2004, and 2003, respectively. Interest
expense on the junior subordinated debentures, reported in
borrowings expense, which includes the amortization of the
issuance cost, was $4.5 million in 2005 and
$3.3 million in 2004.
42
The Company unconditionally guarantees all Trust III and
Trust IV obligations under the trust preferred securities.
In December, the Trustees of Trust III and Trust IV
declared a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 29,
2005. The dividend was paid on December 30, 2005. The
Company has paid on all scheduled dividends.
Investment Management As of December 31,
2005, the Rockland Trust Investment Management Group had
assets under management of $680.1 million which represents
approximately 1,340 trust, fiduciary, and agency accounts. At
December 31, 2004, assets under management were
$563.9 million representing approximately 1,215 trust,
fiduciary, and agency accounts. Income from the Investment
Management Group amounted to $4.9 million,
$4.2 million, and $3.8 million for 2005, 2004, and
2003, respectively, and is reported on an accrual basis.
Retail Investments and Insurance For the year
ending December 31, 2005, 2004 and 2003 retail investments
and insurance income was $404,000, $517,000, and $566,000,
respectively. Retail investments and insurance, previously
titled mutual fund sales, now includes revenue generated through
Independent Financial Market Group (IFMG), a Sun
Life Financial Company, IFMGs insurance subsidiary IFS
Agencies, Inc. (IFS), and Savings Bank Life
Insurance of Massachusetts (SBLI).
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $33.2 million for the year ended December 31,
2005, compared to $30.8 million for the year ended
December 31, 2004. Diluted earnings per share were $2.14
and $2.03 for the years ended 2005 and 2004, respectively.
In 2005 the Company realized $616,000 of security gains as
compared to $1.5 million of security gains in 2004. In
2004, the Company also realized a gain on the sale of a branch
of $1.8 million, and merger and acquisition expense of
$684,000.
Return on average assets and return on average equity was 1.11%
and 15.10%, respectively, for the year ending December 31,
2005 as compared to 1.13% and 16.27%, respectively, for the year
ending December 31, 2004. Equity to assets was 7.50% as of
December 31, 2005 compared to 7.16% for the same period
last year.
Net Interest Income The amount of net interest
income is affected by changes in interest rates and by the
volume, mix, and interest rate sensitivity of interest-earning
assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$107.7 million in 2005, an 8.0% increase from 2004 net
interest income of $99.6 million reported in 2004. This
growth comes despite contraction in the net interest margin of 7
basis points from the 3.95% recorded in 2004 to 3.88% in 2005.
Growth in net interest income in 2005 compared with that of 2004
was primarily the result of a 14.0% increase in the average
balance of the loan portfolio in 2005 as compared to 2004. The
yield on earning assets was 5.68% in 2005, compared with 5.41%
in 2004. The average balance of securities decreased by
$6.0 million, or 0.8%, as compared with the prior year. The
average balance of loans increased by $243.7 million, or
14.0%, and the yield on loans increased by 35 basis points
to 6.12% in 2005, compared to 5.77% in 2004. This increase in
the yield on earning assets was due to the higher interest rate
environment in 2005 than during 2004 and growth in earning
assets. During 2005, the average balance of interest-bearing
liabilities increased by $215.2 million, or 10.7%, over
2004 average balances. The average cost of these liabilities
increased to 2.23% compared to 1.82% in 2004.
43
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2005, 2004, and 2003. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
14 Average Balance, Interest
Earned/Paid & Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets
Purchased Under Resale Agreement and Short Term Investments
|
|
$
|
14,023
|
|
|
$
|
515
|
|
|
|
3.67
|
%
|
|
$
|
750
|
|
|
$
|
17
|
|
|
|
2.27
|
%
|
|
$
|
34
|
|
|
$
|
|
|
|
|
0.00
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,548
|
|
|
|
36
|
|
|
|
2.33
|
%
|
|
|
1,507
|
|
|
|
48
|
|
|
|
3.19
|
%
|
|
|
1,116
|
|
|
|
36
|
|
|
|
3.23
|
%
|
Taxable Investment Securities
|
|
|
708,043
|
|
|
|
31,188
|
|
|
|
4.40
|
%
|
|
|
712,663
|
|
|
|
31,549
|
|
|
|
4.43
|
%
|
|
|
639,361
|
|
|
|
29,724
|
|
|
|
4.65
|
%
|
Non-Taxable Investment Securities(1)
|
|
|
62,771
|
|
|
|
4,126
|
|
|
|
6.57
|
%
|
|
|
64,215
|
|
|
|
4,261
|
|
|
|
6.64
|
%
|
|
|
64,967
|
|
|
|
4,416
|
|
|
|
6.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
772,362
|
|
|
|
35,350
|
|
|
|
4.58
|
%
|
|
|
778,385
|
|
|
|
