e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number: 1-9047
Independent Bank Corp.
(Exact name of registrant as
specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
288 Union Street
Rockland, Massachusetts
(Address of principal
executive offices)
|
|
02370
(Zip Code)
|
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.0l par value per share
Preferred Stock Purchase Rights
|
|
Nasdaq Global Select Market
Nasdaq Global Select Market
|
Securities registered pursuant to section 12(b) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(229.405 of this chapter) is not contained herein, and will not
be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller Reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the voting common stock held by
non-affiliates of the registrant, computed by reference to the
closing price of such stock on June 30, 2007, was
approximately $383,944,200.
Indicate the number of shares outstanding of each of the
registrants classes of common stock, as of the latest
practicable date. January 31, 2008 13,761,611
DOCUMENTS
INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by
reference and the Part of the
Form 10-K
(e.g., Part I, Part II, etc.) into which the document
is incorporated: (1) Any annual report to security holders;
(2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under
the Securities Act of 1933. The listed documents should be
clearly described for identification purposes (e.g., annual
report to security holders for fiscal year ended
December 24, 1980).
|
|
|
Portions of the Registrants definitive proxy statement for
its 2008 Annual Meeting of Stockholders are incorporated into
Part III,
Items 10-13
of this
Form 10-K.
|
INDEPENDENT
BANK CORP.
2007
ANNUAL REPORT ON
FORM 10-K
TABLE OF
CONTENTS
1
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K,
including, without limitation, statements regarding the level of
allowance for loan losses, the rate of delinquencies and amounts
of charge-offs, and the rates of loan growth, and any statements
preceded by, followed by, or which include the words
may, could, should,
will, would, hope,
might, believe, expect,
anticipate, estimate,
intend, plan, assume or
similar expressions constitute forward-looking statements within
the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services;
|
|
|
|
adverse changes in the local real estate market, could result in
a deterioration of credit quality and an increase in the
allowance for loan loss, as most of the Companys loans are
concentrated in southeastern Massachusetts and Cape Cod and a
substantial portion of these loans have real estate as
collateral;
|
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System, could affect the
Companys business environment or affect the Companys
operations;
|
|
|
|
the effects of, any changes in, and any failure by the Company
to comply with tax laws generally and requirements of the
federal New Markets Tax Credit program in particular could
adversely affect the Companys tax provision and its
financial results;
|
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses;
|
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses;
|
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services
provided by non-banks and banking reform;
|
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans;
|
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending;
|
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and
|
|
|
|
acquisitions may not produce results at levels or within time
frames originally anticipated and may result in unforeseen
integration issues or impairment of goodwill
and/or other
intangibles.
|
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this
Form 10-K.
Therefore, the Company cautions you not to place undue reliance
on the Companys forward-looking information and statements.
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
3
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts that was incorporated
under Massachusetts law in 1985. The Company is the sole
stockholder of Rockland Trust Company (Rockland
or the Bank), a Massachusetts trust company
chartered in 1907. Rockland is a community-oriented commercial
bank. The community banking business, the Companys only
reportable operating segment, consists of commercial banking,
retail banking, wealth management services, retail investments
and insurance sales and is managed as a single strategic unit.
The community banking business derives its revenues from a wide
range of banking services, including lending activities,
acceptance of demand, savings, and time deposits, wealth
management, retail investments and insurance services, and
mortgage banking income. At December 31, 2007, the Company
had total assets of $2.8 billion, total deposits of
$2.0 billion, stockholders equity of
$220.5 million, and 742 full-time equivalent employees.
On March 1, 2008, the Company successfully completed its
acquisition of Slades Ferry Bancorp., parent of Slades
Bank. In accordance with Statement of Financial Accounting
Standard No. 142, Goodwill and Other Intangible
Assets the acquisition was accounted for under the
purchase method of accounting and, as such, will be included in
the results of operations from the date of acquisition. The
Company issued 2,492,854 shares of common stock in
connection with the acquisition. The value of the common stock,
$30.586, was determined based on the average closing price of
the Companys shares over a five day period including the
two days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
the announcement date of the acquisition. The Company also paid
cash of $25.9 million, for total consideration of
$102.2 million.
Market
Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
internet banks, as well as other non-bank institutions that
offer financial alternatives such as brokerage firms and
insurance companies. Competitive factors considered in
attracting and retaining deposits include deposit and investment
products and their respective rates of return, liquidity, and
risk, among other factors, such as convenient branch locations
and hours of operation, personalized customer service, online
access to accounts, and automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending
Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $2.0 billion on December 31,
2007 or 73.8% of total assets on that date. The Bank classifies
loans as commercial, business banking, real estate, or consumer.
Commercial loans consist primarily of loans to businesses with
credit needs in excess of $250,000 and revenue in excess of
$2.5 million for working capital and other business-related
purposes and floor plan financing. Business banking loans
consist primarily of loans to businesses with commercial credit
needs of less than or equal to $250,000 and revenues of less
than $2.5 million. Real estate loans are comprised of
commercial mortgages that are secured by non-residential
properties, residential mortgages that are secured
4
primarily by owner-occupied residences and mortgages for the
construction of commercial and residential properties. Consumer
loans consist primarily of home equity loans and automobile
loans.
The Banks borrowers consist of small-to-medium sized
businesses and retail customers. The Banks market area is
generally comprised of the southeastern Massachusetts and Rhode
Island. Substantially all of the Banks commercial,
business banking and consumer loan portfolios consist of loans
made to residents of and businesses located in southeastern
Massachusetts and Cape Cod and Rhode Island. The majority of the
real estate loans in the Banks loan portfolio are secured
by properties located within this market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with customers. Rates are further
subject to competitive pressures, the current interest rate
environment, availability of funds and government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
market requires a strict underwriting and monitoring process to
minimize credit risk. This process requires substantial analysis
of the loan application, an evaluation of the customers
capacity to repay according to the loans contractual
terms, and an objective determination of the value of the
collateral. The Bank also utilizes the services of an
independent third-party consulting firm to provide loan review
services, which consist of a variety of monitoring techniques
performed after a loan becomes part of the Banks portfolio.
The Banks Controlled Asset and Consumer Collections
Departments are responsible for the management and resolution of
nonperforming assets. In the course of resolving nonperforming
loans, the Bank may choose to restructure certain contractual
provisions. Nonperforming assets are comprised of nonperforming
loans, nonperforming securities and Other Real Estate Owned
(OREO). Nonperforming loans consist of loans that
are more than 90 days past due but still accruing interest
and nonaccrual loans. In the course of resolving nonperforming
loans, the Bank may choose to restructure the contractual terms
of certain commercial and real estate loans. Terms may be
modified to fit the ability of the borrower to repay in line
with its current financial status. It is the Banks policy
to maintain restructured loans on nonaccrual status for
approximately six months before management considers its return
to accrual status. OREO includes properties held by the Bank as
a result of foreclosure or by acceptance of a deed in lieu of
foreclosure. In order to facilitate the disposition of OREO, the
Bank may finance the purchase of such properties at market rates
if the borrower qualifies under the Banks standard
underwriting guidelines. The Bank had three properties and one
property held as OREO for the periods ending December 31,
2007 and December 31, 2006, respectively.
Origination of Loans Commercial and industrial
loan applications are obtained through existing customers,
solicitation by Bank personnel, referrals from current or past
customers, or walk-in customers. Commercial real estate loan
applications are obtained primarily from previous borrowers,
direct contact with the Bank, or referrals. Business banking
loan applications are typically originated by the Banks
retail staff, through a dedicated team of business officers, by
referrals from other areas of the Bank, referrals from current
or past customers, or through walk-in customers. Customers for
residential real estate loans are referred to Mortgage Loan
Officers who will meet with the borrowers at the borrowers
convenience. In late 2007, the bank migrated to the Mortgagebot
Loan Portal where borrowers can apply for a mortgage or be
pre-approved on-line through the companys website via a
seamless link to Federal National Mortgage Associations
(FNMA) Desk Top Underwriter. Residential real estate
loan applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. The Company uses a select group of in-market
third party originators to generate additional real estate loan
volume. The loans are underwritten and closed in the name of the
Bank. Volume generated by these third party originators was less
than 3% of total originations in 2007. Consumer loan
applications are directly obtained through existing or walk-in
customers who have been made aware of the Banks consumer
loan services through advertising and other media, as well as
indirectly through a network of automobile, recreational
vehicle, and boat dealers.
5
Commercial and industrial loans, commercial real estate loans,
and construction loans may be approved by commercial loan
lenders up to their individually assigned lending limits, which
are established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
officers expertise and experience. Any of those types of
loans which are in excess of a commercial loan officers
assigned lending authority must be approved by various levels of
authority within the Commercial Lending Division, depending on
the loan amount, up to and including the Senior Loan Committee
and, ultimately, the Executive Committee of the Board of
Directors.
Business banking loans may be approved by business banking
underwriters up to their individually assigned lending limits
which are established and modified periodically by the Director
of Consumer and Business Banking and ratified by the Board of
Directors to reflect the officers expertise and
experience. Any loan which is in excess of the business banking
officers assigned lending authority must be approved by
the Director of Consumer and Business Banking. The Director of
Consumer and Business Bankings lending limit is
recommended by the Chief Financial Officer (CFO) and
ratified by the Board of Directors.
Residential real estate and construction loans may be approved
by residential underwriters and residential loan analysts up to
their individually assigned lending limits, which are
established and modified periodically by management, with
ratification by the Board of Directors, to reflect the
underwriters and analysts expertise and experience.
Any loan which is in excess of the residential
underwriters and residential analysts assigned
residential lending authority must be approved by various levels
of authority within the Residential Lending Division, depending
on the loan amount, up to and including the Senior Loan
Committee and, ultimately, the Executive Committee of the Board
of Directors.
Consumer loans may be approved by consumer lenders up to their
individually assigned lending limits which are established and
modified periodically by the Director of Consumer and Business
Banking to reflect the officers expertise and experience.
Any loan which is in excess of the consumer lenders
assigned lending authority must be approved by the Director of
Consumer and Business Banking. The Director of Consumer and
Business Bankings lending limit is recommended by the CFO
and ratified by the Board of Directors.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, which is the Banks legal
lending limit or $54.2 million at December 31,
2007. Notwithstanding the foregoing, the Bank has established a
more restrictive limit of not more than 75% of the Banks
legal lending limit, or $40.6 million at December 31,
2007, which may only be exceeded with the approval of the Board
of Directors. There were no borrowers whose total indebtedness
in aggregate exceeded $40.6 million as of December 31,
2007.
Sale of Loans The Banks residential real
estate loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the FNMA, the Government National Mortgage
Association (GNMA), and other investors in the
secondary market. Loan sales in the secondary market provide
funds for additional lending and other banking activities. The
Bank sells the servicing on a majority of the sold loans for a
servicing released premium, simultaneous with the sale of the
loan. As part of its asset/liability management strategy, the
Bank may retain a portion of the adjustable rate and fixed rate
residential real estate loan originations for its portfolio.
During 2007, the Bank originated $234.7 million in
residential real estate loans of which $26.1 million was
retained in its portfolio, comprised primarily of adjustable
rate loans.
Commercial and Industrial Loans The Bank
offers secured and unsecured commercial loans for business
purposes, including issuing letters of credit. At
December 31, 2007, $190.5 million, or 9.3% of the
Banks gross loan portfolio consisted of commercial and
industrial loans. Commercial and industrial loans generated
8.6%, 8.0%, and 7.2% of total interest income for the fiscal
years ending 2007, 2006 and 2005, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by
6
equipment, machinery or other corporate assets. In addition, the
Bank generally obtains personal guarantees from the principals
of the borrower for virtually all of its commercial loans. At
December 31, 2007, there were $76.8 million of term
loans in the commercial loan portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2007, there were
$113.7 million of revolving lines of credit in the
commercial loan portfolio.
The Banks standby letters of credit generally are secured,
generally have terms of not more than one year, and are reviewed
for renewal in general on an annualized basis. At
December 31, 2007, the Bank had $10.9 million of
commercial and standby letters of credit.
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral. At
December 31, 2007, there were $11.2 million in floor
plan loans, all of which have variable rates of interest.
Business Banking Loans Business banking caters
to all of the banking needs of businesses with commercial credit
requirements and revenues typically less than or equal to
$250,000 and $2.5 million, respectively, with automated
loan underwriting capabilities and deposit products. Business
banking loans totaled $70.0 million at December 31,
2007, or 3.4% of the Banks gross loan portfolio. Business
banking loans generated 3.6%, 2.9%, and 2.4% of total interest
income for the fiscal years ending 2007, 2006 and 2005,
respectively.
Business banking loans may be structured as term loans, lines of
credit including overdraft protection, owner and non-owner
occupied commercial mortgages and standby letters of credit.
Business banking generally obtains personal guarantees from the
principals of the borrower for virtually all of its loan
products.
Business banking term loans generally have an amortization
schedule of five years or less and, although business banking
occasionally originates some term loans with interest rates that
float in accordance with the prime rate, the majority of
business banking term loans have fixed rates of interest. The
majority of business banking term loans are collateralized by
machinery, equipment and other corporate assets. At
December 31, 2007, there were $24.1 million of term
loans in the business banking loan portfolio.
Business banking lines of credit and overdraft protection may be
offered on an unsecured basis to qualified applicants.
Collateral for secured lines of credit and overdraft protection
typically consists of accounts receivable and inventory as well
as other business assets. Business banking lines of credit and
overdraft protection are reviewed on a periodic basis based upon
the total amount of exposure to the customer and is typically
written on a demand basis. The vast majority of these lines of
credit and overdraft protection have variable rates of interest.
At December 31, 2007, there were $36.6 million of
lines of credit and overdraft protection in the business banking
loan portfolio.
Both business banking owner and non-owner occupied commercial
mortgages typically have an amortization schedule of twenty
years or less but are written with a five year maturity. The
majority of business banking owner-occupied commercial mortgages
have fixed rates of interest that are adjusted typically every
three to five years. The majority of business banking
owner-occupied commercial mortgages are collateralized by first
or second mortgages on owner-occupied commercial real estate. At
December 31, 2007, there were $6.1 million of
owner-occupied commercial mortgages in the business banking loan
portfolio.
Business bankings standby letters of credit generally are
secured, have expirations of not more than one year, and are
reviewed periodically for renewal. The business banking team
makes use of the Banks authority as a preferred lender
with the U.S. Small Business Administration. At
December 31, 2007, there were $4.9 million of
U.S. Small Business Administration guaranteed loans in the
business banking loan portfolio.
7
Real Estate Loans The Banks real estate
loans consist of loans secured by commercial properties, loans
secured by one-to-four family residential properties, and
construction loans. As of December 31, 2007, the
Banks loan portfolio included $797.4 million in
commercial real estate loans, $335.0 million in residential
real estate loans, $133.4 million in commercial
construction loans, and $6.1 million in residential
construction loans, altogether totaling 62.3% of the Banks
gross loan portfolio. Real estate loans generated an aggregate
of 50.1%, 48.2%, and 47.5% of total interest income for the
fiscal years ending December 31, 2007, 2006 and 2005,
respectively.
The Banks commercial real estate portfolio is
well-diversified with loans secured by a variety of property
types, such as owner-occupied and non-owner-occupied commercial,
retail, office, industrial, warehouse and other special purpose
properties, such as hotels, motels, restaurants, and golf
courses. Commercial real estate also includes loans secured by
certain residential-related property types including
multi-family apartment buildings, residential development tracts
and condominiums. The following pie chart shows the
diversification of the commercial real estate portfolio as of
December 31, 2007.
Commercial
Real Estate Portfolio by Property Type
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of 20 to
25 years, and have interest rates that float in accordance
with a designated index or that are fixed during the origination
process. It is the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all actively managed commercial and multi-family
borrowers.
Commercial real estate lending entails additional risks, as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful operation of
the real estate project, which can be significantly impacted by
supply and demand conditions within the markets for commercial,
retail, office, industrial/warehouse and multi-family tenancy.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing properties. Construction loans generally have terms of
at least six months, but not more than two years. They usually
do not provide for amortization of the loan balance during the
term. The majority of the Banks commercial construction
loans have floating rates of interest based upon the Rockland
base rate or the Prime or LIBOR rates published daily in the
Wall Street Journal.
A significant portion of the Banks construction lending is
related to residential development within the Banks market
area. The Bank typically has focused its construction lending on
relatively small projects and has developed and maintains
relationships with developers and operative homebuilders in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod and, to a lesser extent,
in the state of Rhode Island.
8
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans and may be
affected by a variety of factors, such as adverse changes in
interest rates and the borrowers ability to control costs
and adhere to time schedules. Other construction-related risk
may include market risk, that is, the risk that
for-sale or for-lease units may or may
not be absorbed by the market within a developers
anticipated time-frame or at a developers anticipated
price.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance, when necessary, in order
to protect the properties securing its residential and other
real estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate
loans, as required by regulatory standards.
Consumer Loans The Bank makes loans for a wide
variety of personal needs. Consumer loans primarily consist of
installment loans, home equity loans, and overdraft protection.
As of December 31, 2007, $510.6 million, or 25.0%, of
the Banks gross loan portfolio consisted of consumer
loans. Consumer loans generated 22.5%, 22.2% and 20.8% of total
interest income for the fiscal years ending December 31,
2007, 2006, and 2005, respectively.
The Banks installment loans consist primarily of
automobile loans, which totaled $156.0 million, at
December 31, 2007, or 7.6% of loans, a decrease from 10.2%
and 12.9% of loans at year-end 2006 and 2005, respectively. A
substantial portion of the Banks automobile loans are
originated indirectly by a network of approximately 135 active
new and used automobile dealers located within the Banks
market area. Although employees of the dealer take applications
for such loans, the loans are made pursuant to Rocklands
underwriting standards using Rocklands documentation. A
Rockland consumer lender must approve all indirect loans. In
addition to indirect automobile lending, the Bank also
originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee. In
addition, in order to mitigate the adverse effect on interest
income caused by prepayments, dealers are required to maintain a
reserve of up to 3% of the outstanding balance of the indirect
loans originated by them under Reserve option A.
Reserve option A allows the Bank to be rebated the
prepaid dealer reserve on a pro-rata basis in the event of
prepayment prior to maturity. Reserve option B
allows the dealer to share the reserve with the Bank, split
75/25, however for the Banks receipt of 25%, no rebates
are applied to the account after 90 days from date of first
payment. Indirect automobile loans at December 31, 2007,
had a weighted average
FICO1
score of 703 and a weighted average combined loan-to-value
ratio2
of 98.8%. The average FICO scores are based upon re-scores
available from September 2007 and actual score data for loans
booked between October 1 and December 31, 2007. Use of
re-score data enables the Bank to better understand the current
credit risk associated with these loans.
The Banks consumer loans also include home equity,
unsecured loans, loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, or boats. The Bank
generally will lend up to 100% of the purchase price of vehicles
other than automobiles with terms of up to three years for
motorcycles and up to fifteen years for recreational vehicles.
1 FICO
represents a credit score determined by the Fair Isaac
Corporation, with data provided by the three major credit
repositories (Trans Union, Experian, and Equifax). This score
predicts the likelihood of loan default. The lower the score,
the more likely an individual is to default. The actual FICO
scores range from 300 to 850 (fairissaac.com).
2 Loan-to-Value
is the ratio of the total potential exposure on a loan to the
fair market value of the collateral. The higher the
Loan-to-Value, the higher the loss risk in the event of default.