35,858
|
|
|
|
4.61
|
%
|
|
|
705,444
|
|
|
|
34,176
|
|
|
|
4.84
|
%
|
Loans(1)
|
|
|
1,987,591
|
|
|
|
121,605
|
|
|
|
6.12
|
%
|
|
|
1,743,844
|
|
|
|
100,560
|
|
|
|
5.77
|
%
|
|
|
1,512,997
|
|
|
|
95,994
|
|
|
|
6.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$
|
2,773,976
|
|
|
$
|
157,470
|
|
|
|
5.68
|
%
|
|
$
|
2,522,979
|
|
|
$
|
136,435
|
|
|
|
5.41
|
%
|
|
$
|
2,218,475
|
|
|
$
|
130,170
|
|
|
|
5.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
65,703
|
|
|
|
|
|
|
|
|
|
|
|
68,024
|
|
|
|
|
|
|
|
|
|
|
|
64,529
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
144,747
|
|
|
|
|
|
|
|
|
|
|
|
120,550
|
|
|
|
|
|
|
|
|
|
|
|
100,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
$
|
2,383,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
599,797
|
|
|
$
|
3,037
|
|
|
|
0.51
|
%
|
|
$
|
570,661
|
|
|
$
|
2,800
|
|
|
|
0.49
|
%
|
|
$
|
494,498
|
|
|
$
|
2,302
|
|
|
|
0.47
|
%
|
Money Market
|
|
|
519,461
|
|
|
|
9,549
|
|
|
|
1.84
|
%
|
|
|
456,970
|
|
|
|
5,871
|
|
|
|
1.28
|
%
|
|
|
350,118
|
|
|
|
4,278
|
|
|
|
1.22
|
%
|
Time Certificates of Deposits
|
|
|
510,611
|
|
|
|
13,172
|
|
|
|
2.58
|
%
|
|
|
478,037
|
|
|
|
10,254
|
|
|
|
2.15
|
%
|
|
|
462,453
|
|
|
|
11,222
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,629,869
|
|
|
|
25,758
|
|
|
|
1.58
|
%
|
|
|
1,505,668
|
|
|
|
18,925
|
|
|
|
1.26
|
%
|
|
|
1,307,069
|
|
|
|
17,802
|
|
|
|
1.36
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
468,821
|
|
|
|
18,162
|
|
|
|
3.87
|
%
|
|
|
407,836
|
|
|
|
13,900
|
|
|
|
3.41
|
%
|
|
|
356,152
|
|
|
|
14,236
|
|
|
|
4.00
|
%
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
80,074
|
|
|
|
1,389
|
|
|
|
1.73
|
%
|
|
|
61,199
|
|
|
|
589
|
|
|
|
0.96
|
%
|
|
|
51,803
|
|
|
|
482
|
|
|
|
0.93
|
%
|
Junior Subordinated Debentures
|
|
|
51,546
|
|
|
|
4,469
|
|
|
|
8.67
|
%
|
|
|
38,871
|
|
|
|
3,364
|
|
|
|
8.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Tax and Loan Notes
|
|
|
1,653
|
|
|
|
40
|
|
|
|
2.42
|
%
|
|
|
3,154
|
|
|
|
19
|
|
|
|
0.60
|
%
|
|
|
2,764
|
|
|
|
13
|
|
|
|
0.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
602,094
|
|
|
|
24,060
|
|
|
|
4.00
|
%
|
|
|
511,060
|
|
|
|
17,872
|
|
|
|
3.50
|
%
|
|
|
410,719
|
|
|
|
14,731
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$
|
2,231,963
|
|
|
$
|
49,818
|
|
|
|
2.23
|
%
|
|
$
|
2,016,728
|
|
|
$
|
36,797
|
|
|
|
1.82
|
%
|
|
$
|
1,717,788
|
|
|
$
|
32,533
|
|
|
|
1.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
514,611
|
|
|
|
|
|
|
|
|
|
|
|
478,073
|
|
|
|
|
|
|
|
|
|
|
|
428,396
|
|
|
|
|
|
|
|
|
|
Corporation-Obligated Mandatorily
Redeemable Securities of Subsidiary Holding Solely Parent
Company Debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,769
|
|
|
|
|
|
|
|
|
|
|
|
47,814
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
17,897
|
|
|
|
|
|
|
|
|
|
|
|
15,849
|
|
|
|
|
|
|
|
|
|
|
|
23,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,764,471
|
|
|
|
|
|
|
|
|
|
|
$
|
2,522,419
|
|
|
|
|
|
|
|
|
|
|
$
|
2,217,254
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
219,955
|
|
|
|
|
|
|
|
|
|
|
|
189,134
|
|
|
|
|
|
|
|
|
|
|
|
166,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
$
|
2,711,553
|
|
|
|
|
|
|
|
|
|
|
$
|
2,383,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(1)
|
|
|
|
|
|
$
|
107,652
|
|
|
|
|
|
|
|
|
|
|
$
|
99,638
|
|
|
|
|
|
|
|
|
|
|
$
|
97,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(2)
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
3.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(3)
|
|
|
|
|
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
|
|
|
|
|
4.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand
Deposits
|
|
$
|
2,144,480
|
|
|
$
|
25,758
|
|
|
|
|
|
|
$
|
1,983,741
|
|
|
$
|
18,925
|
|
|
|
|
|
|
$
|
1,735,465
|
|
|
$
|
17,802
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
1.20
|
%
|
|
|
|
|
|
|
|
|
|
|
0.95
|
%
|
|
|
|
|
|
|
|
|
|
|
1.03
|
%
|
Total Funding Liabilities,
Including Demand Deposits
|
|
$
|
2,746,574
|
|
|
$
|
49,818
|
|
|
|
|
|
|
$
|
2,494,801
|
|
|
$
|
36,797
|
|
|
|
|
|
|
$
|
2,146,184
|
|
|
$
|
32,533
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
1.81
|
%
|
|
|
|
|
|
|
|
|
|
|
1.47
|
%
|
|
|
|
|
|
|
|
|
|
|
1.52
|
%
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,809, $1,822 and
$1,864 in 2005, 2004 and 2003, respectively. |
|
(2) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
44
|
|
|
(3) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
15 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2005 Compared To 2004
|
|
|
2004 Compared To 2003
|
|
|
2003 Compared To 2002
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
(In thousands)
|
|
|
Income on Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold Assets Purchased
Under Resale Agreement and Short Term Investments
|
|
$
|
10
|
|
|
$
|
301
|
|
|
$
|
187
|
|
|
$
|
498
|
|
|
$
|
1
|
|
|
$
|
0
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
(378
|
)
|
|
$
|
(378
|
)
|
|
$
|
378
|
|
|
$
|
(378
|
)
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
(13
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
12
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Taxable Securities
|
|
|
(157
|
)
|
|
|
(205
|
)
|
|
|
1
|
|
|
|
(361
|
)
|
|
|
(1,420
|
)
|
|
|
3,408
|
|
|
|
(163
|
)
|
|
|
1,825
|
|
|
|
(8,588
|
)
|
|
|
(1,126
|
)
|
|
|
247
|
|
|
|
(9,467
|
)
|
Non-Taxable Securities(1)
|
|
|
(40
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
(135
|
)
|
|
|
(105
|
)
|
|
|
(51
|
)
|
|
|
1
|
|
|
|
(155
|
)
|
|
|
(119
|
)
|
|
|
671
|
|
|
|
(20
|
)
|
|
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
(210
|
)
|
|
|
(300
|
)
|
|
|
2
|
|
|
|
(508
|
)
|
|
|
(1,525
|
)
|
|
|
3,369
|
|
|
|
(162
|
)
|
|
|
1,682
|
|
|
|
(8,697
|
)
|
|
|
(455
|
)
|
|
|
227
|
|
|
|
(8,925
|
)
|
Loans(1) (2)
|
|
|
6,132
|
|
|
|
14,056
|
|
|
|
857
|
|
|
|
21,045
|
|
|
|
(8,746
|
)
|
|
|
14,646
|
|
|
|
(1,334
|
)
|
|
|
4,566
|
|
|
|
(13,569
|
)
|
|
|
12,300
|
|
|
|
(1,687
|
)
|
|
|
(2,956
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,932
|
|
|
$
|
14,057
|
|
|
$
|
1,046
|
|
|
$
|
21,035
|
|
|
$
|
(10,270
|
)
|
|
$
|
18,015
|
|
|
$
|
(1,480
|
)
|
|
$
|
6,265
|
|
|
$
|
(22,644
|
)
|
|
$
|
11,467
|
|
|
$
|
(1,082
|
)
|
|
$
|
(12,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking
Accounts
|
|
$
|
89
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
237
|
|
|
$
|
124
|
|
|
$
|
355
|
|
|
$
|
19
|
|
|
$
|
498
|
|
|
$
|
(1,011
|
)
|
|
$
|
481
|
|
|
$
|
(162
|
)
|
|
$
|
(692
|
)
|
Money Market
|
|
|
2,529
|
|
|
|
803
|
|
|
|
346
|
|
|
|
3,678
|
|
|
|
220
|
|
|
|
1,306
|
|
|
|
67
|
|
|
|
1,593
|
|
|
|
(1,653
|
)
|
|
|
478
|
|
|
|
(141
|
)
|
|
|
(1,316
|
)
|
Time Certificates of Deposits
|
|
|
2,077
|
|
|
|
699
|
|
|
|
142
|
|
|
|
2,918
|
|
|
|
(1,302
|
)
|
|
|
378
|
|
|
|
(44
|
)
|
|
|
(968
|
)
|
|
|
(4,161
|
)
|
|
|
(1,207
|
)
|
|
|
309
|
|
|
|
(5,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
4,695
|
|
|
|
1,645
|
|
|
|
493
|
|
|
|
6,833
|
|
|
|
(958
|
)
|
|
|
2,039
|
|
|
|
42
|
|
|
|
1,123
|
|
|
|
(6,825
|
)
|
|
|
(248
|
)
|
|
|
6
|
|
|
|
(7,067
|
)
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank
Borrowings
|
|
|
1,899
|
|
|
|
2,079
|
|
|
|
284
|
|
|
|
4,262
|
|
|
|
(2,099
|
)
|
|
|
2,067
|
|
|
|
(305
|
)
|
|
|
(337
|
)
|
|
|
(3,180
|
)
|
|
|
2,955
|
|
|
|
(625
|
)
|
|
|
(850
|
)
|
Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
472
|
|
|
|
182
|
|
|
|
146
|
|
|
|
800
|
|
|
|
17
|
|
|
|
87
|
|
|
|
3
|
|
|
|
107
|
|
|
|
(155
|
)
|
|
|
(196
|
)
|
|
|
38
|
|
|
|
(313
|
)
|
Junior Subordinated Debentures
|
|
|
6
|
|
|
|
1,097
|
|
|
|
2
|
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
3,364
|
|
|
|
3,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Tax and Loan Notes
|
|
|
57
|
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
21
|
|
|
|
4
|
|
|
|
1
|
|
|
|
1
|
|
|
|
6
|
|
|
|
(24
|
)
|
|
|
(15
|
)
|
|
|
8
|
|
|
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
2,434
|
|
|
|
3,349
|
|
|
|
405
|
|
|
|
6,188
|
|
|
|
(2,078
|
)
|
|
|
2,155
|
|
|
|
3,063
|
|
|
|
3,140
|
|
|
|
(3,359
|
)
|
|
|
2,744
|
|
|
|
(579
|
)
|
|
|
(1,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,129
|
|
|
$
|
4,994
|
|
|
$
|
898
|
|
|
$
|
13,021
|
|
|
$
|
(3,036
|
)
|
|
$
|
4,194
|
|
|
$
|
3,105
|
|
|
$
|
4,263
|
|
|
$
|
(10,184
|
)
|
|
$
|
2,496
|
|
|
$
|
(573
|
)
|
|
$
|
(8,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
(1,197
|
)
|
|
$
|
9,063
|
|
|
$
|
148
|
|
|
$
|
8,014
|
|
|
$
|
(7,234
|
)
|
|
$
|
13,821
|
|
|
$
|
(4,585
|
)
|
|
$
|
2,002
|
|
|
$
|
(12,460
|
)
|
|
$
|
8,971
|
|
|
$
|
(509
|
)
|
|
$
|
(3,998
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,809, $1,822 and
$1,864 in 2005, 2004 and 2003, respectively. |
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
45
Net interest income on a fully tax-equivalent basis increased by
$8.0 million in 2005 compared to 2004. Interest income on a
fully tax-equivalent basis increased by $21.0 million, or
15.4%, to $157.5 million in 2005 as compared to the prior
year-end primarily contributable to the growth in the average
loan portfolio of $243.7 million to $2.0 billion
during 2005. Based upon loan volume growth alone (not
considering the impact of rate change and mix), interest income
increased $14.1 million in 2005. Interest income from
taxable securities decreased by $361,000, or 1.1%, to
$31.2 million in 2005 as compared to the prior year. The
overall yield on interest earning assets increased by 5.0% to
5.68% in 2005 as compared to 5.41% in 2004.