9
Home equity loans and lines may be made as a fixed rate term
loan or under a variable rate revolving line of credit secured
by a first or second mortgage on the borrowers residence
or second home. At December 31, 2007, $108.7 million,
or 35.2%, of the home equity portfolio were term loans and
$200.0 million, or 64.8%, of the home equity portfolio were
revolving lines of credit. The Bank will originate home equity
loans and lines in an amount up to 89.9% of the appraised value
or on-line valuation, reduced for any loans outstanding secured
by such collateral. Home equity loans and lines are underwritten
in accordance with the Banks loan policy which includes a
combination of credit score, loan-to-value ratio, employment
history and debt-to-income ratio. Home equity lines of credit at
December 31, 2007, had a weighted average FICO score of 753
and a weighted average combined loan-to-value ratio of 56.0%.
The average FICO scores are based upon re-scores available from
September 2007 and actual score data for loans booked between
October 1 and December 31, 2007. Use of re-score data
enables the Bank to better understand the current credit risk
associated with these loans.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment
Activities
The Banks securities portfolio consists of
U.S. Treasury and U.S. Government agency obligations,
state, county and municipal securities, mortgage-backed
securities, collateralized mortgage obligations, Federal Home
Loan Bank (FHLB) stock, corporate debt securities
and equity securities held for the purpose of funding
supplemental executive retirement plan obligations through a
Rabbi Trust. The majority of these securities are investment
grade debt obligations with average lives of five years or less.
U.S. Treasury and Government Sponsored Enterprises entail a
lesser degree of risk than loans made by the Bank by virtue of
the guarantees that back them, require less capital under
risk-based capital rules than non-insured or non-guaranteed
mortgage loans, are more liquid than individual mortgage loans,
and may be used to collateralize borrowings or other obligations
of the Bank. The Bank views its securities portfolio as a source
of income and liquidity. Interest and principal payments
generated from securities provide a source of liquidity to fund
loans and meet short-term cash needs. The Banks securities
portfolio is managed in accordance with the Rockland
Trust Company Investment Policy adopted by the Board of
Directors. The Chief Executive Officer or the Chief Financial
Officer may make investments with the approval of one additional
member of the Asset/Liability Management Committee, subject to
limits on the type, size and quality of all investments, which
are specified in the Investment Policy. The Banks
Asset/Liability Management Committee, or its appointee, is
required to evaluate any proposed purchase from the standpoint
of overall diversification of the portfolio. At
December 31, 2007, securities totaled $507.5 million.
Total securities generated interest and dividends on securities
of 14.3%, 17.8%, and 21.8% of total interest income for the
fiscal years ended 2007, 2006 and 2005, respectively. The chart
below shows the level of securities versus assets for the year
end 2005, 2006 and 2007.
Level of
Securities/Assets
(Dollars in thousands)
Sources
of Funds
Deposits Deposits obtained through
Rocklands branch banking network have traditionally been
the principal source of the Banks funds for use in lending
and for other general business purposes. The Bank has built a
stable base
10
of in-market core deposits from consumers, businesses, and
municipalities located in southeastern Massachusetts and Cape
Cod. Rockland offers a range of demand deposits, interest
checking, money market accounts, savings accounts, and time
certificates of deposit. The Bank also offers services as a
Qualified Intermediary holding deposits for customers executing
like-kind exchanges pursuant to section 1031 of the
Internal Revenue Code. Interest rates on deposits are based on
factors that include loan demand, deposit maturities,
alternative costs of funds, and interest rates offered by
competing financial institutions in the Banks market area.
The Bank believes it has been able to attract and maintain
satisfactory levels of deposits based on the level of service it
provides to its customers, the convenience of its banking
locations, and its interest rates that are generally competitive
with those of competing financial institutions. Rockland has a
municipal banking department that focuses on providing service
to local municipalities. At December 31, 2007, municipal
deposits totaled $113.6 million. As of December 31,
2007, total deposits were $2.0 billion.
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards, which
may be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
four additional remote ATM locations. The ATM cards and debit
cards also allow customers access to the NYCE
regional ATM network, as well as the Cirrus
nationwide ATM network. In addition, Rockland is a member of the
SUM network, which allows access to 2,800
participating ATM machines free of surcharge. These networks
provide the Banks customers access to their accounts
through ATMs located throughout Massachusetts, the United
States, and the world. The debit card also can be used at any
place that accepts MasterCard worldwide.
Borrowings Borrowings consist of short-term
and intermediate-term obligations. Short-term borrowings can
consist of FHLB advances, federal funds purchased, treasury tax
and loan notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds recorded as interest expense. The securities
underlying the agreements are delivered to the dealer who
arranges the transactions as security for the repurchase
obligation. Payments on such borrowings are interest only until
the scheduled repurchase date, which generally occurs within a
period of 30 days or less. Repurchase agreements represent
a non-deposit funding source for the Bank and the Bank is
subject to the risk that the purchaser may default at maturity
and not return the collateral. In order to minimize this
potential risk, the Bank only deals with established investment
brokerage firms when entering into these transactions. On
December 31, 2007, the Bank had $50.0 million
outstanding under these repurchase agreements with investment
brokerage firms. In addition to agreements with brokers, the
Bank has entered into similar agreements with its customers. At
December 31, 2007, the Bank had $88.6 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to short-to-medium term borrowing
capacity. At December 31, 2007, the Bank had
$311.1 million outstanding in FHLB borrowings with initial
maturities ranging from 3 months to 20 years. In
addition, the Bank had $283.7 million of borrowing capacity
remaining with the FHLB at December 31, 2007.
Also included in borrowings at December 31, 2007 were
$51.5 million outstanding junior subordinated debentures,
issued to an unconsolidated subsidiary Independent Capital
Trust V, in connection with the issuance of variable rate
(LIBOR plus 1.48%) Capital Securities due in 2037, for which the
Company has locked in a fixed rate of interest of 6.52% for
10 years through an interest rate swap. The Company called
the junior subordinated debentures issued to Independent Capital
Trust IV in April 2007. See Note 8, Borrowings, within
Notes to the Consolidated Financial Statements for more
information regarding the junior subordinated debentures.
Wealth
Management
Investment Management The Rockland
Trust Investment Management Group provides investment
management and trust services to individuals, small businesses,
and charitable institutions throughout southeastern
Massachusetts and Cape Cod. In addition, the Bank serves as
executor or administrator of estates.
11
Accounts maintained by the Rockland Trust Investment
Management Group consist of managed and
non-managed accounts. Managed accounts
are those for which the Bank is responsible for administration
and investment management
and/or
investment advice. Non-managed accounts are those
for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2007, the Investment Management Group
generated gross fee revenues of $7.0 million. Total assets
under administration as of December 31, 2007, were
$1.3 billion, an increase of $472.7 million, or 58.0%,
from December 31, 2006. On November 1, 2007, Rockland
Trust completed its acquisition of the Lincoln, Rhode Island
based OConnell Investment Services, Inc. The closing of
this transaction added approximately $200 million to the
assets already under management by the Rockland
Trust Investment Management Group and established Rockland
Trusts first investment management office in Rhode Island.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of
Directors. The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
Retail Wealth Management In 1999, the Bank
entered into an agreement with Independent Financial Marketing
Group, Inc. (IFMG) and their insurance subsidiary
IFS Agencies, Inc. (IFS) for the sale of mutual fund
shares, unit investment trust shares, general securities, fixed
and variable annuities and life insurance. At the end of June
2006, the Bank terminated its relationship with IFMG Securities
and IFS Agencies and entered into agreements with Linsco/Private
Ledger Corp. (LPL) and their insurance subsidiary
Private Ledger Insurance Services of Massachusetts, Inc. to
offer those services. Under this new arrangement, registered
representatives who are dually employed by both the Bank and LPL
are onsite to offer these products to the Banks customer
base. In 2005, the Bank entered into an agreement with Savings
Bank Life Insurance of Massachusetts (SBLI) to
enable appropriately licensed Bank employees to offer
SBLIs fixed annuities and life insurance to the
Banks customer base. For the year ended December 31,
2007, the retail investments and insurance group generated gross
fee revenues of $1.1 million.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy, may have
a material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank
holding company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Deposit Insurance
Fund (DIF) which is administered by the FDIC.
The Bank Holding Company Act BHCA prohibits
the Company from acquiring direct or indirect ownership or
control of more than 5% of any class of voting shares of any
bank, or increasing such ownership or control of any bank,
without prior approval of the Federal Reserve. The BHCA also
prohibits the Company from, with certain exceptions, acquiring
more than 5% of any class of voting shares of any company that
is not a bank and from engaging in any business other than
banking or managing or controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring
12
company, trust company or savings association; performing data
processing operations; providing some securities brokerage
services; acting as an investment or financial adviser; acting
as an insurance agent for types of credit-related insurance;
engaging in insurance underwriting under limited circumstances;
leasing personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal
Interstate Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution,
or merge or consolidate with another bank holding company, may
be given if the bank being acquired has been in existence for a
period less than three years or, as a result, the bank holding
company would control, in excess of 30%, of the total deposits
of all state and federally chartered banks in Massachusetts,
unless waived by the Commissioner. With the prior written
approval of the Commissioner, Massachusetts also permits the
establishment of de novo branches in Massachusetts to the full
extent permitted by the Interstate Banking Act, provided the
laws of the home state of such out-of-state bank expressly
authorize, under conditions no more restrictive than those of
Massachusetts, Massachusetts banks to establish and operate de
novo branches in such state.
Capital Requirements The Federal Reserve has
adopted capital adequacy guidelines pursuant to which it
assesses the adequacy of capital in examining and supervising a
bank holding company and in analyzing applications to it under
the BHCA. The Federal Reserves capital adequacy guidelines
which generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core
capital and up to one-half of that amount consisting of
Tier 2, or supplementary capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, post retirement adjustments recorded in
accumulated other comprehensive income (according to an interim
decision announced on December 14, 2006), and goodwill and
other intangible assets required to be deducted from capital.
Tier 2 capital generally consists of perpetual preferred
stock which is not eligible to be included as Tier 1
capital; hybrid capital instruments such as perpetual debt and
mandatory convertible debt securities, and term subordinated
debt and intermediate-term preferred stock; and, subject to
limitations, the allowance for loan losses. Assets are adjusted
under the risk-based guidelines to take into account different
risk characteristics, with the categories ranging from 0%
(requiring no additional capital) for assets such as cash to
100% for the majority of assets which are typically held by a
bank holding company, including commercial real estate loans,
commercial loans and consumer loans. Single family residential
first mortgage loans which are not 90 days or more past due
or nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other
13
bank holding companies (including the Company) are expected to
maintain Tier 1 leverage capital ratios of at least 4.0% to
5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2007, the
Company had Tier 1 capital and total capital equal to
10.27% and 11.52% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 8.02% of total assets.
As of such date, Rockland complied with the applicable bank
federal regulatory risked based capital requirements, with
Tier 1 capital and total capital equal to 10.22% and 11.47%
of total risk-adjusted assets, respectively, and Tier 1
leverage capital equal to 8.00% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate risk exposure, excellent asset
quality, high liquidity, good earnings and in general which are
considered strong banking organizations, rated composite 1 under
the Uniform Financial Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, that it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has a total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2007, Rockland was
deemed a well-capitalized institution for this
purpose.
Commitments to Affiliated Institutions Under
Federal Reserve policy, the Company is expected to act as a
source of financial strength to Rockland and to commit resources
to support Rockland. This support may be required at times when
the Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a banking
or thrift subsidiary of a bank/financial holding company such as
the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other banking
subsidiaries of such bank/financial holding company may be
assessed for the FDICs loss, subject to certain exceptions.
Limitations on Acquisitions of Common
Stock The federal Change in Bank Control Act
(CBCA) prohibits a person or group of persons from
acquiring control of a bank holding company or bank
unless the appropriate federal bank regulator has been given
60 days prior written notice of such proposed acquisition
and within that time period such regulator has not issued a
notice disapproving the proposed acquisition or extending for up
to another 30 days the period during which such a
disapproval may be issued. The acquisition of 25% or more of any
class of voting securities constitutes the acquisition of
control under the CBCA. In addition, under a rebuttal
presumption established under the CBCA regulations, the
acquisition of 10% or more of a class of voting stock of a bank
holding company or a FDIC insured bank, with a class of
securities registered under or subject to the requirements of
Section 12 of the Securities Exchange Act of 1934 would,
under the circumstances set forth in the presumption, constitute
the acquisition of control.
14
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution.
Deposit Insurance Premiums The FDIC approved
new deposit insurance assessment rates that took effect on
January 1, 2007. During 2007, the Banks assessment
rate under the new FDIC system was the minimum 5 basis
points. Additionally, the Federal Deposit Insurance Reform Act
of 2005 allowed eligible insured depository institutions to
share in a one-time assessment credit pool of approximately
$4.7 billion, effectively reducing the amount these
institutions are required to submit as an overall assessment.
The Banks one-time assessment credit was approximately
$1.3 million, of which $556,000 is remaining at
December 31, 2007.
Community Reinvestment Act
(CRA) Pursuant to the CRA and similar
provisions of Massachusetts law, regulatory authorities review
the performance of the Company and Rockland in meeting the
credit needs of the communities served by Rockland. The
applicable regulatory authorities consider compliance with this
law in connection with applications for, among other things,
approval of new branches, branch relocations, engaging in
certain new financial activities under the Gramm-Leach-Bliley
Act of 1999 (GLB), as discussed below, and
acquisitions of banks and bank holding companies. The FDIC and
the Massachusetts Division of Banks has assigned the Bank a CRA
rating of outstanding as of the latest examination.
Bank Secrecy Act The Bank Secrecy Act requires
financial institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the
USA Patriot Act of 2001 was enacted in response to the terrorist
attacks in New York, Pennsylvania and Washington D.C. which
occurred on September 11, 2001. The Patriot Act is intended
to strengthen U.S. law enforcements and the
intelligence communities abilities to work cohesively to
combat terrorism on a variety of fronts. The impact of the
Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization
Legislation In November 1999, the GLB, was
enacted. The GLB repeals provisions of the Glass-Steagall Act
which restricted the affiliation of Federal Reserve member banks
with firms engaged principally in specified
securities activities, and which restricted officer, director or
employee interlocks between a member bank and any company or
person primarily engaged in specified securities
activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers, by
revising and expanding the BHCA framework to permit a holding
company to engage in a full range of financial activities
through a new entity known as a financial holding
company. Financial activities is broadly
defined to include not only banking, insurance and securities
activities, but also merchant banking and additional activities
that the Federal Reserve Board, in consultation with the
Secretary of the Treasury, determines to be financial in nature,
incidental to such financial activities or complementary
activities that do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system
generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the BHCA or permitted
by regulation.
15
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 The Sarbanes-Oxley
Act (SOA) of 2002 includes very specific disclosure
requirements and corporate governance rules, and the Securities
and Exchange Commission (SEC) and securities
exchanges have adopted extensive disclosure, corporate
governance and other related rules, due to the SOA. The Company
has incurred additional expenses in complying with the
provisions of the SOA and the resulting regulations. As the SEC
provides any new requirements under the SOA, management will
review those rules, comply as required and may incur more
expenses. However, management does not expect that such
compliance will have a material impact on our results of
operation or financial condition.
Regulation W Transactions between a bank
and its affiliates are quantitatively and
qualitatively restricted under the Federal Reserve Act. The
Federal Deposit Insurance Act applies Sections 23A and 23B
to insured nonmember banks in the same manner and to the same
extent as if they were members of the Federal Reserve System.
The Federal Reserve Board has also recently issued
Regulation W, which codifies prior regulations under
Sections 23A and 23B of the Federal Reserve Act and
interpretative guidance with respect to affiliate transactions.
Regulation W incorporates the exemption from the affiliate
transaction rules, but expands the exemption to cover the
purchase of any type of loan or extension of credit from an
affiliate. Affiliates of a bank include, among other entities,
the banks holding company and companies that are under
common control with the bank. The Company is considered to be an
affiliate of the Bank. In general, subject to certain specified
exemptions, a bank or its subsidiaries are limited in their
ability to engage in covered transactions with
affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and
|
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates.
|
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate;
|
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate;
|
|
|
|
a purchase of assets from an affiliate, with some exceptions;
|
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and
|
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate.
|
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate;
|
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and
|
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit.
|
16
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
Employees As of December 31, 2007, the
Bank had 742 full time equivalent employees. None of the
Companys employees are represented by a labor union and
management considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain
restrictions on loans to the Company, on investments in the
stock or securities thereof, on the taking of such stock or
securities as collateral for loans to any borrower, and on the
issuance of a guarantee or letter of credit on behalf of the
Company. Rockland also is subject to certain restrictions on
most types of transactions with the Company, requiring that the
terms of such transactions be substantially equivalent to terms
of similar transactions with non-affiliated firms. In addition,
under state law, there are certain conditions for and
restrictions on the distribution of dividends to the Company by
Rockland.
The regulatory information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical
Disclosure by Bank Holding Companies
The following information, included under Items 6, 7, and 8
of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities
and Exchange Commission Availability of Filings on Company Web
Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 100 F Street,
NE, Washington, DC
20549-0213.
The public may obtain information on the operation of the Public
Reference Room by calling the Public Reference Room at
1-800-SEC-0330.
The Company electronically files the following reports with the
SEC:
Form 10-K
(Annual Report),
Form 10-Q
(Quarterly Report),
Form 11-K
(Annual Report for Employees Savings, Profit Sharing and
Stock Ownership Plan),
Form 8-K
(Report of Unscheduled Material Events),
Forms S-4,
S-3 and
8-A
(Registration Statements), and Form DEF 14A (Proxy
Statement). The Company may file additional forms. The SEC
maintains an internet site that contains reports, proxy and
information statements, and other information regarding issuers
that file electronically with the SEC, at www.sec.gov, in
which all forms filed electronically may be accessed.
Additionally, our annual report on
Form 10-K,
quarterly reports on
Form 10-Q
and current reports on
Form 8-K
filed with the SEC and additional shareholder information are
available free of charge on the Companys website:
www.RocklandTrust.com (within the investor relations
tab). Information contained on our website and the SEC website
is not incorporated by reference into this
Form 10-K.
We have included our web address and the SEC website address
only as inactive textual references and do not intend them to be
active links to our website or the SEC website. The
Companys Code of Ethics and other Corporate Governance
documents are also available on the Companys website in
the Investor Relations section of the website.
17
Changes in interest rates could adversely impact the
Companys financial condition and results of
operations. The Companys ability to make a
profit, like that of most financial institutions, substantially
depends upon its net interest income, which is the difference
between the interest income earned on interest earning assets,
such as loans and investment securities, and the interest
expense paid on interest-bearing liabilities, such as deposits
and borrowings. However, certain assets and liabilities, may
react differently to changes in market interest rates. Further,
interest rates on some types of assets and liabilities may
fluctuate prior to changes in broader market interest rates,
while rates on other types of assets may lag behind.
Additionally, some assets such as adjustable-rate mortgages,
have features, and rate caps, which restrict changes in their
interest rates.
Factors such as inflation, recession, unemployment, money
supply, global disorder such as that experienced as a result of
the terrorist activity on September 11, 2001, instability
in domestic and foreign financial markets, and other factors
beyond the Companys control, may affect interest rates.
Changes in market interest rates will also affect the level of
voluntary prepayments on loans and the receipt of payments on
mortgage-backed securities, resulting in the receipt of proceeds
that may have to be reinvested at a lower rate than the loan or
mortgage-backed security being prepaid. Although the Company
pursues an asset-liability management strategy designed to
control its risk from changes in market interest rates, changes
in interest rates can still have a material adverse effect on
the Companys profitability.