Interest expense for the year ended December 31, 2005
increased to $49.8 million from the $36.8 million
recorded in 2004, an increase of $13.0 million, or 35.4%,
of which $7.1 million is due to the increase in rates on
deposits and borrowings. The total cost of funds increased 23.1%
to 1.81% for 2005 as compared to 1.47% for 2004. Helping to
offset some of the increase in the total cost of funds was a
$36.5 million, or 7.6%, increase in non-interest bearing
demand deposit balances. Average interest-bearing deposits
increased $124.2 million, or 8.2% over prior year along
with the cost of these deposits from 1.26%, to 1.58%
attributable to both a higher rate environment and increases in
higher yielding deposit categories.
Average borrowings increased by $91.0 million, or 17.8%,
from the 2004 average balance. The majority of this increase is
attributable to an increase in Federal Home Loan Bank
borrowings of $61.0 million with an additional
$12.7 million of the increase resulting from the inclusion
of junior subordinated debentures in borrowings beginning in
March of 2004 (see Junior Subordinated Debentures in
Item 7 hereof.) The average cost of borrowings increased to
4.00% from 3.50%.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses.
Managements periodic evaluation of the adequacy of the
allowance considers past loan loss experience, known and
inherent risks in the loan portfolio, adverse situations which
may affect the borrowers ability to repay, the estimated
value of the underlying collateral, if any, and current and
prospective economic conditions. Substantial portions of the
Banks loans are secured by real estate in Massachusetts.
Accordingly, the ultimate collectibility of a substantial
portion of the Banks loan portfolio is susceptible to
changes in property values within the state.
The provision for loan losses increased in 2005 to
$4.2 million, compared with $3.0 million in 2004.
Provision for loan losses increased by $1.2 million as
compared to last year maintaining a 1.31% reserve to loan ratio.
For the year ended December 31, 2005, net loan charge-offs
totaled $2.7 million, an increase of $879,000 from the
prior year. The allowance for loan losses at December 31,
2005 was 797.81% of nonperforming loans, as compared to 932.53%
at the prior year-end.
The provision for loan losses is based upon managements
evaluation of the level of the allowance for loan losses in
relation to the estimate of loss exposure in the loan portfolio.
An analysis of individual loans and the overall risk
characteristics and size of the different loan portfolios is
conducted on an ongoing basis. This managerial evaluation is
reviewed periodically by a third-party loan review consultant.
As adjustments are identified, they are reported in the earnings
of the period in which they become known.
46
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
16 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
13,103
|
|
|
$
|
12,345
|
|
|
$
|
11,409
|
|
Investment management services
|
|
|
5,287
|
|
|
|
4,683
|
|
|
|
4,340
|
|
Mortgage banking income
|
|
|
3,155
|
|
|
|
2,763
|
|
|
|
4,451
|
|
Bank owned life insurance
|
|
|
1,831
|
|
|
|
1,902
|
|
|
|
1,862
|
|
Net gain on sales of securities
|
|
|
616
|
|
|
|
1,458
|
|
|
|
2,629
|
|
Gain on branch sale
|
|
|
|
|
|
|
1,756
|
|
|
|
|
|
Other non-interest income
|
|
|
3,158
|
|
|
|
3,448
|
|
|
|
3,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
27,150
|
|
|
$
|
28,355
|
|
|
$
|
27,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$27.2 million in 2005, a $1.2 million, or 4.2%,
decrease from the prior year. The majority of the decrease is
attributable to the sale of a bank branch in North Eastham, MA
during the fourth quarter of 2004 that resulted in a pre-tax
gain of approximately $1.8 million as well as a decrease in
net securities sales gains of $842,000. Service charges on
deposit accounts, which represented 48.3% of total non-interest
income in 2005, increased from $12.3 million in 2004 to
$13.1 million in 2005, reflecting strong organic growth in
core deposits, a full year of earnings related to the acquired
deposits in 2005 and increased service charges on overdrafts and
return check charges implemented in August 2005. Investment
management services revenue increased by 12.9% to
$5.3 million compared to $4.7 million in 2004, due to
growth in managed assets. Assets under administration at
December 31, 2005 were $680.1 million an increase of
$116.1 million, or 20.6% as compared to December 31,
2004.
Mortgage banking income of $3.2 million in 2005, increased
by 14.2% from the $2.8 million recorded in 2004. The
increase is a result of selling a higher percentage of loan
production and changes in market rates favorably impacting
servicing asset amortization. The Banks mortgage banking
revenue consists primarily of servicing released premiums, net
servicing income, and gains and losses on the sale of loans
which includes application fees and origination fees on sold
loans.
Gains and losses on sales of mortgage loans are recorded as
mortgage banking income. The gains and losses resulting from the
sales of loans with servicing retained are adjusted to recognize
the present value of future servicing fee income over the
estimated lives of the related loans. Residential real estate
loans and the related servicing rights are sold on a flow basis.
Mortgage servicing rights are amortized on a method that
approximates the estimated weighted average life of the
underlying loans serviced for others. Amortization is recorded
as a charge against mortgage service fee income, a component of
mortgage banking income. Rocklands assumptions with
respect to prepayments, which affect the estimated average life
of the loans, are adjusted periodically to consider market
consensus loan prepayment predictions at that date.
Mortgage servicing fees received from investors for servicing
their loan portfolios are recorded as mortgage servicing fee
income when received. Loan servicing costs are charged to
non-interest expense when incurred.
At December 31, 2005 the mortgage servicing rights asset
was $2.9 million, or 0.86% of the serviced loan portfolio.
At December 31, 2004 the mortgage servicing rights asset
was $3.3 million, or 0.84% of the serviced loan portfolio.
Net security gains were $616,000 for the twelve months ended
December 31, 2005 as compared to $1.5 million for the
same period in 2004, a decrease of $842,000, or 57.8%.
47
Other non-interest income decreased by $290,000, or 8.4% for the
twelve months ended December 31, 2005, mainly due to a
decrease in commercial loan prepayment fees.
Non-Interest Expense The following table sets
forth information regarding non-interest expense for the periods
shown.
Table
17 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Salaries and employee benefits
|
|
|
|
|
|
$
|
47,912
|
|
|
|
|
|
|
$
|
44,899
|
|
|
|
|
|
|
$
|
41,508
|
|
Occupancy and equipment expenses
|
|
|
|
|
|
|
10,070
|
|
|
|
|
|
|
|
8,894
|
|
|
|
|
|
|
|
8,692
|
|
Data processing and facilities
management
|
|
|
|
|
|
|
4,091
|
|
|
|
|
|
|
|
4,474
|
|
|
|
|
|
|
|
4,517
|
|
Merger and acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
1,959
|
|
|
|
|
|
|
|
2,447
|
|
|
|
|
|
|
|
1,985
|
|
|
|
|
|
Telephone
|
|
|
1,385
|
|
|
|
|
|
|
|
1,777
|
|
|
|
|
|
|
|
1,720
|
|
|
|
|
|
Postage
|
|
|
1,006
|
|
|
|
|
|
|
|
942
|
|
|
|
|
|
|
|
1,034
|
|
|
|
|
|
Debit card and ATM processing
|
|
|
940
|
|
|
|
|
|
|
|
624
|
|
|
|
|
|
|
|
546
|
|
|
|
|
|
Software maintenance
|
|
|
873
|
|
|
|
|
|
|
|
308
|
|
|
|
|
|
|
|
628
|
|
|
|
|
|
Consulting
|
|
|
794
|
|
|
|
|
|
|
|
1,701
|
|
|
|
|
|
|
|
1,637
|
|
|
|
|
|
Examinations and audits
|
|
|
785
|
|
|
|
|
|
|
|
626
|
|
|
|
|
|
|
|
496
|
|
|
|
|
|
Legal fees
|
|
|
641
|
|
|
|
|
|
|
|
478
|
|
|
|
|
|
|
|
534
|
|
|
|
|
|
Business development
|
|
|
157
|
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
|
205
|
|
|
|
|
|
Prepayment penalty on borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,941
|
|
|
|
|
|
Other non-interest expense
|
|
|
9,879
|
|
|
|
18,419
|
|
|
|
9,355
|
|
|
|
18,740
|
|
|
|
8,384
|
|
|
|
19,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
80,492
|
|
|
|
|
|
|
$
|
77,691
|
|
|
|
|
|
|
$
|
73,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by $2.8 million, or 3.6%,
during the year ended December 31, 2005 as compared to the
same period last year. Salaries and employee benefits increased
by $3.0 million, or 6.7%, for the year ended
December 31, 2005, as compared to the prior year reflecting
annual merit increases for employees, select additions to staff
to support strategic initiatives, severance expense due to
position eliminations of $333,000 recognized during the quarter
ended December 31, 2005, an annual increase in performance
based incentive compensation of $399,000 as well as increases in
pension costs of $634,000 and medical insurance of $303,000.
Occupancy and equipment expenses increased $1.2 million, or
13.2%, for the twelve months ended December 31, 2005. The
increase in this expense is primarily driven by facilities rent
associated with the Falmouth Bancorp, Inc. acquisition which
closed in mid 2004, closed branch lease buyout expense and the
accelerated write-off of assets associated with these branch
closings, two de novo branches, and increased
depreciation expense related to a new phone system installed in
2004. Snow removal cost also increased by $165,000 on a year
over year basis due to the inclement weather experienced in the
early part of 2005.
Data processing and facilities management expense has decreased
$383,000, or 8.6%, for the twelve months ended December 31,
2005, compared to the same period in 2004, as a result of a new
data processing contract finalized in the latter part of 2004.
Merger and acquisition expense of $684,000 related to the
purchase of Falmouth Bancorp, Inc. was recognized in the twelve
months ended December 31, 2004. No merger and acquisition
expense was recognized in 2005.
Other non-interest expenses decreased by $321,000, or 1.7%, for
the twelve months ended December 31, 2005, as compared to
the same period in the prior year. The decrease in the twelve
month period is due to lower consultant fees of $907,000,
advertising expense of $488,000, telephone expense of $392,000,
and business development fees
48
of $325,000. These charges were offset by increases in software
maintenance fees of $565,000, ATM and debit card services of
$316,000 related primarily to system conversion charges, and
internet banking expense of $215,000.
Minority Interest Effective March 31,
2004, the Company no longer reports the interest payable, net of
the amortization of the issuance costs, on the
Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation as
Minority Interest. Rather, the interest expense on the Junior
Subordinated Debentures, offset by the amortization of the
issuance costs, effective March 31, 2004, is captured in
borrowings expense. See Junior Subordinated Debentures in
Item 7 hereof.
Minority Interest expense was zero, $1.1 million, and
$4.4 million in 2005, 2004, and 2003, respectively.