The second half of 2007 was highlighted by disruption and
volatility in the financial and credit markets, primarily due to
the fallout associated with rising defaults within many subprime
mortgage-backed structured investment vehicles
(SIVs). A major consequence of these market
conditions has been significant tightening in the availability
of credit, especially as it relates to the activity of the
secondary residential mortgage market. These conditions have
been exacerbated further by the continuation of a correction in
(mostly residential-related) real estate market prices and sales
activity and rising foreclosure rates, resulting in considerable
mortgage loan related losses incurred by many lending
institutions. The present state of the mortgage market has
impacted the global markets as well as the domestic markets and
has led to a significantly tightened environment in terms of
credit and liquidity during the second half of 2007. In
addition, economic growth has slowed down both nationally and
globally, during the fourth quarter of 2007, leading many
economists and market observers to conclude that the national
economy is bordering on recession.
The Company does not originate subprime mortgages to hold within
its residential mortgage portfolio and the Company aims to
diversify its entire lending portfolio, to the extent possible,
across a variety of different loan types including: small
business lines and loans, commercial & industrial
lines and loans, commercial real estate mortgages, construction
loans, direct and indirect consumer loans, residential mortgages
and home equity loans. Nevertheless, there are risk elements
that the Company may not be able to fully diversify out of its
portfolio, such as its geographic concentration in southeastern
Massachusetts and Rhode Island.
Consequently, the credit quality and the continued performance
of the Companys lending portfolio is susceptible to the
effects of general economic weakness and, in particular, a
downturn in the housing industry, especially as these weaknesses
relate to the Companys primary geographic markets of
southeastern Massachusetts and Rhode Island. During the second
half of 2007, the Company experienced incremental increases in
both non-performing loans and net loan charge-offs, as compared
to prior periods. No assurance can be given that the economic
and market conditions precedent will improve or will not further
deteriorate. Hence, the persistence or worsening of such
conditions could result in an increase in delinquencies, could
cause a decrease in the Companys interest income, or could
continue to have an adverse impact on the Companys loan
loss experience, which, in turn, may necessitate increases to
Companys allowance for loan losses.
If the Company has higher loan losses than it has allowed
for, its earnings could materially decrease. The
Companys loan customers may not repay loans according to
their terms, and the collateral securing the payment of loans
may be insufficient to assure repayment. The Company may
therefore experience significant credit losses which could have
a material adverse effect on its operating results. The Company
makes various assumptions and judgments about the collectibility
of its loan portfolio, including the creditworthiness of
borrowers and the value of the real estate and other assets
serving as collateral for the repayment of loans. In determining
the size of the allowance for loan losses, the Company relies on
its experience and its evaluation of economic conditions. If its
18
assumptions prove to be incorrect, its current allowance for
loan losses may not be sufficient to cover losses inherent in
its loan portfolio and adjustment may be necessary to allow for
different economic conditions or adverse developments in its
loan portfolio. Consequently, a problem with one or more loans
could require the Company to significantly increase the level of
its provision for loan losses. In addition, federal and state
regulators periodically review the Companys allowance for
loan losses and may require it to increase its provision for
loan losses or recognize further loan charge-offs. Material
additions to the allowance would materially decrease the
Companys net income.
A significant amount of the Companys loans are
concentrated in Massachusetts, and adverse conditions in this
area could negatively impact its
operations. Substantially all of the loans the
Company originates are secured by properties located in or are
made to businesses which operate in Massachusetts. Because of
the current concentration of the Companys loan origination
activities in Massachusetts, in the event of adverse economic
conditions, potential downward pressure on housing prices,
political or business developments or natural hazards that may
affect Massachusetts and the ability of property owners and
businesses in Massachusetts to make payments of principal and
interest on the underlying loans, the Company would likely
experience higher rates of loss and delinquency on its loans
than if its loans were more geographically diversified, which
could have an adverse effect on its results of operations or
financial condition.
The Company operates in a highly regulated environment and
may be adversely impacted by changes in law and
regulations. The Company is subject to extensive
regulation, supervision and examination. See
Regulation in Item 1 hereof, Business.
Any change in the laws or regulations and failure by the
Company to comply with applicable law and regulation, or a
change in regulators supervisory policies or examination
procedures, whether by the Massachusetts Commissioner of Banks,
the FDIC, the Federal Reserve Board, other state or federal
regulators, the United States Congress, or the Massachusetts
legislature could have a material adverse effect on the
Companys business, financial condition, results of
operations, and cash flows.
The Company has strong competition within its market area
which may limit the Companys growth and
profitability. The Company faces significant
competition both in attracting deposits and in the origination
of loans. See Market Area and Competition in
Item 1 hereof, Business. Commercial banks, credit
unions, savings banks, savings and loan associations operating
in our primary market area have historically provided most of
our competition for deposits. Competition for the origination of
real estate and other loans come from other commercial banks,
thrift institutions, insurance companies, finance companies,
other institutional lenders and mortgage companies.
The success of the Company is dependent on hiring and
retaining certain key personnel. The
Companys performance is largely dependent on the talents
and efforts of highly skilled individuals. The Company relies on
key personnel to manage and operate its business, including
major revenue generating functions such as loan and deposit
generation. The loss of key staff may adversely affect the
Companys ability to maintain and manage these functions
effectively, which could negatively affect the Companys
revenues. In addition, loss of key personnel could result in
increased recruiting and hiring expenses, which could cause a
decrease in the Companys net income. The Companys
continued ability to compete effectively depends on its ability
to attract new employees and to retain and motivate its existing
employees.
Independent Bank Corp.s business strategy of growth in
part through acquisitions could have an impact on its earnings
and results of operations that may negatively impact the value
of the Companys stock. In recent years,
Independent Bank Corp. has focused, in part, on growth through
acquisitions. In March 2008 Independent Bank completed the
acquisition of Slades Ferry Bancorp., headquartered in
Somerset, Massachusetts.
From time to time in the ordinary course of business,
Independent Bank Corp. engages in preliminary discussions with
potential acquisitions targets. The consummation of any future
acquisitions may dilute stockholder value.
Although Independent Bank Corp.s business strategy
emphasizes organic expansion combined with acquisitions, there
can be no assurance that, in the future, Independent Bank Corp.
will successfully identify suitable acquisitions candidates,
complete acquisitions and successfully integrate acquired
operations into our existing operations or expand into new
markets. There can be no assurance that acquisitions will not
have an adverse effect
19
upon Independent Bank Corp.s operating results while the
operations of the acquired business are being integrated into
Independent Bank Corp.s operations. In addition, once
integrated, acquired operations may not achieve levels of
profitability comparable to those achieved by Independent Bank
Corp.s existing operations, or otherwise perform as
expected. Further, transaction-related expenses may adversely
affect Independent Bank Corp.s earnings. These adverse
effects on Independent Bank Corp.s earnings and results of
operations may have a negative impact on the value of
Independent Bank Corp.s stock.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
At December 31, 2007, the Bank conducted its business from
its headquarters and main office located at 288 Union Street,
Rockland, Massachusetts and fifty-two banking offices located
within Barnstable, Bristol, Norfolk and Plymouth Counties in
southeastern Massachusetts and Cape Cod. In addition to its main
office, the Bank owned twenty-one of its branches and leased the
remaining thirty-one branches. In addition to these branch
locations, the Bank had three remote ATM locations all of which
were leased. On June 8, 2007, the Bank closed its branch
located at 1670 Main Street, Brockton, MA. This branch was
consolidated into the branch located at 100 Belmont Street,
Brockton, MA. On November 9, 2007 the Bank sold its branch
property located at 336 Route 28, Harwichport, MA. The Bank
entered into a short term lease agreement with the new owner and
plans to consolidate this branch into its West Dennis branch in
early 2008. The Bank opened two new branches in 2007. The
Abington branch, located at 381 Centre St, Abington, MA, which
is a ground sublease, opened for business on November 19,
2007. The Quincy branch, located at 301 Quincy Ave., Quincy, MA,
which is owned, opened for business on December 20, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
|
|
|
|
|
|
|
|
County
|
|
Offices
|
|
|
ATM
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Barnstable
|
|
|
15
|
|
|
|
|
|
|
$
|
495,096
|
|
Bristol
|
|
|
3
|
|
|
|
|
|
|
|
85,542
|
|
Norfolk
|
|
|
6
|
|
|
|
|
|
|
|
171,888
|
|
Plymouth
|
|
|
29
|
|
|
|
3
|
|
|
|
1,274,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
53
|
|
|
|
3
|
|
|
$
|
2,026,610
|
|
The Bank conducted business in twelve additional administrative
locations. These locations housed executive, administrative,
Investment Management Group (IMG), mortgage,
consumer lending, commercial lending, back office support staff
and warehouse space. The bank owns two of its administrative
offices and leases the remaining ten offices. On January 1,
2007, the Bank acquired Compass Exchange Advisors LLC and
assumed their lease for office space located at 50 Resnik Road,
Plymouth, MA. On January 8, 2007, the Bank opened a
mortgage origination office located at 60 Mall Road, Burlington,
MA. On May 29, 2007, the Bank sold its property located at
295 Union Street, Rockland, MA. The Bank was not fully utilizing
this building due to earlier consolidations into other
locations. The Bank entered into a short term lease with the new
owner and will relocate the remaining operations staff prior to
the expiration of the lease in mid 2008. On November 1,
2007, the Bank acquired OConnell Investment Services, Inc.
OConnell was a
tenant-at-will
in office space located at 11 Blackstone Valley Place, Lincoln,
RI. The Bank finalized a lease for office space at 6 Blackstone
Valley Place, Lincoln, RI and relocated to this space in January
2008. Management is currently considering a sale and lease-back
transaction of some of our bank owned real estate and has
retained a broker who recently began marketing these properties.
20
|
|
|
|
|
County
|
|
Administrative Offices
|
|
|
Barnstable
|
|
|
1
|
|
Bristol
|
|
|
2
|
|
Norfolk
|
|
|
1
|
|
Plymouth
|
|
|
6
|
|
Middlesex
|
|
|
1
|
|
Providence (Rhode Island)
|
|
|
1
|
|
|
|
|
|
|
Total
|
|
|
12
|
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16, respectively, to
the Consolidated Financial Statements included in
Item 8 hereof.
|
|
Item 3.
|
Legal
Proceedings
|
Rockland is the plaintiff in the federal court case commonly
known as Rockland Trust Company v. Computer Associates
International, Inc., United States District Court for the
District of Massachusetts Civil Action
No. 95-11683-DPW
(the CA Case). On August 31, 2007 the judge in
the CA Case issued a Memorandum and Order (the
Decision) which directed the Clerk to enter judgment
for Computer Associates in the amount of $1,089,113.73
together with prejudgment interest in the amount of $272,278 for
a total of $1,361,392. On Wednesday, September 5,
2007, Rockland paid the amount due to Computer Associates in
accordance with the Decision from the accrual established on
June 30, 2007. The Decision also states that: . . .
Computer Associates asserts in a recent filing that it has
incurred $1,160,586.81 in attorney fees and costs. . . The
propriety of the award of attorney fees and costs is disputed by
Rockland Trust . . . Computer Associates may choose to pursue
attorney fees and costs through, for example, a motion to
amend or make additional findings.
In September 2007 Computer Associates filed a motion requesting
an award of attorney fees and costs, Rockland believes that it
has meritorious defenses to that motion and has opposed it. The
court has not yet rendered its decision with respect to Computer
Associates request for an award of attorney fees and costs.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2007.
21
PART II
|
|
Item 5.
|
Market
for Independent Bank Corp.s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities
|
(a.) Independent Bank Corp.s common stock trades on the
National Association of Securities Dealers Automated Quotation
System (NASDAQ) under the symbol INDB. The Company
declared cash dividends of $0.68 per share in 2007 and $0.64 per
share in 2006. The ratio of dividends paid to earnings in 2007
and 2006 was 33.4% and 29.1%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the closing price range of
common stock and the cash dividends paid for the fiscal years
2007 and 2006.
Table
1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
31.17
|
|
|
$
|
26.86
|
|
|
$
|
0.17
|
|
3rd Quarter
|
|
|
31.30
|
|
|
|
26.60
|
|
|
|
0.17
|
|
2nd Quarter
|
|
|
32.95
|
|
|
|
28.75
|
|
|
|
0.17
|
|
1st Quarter
|
|
|
36.01
|
|
|
|
30.09
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
4th Quarter
|
|
$
|
36.91
|
|
|
$
|
31.60
|
|
|
$
|
0.16
|
|
3rd Quarter
|
|
|
34.59
|
|
|
|
31.34
|
|
|
|
0.16
|
|
2nd Quarter
|
|
|
32.98
|
|
|
|
29.91
|
|
|
|
0.16
|
|
1st Quarter
|
|
|
32.33
|
|
|
|
28.52
|
|
|
|
0.16
|
|
As of December 31, 2007 there were 13,746,711 shares
of common stock outstanding which were held by approximately
1,436 holders of record. The closing price of the Companys
stock on December 31, 2007 (the last trading day of
calendar year 2007) was $27.22. The number of record
holders may not reflect the number of persons or entities
holding stock in nominee name through banks, brokerage firms and
other nominees.
The information required by S-K Item 201 (d) is
incorporated by reference from Item 12. Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters hereof.
22
Comparative
Stock Performance Graph
The stock performance graph below and associated table compare
the cumulative total shareholder return of the Companys
common stock from December 31, 2002 to December 31,
2007 with the cumulative total return of the NASDAQ Market Index
(U.S. Companies) and the NASDAQ Bank Stock Index. The lines
in the graph and the numbers in the table below represent
monthly index levels derived from compounded daily returns that
include reinvestment or retention of all dividends. If the
monthly interval, based on the last day of fiscal year, was not
a trading day, the preceding trading day was used. The index
value for all of the series was set to 100.00 on
December 31, 2002 (which assumes that $100.00 was invested
in each of the series on December 31, 2002).
Independent
Bank Corp.
Total Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/02
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
Independent Bank Corp.
|
|
|
100.00
|
|
|
|
126.79
|
|
|
|
154.04
|
|
|
|
132.99
|
|
|
|
171.30
|
|
|
|
132.35
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
|
150.01
|
|
|
|
162.89
|
|
|
|
165.13
|
|
|
|
180.85
|
|
|
|
198.60
|
|
SNL Bank NASDAQ Index
|
|
|
100.00
|
|
|
|
129.08
|
|
|
|
147.94
|
|
|
|
143.43
|
|
|
|
161.02
|
|
|
|
126.42
|
|
Source: SNL
(b.) Not applicable
(c.) On January 19, 2006 the Companys Board of
Directors approved a common stock repurchase program. Under the
program, which was effective immediately, the Company was
authorized to repurchase up to 800,000 shares, or
approximately 5% of the Companys outstanding common stock.
During the quarter ended September 30, 2006, the Company
completed its repurchase plan with a total of
800,000 shares of common stock repurchased at a weighted
average share price of $31.04. Additional information about the
repurchase program is set forth in Part II, Item 5(c.)
hereof.
On December 14, 2006, the Companys Board of Directors
approved another common stock repurchase program. Under the
program, which was effective immediately, the Company was
authorized to repurchase up to 1,000,000 shares, or
approximately 7% of the Companys outstanding common stock.
On August 14, 2007 the
23
Company completed its repurchase plan with a total of
1,000,000 shares of common stock repurchased at a weighted
average share price of $30.70.
The following table sets forth information with respect to any
purchase made by or on behalf of Independent Bank Corp. or any
affiliated purchaser, as defined in
204.10b-18(a)(3)
under the Securities Exchange Act of 1934, of shares of
Independent Bank Corp. common stock during the indicated periods:
Table
2 Issuer Purchases of Equity
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Maximum Number of
|
|
|
|
|
|
|
Weighted
|
|
|
Purchased as Part of
|
|
|
Shares That May Yet be
|
|
2006
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Publicly Announced Plans
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Plans or Programs(1)
|
|
|
January 1st 31st, 2006
|
|
|
43,700
|
|
|
$
|
29.56
|
|
|
|
43,700
|
|
|
|
756,300
|
|
February 1st 28th, 2006
|
|
|
81,500
|
|
|
$
|
29.42
|
|
|
|
81,500
|
|
|
|
674,800
|
|
March 1st 31st, 2006
|
|
|
68,100
|
|
|
$
|
30.67
|
|
|
|
68,100
|
|
|
|
606,700
|
|
April 1st 30th, 2006
|
|
|
196,450
|
|
|
$
|
31.30
|
|
|
|
196,450
|
|
|
|
410,250
|
|
May 1st May 31st, 2006
|
|
|
160,286
|
|
|
$
|
31.63
|
|
|
|
160,286
|
|
|
|
249,964
|
|
June 1st June 30th, 2006
|
|
|
161,800
|
|
|
$
|
31.07
|
|
|
|
161,800
|
|
|
|
88,164
|
|
July 1st July 31st, 2006
|
|
|
75,000
|
|
|
$
|
31.62
|
|
|
|
75,000
|
|
|
|
13,164
|
|
August 1st August 31st, 2006
|
|
|
13,164
|
|
|
$
|
33.09
|
|
|
|
13,164
|
|
|
|
|
|
September 1st September 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1st October 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 1st November 30th, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 1st December 31st, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
800,000
|
|
|
$
|
31.04
|
|
|
|
800,000
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Maximum Number of
|
|
|
|
|
|
|
Weighted
|
|
|
Purchased as Part of
|
|
|
Shares That May Yet be
|
|
2007
|
|
Total Number of
|
|
|
Average Price Paid
|
|
|
Publicly Announced Plans
|
|
|
Purchased Under the
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
or Programs
|
|
|
Plans or Programs(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
January 1st 31st, 2007
|
|
|
192,980
|
|
|
$
|
33.09
|
|
|
|
192,980
|
|
|
|
807,020
|
|
February 1st 28th, 2007
|
|
|
131,663
|
|
|
$
|
32.54
|
|
|
|
131,663
|
|
|
|
675,357
|
|
March 1st 31st, 2007
|
|
|
87,204
|
|
|
$
|
30.71
|
|
|
|
87,204
|
|
|
|
588,153
|
|
April 1st 30th, 2007
|
|
|
101,500
|
|
|
$
|
31.57
|
|
|
|
101,500
|
|
|
|
486,653
|
|
May 1st 31st, 2007
|
|
|
195,800
|
|
|
$
|
30.06
|
|
|
|
195,800
|
|
|
|
290,853
|
|
June 1st 30th, 2007
|
|
|
96,600
|
|
|
$
|
29.55
|
|
|
|
96,600
|
|
|
|
194,253
|
|
July 1st 31st, 2007
|
|
|
107,000
|
|
|
$
|
28.32
|
|
|
|
107,000
|
|
|
|
87,253
|
|
August 1st 31st, 2007
|
|
|
87,253
|
|
|
$
|
27.21
|
|
|
|
87,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,000,000
|
|
|
$
|
30.70
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On January 19, 2006, the Company announced a common stock
repurchase program to repurchase up to 800,000 shares. On
December 14, 2006, the Company announced another common
stock repurchase program to repurchase up to
1,000,000 shares. The Company placed no deadline on the
repurchase programs. There were no shares purchased other than
through a publicly announced plan or program. |
25
|
|
Item 6.