Interest expense on the junior subordinated debentures, reported
in the borrowings expense, was $4.5 million in 2005 and
$3.3 million in 2004 and zero in 2003.
Income Taxes For the years ended
December 31, 2005, 2004 and 2003 the Company recorded
combined federal and state income tax provisions of
$15.1 million, $13.6 million and $15.5 million,
respectively. These provisions reflect effective income tax
rates of 31.3%, 30.7% and 37.0%, in 2005, 2004, and 2003,
respectively, which are less than the Banks blended
federal and state statutory tax rate of 41.8%. The lower
effective income tax rates are attributable to certain
non-taxable interest and dividends, certain tax efficiency
strategies employed by the Company, and tax credits. The
effective rate increased 60 basis points for 2005 as
compared to 2004 mainly due to a decrease in securities held at
the Companys security corporations year over year. Overall
period to period comparisons are skewed due to the
Companys recognition in 2003 of a $2.0 million
charge, net of income tax benefits and applicable interest,
directly to the provision for income taxes due to a settlement
with the Massachusetts Department of Revenue (DOR)
in connection to the retroactive change to Massachusetts tax law
on the deductibility of Real Estate Investment Trusts
(REIT) dividend distributions to its parent Company
and due to the recognition of $750,000 and $1.5 million of
New Markets Tax Credits in 2004 and 2005, respectively. The
Companys effective rate for fiscal year 2003 excluding the
$2.0 million settlement charge was 32.2%.
During the second quarter of 2004, the Company announced that
one of its subsidiaries (a Community Development Entity, or
CDE) had been awarded $30 million in tax credit
allocation authority under the New Markets Tax Credit Program of
the United States Department of Treasury. In both 2004 and 2005,
the Bank invested $15.0 million in the CDE providing it
with the capital necessary to begin assisting qualified
businesses in low-income communities throughout its market area.
Based upon the Banks total $30.0 million investment,
it will be eligible to receive tax credits over a eight year
period totaling 39% of its investment, or $11.7 million.
The Company has begun recognizing the benefit of these tax
credits by reducing the provision of income taxes by $750,000
and $1.5 million during 2004 and 2005, respectively. The
following table details the tax credit recognition by year based
upon the $15 million invested in 2004 and 2005.
Table
18 New Markets Tax Credit Recognition
Schedule
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
2004
|
|
$
|
15M
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
|
|
|
$
|
5,850
|
|
2005
|
|
$
|
15M
|
|
|
|
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
900
|
|
|
$
|
5,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30M
|
|
|
$
|
750
|
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
|
$
|
1,650
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
1,800
|
|
|
$
|
900
|
|
|
$
|
11,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
Comparison of 2004 vs. 2003 The Companys
assets increased to $2.9 billion in 2004, an increase of
$507.2 million, or 20.8%, from the $2.4 billion
reported in 2003. Securities increased by $145.8 million,
or 21.7%, to $818.2 million at December 31, 2004 from
$672.5 million a year earlier. Loans increased by
$335.2 million, or 21.2%, during the twelve months ended
December 31, 2004. At December 31, 2004, deposits of
$2.1 billion were $276.9 million, or 15.5%, higher
than the prior year-end. Core deposits increased
$279.2 million, or 21.0%, and time deposits decreased
$2.3 million, or 0.5%. Borrowings were $655.2 million
at December 31, 2004, an increase
49
of $239.8 million from December 31, 2003. During 2004,
the Company completed the acquisition of Falmouth Bancorp, Inc.,
parent of Falmouth Co-Operative Bank (Falmouth)
resulting in total assets acquired of $158.4 million, total
liabilities assumed of $141.6 million, or
$16.8 million of net assets. The acquisition contributed to
many of the balance variances discussed below. For more insight
into the acquisition see the 2004
Form 10-K.
Net income for 2004 was $30.8 million, or $2.03 per
diluted share compared to $26.4 million, or $1.79 per
diluted share, for 2003. Return on average assets and return on
average equity were 1.13% and 16.27%, respectively, for 2004 and
1.11% and 15.89%, respectively, for 2003.
Net interest income on a fully tax-equivalent basis increased by
$2.0 million in 2004 compared to 2003. Interest income on a
fully tax-equivalent basis increased by $6.3 million, or
4.8%, to $136.4 million in 2004 as compared to the prior
year-end mainly due to the growth in the average loan balance of
$230.8 million to $1.7 billion at December 31,
2004. Based upon loan volume growth alone (not considering the
impact of rate change and mix), interest income increased
$14.6 million in 2004. Interest income from taxable
securities increased by $1.8 million, or 6.1%, to
$31.5 million in 2004 as compared to the prior year mainly
attributable to higher balances on average in 2004. The overall
yield on interest earning assets decreased by 7.8% to 5.41% in
2004 from the 5.87% reported the prior year during 2004 due to
the higher yielding assets being replaced in a lower rate
environment.
Interest expense for the year ended December 31, 2004
increased to $36.8 million from the $32.5 million
recorded in 2003, an increase of $4.3 million, or 13.1%,
due to an increase in the average balance on deposits and
borrowings. The increase is partially offset by an overall
decrease in the cost of funds from 1.89% in 2003 to 1.82% in
2004. Contributing to this decrease was a $49.7 million, or
8.6%, increase in non-interest bearing demand deposit balances
favorably impacting the Banks cost of funds. Average
interest-bearing deposits increased $198.6 million, or
15.2%, over prior year, however, the cost of these deposits
decreased from 1.36% to 1.26% attributable to both a lower rate
environment and increases in lower yielding deposit categories.
Average borrowings increased by $100.3 million, or 24.4%
from the 2003 average balance of which $38.9 million of the
increase is due to the inclusion of junior subordinated
debentures (see Junior Subordinated Debentures of the
Corporation in Item 7 hereof) and the majority of the
remaining increase is in Federal Home Loan Bank borrowings.