|
Selected
Financial Data
|
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
FINANCIAL CONDITION DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$
|
444,258
|
|
|
$
|
417,088
|
|
|
$
|
581,516
|
|
|
$
|
680,286
|
|
|
$
|
527,507
|
|
Securities held to maturity
|
|
|
45,265
|
|
|
|
76,747
|
|
|
|
104,268
|
|
|
|
107,967
|
|
|
|
121,894
|
|
Loans
|
|
|
2,042,952
|
|
|
|
2,024,909
|
|
|
|
2,040,808
|
|
|
|
1,916,358
|
|
|
|
1,581,135
|
|
Allowance for loan losses
|
|
|
26,831
|
|
|
|
26,815
|
|
|
|
26,639
|
|
|
|
25,197
|
|
|
|
23,163
|
|
Total assets
|
|
|
2,768,413
|
|
|
|
2,828,919
|
|
|
|
3,041,685
|
|
|
|
2,943,926
|
|
|
|
2,436,755
|
|
Total deposits
|
|
|
2,026,610
|
|
|
|
2,090,344
|
|
|
|
2,205,494
|
|
|
|
2,060,235
|
|
|
|
1,783,338
|
|
Total borrowings(1)
|
|
|
504,344
|
|
|
|
493,649
|
|
|
|
587,810
|
|
|
|
655,161
|
|
|
|
415,369
|
|
Corporation-obligated mandatorily redeemable
Trust Preferred Securities(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,857
|
|
Stockholders equity
|
|
|
220,465
|
|
|
|
229,783
|
|
|
|
228,152
|
|
|
|
210,743
|
|
|
|
171,847
|
|
Non-performing loans
|
|
|
7,644
|
|
|
|
6,979
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
Non-performing assets
|
|
|
8,325
|
|
|
|
7,169
|
|
|
|
3,339
|
|
|
|
2,702
|
|
|
|
3,514
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
159,738
|
|
|
$
|
167,693
|
|
|
$
|
155,661
|
|
|
$
|
134,613
|
|
|
$
|
128,306
|
|
Interest expense(1)
|
|
|
63,555
|
|
|
|
65,038
|
|
|
|
49,818
|
|
|
|
36,797
|
|
|
|
32,533
|
|
Net interest income
|
|
|
96,183
|
|
|
|
102,655
|
|
|
|
105,843
|
|
|
|
97,816
|
|
|
|
95,773
|
|
Provision for loan losses
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
Non-interest income
|
|
|
32,051
|
|
|
|
26,644
|
|
|
|
27,273
|
|
|
|
28,355
|
|
|
|
27,794
|
|
Non-interest expenses
|
|
|
87,932
|
|
|
|
79,354
|
|
|
|
80,615
|
|
|
|
77,691
|
|
|
|
73,827
|
|
Minority interest expense(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,072
|
|
|
|
4,353
|
|
Net income
|
|
|
28,381
|
|
|
|
32,851
|
|
|
|
33,205
|
|
|
|
30,767
|
|
|
|
26,431
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$
|
2.02
|
|
|
$
|
2.20
|
|
|
$
|
2.16
|
|
|
$
|
2.06
|
|
|
$
|
1.82
|
|
Net income Diluted
|
|
|
2.00
|
|
|
|
2.17
|
|
|
|
2.14
|
|
|
|
2.03
|
|
|
|
1.79
|
|
Cash dividends declared
|
|
|
0.68
|
|
|
|
0.64
|
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.52
|
|
Book value(2)
|
|
|
16.04
|
|
|
|
15.65
|
|
|
|
14.81
|
|
|
|
13.75
|
|
|
|
11.75
|
|
Tangible book value per share(3)
|
|
|
11.64
|
|
|
|
11.80
|
|
|
|
11.12
|
|
|
|
10.01
|
|
|
|
9.27
|
|
OPERATING RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.05
|
%
|
|
|
1.12
|
%
|
|
|
1.11
|
%
|
|
|
1.13
|
%
|
|
|
1.11
|
%
|
Return on average equity
|
|
|
12.93
|
%
|
|
|
14.60
|
%
|
|
|
15.10
|
%
|
|
|
16.27
|
%
|
|
|
15.89
|
%
|
Net interest margin (on a fully tax equivalent basis)
|
|
|
3.90
|
%
|
|
|
3.85
|
%
|
|
|
3.88
|
%
|
|
|
3.95
|
%
|
|
|
4.40
|
%
|
Equity to assets
|
|
|
7.96
|
%
|
|
|
8.12
|
%
|
|
|
7.50
|
%
|
|
|
7.16
|
%
|
|
|
7.05
|
%
|
Dividend payout ratio
|
|
|
33.41
|
%
|
|
|
29.10
|
%
|
|
|
27.79
|
%
|
|
|
27.23
|
%
|
|
|
28.64
|
%
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSET QUALITY RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percent of gross loans
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
Non-performing assets as a percent of total assets
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
Allowance for loan losses as a percent of non-performing loans
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
CAPITAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
8.02
|
%
|
|
|
8.05
|
%
|
|
|
7.71
|
%
|
|
|
7.06
|
%
|
|
|
7.60
|
%
|
Tier 1 risk-based capital ratio
|
|
|
10.20
|
%
|
|
|
11.05
|
%
|
|
|
10.74
|
%
|
|
|
10.19
|
%
|
|
|
11.00
|
%
|
Total risk-based capital ratio
|
|
|
11.45
|
%
|
|
|
12.30
|
%
|
|
|
11.99
|
%
|
|
|
11.44
|
%
|
|
|
12.25
|
%
|
|
|
|
(1) |
|
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46 Revised,
Consolidation of Variable Interest Entities an
Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R)
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. The result of
deconsolidating these subsidiary trusts is that preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also is no longer
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the calculation of net interest margin
of the consolidated company, negatively impacting the net
interest margin by approximately 0.13% for the twelve months
ending December 31, 2004 on an annualized basis. There is
no impact on net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in the net
interest margin offset by the dividend income on the subsidiary
trusts common stock recognized in other non-interest income. |
|
(2) |
|
Calculated by dividing total stockholders equity by the
total outstanding shares as of the end of each period. |
|
(3) |
|
Calculated by dividing stockholders equity less goodwill
and intangible assets by the net outstanding shares as of the
end of each period. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The Company is the sole stockholder of Rockland. The Company was
the sponsor of Delaware statutory trusts named Independent
Capital Trust III (Trust III), Independent
Capital Trust IV (Trust IV), and is
currently the sponsor of Independent Capital Trust V
(Trust V), each of which were formed to issue
trust preferred securities. Trust III and Trust IV
have been dissolved. Trust V is not included in the
Companys consolidated financial statements in accordance
with Financial Accounting Standards Board (FASB)
Interpretation No. 46R (FIN 46).
As of December 31, 2007 the Bank had the following
corporate subsidiaries, all of which were wholly-owned by the
Bank and were included in the Companys consolidated
financial statements:
|
|
|
|
|
Four Massachusetts security corporations, namely Rockland
Borrowing Collateral Securities Corp., Rockland IMG Collateral
Securities Corp., Rockland Deposit Collateral Securities Corp.,
and Taunton Avenue Securities Corp., which hold securities,
industrial development bonds, and other qualifying assets;
|
|
|
|
Rockland Trust Community Development Corporation (the
Parent CDE) which, in turn, has two wholly-owned
corporate subsidiaries named Rockland Trust Community
Development LLC (RTC CDE I) and Rockland
Trust Community Development Corporation II (RTC
CDE II). The Parent CDE, CDE I, and
|
27
|
|
|
|
|
CDE II were all formed to qualify as community development
entities under federal New Markets Tax Credit Program criteria;
and,
|
|
|
|
|
|
Compass Exchange Advisors LLC. (CEA LLC) which
provides like-kind exchange services pursuant to
section 1031 of the Internal Revenue Code.
|
During 2006 the Bank also had wholly-owned subsidiaries named
RTC Securities Corp., RTC Securities Corp. X, and Taunton
Avenue Inc. that were dissolved prior to the end of 2006.
All material intercompany balances and transactions have been
eliminated in consolidation. When necessary, certain amounts in
prior year financial statements have been reclassified to
conform to the current years presentation. The following
should be read in conjunction with the Consolidated Financial
Statements and related notes thereto.
Executive
Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and the interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and wealth management activities, as well as
operating expenses, the provision for loan losses, the impact of
federal and state income taxes, and the relative levels of
interest rates and economic activity.
During 2007 the banking industry was faced with many hurdles
expanding beyond the challenging yield curve which makes loan
and deposit pricing competition intense, such as pressures in
the housing market and turmoil in the commercial credit markets.
Through all of this, Rockland Trust has been successful in
improving its net interest margin during the year, improving the
quality of the overall balance sheet, generating responsible
loan growth particularly in the business and commercial loan
categories, maintaining strong credit quality and not
experiencing significant credit issues, and growing fee income
opportunities. Management has been focused on the essentials of
the business and has pushed beyond the traditional community
banking model with a terrific retail franchise and wealth
management business line. Careful consideration was given
towards deployment of capital resources in order to seize growth
opportunities and take advantage of selective opportunistic
acquisitions as well as to investing in the Companys
existing businesses.
The Company reported earnings of $28.4 million for 2007
representing a decrease of $4.5 million, or 13.6%, from
2006 as a result of strategic reductions in the balance sheet.
Excluding certain non-core items, net operating earnings were
$30.1 million and $33.1 million for the year ended
December 31, 2007 and 2006, respectively.
28
The following table summarizes the impact of non-core items
recorded for the time periods indicated below:
RECONCILIATION
TABLE NON-GAAP FINANCIAL INFORMATION
Year to Date Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
Net Interest
|
|
|
|
Pretax Earnings
|
|
|
Net Income
|
|
|
Earnings per Share
|
|
|
Margin
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
AS REPORTED (GAAP)
|
|
$
|
37,172
|
|
|
$
|
47,610
|
|
|
$
|
28,381
|
|
|
$
|
32,851
|
|
|
$
|
2.00
|
|
|
$
|
2.17
|
|
|
|
3.90
|
%
|
|
|
3.85
|
%
|
|
|
IMPACT OF NON-CORE ITEMS
|
Net Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-Off of Debt Issuance Cost
|
|
|
907
|
|
|
|
995
|
|
|
|
590
|
|
|
|
647
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.04
|
%
|
|
|
0.04
|
%
|
Non-Interest Income Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on Sale of Securities, Available for Sale
|
|
|
|
|
|
|
3,161
|
|
|
|
|
|
|
|
2,055
|
|
|
|
|
|
|
|
0.14
|
|
|
|
n/a
|
|
|
|
n/a
|
|
BOLI Benefit Proceeds
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
|
|
|
|
(1,316
|
)
|
|
|
|
|
|
|
(0.09
|
)
|
|
|
n/a
|
|
|
|
n/a
|
|
Non-Interest Expense Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Early Retirement Costs
|
|
|
406
|
|
|
|
|
|
|
|
264
|
|
|
|
|
|
|
|
0.02
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Litigation Settlement
|
|
|
1,361
|
|
|
|
|
|
|
|
885
|
|
|
|
|
|
|
|
0.07
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Prepayment Fees on Borrowings, net of tax
|
|
|
|
|
|
|
82
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
|
|
n/a
|
|
Recovery on WorldCom Bond Claim, net of tax
|
|
|
|
|
|
|
(1,892
|
)
|
|
|
|
|
|
|
(1,230
|
)
|
|
|
|
|
|
|
(0.07
|
)
|
|
|
n/a
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL IMPACT OF NON-CORE ITEMS
|
|
|
2,674
|
|
|
|
1,030
|
|
|
|
1,739
|
|
|
|
209
|
|
|
|
0.13
|
|
|
|
0.02
|
|
|
|
0.04
|
%
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS ADJUSTED (NON-GAAP)
|
|
$
|
39,846
|
|
|
$
|
48,640
|
|
|
$
|
30,120
|
|
|
$
|
33,060
|
|
|
$
|
2.13
|
|
|
$
|
2.19
|
|
|
|
3.94
|
%
|
|
|
3.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain non-core items are included in the computation of
earnings in accordance with generally accepted accounting
principles (GAAP) in the United States of America in
both 2007 and 2006 as indicated by the table above. In an effort
to provide investors information regarding the Companys
results, the Company has disclosed in the table above certain
non-GAAP information, which management believes provides useful
information to the investor. This information should not be
viewed as a substitute for operating results determined in
accordance with GAAP, nor is it necessarily comparable to
non-GAAP information which may be presented by other companies.
There were no non-core items recorded during the current or
year-ago quarters.
29
Net interest margin strength and stability continued during 2007
with a normalized net interest margin of 3.94%, as compared to
the normalized net interest margin of 3.89% for 2006.
Net
Interest Margin (FTE) vs. Federal Funds Rate
|
|
|
* |
|
The Q4 2006 Net Interest Margin is normalized for the impact of
the write-off of $995,000 of issuance costs in interest expense
associated with the refinancing of higher rate trust preferred
securities during the fourth quarter of 2006. |
|
** |
|
The Q2 2007 Net Interest Margin is normalized for the impact of
the write-off of $907,000 of issuance costs in interest expense
associated with the refinancing of higher rate trust preferred
securities during the second quarter of 2007. |
Below is a graph showing the historical U.S. Treasury Yield
Curve for the past four years for periods ending
December 31. As the graph illustrates, the shape of the
yield curve has changed dramatically over the past four years
from an upward sloping yield curve into a downward sloping or
inverted yield curve.
While changes in the prevailing interest rate environment have
and will continue to have an impact on the level of the
Companys earnings, management strives to mitigate
volatility in net interest income resulting from changes in
benchmark interest rates by adjustable rate asset generation,
effective liability management, and utilization of off-balance
sheet interest rate derivatives. (For a discussion of interest
rate derivatives and interest rate sensitivity see the
Asset/Liability section and Market Risk section and Table
23 Interest Rate Sensitivity within the
Market Risk section of the Management Discussion and Analysis
of Financial Condition and Results of Operations).
30
Historical
U.S. Treasury Yield Curve
A yield curve is a graphic line chart that shows interest
rates at a specific point for all securities having equal risk,
but different maturity
dates.1A
flat yield curve is one in which there is little difference
between short-term and long-term rates for bonds of the
same credit quality. When short- and long-term bonds are
offering equivalent yields, there is usually little benefit in
holding the longer-term instruments that is, the
investor does not gain any excess compensation for the risks
associated with holding longer-term securities. For example, a
flat yield curve on U.S. Treasury Securities would be one
in which the yield on a two-year bond is 5% and the yield on a
30-year bond
is 5.1%.
2
The Companys return on average assets and return on
average equity were 1.05% and 12.93%, respectively, for the year
ending December 31, 2007 as compared to return on average
assets and average equity of 1.12% and 14.60%, respectively, for
the year ended December 31, 2006.
Non-interest income grew by 20.3%, on a full year basis as
compared to the same periods in 2006. Excluding the losses on
the sale of securities and Bank Owned Life Insurance
(BOLI) net benefit proceeds recognized during 2006,
non-interest income grew by $3.6 million, or 12.5%, in the
twelve month period ended December 31, 2007, when compared
to 2006. See the table below for a reconciliation of
non-interest income as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Non-Interest Income GAAP
|
|
$
|
32,051
|
|
|
$
|
26,644
|
|
|
$
|
5,407
|
|
|
|
20.29
|
%
|
Add Net Loss on Sale of Securities
|
|
|
|
|
|
|
3,161
|
|
|
$
|
(3,161
|
)
|
|
|
(100.00
|
)%
|
Less BOLI Benefit Proceeds
|
|
|
|
|
|
|
(1,316
|
)
|
|
$
|
1,316
|
|
|
|
(100.00
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Income as Adjusted
|
|
$
|
32,051
|
|
|
$
|
28,489
|
|
|
$
|
3,562
|
|
|
|
12.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leading the growth in non-interest income is the Companys
Wealth Management product set, the aggregate revenues of which
have grown by 32.3% for the twelve month period ending
December 31, 2007 as compared to the same period in 2006.
Assets under management have grown to $1.3 billion, an
increase of $472.7 million, or 58.0% from December 31,
2006. On November 1, 2007 Rockland had completed its
acquisition of assets from the Lincoln, Rhode Island based
OConnell Investment Services, Inc. The closing of this
transaction added approximately $200 million to
Rocklands assets under management.
Non-interest expense has grown by 10.8% for the year ended
December 31, 2007, compared to the same period in the prior
year. The increase in expenses is partially attributable to
early retirement costs of $406,000 recorded in the first quarter
of 2007 as well as a charge of $1.4 million recorded in the
second quarter of 2007 associated with the
1 The
Free Dictionary.com
2 Investopedia.com
31
Computer Associates litigation. Excluding executive early
retirement costs and the litigation settlement recognized during
2007, and prepayment fees on borrowings and the recovery on
WorldCom Bond Claim in 2006, non-interest expense increased
$5.0 million, or 6.2%, for the twelve months ended
December 31, 2007, as compared to the same period in 2006.
See the table below for a reconciliation of non-interest
expense as adjusted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended 31-Dec-07
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
$ Variance
|
|
|
% Variance
|
|
|
|
(Dollars in thousands)
|
|
|
Non-Interest Expense GAAP
|
|
$
|
87,932
|
|
|
$
|
79,354
|
|
|
$
|
8,578
|
|
|
|
10.81
|
%
|
Less Executive Early Retirement Costs
|
|
|
(406
|
)
|
|
|
|
|
|
|
(406
|
)
|
|
|
(100.00
|
)%
|
Less Prepayment Fees on Borrowings
|
|
|
|
|
|
|
(82
|
)
|
|
|
82
|
|
|
|
|
|
Less Litigation Settlement
|
|
|
(1,361
|
)
|
|
|
|
|
|
|
(1,361
|
)
|
|
|
(100.00
|
)%
|
Add Recovery on WorldCom Bond Claim
|
|
|
|
|
|
|
1,892
|
|
|
|
(1,892
|
)
|
|
|
(100.00
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense as Adjusted
|
|
$
|
86,165
|
|
|
$
|
81,164
|
|
|
$
|
5,001
|
|
|
|
6.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase in expense is driven by the investments made in the
Companys growth initiatives such as adding commercial
lenders, costs associated with the new 1031 like-kind exchange
business, commissions connected with retail wealth management,
and the addition of originators to the mortgage lending business.
Managements strategy in the current environment has been
to grow the commercial and home equity lending segments of the
loan portfolio while de-emphasizing the securities portfolio,
indirect automobile lending, and residential loan portfolio.
Although loan growth remained a challenge during 2007,
commercial activity picked up in the fourth quarter of 2007.
Commercial lending is up 8.8% year to date with 5.7% of that
growth coming in the fourth quarter. Home equity grew 11.5% in
2007. These loan categories are now outpacing the reduction in
the other lending categories of indirect automobile and
residential lending and represent 73.4% of the loan portfolio at
the end of 2007 as compared to 54.8% at the end of 2006 and
62.3% at the end of 2005.
As the interest rate environment has not been conducive to
maintaining or increasing the securities portfolio, the Company
has permitted the securities portfolio to run-off causing it to
decrease on both a relative basis (as a percent of earning
assets) and an actual basis. During the fourth quarter there was
an increase in the securities portfolio as the Company purchased
$30.0 million of securities. Securities decreased by
$9.8 million, or 1.9%, during the twelve months ended
December 31, 2007. This decrease resulted mainly from calls
of securities and normal portfolio amortization. Securities as a
percent of total assets as of December 31, 2007 were 18.3%,
as compared to 18.3% at the end of 2006 and 23.6% at the end of
2005.
The following pie charts depict the continuing shift in the
composition of earning assets into the commercial, home equity,
and small business banking lending as of December 31, 2007,
2006, and 2005.
Earning
Asset Profile
32
The following graph shows the decline in the Companys
average securities portfolio on both an actual and relative
basis from December 2004 through December 2007:
Total
Average Securities
(Dollars in Millions)
Deposits decreased in 2007 by $63.7 million, or 3.1%,
consistent with current balance sheet funding needs. The Company
remains committed to deposit generation, with careful management
of deposit pricing and selective deposit promotion, in an effort
to control the Companys cost of funds. In the current
interest rate environment the Company is focused on pricing
deposits for customer retention as well as core deposit growth.
Credit quality has been a focus for many investors during 2007
given the housing market pressures and the turmoil in the credit
markets. The Company believes that its credit quality remains
strong as supported by the measures that will be discussed to
follow. While net loan charge-offs were higher at the year-end
of 2007 than at year-end in 2006, they were still relatively low
at an annualized rate of 16 basis points of average loans.
The allowance for loan losses as a percentage of total loans was
1.31% at December 31, 2007 compared to 1.32% at
December 31, 2006, maintaining the allowance for loan
losses at a level that management considers adequate to provide
for probable loan losses based upon evaluation of known and
inherent risks in the loan portfolio. Nonperforming assets were
$8.3 million at December 31, 2007, an increase of
$1.2 million from December 31, 2006.
33
The following graph depicts the Companys non-performing
assets to total assets at the periods indicated:
Non-Performing
Assets
(Dollar in Millions)
Some of the Companys other highlights in 2007 included:
|
|
|
|
|
The Company acquired Compass Exchange Advisors LLC on
January 1, 2007.
|
|
|
|
The Company made a $38.2 million capital contribution,
during 2007 into RTC CDE II to continue implementation of the
$45 million in tax credit allocation authority recently
awarded under the New Markets Tax Credit Program.
|
|
|
|
On July 30, 2007, the Company signed an agreement with
OConnell Investment Services Inc. to acquire
OConnell Investment Services Inc. The transaction, which
closed November 1, 2007, adds approximately
$200.0 million to the assets already under management by
the Companys Investment Management Group. Management
expects the transaction to increase fee revenue and be accretive
in 2008.
|
|
|
|
On October 11, 2007, the Company signed a definitive merger
agreement to acquire Slades Ferry Bancorp, parent of
Slades Ferry Trust Company (commonly known as Slades
Bank). On March 1, 2008, the Company successfully completed
its acquisition of Slades Ferry Bancorp. In accordance
with Statement of Financial Accounting Standard No. 142,
Goodwill and Other Intangible Assets, the
acquisition was accounted for under the purchase method of
accounting and, as such, will be included in the results of
operations from the date of acquisition. The Company issued
2,492,854 shares of common stock in connection with the
acquisition. The value of the common stock, $30.586, was
determined based on the average closing price of the
Companys shares over a five day period including the two
days preceding the announcement date of the acquisition, the
announcement date of the acquisition and the two days subsequent
the announcement date of the acquisition. The Company also paid
cash of $25.9 million, for total consideration of
$102.2 million. Management expects the transaction to be
accretive when it closes in 2008, excluding acquisition charges.
|
|
|
|
The Company continued disciplined capital management, as
reflected by the following:
|
|
|
|
|
|
On August 14, 2007 the Company completed its repurchase
plan with a total of 1,000,000 shares of common stock
repurchased at a weighted average price of $30.70.
|
|
|
|
The Bank redeemed all of its outstanding 8.375% Cumulative
Trust Preferred Securities on April 30, 2007 which
completed the refinancing plan of its Trust Preferred
Securities. The Company will benefit from the redemption with a
savings of approximately $1.0 million in interest expense,
on an annualized basis (the Company also wrote-off unamortized
issuance costs of approximately $907,000 in April of 2007 upon
redemption of the 8.375% Trust Preferred Securities).
|
|
|
|
The Company increased the quarterly dividend effective the first
quarter of 2007 by 6.3% to $0.17 per share.
|
34
Critical
Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: The Companys
allowance for loan losses provides for probable losses based
upon evaluations of known and inherent risks in the loan
portfolio. Arriving at an appropriate amount of allowance for
loan losses involves a high degree of judgment.
The Company makes use of two types of allowances for loan
losses: specific and general. A specific allowance may be
assigned to a loan that is considered to be impaired. Loan
impairment is when certain loans are evaluated individually and
are judged to be impaired when management believes it is
probable that the Bank will not collect all of the contractual
interest and principal payments as scheduled in the loan
agreement. Judgment is required as to the timing of designating
a loan as impaired and the amount of the required specific
allowance. Managements judgment is based upon its
assessment of probability of default, loss given default and
exposure at default. Changes in these estimates could be due to
a number of circumstances which may have a direct impact on the
provision for loan losses and may result in changes to the
amount of allowance.
The general allowance is determined based upon managements
judgment and its amount is dependent upon the prevailing
business environment; as it is affected by changing economic
conditions and various external factors, which may impact the
portfolio in ways currently unforeseen, as well as historical
and expected loss information, loan portfolio composition and
other relevant indicators. The allowance is increased by
provisions for loan losses and by recoveries of loans previously
charged-off and is reduced by loans charged-off. For a full
discussion of the Companys methodology of assessing the
adequacy of the allowance for loan losses, see the Allowance
for Loan Losses and Provision for Loan Losses sections
within the Managements Discussion and Analysis of
Financial Condition and Results of Operations to follow.
Income Taxes: The Company estimates income tax
expense based on the amount it expects to owe various tax
authorities. Taxes are discussed in more detail in Note 11,
Income Taxes within Notes to the Consolidated
Financial Statements included in Item 8 hereof. Accrued
taxes represent the net estimated amount due to or to be
received from taxing authorities in the current year. In
estimating accrued taxes, management assesses the relative
merits and risks of the appropriate tax treatment of
transactions taking into account statutory, judicial and
regulatory guidance in the context of our tax position. Deferred
tax assets/liabilities represent differences between when a tax
benefit or expense is recognized for book purposes and on the
Companys tax return. Future tax assets are assessed for
recoverability. The Company would record a valuation allowance
if it believes based on available evidence, that it is more
likely than not that the future tax assets recognized will not
be realized before their expiration. The amount of the future
income tax asset recognized and considered realizable could be
reduced if projected income is not achieved due to various
factors such as unfavorable business conditions. If projected
income is not expected to be achieved, the Company would record
a valuation allowance to reduce its future tax assets to the
amount that it believes can be realized in its future tax
returns. The Company has no recorded tax valuation allowance as
of December 31, 2007. Additionally, deferred tax
assets/liabilities are calculated based on tax rates expected to
be in effect in future periods. Previously recorded tax assets
and liabilities need to be adjusted when the expected date of
the future event is revised based upon current information. The
Company may record a liability for unrecognized tax benefits
related to uncertain tax positions taken by the Company on its
tax returns for which there is less than a 50% likelihood of
being recognized upon a tax examination. All movements in
unrecognized tax benefits are recognized through the provision
for income taxes. At December 31, 2007, the Company had a
$260,000 liability for uncertain tax benefits.
Valuation of Goodwill/Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has
increased its market share through the acquisition of entire
financial institutions accounted for under the purchase method
of accounting, as well as from the acquisition of branches (not
the entire institution) and other non-banking entities. For
acquisitions accounted for under the purchase method and the
acquisition of branches, the Company is required to record
assets acquired and liabilities assumed at their fair value
which is an estimate determined by the use of internal or other
valuation techniques. These valuation estimates result in
goodwill and other intangible
35
assets. Goodwill is subject to ongoing periodic impairment tests
and is evaluated using various fair value techniques including
multiples of price/equity and price/earnings ratios. As a result
of such impairment testing conducted in 2007 the Company
determined goodwill was not impaired.
Financial
Position
The Companys total assets decreased by $60.5 million,
or 2.1%, to $2.8 billion at December 31, 2007. These
decreases are due to intentional decreases in the Companys
securities portfolio and certain loan categories due to a
combination of the flat yield curve environment and the
profitability characteristics of these asset classes. Total
securities of $507.5 million, at December 31, 2007,
decreased $9.8 million compared to the $517.3 million
reported on December 31, 2006 mainly due to the calls of
securities and normal portfolio amortization. Total loans of
$2.0 billion, at December 31, 2007 increased
$18.0 million compared to the prior year ended
December 31, 2006. Total deposits decreased by
$63.7 million, or 3.1% due to certain expensive deposit
categories, such as money market, being intentionally decreased
in accordance with the funding needs of a smaller balance sheet.
Total borrowings increased by $10.7 million, or 2.2%, as
the Company has fixed wholesale funding at what it currently
anticipates to be advantageous rates as a component of its
interest rate risk strategy. Stockholders equity decreased
by $9.3 million in 2007. The decrease was due to stock
repurchases of $30.7 million, dividends declared of
$9.5 million, and the net decrease in the fair value of
derivatives of $2.4 million, offset by net income of
$28.4 million, proceeds from stock option exercises of
$1.0 million, and a net increase in unrealized gains on
securities of $3.3 million.
Loan Portfolio Management focused on changing
the overall composition of the balance sheet by emphasizing the
commercial and home equity lending categories while placing less
emphasis on indirect auto lending and portfolio residential
lending. While changing the overall structure of the
Companys assets and liabilities has led to a smaller
balance sheet and has slowed earnings growth, management
believed it to be prudent in the prevailing interest rate
environment. At December 31, 2007, the Banks loan
portfolio amounted to $2.0 billion, an increase of
$18.0 million, or 0.9%, from year-end 2006. Total business
loans increased by $96.8 million, or 8.8%, with commercial
real estate comprising most of the change with an increase of
$56.9 million, or 7.7%. Business banking loans totaled
$70.0 million at December 31, 2007, an increase of
$10.1 million, or 16.8%, from December 31, 2006. Home
equity loans increased $31.7 million, or 11.5%, during the
twelve months ended December 31, 2007. Consumer auto loans
decreased $50.8 million, or 24.6%, and total residential
real estate loans decreased $56.4 million, or 14.2%, during
the twelve months of 2007, consistent with the strategic
positioning.
36
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table
3 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
$
|
190,522
|
|
|
|
9.3
|
%
|
|
$
|
174,356
|
|
|
|
8.6
|
%
|
|
$
|
155,081
|
|
|
|
7.6
|
%
|
|
$
|
156,260
|
|
|
|
8.2
|
%
|
|
$
|
161,675
|
|
|
|
10.2
|
%
|
Commercial Real Estate
|
|
|
797,416
|
|
|
|
39.0
|
%
|
|
|
740,517
|
|
|
|
36.5
|
%
|
|
|
683,240
|
|
|
|
33.5
|
%
|
|
|
613,300
|
|
|
|
32.0
|
%
|
|
|
564,890
|
|
|
|
35.7
|
%
|
Commercial Construction
|
|
|
133,372
|
|
|
|
6.5
|
%
|
|
|
119,685
|
|
|
|
5.9
|
%
|
|
|
140,643
|
|
|
|
6.9
|
%
|
|
|
126,632
|
|
|
|
6.6
|
%
|
|
|
75,380
|
|
|
|
4.8
|
%
|
Business Banking
|
|
|
69,977
|
|
|
|
3.4
|
%
|
|
|
59,910
|
|
|
|
3.0
|
%
|
|
|
51,373
|
|
|
|
2.5
|
%
|
|
|
43,673
|
|
|
|
2.3
|
%
|
|
|
27,807
|
|
|
|
1.8
|
%
|
Residential Real Estate
|
|
|
323,847
|
|
|
|
16.0
|
%
|
|
|
378,368
|
|
|
|
18.7
|
%
|
|
|
428,343
|
|
|
|
21.0
|
%
|
|
|
427,556
|
|
|
|
22.3
|
%
|
|
|
324,052
|
|
|
|
20.5
|
%
|
Residential Construction
|
|
|
6,115
|
|
|
|
0.3
|
%
|
|
|
7,277
|
|
|
|
0.4
|
%
|
|
|
8,316
|
|
|
|
0.4
|
%
|
|
|
7,316
|
|
|
|
0.4
|
%
|
|
|
9,633
|
|
|
|
0.6
|
%
|
Residential Loans Held for Sale
|
|
|
11,128
|
|
|
|
0.5
|
%
|
|
|
11,859
|
|
|
|
0.6
|
%
|
|
|
5,021
|
|
|
|
0.2
|
%
|
|
|
10,933
|
|
|
|
0.6
|
%
|
|
|
1,471
|
|
|
|
0.1
|
%
|
Consumer Home Equity
|
|
|
308,744
|
|
|
|
15.1
|
%
|
|
|
277,015
|
|
|
|
13.7
|
%
|
|
|
251,852
|
|
|
|
12.4
|
%
|
|
|
194,647
|
|
|
|
10.2
|
%
|
|
|
132,629
|
|
|
|
8.4
|
%
|
Consumer Auto
|
|
|
156,006
|
|
|
|
7.6
|
%
|
|
|
206,845
|
|
|
|
10.2
|
%
|
|
|
263,179
|
|
|
|
12.9
|
%
|
|
|
283,964
|
|
|
|
14.8
|
%
|
|
|
240,504
|
|
|
|
15.2
|
%
|
Consumer Other
|
|
|
45,825
|
|
|
|
2.3
|
%
|
|
|
49,077
|
|
|
|
2.4
|
%
|
|
|
53,760
|
|
|
|
2.6
|
%
|
|
|
52,077
|
|
|
|
2.7
|
%
|
|
|
43,094
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
2,042,952
|
|
|
|
100.0
|
%
|
|
|
2,024,909
|
|
|
|
100.0
|
%
|
|
|
2,040,808
|
|
|
|
100.0
|
%
|
|
|
1,916,358
|
|
|
|
100.0
|
%
|
|
|
1,581,135
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
26,831
|
|
|
|
|
|
|
|
26,815
|
|
|
|
|
|
|
|
26,639
|
|
|
|
|
|
|
|
25,197
|
|
|
|
|
|
|
|
23,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
2,016,121
|
|
|
|
|
|
|
$
|
1,998,094
|
|
|
|
|
|
|
$
|
2,014,169
|
|
|
|
|
|
|
$
|
1,891,161
|
|
|
|
|
|
|
$
|
1,557,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, $190.5 million, or 9.3%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $174.4 million, or 8.6%, at
December 31, 2006. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2007, the Bank had $112.1 million
outstanding under commercial revolving lines of credit compared
to $94.6 million at December 31, 2006, and
$169.3 million of unused commitments under such lines at
December 31, 2007 compared to $151.6 million in the
prior year. As of December 31, 2007, the Bank had
$10.9 million in outstanding commitments pursuant to
commercial and standby letters of credit compared to
$8.3 million at December 31, 2006. Floor plan loans,
which are included in commercial and industrial loans, and are
secured by the automobiles, boats, or other vehicles
constituting the dealers inventory, amounted to
$11.2 million as of December 31, 2007 compared to
$14.1 million at the prior year-end.
The Companys business banking initiative caters to the
banking needs of businesses with commercial credit needs of less
than $250,000 and revenues of less than $2.5 million.
Business banking loans totaled $70.0 million, representing
3.4%, of the total loan portfolio during the year ended
December 31, 2007, compared to $59.9 million, or 3.0%
at December 31, 2006. The Bank had unused business lines of
credit of $37.9 million at December 31, 2007 compared
to $36.1 million at December 31, 2006.
Total real estate loans of $1.3 billion comprised 62.3% of
gross loans at December 31, 2007, which is consistent with
the $1.3 billion, or 62.1%, of gross loans at
December 31, 2006, however the composition of real estate
loans has changed. The Banks real estate loan portfolio
included $797.4 million in commercial real estate loans at
December 31, 2007. This category reflects increases over
last year of $56.9 million, or 7.7%. Commercial
construction loans of $133.4 million increased by
$13.7 million, or 11.4%, compared to year-end 2006.
Residential real estate loans, including residential
construction and residential loans held for sale, which were
$341.1 million and $397.5 million at year-end 2007 and
2006, respectively, which decreased $56.4 million, or
14.2%, in 2007.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2007,
$510.6 million, or 25.0%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$532.9 million, or 26.3%, of the Banks gross loans at
December 31, 2006. Home equity loans may be made as a term
loan or under a revolving line of credit secured by a first or
second mortgage on the borrowers residence. Consumer home
equity loans were $308.7 million, at December 31,
2007, an increase of $31.7 million, or 11.5%, since
December 31, 2006 and represented 60.5% of the total
consumer loan portfolio. As of December 31, 2007, there
were $243.2 million in unused commitments under revolving
home equity lines of credit compared to
37
$213.7 million at December 31, 2006. As of
December 31, 2007 and 2006, automobile loans were
$156.0 million, representing 30.6%, and
$206.8 million, representing 38.8%, respectively, of the
Banks consumer loan portfolio. As of December 31,
2007, other consumer loans amounted to $45.8 million
compared to $49.1 million as of December 31, 2006.
These loans largely consisted of loans secured by recreational
vehicles, motor homes, boats, mobile homes, and motorcycles and
cash reserve loans. Cash reserve loans are designed to afford
the Banks customers overdraft protection. Cash reserve
loans are made pursuant to previously approved unsecured cash
reserve lines of credit and the rate on these loans is subject
to change due to market conditions. As of December 31, 2007
and 2006, $18.3 million and $19.0 million,
respectively, had been committed but was unused under cash
reserve lines of credit.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2007. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
Adjustable rate mortgages are included in the adjustable rate
category.
The following table also sets forth the rate structure of loans
scheduled to mature after one year.
Table
4 Scheduled Contractual Loan Amortization At
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
Commercial
|
|
|
Business
|
|
|
Residential
|
|
|
Residential
|
|
|
Residential
|
|
|
Consumer
|
|
|
Consumer
|
|
|
Consumer
|
|
|
|
|
|
|
Commercial
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Banking
|
|
|
Real Estate
|
|
|
Construction
|
|
|
Held for Sale
|
|
|
Home Equity
|
|
|
Auto
|
|
|
Other
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$
|
122,000
|
|
|
$
|
145,547
|
|
|
$
|
67,587
|
|
|
$
|
44,842
|
|
|
$
|
15,508
|
|
|
$
|
6,115
|
|
|
$
|
11,128
|
|
|
$
|
8,815
|
|
|
$
|
51,948
|
|
|
$
|
16,655
|
|
|
$
|
490,145
|
|
After one year through five years
|
|
|
58,238
|
|
|
|
498,917
|
|
|
|
49,914
|
|
|
|
23,964
|
|
|
|
59,020
|
|
|
|
|
|
|
|
|
|
|
|
32,989
|
|
|
|
101,954
|
|
|
|
19,589
|
|
|
|
844,585
|
|
Beyond five years
|
|
|
10,284
|
|
|
|
152,952
|
|
|
|
15,871
|
|
|
|
1,171
|
|
|
|
249,319
|
|
|
|
|
|
|
|
|
|
|
|
266,940
|
|
|
|
2,104
|
|
|
|
9,581
|
|
|
|
708,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
190,522
|
|
|
$
|
797,416
|
|
|
$
|
133,372
|
|
|
$
|
69,977
|
|
|
$
|
323,847
|
|
|
$
|
6,115
|
|
|
$
|
11,128
|
|
|
$
|
308,744
|
|
|
$
|
156,006
|
|
|
$
|
45,825
|
|
|
$
|
2,042,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
46,429
|
|
|
$
|
605,536
|
|
|
$
|
29,119
|
|
|
$
|
25,135
|
|
|
$
|
101,765
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
101,629
|
|
|
$
|
104,058
|
|
|
$
|
29,170
|
|
|
$
|
1,042,841
|
|
Adjustable Rate
|
|
|
22,093
|
|
|
|
46,333
|
|
|
|
36,666
|
|
|
|
|
|
|
|
206,574
|
|
|
|
|
|
|
|
|
|
|
|
198,300
|
|
|
|
|
|
|
|
|
|
|
|
509,966
|
|
As of December 31, 2007, $711,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans,
due-on-sale
clauses, which generally gives the Bank the right to declare a
loan immediately due and payable in the event that, among other
things, the borrower sells the property subject to the mortgage
and the loan is not repaid. The average life of real estate
loans tends to increase when current real estate loan rates are
higher than rates on mortgages in the portfolio and, conversely,
tends to decrease when rates on mortgages in the portfolio are
higher than current real estate loan rates. Under the latter
scenario, the weighted average yield on the portfolio tends to
decrease as higher yielding loans are repaid or refinanced at
lower rates. Due to the fact that the Bank may, consistent with
industry practice, roll over a significant portion
of commercial and commercial real estate loans at or immediately
prior to their maturity by renewing the loans on substantially
similar or revised terms, the principal repayments actually
received by the Bank are anticipated to be significantly less
than the amounts contractually due in any particular period. In
addition, a loan, or a portion of a loan, may not be repaid due
to the borrowers inability to satisfy the contractual
obligations of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
intended for sale are recorded at fair value.