The average cost of borrowings decreased to 3.50% from 3.59%
despite the inclusion of the aforementioned junior subordinated
debentures yielding 8.65%.
The provision for loan losses was $3.0 million in 2004
compared to $3.4 million in 2003. The allowance for loan
losses at December 31, 2004 was 932.53% of nonperforming
loans compared to 659.16% at December 31, 2003.
Nonperforming loans represented 0.14% of gross loans at December
31, 2004 compared to 0.22% at December 31, 2003.
Nonperforming assets were down $812,000 from December 31,
2003 to $2.7 million or 0.09% of total assets at
December 31, 2004.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$28.4 million in 2004, a $561,000, or 2.0%, increase over
the prior year. The majority of the increase is attributable to
the sale of a bank branch in North Eastham, MA during the
fourth quarter of 2004 that resulted in a pre-tax gain of
approximately $1.8 million. Service charges on deposit
accounts, which represented 43.5% of total non-interest income
in 2004, increased from $11.4 million in 2003 to
$12.3 million in 2004, reflecting strong organic growth in
core deposits. Investment management services revenue increased
by 7.9% to $4.7 million compared to $4.3 million in
2003, due to growth in managed assets.
Mortgage banking income of $2.8 million in 2004, decreased
by 37.9% from the $4.5 million recorded in 2003. The
decrease experienced is a result of the decline in refinancing
activity that was at its peak in 2003.
Net security gains were $1.5 million for the twelve months
ended December 31, 2004 as compared to $2.6 million
for the same period in 2003, a decrease of $1.2 million, or
44.5%. Net security gains of $2.0 million were recorded in
the second quarter of 2003 on the sale of $20.0 million of
investment securities as part of a strategy to improve the
Companys overall interest rate risk position and increase
the net interest margin. That strategy included prepaying
$31.5 million of fixed high-rate borrowings resulting in
the recognition of a $1.9 million prepayment penalty.
50
Other non-interest income increased by $345,000 for the twelve
months ended December 31, 2004, compared to the same period
in 2003 mainly due to increased commercial loan prepayment fees.
Non-interest expense increased by $3.9 million, or 5.2%,
during the year ended December 31, 2004 as compared to the
same period last year. Non-interest expense, excluding the
merger and acquisition expense taken in the third quarter of
2004 and the prepayment penalty on borrowings taken in the
second quarter of 2003, increased by $5.1 million, or 7.1%,
for the year ended December 31, 2004, as compared to the
prior year. Salaries and employee benefits increased by
$3.4 million, or 8.2%, for the year ended December 31,
2004, as compared to the prior year reflecting additions to
staff to support continued growth as well as increased pension
expense.
Occupancy and equipment expenses increased $202,000, or 2.3%,
for the twelve months ended December 31, 2004 due to
infrastructure improvements made throughout the year.
A $1.9 million prepayment penalty was incurred during the
quarter ended June 30, 2003 as part of the balance sheet
repositioning strategy discussed above and is recorded in
non-interest expense for the twelve months ended
December 31, 2003.
During the twelve months ended December 31, 2004, the
Company incurred expenses of approximately $684,000, related to
the Falmouth acquisition.
Other non-interest expenses, not broken out in Table 17,
Non-Interest Expense, increased
$1.3 million, or 17.1%, for the twelve months ended
December 31, 2004 compared to the same period in 2003. The
increase in other non-interest expenses for the year is
primarily attributable to increased expenditures for the
Companys key business initiatives. During 2004, the
Company incurred business initiative expenses to implement a
small business banking model, to expand residential lending, to
develop a new set of consumer deposit products, to improve the
commercial loan process, to fund retail sales training, and to
fund a core information system selection process. The Company
estimates that the total cost associated with its business
initiatives was approximately $2.1 million for the twelve
months ended December 31, 2004, across all expense
categories. In addition, advertising and business development
increased by $739,000 for the twelve months ended
December 31, 2004, as compared to the same period in the
prior year, to support the aforementioned business initiatives
and capitalize on market changes due to merger disruption.
Risk Management The Companys Board of
Directors and executive management have identified seven
significant Risk Categories consisting of credit,
interest rate, liquidity, operations, compliance, reputation and
strategic risk. The Board of Directors has approved a Risk
Management Policy that addresses each category of risk. The
chief executive officer, chief financial officer, chief
technology and operations officer, the senior lending officer
and other members of management provide regular reports to the
Board of Directors that review the level of risk to limits
established by the Risk Management Policy and other Policies
approved by the Board of Directors that address risk and any key
risk issues and plans to address these issues.
Asset/Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the Board of Directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when necessary, within prudent limits, through the use of
off-balance sheet hedging instruments such as interest rate
swaps, floors and caps. The Committee employs simulation
analyses in an attempt to quantify, evaluate, and manage the
impact of changes in interest rates on the Banks net
interest income. In addition, the Bank engages an independent
consultant to render advice with respect to asset and liability
management strategy.
51
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase agreement lines. These non-deposit funds
are also viewed as a contingent source of liquidity and, when
profitable lending and investment opportunities exist, access to
such funds provides a means to leverage the balance sheet.
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party if certain
market interest rate thresholds are realized. The assets
relating to the notional principal amount are not actually
exchanged.
At December 31, 2005 the Company had interest rate swaps,
designated as cash flow hedges, with total notional
values of $110.0 million. The purpose of these swaps is to
hedge the variability in the cash outflows of LIBOR based
borrowings attributable to changes in interest rates. Under
these swap agreements the Company pays a fixed rate of interest
of 3.65% on $50.0 million notional value through
November 21, 2006, 2.49% on $25.0 million notional
value through January 21, 2007, and 4.06% on
$35.0 million through January 10, 2010, and all
receive 3 month LIBOR rate of interest. These swaps had a
positive fair value of $2.0 million at December 31,
2005. The Company also has a $100 million, 4.0%
3-month
LIBOR interest rate cap with an effective date of
January 31, 2005 and a maturity date of
January 31, 2008. The interest rate cap pays the Company
when 3-month
LIBOR exceeds 4.0% on a rate reset date during the effective
period of the cap. At December 31, 2005 the interest rate
cap had a fair value of $1.7 million.