During 2007 and 2006, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated and sold with servicing rights
released were $205.4 million and $160.9 million in
2007 and 2006, respectively.
38
Loans originated and sold with servicing rights retained were
$3.9 million and $8.0 million in 2007 and 2006,
respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $255.2 million at December 31,
2007 and $292.9 million at December 31, 2006. The fair
value of the servicing rights associated with these loans was
$2.1 million and $2.4 million as of December 31,
2007 and 2006, respectively.
Asset Quality Rockland Trust Company
actively manages all delinquent loans in accordance with
formally drafted policies and established procedures. In
addition, Rockland Trust Companys Board of Directors
reviews delinquency statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward
managing its loan portfolios is predicated upon careful
monitoring which stresses early detection and response to
delinquent and default situations. The Bank seeks to make
arrangements to resolve any delinquent or default situation over
the shortest possible time frame. Generally, the Bank requires
that a delinquency notice be mailed to a borrower upon
expiration of a grace period (typically no longer than
15 days beyond the due date). Reminder notices and
telephone calls may be issued prior to the expiration of the
grace period. If the delinquent status is not resolved within a
reasonable time frame following the mailing of a delinquency
notice, the Banks personnel charged with managing its loan
portfolios, contacts the borrower to ascertain the reasons for
delinquency and the prospects for payment. Any subsequent
actions taken to resolve the delinquency will depend upon the
nature of the loan and the length of time that the loan has been
delinquent. The borrowers needs are considered as much as
reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by one-to-four family, owner-occupied
properties, the Bank attempts to work out an alternative payment
schedule with the borrower in order to avoid foreclosure action.
If such efforts do not result in a satisfactory arrangement, the
loan is referred to legal counsel whereupon counsel initiates
foreclosure proceedings. At any time prior to a sale of the
property at foreclosure, the Bank may and will terminate
foreclosure proceedings if the borrower is able to work out a
satisfactory payment plan. On loans secured by commercial real
estate or other business assets, the Bank similarly seeks to
reach a satisfactory payment plan so as to avoid foreclosure or
liquidation.
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table
5 Summary of Delinquency Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
At December 31, 2006
|
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
60-89 days
|
|
|
90 days or more
|
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
Number
|
|
|
Principal
|
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
of Loans
|
|
|
Balance
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial and Industrial
|
|
|
5
|
|
|
$
|
191
|
|
|
|
5
|
|
|
$
|
280
|
|
|
|
6
|
|
|
$
|
1,173
|
|
|
|
6
|
|
|
$
|
528
|
|
Commercial Real Estate
|
|
|
5
|
|
|
|
1,218
|
|
|
|
9
|
|
|
|
1,761
|
|
|
|
1
|
|
|
|
104
|
|
|
|
3
|
|
|
|
538
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking
|
|
|
9
|
|
|
|
212
|
|
|
|
15
|
|
|
|
332
|
|
|
|
3
|
|
|
|
86
|
|
|
|
6
|
|
|
|
74
|
|
Residential Real Estate
|
|
|
3
|
|
|
|
574
|
|
|
|
5
|
|
|
|
1,199
|
|
|
|
4
|
|
|
|
621
|
|
|
|
3
|
|
|
|
1,409
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
7
|
|
|
|
379
|
|
|
|
9
|
|
|
|
786
|
|
|
|
1
|
|
|
|
16
|
|
|
|
7
|
|
|
|
345
|
|
Consumer Auto
|
|
|
55
|
|
|
|
530
|
|
|
|
78
|
|
|
|
676
|
|
|
|
68
|
|
|
|
553
|
|
|
|
62
|
|
|
|
676
|
|
Consumer Other
|
|
|
51
|
|
|
|
272
|
|
|
|
31
|
|
|
|
126
|
|
|
|
11
|
|
|
|
67
|
|
|
|
23
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
135
|
|
|
$
|
3,376
|
|
|
|
152
|
|
|
$
|
5,160
|
|
|
|
94
|
|
|
$
|
2,620
|
|
|
|
110
|
|
|
$
|
3,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies have increased in the 90 day category year
over year mainly due to commercial real estate and consumer home
equity loans. The Company believes these loans generally to be
well collateralized.
39
Nonaccrual Loans As permitted by banking
regulations, consumer loans and home equity loans past due
90 days or more continue to accrue interest. In addition,
certain commercial and real estate loans that are more than
90 days past due may be kept on an accruing status if the
loan is well secured and in the process of collection. As a
general rule, a commercial or real estate loan more than
90 days past due with respect to principal or interest is
classified as a nonaccrual loan. Income accruals are suspended
on all nonaccrual loans and all previously accrued and
uncollected interest is reversed against current income. A loan
remains on nonaccrual status until it becomes current with
respect to principal and interest (and in certain instances
remains current for up to three months), when the loan is
liquidated, or when the loan is determined to be uncollectible
it is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are
comprised of nonperforming loans, nonperforming securities and
Other Real Estate Owned (OREO). Nonperforming loans
consist of loans that are more than 90 days past due but
still accruing interest and non-accrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. As of
December 31, 2007, nonperforming assets totaled
$8.3 million, an increase of $1.1 million from the
prior year-end. The increase in nonperforming assets is
attributable mainly to increases in OREO and in nonperforming
loans, in the home equity and business banking loan categories
and, to a lesser extent, in the consumer-auto loan category.
Nonperforming assets represented 0.30% of total assets at
December 31, 2007, as compared to 0.25% at
December 31, 2006. The Bank had three properties totaling
$681,000 and one property totaling $190,000 held as OREO as of
December 31, 2007 and December 31, 2006, respectively.
Repossessed automobile loan balances continue to be classified
as nonperforming loans, and not as other assets, because the
borrower has the potential to satisfy the obligation within
twenty days from the date of repossession (before the Bank can
schedule disposal of the collateral). The borrower can redeem
the property by payment in full at any time prior to the
disposal of it by the Bank. Repossessed automobile loan balances
amounted to $455,000 and $451,000 for the periods ending
December 31, 2007, and December 31, 2006, respectively.
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table
6 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Loans past due 90 days or more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
$
|
378
|
|
|
$
|
252
|
|
|
$
|
165
|
|
|
$
|
72
|
|
|
$
|
128
|
|
Consumer Other
|
|
|
122
|
|
|
|
137
|
|
|
|
62
|
|
|
|
173
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
500
|
|
|
$
|
389
|
|
|
$
|
227
|
|
|
$
|
245
|
|
|
$
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a nonaccrual basis (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
306
|
|
|
$
|
872
|
|
|
$
|
245
|
|
|
$
|
334
|
|
|
$
|
971
|
|
Business Banking(2)
|
|
|
439
|
|
|
|
74
|
|
|
|
47
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
2,568
|
|
|
|
2,346
|
|
|
|
313
|
|
|
|
227
|
|
|
|
691
|
|
Residential Real Estate
|
|
|
2,380
|
|
|
|
2,318
|
|
|
|
1,876
|
|
|
|
1,193
|
|
|
|
926
|
|
Consumer Home Equity
|
|
|
872
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
455
|
|
|
|
451
|
|
|
|
509
|
|
|
|
594
|
|
|
|
714
|
|
Consumer Other
|
|
|
124
|
|
|
|
171
|
|
|
|
122
|
|
|
|
109
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,144
|
|
|
$
|
6,590
|
|
|
$
|
3,112
|
|
|
$
|
2,457
|
|
|
$
|
3,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
7,644
|
|
|
$
|
6,979
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
681
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
8,325
|
|
|
$
|
7,169
|
|
|
$
|
3,339
|
|
|
$
|
2,702
|
|
|
$
|
3,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
377
|
|
|
$
|
416
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of gross loans
|
|
|
0.37
|
%
|
|
|
0.34
|
%
|
|
|
0.16
|
%
|
|
|
0.14
|
%
|
|
|
0.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent of total assets
|
|
|
0.30
|
%
|
|
|
0.25
|
%
|
|
|
0.11
|
%
|
|
|
0.09
|
%
|
|
|
0.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
(1) |
|
There were no restructured, nonaccruing loans at
December 31, 2007, 2006, 2005, 2004 and 2003. |
|
(2) |
|
For the periods prior to December 31, 2005, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2007 and December 31, 2006 the Bank
had no restructured loans.
Potential problem loans are any loans, which are not included in
non-accrual or non-performing loans and which are not considered
troubled debt restructures, where known information about
possible credit problems of the borrowers causes management to
have concerns as to the ability of such borrowers to comply with
present loan repayment terms. At both December 31, 2007 and
2006, the Bank had fifteen potential problem loan relationships
which are not included in nonperforming loans with an
outstanding balance of $21.9 million and
$21.8 million, respectively. At December 31, 2007,
these potential problem loans continued to perform and are
generally well-collateralized. Management actively monitors
these loans and strives to minimize any possible adverse impact
to the Bank.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans remaining principal balance or the estimated
fair value of the property acquired, less estimated costs to
sell. Any loan balance in excess of the estimated fair value
less estimated cost to sell on the date of transfer is charged
to the allowance for loan losses on that date. All costs
incurred thereafter in maintaining the property, as well as
subsequent declines in fair value are charged to non-interest
expense.
See the table below for interest income that was recognized or
collected on the nonaccrual loans as of the dates indicated.
Table
7 Interest Income Recognized/Collected on Nonaccrual
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
2007
|
|
2006
|
|
2005
|
|
|
(Dollars in thousands)
|
|
Interest income that would have been recognized, if
nonaccruing loans at there respective dates had been
performing
|
|
$
|
326
|
|
|
$
|
146
|
|
|
$
|
282
|
|
Interest collected on these nonaccrual and restructured loans
and included in interest income
|
|
$
|
120
|
|
|
$
|
225
|
|
|
$
|
103
|
|
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction loans, and selectively,
for certain consumer, residential or home equity loans by either
the present value of expected future cash flows discounted at
the loans effective interest rate, the loans
obtainable market price, or the fair value of the collateral if
the loan is collateral dependent. Large groups of homogeneous
loans are collectively evaluated for impairment. As such, the
Bank does not typically identify individual loans within these
groupings for impairment evaluation and disclosure.
41
At December 31, 2007, impaired loans included all
commercial real estate loans and commercial and industrial loans
on nonaccrual status and certain problem loans. Total impaired
loans at December 31, 2007 and 2006 were $3.9 million
and $3.6 million, respectively.
Allowance for Loan Losses The allowance for
loan losses is maintained at a level that management considers
adequate to provide for probable loan losses based upon
evaluation of known and inherent risks in the loan portfolio.
The allowance is increased by provisions for loan losses and by
recoveries of loans previously charged-off and is reduced by
loans charged-off.
While management uses available information to recognize losses
on loans, future additions to the allowance may be necessary
based on increases in nonperforming loans, changes in economic
conditions, or for other reasons. Various regulatory agencies,
as an integral part of their examination process, periodically
review the Banks allowance for loan losses. The Bank was
most recently examined by the FDIC in the second quarter of 2007.
The Banks total allowance for loan losses as of
December 31, 2007 was $26.8 million, or 1.31%, of
total loans as compared to $26.8 million, or 1.32%, of
total loans at December 31, 2006.
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table
8 Summary of Changes in the Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Average total loans
|
|
$
|
1,994,273
|
|
|
$
|
2,041,098
|
|
|
$
|
1,987,591
|
|
|
$
|
1,743,844
|
|
|
$
|
1,512,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, beginning of year
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
$
|
21,387
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
498
|
|
|
|
185
|
|
|
|
120
|
|
|
|
181
|
|
|
|
195
|
|
Business Banking(1)
|
|
|
789
|
|
|
|
401
|
|
|
|
505
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,456
|
|
|
|
1,713
|
|
|
|
1,772
|
|
|
|
2,089
|
|
|
|
1,938
|
|
Consumer Other
|
|
|
1,003
|
|
|
|
881
|
|
|
|
1,077
|
|
|
|
329
|
|
|
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
3,868
|
|
|
|
3,180
|
|
|
|
3,474
|
|
|
|
2,599
|
|
|
|
2,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
|
63
|
|
|
|
219
|
|
|
|
85
|
|
|
|
214
|
|
|
|
283
|
|
Business Banking(1)
|
|
|
26
|
|
|
|
92
|
|
|
|
14
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Commercial Real Estate
|
|
|
|
|
|
|
1
|
|
|
|
128
|
|
|
|
2
|
|
|
|
2
|
|
Residential Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
425
|
|
|
|
516
|
|
|
|
350
|
|
|
|
372
|
|
|
|
321
|
|
Consumer Other
|
|
|
240
|
|
|
|
193
|
|
|
|
144
|
|
|
|
127
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
754
|
|
|
|
1,021
|
|
|
|
741
|
|
|
|
745
|
|
|
|
685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
3,114
|
|
|
|
2,159
|
|
|
|
2,733
|
|
|
|
1,854
|
|
|
|
1,644
|
|
Allowance related to business combinations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
870
|
|
|
|
|
|
Provision for loan losses
|
|
|
3,130
|
|
|
|
2,335
|
|
|
|
4,175
|
|
|
|
3,018
|
|
|
|
3,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowances for loan losses, end of year
|
|
$
|
26,831
|
|
|
$
|
26,815
|
|
|
$
|
26,639
|
|
|
$
|
25,197
|
|
|
$
|
23,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent of average total loans
|
|
|
0.16
|
%
|
|
|
0.11
|
%
|
|
|
0.14
|
%
|
|
|
0.11
|
%
|
|
|
0.11
|
%
|
Allowance for loan losses as a percent of total loans
|
|
|
1.31
|
%
|
|
|
1.32
|
%
|
|
|
1.31
|
%
|
|
|
1.31
|
%
|
|
|
1.46
|
%
|
Allowance for loan losses as a percent of nonperforming loans
|
|
|
351.01
|
%
|
|
|
384.22
|
%
|
|
|
797.81
|
%
|
|
|
932.53
|
%
|
|
|
659.16
|
%
|
Net loans charged-off as a percent of allowance for loan losses
|
|
|
11.61
|
%
|
|
|
8.05
|
%
|
|
|
10.26
|
%
|
|
|
7.36
|
%
|
|
|
7.10
|
%
|
Recoveries as a percent of charge-offs
|
|
|
19.49
|
%
|
|
|
32.11
|
%
|
|
|
21.33
|
%
|
|
|
28.66
|
%
|
|
|
29.41
|
%
|
42
|
|
|
(1) |
|
For periods prior to December 31, 2005, Business Banking
loans are included in Commercial and Industrial and
Consumer-Other. |
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowance
amounts increased by approximately $1.5 million to
$26.8 million at December 31, 2007. Commencing in
2007, management has allocated certain amounts of the allowance
to the various loan categories representing inherent qualitative
risk factors, which may not be fully captured in its
quantitative estimation of loan losses due to the imprecise
nature of loan loss estimation techniques. In prior periods,
such amounts were not allocated to specific loan categories.
Prior to 2007, these amounts were maintained as a separate,
non-specific allowance item identified as the imprecision
allowance.
The factors supporting the allowance for loan and lease losses
do not diminish the fact that the entire allowance for loan and
lease losses are available to absorb losses in the loan
portfolio and related commitment portfolio, respectively.
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table
9 Summary of Allocation of Allowance for Loan
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
|
|
Loans
|
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
Allowance
|
|
|
In Category
|
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
Amount
|
|
|
To Total Loans
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$
|
3,850
|
|
|
|
9.3
|
%
|
|
$
|
3,615
|
|
|
|
8.6
|
%
|
|
$
|
3,134
|
|
|
|
7.6
|
%
|
|
$
|
3,387
|
|
|
|
8.2
|
%
|
|
$
|
4,653
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Banking(1)
|
|
|
1,265
|
|
|
|
3.4
|
%
|
|
|
1,340
|
|
|
|
3.0
|
%
|
|
|
1,193
|
|
|
|
2.5
|
%
|
|
|
1,022
|
|
|
|
2.3
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
13,939
|
|
|
|
39.0
|
%
|
|
|
13,136
|
|
|
|
36.5
|
%
|
|
|
11,554
|
|
|
|
33.5
|
%
|
|
|
10,346
|
|
|
|
32.0
|
%
|
|
|
9,604
|
|
|
|
35.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Construction
|
|
|
3,408
|
|
|
|
6.8
|
%
|
|
|
2,955
|
|
|
|
6.3
|
%
|
|
|
3,474
|
|
|
|
7.3
|
%
|
|
|
2,905
|
|
|
|
7.0
|
%
|
|
|
1,389
|
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Real Estate
|
|
|
741
|
|
|
|
16.5
|
%
|
|
|
566
|
|
|
|
19.3
|
%
|
|
|
650
|
|
|
|
21.2
|
%
|
|
|
659
|
|
|
|
22.9
|
%
|
|
|
488
|
|
|
|
20.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Home Equity
|
|
|
1,326
|
|
|
|
15.1
|
%
|
|
|
1,024
|
|
|
|
13.7
|
%
|
|
|
755
|
|
|
|
12.4
|
%
|
|
|
583
|
|
|
|
10.1
|
%
|
|
|
398
|
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto
|
|
|
1,609
|
|
|
|
7.6
|
%
|
|
|
2,066
|
|
|
|
10.2
|
%
|
|
|
2,629
|
|
|
|
12.9
|
%
|
|
|
2,839
|
|
|
|
14.8
|
%
|
|
|
2,399
|
|
|
|
15.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Other
|
|
|
693
|
|
|
|
2.3
|
%
|
|
|
652
|
|
|
|
2.4
|
%
|
|
|
757
|
|
|
|
2.6
|
%
|
|
|
667
|
|
|
|
2.7
|
%
|
|
|
1,244
|
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Imprecision Allowance
|
|
|
|
|
|
|
N/A
|
|
|
|
1,461
|
|
|
|
N/A
|
|
|
|
2,493
|
|
|
|
N/A
|
|
|
|
2,789
|
|
|
|
N/A
|
|
|
|
2,988
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$
|
26,831
|
|
|
|
100.0
|
%
|
|
$
|
26,815
|
|
|
|
100.0
|
%
|
|
$
|
26,639
|
|
|
|
100.0
|
%
|
|
$
|
25,197
|
|
|
|
100.0
|
%
|
|
$
|
23,163
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the periods prior to December 31, 2004, Business
Banking loans are included in Commercial and Industrial and
Consumer Other. |
Increased amounts of the allowance for loan losses were
allocated to six of eight major loan categories including:
commercial & industrial, commercial real estate, real
estate construction, residential real estate, home
equity and consumer other. The increased amounts
allocated to these loan categories is primarily due to the 2007
allocation of the previously identified allowance component
called imprecision allowance, represented
substantially all of the increase in the allocated allowance
amounts, as compared to December 31, 2006. Decreases in the
allocation of allowances were posted in the business banking and
the consumer auto loan categories. These decreases
are attributed to an adjustment in the estimation model and
changes in the composition of loan types for the former and to a
reduction in portfolio loan balances for the latter, as compared
to 2006.
The increase of 6.5% in the amount of allowance allocated to the
commercial & industrial category is mainly attributed
to the 2007 allocation of the previously identified allowance
component called imprecision allowance and to growth
within this portfolio, which grew 9.3% from the end of 2006.
Changes to the categorization of risk for certain loan balances,
combined with portfolio turnover and changes in credit line
utilization rates, also contributed to the increase in the
amount of allowance allocation. Specifically, increased balances
from newly originated loans and credit line advances, net of
loans repaid, required different levels of allocated allowance
based upon the ascertainable risk characteristics of those
loans. The allowance allocated to the commercial &
industrial category
43
was supplemented further by an adjustment to the allocation
amount based upon managements assessment of qualitative
risk factors including its portfolio exposure to industries
that, potentially, may be vulnerable to weakening local and
regional residential real estate markets and to possible changes
in general economic conditions.
Although business banking loan portfolio balances grew by 16.8%
from December 31, 2006, the amount of allowance allocated
to this loan category decreased by 5.6% due to a change in the
methodology used to derive managements quantitative
estimate of loan losses and due to changes in the composition of
loan balances among loans with differing characteristics of risk
as compared to December 31, 2006. Specifically, increased
balances among certain business banking loan products such
installment loans, loans partially guaranteed by the
U.S. Small Business Administration (SBA) and loans secured
by real estate offset slower growth rates in certain riskier
product types such as overdraft protection lines and other
credit lines. The allowance allocated to the business banking
loan category was supplemented further by an adjustment to the
allocation amount based upon managements assessment of
qualitative risk factors including its portfolio exposure to
industries that, potentially, may be vulnerable to weakening
local and regional residential real estate markets and to
possible changes in general economic conditions.
The increase in the amount of allowance allocated to the
commercial real estate category is due to new loan balance
growth (net of repayments) driven by new loan origination, and
to changes in the risk profiles of certain loans. Loan balances
outstanding in this portfolio, at December 31, 2007,
increased by 7.7%, while the amount of allowance allocated to
this portfolio grew by 6.1%, as compared to December 31,
2006. The amount of allowance allocated reflects increases in
loan balances distributed among risk rating categories within
commercial real estate that require different levels of
allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the real
estate construction category is due to new loan
balance growth (net of repayments) driven by new loan
origination and advances on existing credit facilities and by
changes in the risk profiles of certain loans. Loan balances
outstanding in this portfolio, at December 31, 2007,
increased by 9.9%, while the amount of allowance allocated to
this portfolio grew by 15.3%, as compared to December 31,
2006. The amount of allowance allocated reflects increases in
loan balances distributed among certain residential and
non-residential project types and risk categories within the
real estate construction portfolio that require
different levels of allocated allowance based upon the
ascertainable risk characteristics of those loans. The allowance
allocated to this loan category was supplemented further by an
adjustment to the allocation amount based upon managements
assessment of qualitative risk factors possibly affecting
construction loans including unfavorable trends and weaker
market fundamentals among local and regional residential real
estate markets.
Although outstanding loan balances decreased by 14.2% in the
residential real estate loan category, the allowance allocated
was increased by 30.9% within this category. This increased
amount reflects an adjustment to the allocation amount based
upon managements assessment of qualitative risk factors
possibly affecting residential real estate loans including
unfavorable trends and weaker market fundamentals among local
and regional residential real estate markets and possible
changes in general economic conditions that could adversely
impact loans within this category.
The increase in the amount of allowance allocated to the
consumer home equity portfolio is due to growth in
this loan portfolio attributed to new loan origination.
Outstanding balances at December 31, 2007 grew by 11.5% as
compared to December 31, 2006, while the corresponding
amount of allowance allocated increased by 29.5% as compared to
December 31, 2006. In addition to portfolio growth, the
increase to the amount allocated reflects an adjustment to the
allocation amount based upon managements assessment of
qualitative risk factors possibly affecting consumer
home equity loans including unfavorable trends and weaker market
fundamentals among local and regional residential real estate
markets and possible changes in general economic conditions that
could adversely impact loans within this category.
The decrease in the amount of allowance allocated to the
consumer auto loan category of 22.1% is the direct result of a
corresponding 24.6% decrease in outstanding loan balances, from
December 31, 2006 to December 31, 2007. This decrease
is due to the intentionally reduced volume of new loan
originations. The allocated amount
44
includes a qualitative adjustment based upon managements
assessment of possible changes in general economic conditions
that could adversely impact loans within this category.
The consumer-other loan category is comprised of other consumer
loan product types including non-auto installment loans,
overdraft lines and other credit line facilities. The 6.3%
increase in the amount of allowance allocated to the
consumer-other loan portfolio is due primarily to growth in
overdraft balances of 6.6% from December 31, 2006.
Methodology
Allocated amounts of allowance for loan losses are determined
using both a formula-based approach applied to groups of loans
and an analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
section. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio sections are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by applying a loss factor that
estimates the amount of probable loss inherent within each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
During the quarter ended March 31, 2005, enhancements to
the Banks internal risk-rating framework were implemented.
These enhancements refined the definitional detail of the risk
attributes and characteristics that compose each risk grouping
and added granularity to the assessment of credit risk across
those defined risk groupings.
Allocations for business banking, residential real estate and
other consumer loan categories are principally determined by
applying loss factors that represent managements estimate
of probable or expected losses inherent in those categories. In
each section, inherent losses are estimated, based on a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past loan loss experience and managements considerations
of probable loan loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based upon a change in internal risk rating,
occurrence of delinquency, loan classification or non-accrual
status. A specific allowance amount is allocated to an
individual loan when such loan has been deemed impaired and when
the amount of a probable loss is able to be estimated on the
basis of: (a) the present value of anticipated future cash
flows or on the loans observable fair market value, or
(b) the fair value of collateral, if the loan is collateral
dependent. Loans evaluated individually for impairment and the
amount of specific allowance assigned to such loans totaled
$3.9 million and $14,000, respectively, at
December 31, 2007 and $3.6 million and $414,000,
respectively, at December 31, 2006.
Portions of the allowance for loan loss are maintained as an
addition to the amount of allowance determined to be required
using the quantitative estimation techniques described herein.
These amounts are maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed, and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain qualitative risk factors which could impact the degree
of loss sustained within the portfolio. These include: (a.)
market risk factors, such as the effects of economic variability
on the entire portfolio, and (b.) unique portfolio risk factors
that are inherent characteristics of the Banks loan
portfolio. Market risk factors may consist of changes to general
economic and business conditions that may impact the Banks
loan portfolio customer base in terms of ability to repay and
that may result in changes in value of underlying collateral.
Unique portfolio risk factors may include industry concentration
or covariant industry concentrations, geographic concentrations
or trends that may
45
exacerbate losses resulting from economic events which the Bank
may not be able to fully diversify out of its portfolios.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these qualitative risk attributes
may not be adequately captured in data related to the
formula-based loan loss components used to determine allocations
in the Banks quantitative analysis of the adequacy of the
allowance for loan losses. Management, therefore, has
established and maintains amounts of the allowance which
reflect, among other things, the uncertainty of future economic
conditions within the Banks market area. Commencing in
2007, management has allocated amounts of the allowance
attributable to these qualitative risk factors to the various
loan categories. In prior periods, such amounts were not
allocated to specific loan categories. Rather, these amounts
were maintained as a separate, non-specific allowance item
identified as the imprecision allowance.
Regional and local general economic conditions, as measured in
terms of employment levels, gross state product and current and
leading indicators of economic confidence for Massachusetts were
stable, albeit exhibiting signs of a slow down in growth of
economic activity, moving into the fourth quarter of 2007.
Clearly defined, continuing negative trends show signs of a
further weakening of market fundamentals in residential real
estate markets throughout the region. This observation, when
combined with financial market fallout from the sub prime
mortgage crisis and potential inflationary pressure, primarily
driven by higher energy and health care costs, has raised
concern that, moving forward into 2008, general economic
conditions may not be able to sustain the positive growth and
stability observed going into the fourth quarter of 2007.
At both December 31, 2007 and December 31, 2006, the
allowance for loan losses totaled $26.8 million. Based on
the analyses described above, management believes that the level
of the allowance for loan losses at December 31, 2007 is
adequate.
Securities Portfolio The Companys
securities portfolio consists of trading assets, securities
available for sale, securities which management intends to hold
until maturity, and Federal Home Loan Bank (FHLB)
stock. Equity securities which are held for the purpose of
funding Rabbi Trust obligations (see Note 13 Employee
Benefits of the Notes to Consolidated Financial
Statements in Item 8 hereof) are classified as trading
assets. Trading assets are recorded at fair value with changes
in fair value recorded in earnings. Trading assets were
$1.7 million at December 31, 2007 and
$1.8 million at December 31, 2006.
Securities which management intends to hold until maturity
consist of U.S. Treasury and Government sponsored
enterprises securities, mortgage-backed securities, state,
county and municipal securities and corporate debt securities.
Securities held to maturity as of December 31, 2007 are
carried at their amortized cost of $45.3 million and
exclude gross unrealized gains of $647,000 and gross unrealized
losses of $249,000. A year earlier, securities held to maturity
totaled $76.7 million excluding gross unrealized gains of
$1.3 million and no gross unrealized losses.
Securities available for sale consist of certain
U.S. Treasury and Government sponsored enterprises,
mortgage-backed securities, collateralized mortgage obligations,
state, county and municipal securities, and corporate debt
securities. These securities are carried at fair value and
unrealized gains and losses, net of applicable income taxes, are
recognized as a separate component of stockholders equity.
The fair value of securities available for sale at
December 31, 2007 totaled $444.3 million, including
the associated pre-tax net unrealized loss totaling
$4.8 million. A year earlier, securities available for sale
were $417.1 million including a pre-tax net unrealized loss
of $10.0 million. In 2007, the Company recognized no gains
or losses on the sale of available for sale securities. In 2006,
the Company recognized no net gains and $3.2 million of net
losses on the sale of available for sale securities. Lower
coupon securities were sold in 2006 as part of a gradual
de-leveraging strategy designed to improve the Banks mix
of earning assets and net interest margin.
46
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table
10 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
Mortgage-Backed Securities
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5,526
|
|
|
|
7.2
|
%
|
|
|
6,936
|
|
|
|
6.7
|
%
|
State, County and Municipal Securities
|
|
|
30,245
|
|
|
|
66.9
|
%
|
|
|
35,046
|
|
|
|
45.7
|
%
|
|
|
41,628
|
|
|
|
39.9
|
%
|
Corporate Debt Securities
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
36,175
|
|
|
|
47.1
|
%
|
|
|
55,704
|
|
|
|
53.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,265
|
|
|
|
100.0
|
%
|
|
$
|
76,747
|
|
|
|
100.0
|
%
|
|
$
|
104,268
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table
11 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
U.S. Treasury and Government Sponsored Enterprises
|
|
$
|
69,663
|
|
|
|
15.7
|
%
|
|
$
|
87,853
|
|
|
|
21.1
|
%
|
|
$
|
151,253
|
|
|
|
26.0
|
%
|
Mortgage-Backed Securities
|
|
|
237,816
|
|
|
|
53.6
|
%
|
|
|
212,996
|
|
|
|
51.1
|
%
|
|
|
257,532
|
|
|
|
44.3
|
%
|
Collateralized Mortgage Obligations
|
|
|
96,885
|
|
|
|
21.8
|
%
|
|
|
88,898
|
|
|
|
21.3
|
%
|
|
|
150,322
|
|
|
|
25.8
|
%
|
State, County and Municipal Securities
|
|
|
18,814
|
|
|
|
4.2
|
%
|
|
|
18,816
|
|
|
|
4.5
|
%
|
|
|
22,409
|
|
|
|
3.9
|
%
|
Corporate Debt Securities
|
|
|
21,080
|
|
|
|
4.7
|
%
|
|
|
8,525
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
444,258
|
|
|
|
100.0
|
%
|
|
$
|
417,088
|
|
|
|
100.0
|
%
|
|
$
|
581,516
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2007.
Actual maturities will differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Table
12 Amortized Cost of Securities Held to Maturity
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
One year
|
|
|
|
|
|
Weighted
|
|
|
Five
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
to Five
|
|
|
% of
|
|
|
Average
|
|
|
Years to
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Ten Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
|
3.8
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
699
|
|
|
|
1.5
|
%
|
|
|
3.8
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5.5
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
4,488
|
|
|
|
9.9
|
%
|
|
|
5.5
|
%
|
State, County and Municipal Securities
|
|
|
13
|
|
|
|
0.1
|
%
|
|
|
5.0
|
%
|
|
|
4,996
|
|
|
|
11.0
|
%
|
|
|
4.1
|
%
|
|
|
15,135
|
|
|
|
33.5
|
%
|
|
|
4.5
|
%
|
|
|
10,101
|
|
|
|
22.3
|
%
|
|
|
5.1
|
%
|
|
|
30,245
|
|
|
|
66.9
|
%
|
|
|
4.6
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
8.1
|
%
|
|
|
9,833
|
|
|
|
21.7
|
%
|
|
|
8.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
712
|
|
|
|
1.6
|
%
|
|
|
3.8
|
%
|
|
$
|
4,996
|
|
|
|
11.0
|
%
|
|
|
4.1
|
%
|
|
$
|
19,623
|
|
|
|
43.4
|
%
|
|
|
4.7
|
%
|
|
$
|
19,934
|
|
|
|
44.0
|
%
|
|
|
6.6
|
%
|
|
$
|
45,265
|
|
|
|
100.0
|
%
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Table
13 Fair Value of Securities Available for Sale
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One
|
|
|
|
|
|
|
|
|
Five
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
Weighted
|
|
|
Year to
|
|
|
|
|
|
Weighted
|
|
|
Years to
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
One
|
|
|
% of
|
|
|
Average
|
|
|
Five
|
|
|
% of
|
|
|
Average
|
|
|
Ten
|
|
|
% of
|
|
|
Average
|
|
|
Over Ten
|
|
|
% of
|
|
|
Average
|
|
|
|
|
|
% of
|
|
|
Average
|
|
|
|
Year
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Years
|
|
|
Total
|
|
|
Yield
|
|
|
Total
|
|
|
Total
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
U. S. Treasury and Government Sponsored Enterprises
|
|
$
|
54,770
|
|
|
|
12.3
|
%
|
|
|
3.4
|
%
|
|
$
|
14,892
|
|
|
|
3.4
|
%
|
|
|
3.3
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
$
|
69,663
|
|
|
|
15.7
|
%
|
|
|
3.4
|
%
|
Mortgage-Backed Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
25
|
|
|
|
0.0
|
%
|
|
|
8.0
|
%
|
|
|
50,336
|
|
|
|
11.3
|
%
|
|
|
4.5
|
%
|
|
|
187,456
|
|
|
|
42.2
|
%
|
|
|
4.9
|
%
|
|
|
237,816
|
|
|
|
53.5
|
%
|
|
|
4.8
|
%
|
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
53,795
|
|
|
|
12.1
|
%
|
|
|
5.0
|
%
|
|
|
53,795
|
|
|
|
12.1
|
%
|
|
|
4.6
|
%
|
State, County and Municipal Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
18,814
|
|
|
|
4.2
|
%
|
|
|
4.5
|
%
|
|
|
43,089
|
|
|
|
9.7
|
%
|
|
|
4.2
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
61,903
|
|
|
|
13.9
|
%
|
|
|
4.5
|
%
|
Corporate Debt Securities
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
21,081
|
|
|
|
4.8
|
%
|
|
|
6.9
|
%
|
|
|
21,081
|
|
|
|
4.8
|
%
|
|
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
54,770
|
|
|
|
12.3
|
%
|
|
|
3.4
|
%
|
|
$
|
33,731
|
|
|
|
7.6
|
%
|
|
|
4.0
|
%
|
|
$
|
93,425
|
|
|
|
21.0
|
%
|
|
|
4.4
|
%
|
|
$
|
262,332
|
|
|
|
59.1
|
%
|
|
|
5.1
|
%
|
|
$
|
444,258
|
|
|
|
100.0
|
%
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 and 2006, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2007 or 2006.
Bank Owned Life Insurance The Bank owns Bank
Owned Life Insurance (BOLI) for the purpose of
offsetting the Banks future obligations to its employees
under its retirement and benefits plans. The value of BOLI was
$49.4 million and $45.8 million at December 31,
2007 and December 31, 2006, respectively. The increase in
the BOLI value in 2007 was mainly due to an additional purchase
of BOLI of $1.6 million at the beginning of 2007. The Bank
recorded income from BOLI of $2.0 million in 2007,
$3.3 million in 2006, and $1.8 million in 2005. In the
first quarter of 2006, the Company recognized a tax exempt gain
of $1.3 million for a death benefit received on a former
employee who was covered under the BOLI program.
Deposits As of December 31, 2007,
deposits of $2.0 billion were $63.7 million, or 3.1%,
lower than the prior year-end. Core deposits decreased by
$28.8 million, or 1.9%.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table
14 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
$
|
485,922
|
|
|
|
23.7
|
%
|
|
$
|
495,958
|
|
|
|
23.1
|
%
|
|
$
|
514,611
|
|
|
|
24.0
|
%
|
Savings and Interest Checking
|
|
|
575,269
|
|
|
|
28.0
|
%
|
|
|
563,615
|
|
|
|
26.3
|
%
|
|
|
599,797
|
|
|
|
28.0
|
%
|
Money Market
|
|
|
462,434
|
|
|
|
22.5
|
%
|
|
|
524,265
|
|
|
|
24.4
|
%
|
|
|
519,461
|
|
|
|
24.2
|
%
|
Time Certificates of Deposits
|
|
|
531,016
|
|
|
|
25.8
|
%
|
|
|
563,212
|
|
|
|
26.2
|
%
|
|
|
510,611
|
|
|
|
23.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,054,641
|
|
|
|
100.0
|
%
|
|
$
|
2,147,050
|
|
|
|
100.0
|
%
|
|
$
|
2,144,480
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
The Banks time certificates of deposit of $100,000 or more
totaled $187.4 million at December 31, 2007. The
maturity of these certificates is as follows:
Table
15 Maturities of Time Certificate of Deposits Over
$100,000
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Percentage
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
1 to 3 months
|
|
$
|
69,868
|
|
|
|
37.3
|
%
|
4 to 6 months
|
|
|
84,883
|
|
|
|
45.3
|
%
|
7 to 12 months
|
|
|
30,069
|
|
|
|
16.0
|
%
|
Over 12 months
|
|
|
2,626
|
|
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
187,446
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted
to $504.3 million at December 31, 2007, an increase of
$10.7 million from year-end 2006. During 2007, the Company
sought to lock in what it feels to be advantageous rates on
wholesale funding. At December 31, 2007, the Banks
borrowings consisted primarily of FHLB borrowings totaling
$311.1 million, an increase of $6.0 million from the
prior year-end.
The remaining borrowings consisted of federal funds purchased,
assets sold under repurchase agreements, junior subordinated
debentures and other borrowings. These borrowings totaled
$193.2 million at December 31, 2007, an increase of
$4.7 million from the prior year-end. See Note 8
Borrowings of the Notes to Consolidated Financial
Statements included in Item 8 hereof for a schedule of
borrowings outstanding and their interest rates and other
information related to the Companys borrowings and for
further information regarding the trust preferred securities and
junior subordinated debentures of Trusts III, IV and V.
Junior Subordinated Debentures Junior
subordinated debentures issued by the Company were
$51.5 million and $77.3 million at December 31,
2007 and 2006, respectively. The unamortized issuance costs are
included in other assets. Unamortized issuance costs were
$68,000 and $981,000 in 2007 and 2006, respectively.