Subsequently, during January 2006, the Company sold the interest
rate swap that was hedging $25.0 million of 3 month
LIBOR revolving FHLB borrowings with a maturity date of
November 21, 2006 in connection with the Companys
decision not to re-enter into these borrowings. A gain of
approximately $237,000 will be recognized during the three
months ending March 31, 2006 against the interest expense
on FHLB borrowings.
During the third quarter ending September 30, 2005, the
Company sold an interest rate swap that was hedging
$25.0 million of
3-month
LIBOR revolving FHLB borrowings in connection with the
Companys decision not to re-enter into these borrowings.
The gain of $215,000 on the sale of this swap was recognized in
earnings against the interest expense on FHLB borrowings.
At December 31, 2004 the Company had interest rate swaps
with a value of $75.0 million. Under these swap agreements
the Company pays a fixed rate of interest of 3.65% on
$50 million of the notional value through November 2006,
and 2.49% on the remaining $25 million notional value
through January 2007, and both receive a 3 month LIBOR rate
of interest. These swaps had a positive fair value of $142,000
at December 31, 2004. All changes in the fair value of the
interest rate swaps are recorded, net of tax, through equity as
other comprehensive income.
To improve the Companys asset sensitivity, the Company
sold interest rate swaps hedged against loans during the year
ending December 31, 2002 resulting in total deferred gains
of $7.1 million. The deferred gain is classified in other
comprehensive income, net of tax, as a component of equity. The
interest rate swaps sold had total notional amounts of
$225.0 million. These swaps were accounted for as cash flow
hedges, and therefore, the deferred gains will be amortized into
interest income over the remaining life of the hedged item,
which will run-off in April of 2007. At December 31, 2005,
there are $980,000 gross, or $568,000 million, net of
tax, of such deferred gains included in other comprehensive
income.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income. At December 31, 2005 the Company had
residential mortgage loan commitments with a fair value of
$108,000 and forward sales agreements with a fair value of
($22,000). At December 31, 2004 the Company had residential
mortgage loan commitments with a fair value of $148,000 and
forward sales agreements with a fair value
52
of ($47,000). Changes in these fair values of ($15,000) and
$10,000 for the years ending December 31, 2005 and 2004,
respectively, are recorded as a component of mortgage banking
income.
Market Risk Market risk is the sensitivity of
income to changes in interest rates, foreign exchange rates,
commodity prices and other market-driven rates or prices. The
Company has no trading operations and thus is only exposed to
non-trading market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly impacting net interest income, changes
in the level of interest rates can also affect the amount of
loans originated, the timing of cash flows on loans and
securities and the fair value of securities and derivatives as
well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses relate to behavior of
interest rates and behavior of the Companys deposit and
loan customers. The most material assumptions relate to the
prepayment of mortgage assets (including mortgage loans and
mortgage-backed securities) and the life and sensitivity of
nonmaturity deposits (e.g. DDA, NOW, savings and money market).
The risk of prepayment tends to increase when interest rates
fall. Since future prepayment behavior of loan customers is
uncertain, the resultant interest rate sensitivity of loan
assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6.0%.
Given the unusually low rate environments at December 31,
2004, the Company assumed a 100 basis point decline in
interest rates in addition to the normal 200 basis point
increase in rates. The Company was well within policy limits at
December 31, 2005 and 2004.
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related business lines.
The following table sets forth the estimated effects on the
Companys net interest income over a
12-month
period following the indicated dates in the event of the
indicated increases or decreases in market interest rates:
Table
19 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point
|
|
|
200 Basis Point
|
|
|
100 Basis Point
|
|
|
|
Rate Increase
|
|
|
Rate Decrease
|
|
|
Rate Decrease
|
|
|
December 31, 2005
|
|
|
(1.56
|
%)
|
|
|
(0.87
|
%)
|
|
|
N/A
|
|
December 31, 2004
|
|
|
(3.25
|
%)
|
|
|
N/A
|
|
|
|
1.06
|
%
|
53
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up or down in market
rates of 100 and 200 basis points across the entire yield
curve. It should be emphasized, however, that the results are
dependent on material assumptions such as those discussed above.
For instance, asymmetrical rate behavior can have a material
impact on the simulation results. If competition for deposits
forced the Company to raise rates on those liabilities quicker
than is assumed in the simulation analysis without a
corresponding increase in asset yields net interest income may
be negatively impacted. Alternatively, if the Company is able to
lag increases in deposit rates as loans re-price upward net
interest income would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2005 were
(i) changes in the composition and prepayment speeds of
mortgage assets and loans (ii) the shape of the
U.S. Government securities and interest rate swap yield
curve (iii) the level of U.S. prime interest rates and
(iv) the level of rates paid on deposit accounts.
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps, interest rate caps and debt obligations.
For debt obligations, the table presents principal cash flows
and related weighted average interest rates by expected maturity
dates. For interest rate swaps, the table presents notional
amounts and weighted average interest rates by expected maturity
dates. Notional amounts are used to calculate the contractual
payments to be exchanged under the contract. Weighted average
variable rates are based on implied forward rates at the
reporting date. For interest rate caps, the table presents
notional amounts by expected maturity dates, the strike rate,
and the anticipated average interest rate cap will pay based
upon the implied forward rates at the reporting date.
Table
20 Expected Maturities of Long Term Debt and
Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|