Interest expense on the junior subordinated debentures, reported
in interest on borrowings, which includes the amortization of
the issuance cost, was $5.2 million in 2007,
$5.5 million in 2006 and $4.5 million in 2005.
See Note 8 Borrowings of the Notes to
Consolidated Financial Statements included in Item 8
hereof for further information regarding the trust preferred
securities and junior subordinated debentures of Trusts III, IV
and V.
Wealth
Management
Investment Management As of December 31,
2007, the Rockland Trust Investment Management Group had
assets under management of $1.3 billion which represents
approximately 2,500 trust, fiduciary, and agency accounts. At
December 31, 2006, assets under management were
$815.8 million, representing approximately 1,530 trust,
fiduciary, and agency accounts. The increase in assets from 2006
to 2007 is partially due to the completion of the Banks
acquisition of assets from the Lincoln, Rhode Island based
OConnell Investment Services, Inc. on November 1,
2007. The closing of this transaction added approximately
$200.0 million to the assets already under management by
the Rockland Trust Investment Management Group and
establishes Rockland Trusts first investment management
office in Rhode Island. Income from the Investment Management
Group amounted to $7.0 million, $5.5 million, and
$4.9 million for 2007, 2006, and 2005, respectively.
Retail Investments and Insurance For the year
ending December 31, 2007, 2006 and 2005 retail investments
and insurance income was $1.1 million, $593,000, and
$404,000, respectively, part of this increase is due to a change
in the model of origination and an increase in sales. Retail
investments and insurance includes revenue from Linsco/Private
Ledger (LPL), Private Ledger Insurance Services of
Massachusetts, Savings Bank Life Insurance of Massachusetts
(SBLI), Independent Financial Market Group, Inc.
(IFMG) and their insurance subsidiary IFS Agencies,
Inc. (IFS).
49
RESULTS
OF OPERATIONS
Summary of Results of Operations Net income
was $28.4 million for the year ended December 31,
2007, compared to $32.9 million for the year ended
December 31, 2006. Diluted earnings per share were $2.00
and $2.17 for the years ended 2007 and 2006, respectively.
In 2007, the Company had a write-off of debt issuance cost of
$907,000, executive early retirement costs of $406,000 and a
litigation settlement of $1.4 million. In 2006, the Company
realized life insurance benefit proceeds of $1.3 million, a
recovery on WorldCom Bond Claims of $1.9 million, a
write-off of stock issuance cost of $995,000, and prepayment
fees on borrowings of $82,000. Security losses of
$3.2 million were realized by the Company in 2006, and
there were no security gains or losses realized in 2007.
Return on average assets and return on average equity were 1.05%
and 12.93%, respectively, for the year ending December 31,
2007, as compared to 1.12% and 14.60%, respectively, for the
year ending December 31, 2006. Stockholders equity as
a percentage of assets was 8.0% as of December 31, 2007,
compared to 8.1% for the same period last year.
Net Interest Income The amount of net
interest income is affected by changes in interest rates and by
the volume, mix, and interest rate sensitivity of
interest-earning assets and interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$97.8 million in 2007, a 6.3% decrease from 2006 net
interest income of $104.4 million reported in 2006.
In April 2007, the Company wrote-off approximately $907,000 of
unamortized issuance costs related to a refinance of
$25.0 million of Trust Preferred securities which the
Company called on April 30, 2007. In December 2006, the
Company wrote-off approximately $995,000 of unamortized issuance
costs related to a refinance of $25.0 million of
Trust Preferred securities which the Company called in
December 2006. Both write-offs were realized as a component of
interest expense on borrowings. Excluding the write-off of the
debt issuance costs, net interest income decreased in 2007 by
$6.6 million from the comparative twelve-month period in
2006, with the decrease primarily attributable to a reduction in
average earning assets. The yield on earning assets was 6.44% in
2007, compared with 6.25% in 2006. The average balance of
securities decreased by $154.6 million, or 24.1%, as
compared with the prior year. The average balance of loans
decreased by $46.8 million, or 2.3%, and the yield on loans
increased by 11 basis points to 6.81% in 2007, compared to
6.70% in 2006. This increase in the yield on earning assets was
due to the generally higher interest rate environment in 2007.
During 2007, the average balance of interest-bearing liabilities
decreased by $188.0 million, or 8.6%, over 2006 average
balances. The average cost of these liabilities increased to
3.19% compared to 2.98% in 2006. Earning assets and interest
bearing liability pricing is affected by competition and changes
in interest rates. Economic conditions and the Federal
Reserves monetary policy influence interest rates as shown
by the changes reflected in the following graph:
50
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2007, 2006, and 2005. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis whereby tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table
16 Average Balance, Interest Earned/Paid &
Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
Average
|
|
|
Earned/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
Balance
|
|
|
Paid
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold, Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
26,630
|
|
|
$
|
1,468
|
|
|
|
5.51
|
%
|
|
$
|
29,464
|
|
|
$
|
1,514
|
|
|
|
5.14
|
%
|
|
$
|
14,023
|
|
|
$
|
515
|
|
|
|
3.67
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,692
|
|
|
|
48
|
|
|
|
2.84
|
%
|
|
|
1,570
|
|
|
|
42
|
|
|
|
2.68
|
%
|
|
|
1,548
|
|
|
|
36
|
|
|
|
2.33
|
%
|
Taxable Investment Securities(1)
|
|
|
433,186
|
|
|
|
20,694
|
|
|
|
4.78
|
%
|
|
|
581,372
|
|
|
|
27,229
|
|
|
|
4.68
|
%
|
|
|
708,043
|
|
|
|
31,188
|
|
|
|
4.40
|
%
|
Non-Taxable Investment Securities(1)(2)
|
|
|
51,181
|
|
|
|
3,288
|
|
|
|
6.42
|
%
|
|
|
57,725
|
|
|
|
3,879
|
|
|
|
6.72
|
%
|
|
|
62,771
|
|
|
|
4,126
|
|
|
|
6.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
486,059
|
|
|
|
24,030
|
|
|
|
4.94
|
%
|
|
|
640,667
|
|
|
|
31,150
|
|
|
|
4.86
|
%
|
|
|
772,362
|
|
|
|
35,350
|
|
|
|
4.58
|
%
|
Loans(1)(3)
|
|
|
1,994,273
|
|
|
|
135,874
|
|
|
|
6.81
|
%
|
|
|
2,041,098
|
|
|
|
136,802
|
|
|
|
6.70
|
%
|
|
|
1,987,591
|
|
|
|
121,605
|
|
|
|
6.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$
|
2,506,962
|
|
|
$
|
161,372
|
|
|
|
6.44
|
%
|
|
$
|
2,711,229
|
|
|
$
|
169,466
|
|
|
|
6.25
|
%
|
|
$
|
2,773,976
|
|
|
$
|
157,470
|
|
|
|
5.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
59,009
|
|
|
|
|
|
|
|
|
|
|
|
59,834
|
|
|
|
|
|
|
|
|
|
|
|
65,703
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
148,494
|
|
|
|
|
|
|
|
|
|
|
|
151,295
|
|
|
|
|
|
|
|
|
|
|
|
144,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
575,269
|
|
|
$
|
7,731
|
|
|
|
1.34
|
%
|
|
$
|
563,615
|
|
|
$
|
4,810
|
|
|
|
0.85
|
%
|
|
$
|
599,797
|
|
|
$
|
3,037
|
|
|
|
0.51
|
%
|
Money Market
|
|
|
462,434
|
|
|
|
13,789
|
|
|
|
2.98
|
%
|
|
|
524,265
|
|
|
|
14,872
|
|
|
|
2.84
|
%
|
|
|
519,461
|
|
|
|
9,549
|
|
|
|
1.84
|
%
|
Time Certificates of Deposits
|
|
|
531,016
|
|
|
|
22,119
|
|
|
|
4.17
|
%
|
|
|
563,212
|
|
|
|
21,111
|
|
|
|
3.75
|
%
|
|
|
510,611
|
|
|
|
13,172
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
|
1,568,719
|
|
|
|
43,639
|
|
|
|
2.78
|
%
|
|
|
1,651,092
|
|
|
|
40,793
|
|
|
|
2.47
|
%
|
|
|
1,629,869
|
|
|
|
25,758
|
|
|
|
1.58
|
%
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
254,516
|
|
|
|
11,316
|
|
|
|
4.45
|
%
|
|
|
365,597
|
|
|
|
15,524
|
|
|
|
4.25
|
%
|
|
|
468,821
|
|
|
|
18,162
|
|
|
|
3.87
|
%
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
109,344
|
|
|
|
3,395
|
|
|
|
3.10
|
%
|
|
|
113,448
|
|
|
|
3,171
|
|
|
|
2.80
|
%
|
|
|
80,074
|
|
|
|
1,389
|
|
|
|
1.73
|
%
|
Junior Subordinated Debentures
|
|
|
59,950
|
|
|
|
5,048
|
|
|
|
8.42
|
%(5)
|
|
|
51,899
|
|
|
|
5,504
|
|
|
|
10.61
|
%(5)
|
|
|
51,546
|
|
|
|
4,469
|
|
|
|
8.67
|
%
|
Other Borrowings
|
|
|
2,627
|
|
|
|
157
|
|
|
|
5.98
|
%
|
|
|
1,081
|
|
|
|
46
|
|
|
|
4.26
|
%
|
|
|
1,653
|
|
|
|
40
|
|
|
|
2.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
426,437
|
|
|
|
19,916
|
|
|
|
4.67
|
%
|
|
|
532,025
|
|
|
|
24,245
|
|
|
|
4.56
|
%
|
|
|
602,094
|
|
|
|
24,060
|
|
|
|
4.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$
|
1,995,156
|
|
|
$
|
63,555
|
|
|
|
3.19
|
%
|
|
$
|
2,183,117
|
|
|
$
|
65,038
|
|
|
|
2.98
|
%
|
|
$
|
2,231,963
|
|
|
$
|
49,818
|
|
|
|
2.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
485,922
|
|
|
|
|
|
|
|
|
|
|
|
495,958
|
|
|
|
|
|
|
|
|
|
|
|
514,611
|
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
13,914
|
|
|
|
|
|
|
|
|
|
|
|
18,286
|
|
|
|
|
|
|
|
|
|
|
|
17,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$
|
2,494,992
|
|
|
|
|
|
|
|
|
|
|
$
|
2,697,361
|
|
|
|
|
|
|
|
|
|
|
$
|
2,764,471
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
219,473
|
|
|
|
|
|
|
|
|
|
|
|
224,997
|
|
|
|
|
|
|
|
|
|
|
|
219,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$
|
2,714,465
|
|
|
|
|
|
|
|
|
|
|
$
|
2,922,358
|
|
|
|
|
|
|
|
|
|
|
$
|
2,984,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(2)
|
|
|
|
|
|
$
|
97,817
|
|
|
|
|
|
|
|
|
|
|
$
|
104,428
|
|
|
|
|
|
|
|
|
|
|
$
|
107,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(4)
|
|
|
|
|
|
|
|
|
|
|
3.25
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.27
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(5)
|
|
|
|
|
|
|
|
|
|
|
3.90
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.85
|
%(6)
|
|
|
|
|
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, Including Demand Deposits
|
|
$
|
2,054,641
|
|
|
$
|
43,639
|
|
|
|
|
|
|
$
|
2,147,050
|
|
|
$
|
40,793
|
|
|
|
|
|
|
$
|
2,144,480
|
|
|
$
|
25,758
|
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
2.12
|
%
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
|
|
|
|
|
|
|
|
|
|
1.20
|
%
|
Total Funding Liabilities, Including Demand Deposits
|
|
$
|
2,481,078
|
|
|
$
|
63,555
|
|
|
|
|
|
|
$
|
2,679,075
|
|
|
$
|
65,038
|
|
|
|
|
|
|
$
|
2,746,574
|
|
|
$
|
49,818
|
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
2.56
|
%
|
|
|
|
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
1.81
|
%
|
|
|
|
(1) |
|
Investment securities are at average fair value. |
|
(2) |
|
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,634, $1,773 and
$1,809 in 2007, 2006 and 2005, respectively. |
|
(3) |
|
Average nonaccruing loans are included in loans. |
51
|
|
|
(4) |
|
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. |
|
(5) |
|
Net interest margin represents net interest income as a
percentage of average interest-earning assets. |
|
(6) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $907,000 of unamortized issuance costs related to
refinancing $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin includes the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin would have
been 8.69%, 3.32%, and 3.89%, respectively. |
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in volume/rate (change in rate
multiplied by change in volume).
Table
17 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007 Compared To 2006
|
|
|
2006 Compared To 2005
|
|
|
2005 Compared To 2004
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
Due to
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
Due to
|
|
|
Due to
|
|
|
Volume/
|
|
|
Total
|
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Rate
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Income on Interest-Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Funds Sold Assets Purchased Under Resale Agreement and
Short Term Investments
|
|
$
|
110
|
|
|
$
|
(145
|
)
|
|
$
|
(11
|
)
|
|
$
|
(46
|
)
|
|
$
|
206
|
|
|
$
|
567
|
|
|
$
|
226
|
|
|
$
|
999
|
|
|
$
|
10
|
|
|
$
|
301
|
|
|
$
|
187
|
|
|
$
|
498
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
6
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
|
|
6
|
|
|
|
(13
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(12
|
)
|
Taxable Securities
|
|
|
544
|
|
|
|
(6,940
|
)
|
|
|
(139
|
)
|
|
|
(6,535
|
)
|
|
|
1,974
|
|
|
|
(5,580
|
)
|
|
|
(353
|
)
|
|
|
(3,959
|
)
|
|
|
(157
|
)
|
|
|
(205
|
)
|
|
|
1
|
|
|
|
(361
|
)
|
Non-Taxable Securities(1)
|
|
|
(171
|
)
|
|
|
(439
|
)
|
|
|
19
|
|
|
|
(591
|
)
|
|
|
92
|
|
|
|
(332
|
)
|
|
|
(7
|
)
|
|
|
(247
|
)
|
|
|
(40
|
)
|
|
|
(96
|
)
|
|
|
1
|
|
|
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
376
|
|
|
|
(7,376
|
)
|
|
|
(120
|
)
|
|
|
(7,120
|
)
|
|
|
2,071
|
|
|
|
(5,911
|
)
|
|
|
(360
|
)
|
|
|
(4,200
|
)
|
|
|
(210
|
)
|
|
|
(300
|
)
|
|
|
2
|
|
|
|
(508
|
)
|
Loans(1)(2)
|
|
|
2,262
|
|
|
|
(3,138
|
)
|
|
|
(52
|
)
|
|
|
(928
|
)
|
|
|
11,611
|
|
|
|
3,274
|
|
|
|
312
|
|
|
|
15,197
|
|
|
|
6,132
|
|
|
|
14,056
|
|
|
|
857
|
|
|
|
21,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,748
|
|
|
$
|
(10,659
|
)
|
|
$
|
(183
|
)
|
|
$
|
(8,094
|
)
|
|
$
|
13,888
|
|
|
$
|
(2,070
|
)
|
|
$
|
178
|
|
|
$
|
11,996
|
|
|
$
|
5,932
|
|
|
$
|
14,057
|
|
|
$
|
1,046
|
|
|
$
|
21,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of Interest-Bearing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking Accounts
|
|
$
|
2,765
|
|
|
$
|
99
|
|
|
$
|
57
|
|
|
$
|
2,921
|
|
|
$
|
2,082
|
|
|
$
|
(183
|
)
|
|
$
|
(126
|
)
|
|
$
|
1,773
|
|
|
$
|
89
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
237
|
|
Money Market
|
|
|
761
|
|
|
|
(1,754
|
)
|
|
|
(90
|
)
|
|
|
(1,083
|
)
|
|
|
5,187
|
|
|
|
88
|
|
|
|
48
|
|
|
|
5,323
|
|
|
|
2,529
|
|
|
|
803
|
|
|
|
346
|
|
|
|
3,678
|
|
Time Certificates of Deposits
|
|
|
2,349
|
|
|
|
(1,207
|
)
|
|
|
(134
|
)
|
|
|
1,008
|
|
|
|
5,967
|
|
|
|
1,357
|
|
|
|
615
|
|
|
|
7,939
|
|
|
|
2,077
|
|
|
|
699
|
|
|
|
142
|
|
|
|
2,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Deposits:
|
|
|
5,875
|
|
|
|
(2,862
|
)
|
|
|
(167
|
)
|
|
|
2,846
|
|
|
|
13,236
|
|
|
|
1,262
|
|
|
|
537
|
|
|
|
15,035
|
|
|
|
4,695
|
|
|
|
1,645
|
|
|
|
493
|
|
|
|
6,833
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Borrowings
|
|
|
731
|
|
|
|
(4,717
|
)
|
|
|
(222
|
)
|
|
|
(4,208
|
)
|
|
|
1,745
|
|
|
|
(3,999
|
)
|
|
|
(384
|
)
|
|
|
(2,638
|
)
|
|
|
1,899
|
|
|
|
2,079
|
|
|
|
284
|
|
|
|
4,262
|
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
352
|
|
|
|
(115
|
)
|
|
|
(13
|
)
|
|
|
224
|
|
|
|
849
|
|
|
|
579
|
|
|
|
354
|
|
|
|
1,782
|
|
|
|
472
|
|
|
|
182
|
|
|
|
146
|
|
|
|
800
|
|
Junior Subordinated Debentures
|
|
|
(1,134
|
)
|
|
|
854
|
|
|
|
(176
|
)
|
|
|
(456
|
)
|
|
|
998
|
(3)
|
|
|
31
|
|
|
|
6
|
|
|
|
1,035
|
|
|
|
6
|
|
|
|
1,097
|
(4)
|
|
|
2
|
|
|
|
1,105
|
|
Other Borrowings
|
|
|
18
|
|
|
|
66
|
|
|
|
27
|
|
|
|
111
|
|
|
|
30
|
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
6
|
|
|
|
57
|
|
|
|
(9
|
)
|
|
|
(27
|
)
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Borrowings
|
|
|
(33
|
)
|
|
|
(3,912
|
)
|
|
|
(384
|
)
|
|
|
(4,329
|
)
|
|
|
3,622
|
|
|
|
(3,403
|
)
|
|
|
(34
|
)
|
|
|
182
|
|
|
|
2,434
|
|
|
|
3,349
|
|
|
|
405
|
|
|
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,842
|
|
|
$
|
(6,774
|
)
|
|
$
|
(551
|
)
|
|
$
|
(1,483
|
)
|
|
$
|
16,858
|
|
|
$
|
(2,141
|
)
|
|
$
|
503
|
|
|
$
|
15,220
|
|
|
$
|
7,129
|
|
|
$
|
4,994
|
|
|
$
|
898
|
|
|
$
|
13,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income
|
|
$
|
(3,094
|
)
|
|
$
|
(3,885
|
)
|
|
$
|
368
|
|
|
$
|
(6,611
|
)
|
|
$
|
(2,970
|
)
|
|
$
|
71
|
|
|
$
|
(325
|
)
|
|
$
|
(3,224
|
)
|
|
$
|
(1,197
|
)
|
|
$
|
9,063
|
|
|
$
|
148
|
|
|
$
|
8,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total amount of adjustment to present interest income and
yield on a fully tax- equivalent basis is $1,634, $1,773 and
$1,809 in 2007, 2006 and 2005, respectively. |
52
|
|
|
(2) |
|
Loans include portfolio loans, loans held for sale and
nonaccrual loans, however unpaid interest on nonperforming loans
has not been included for purposes of determining interest
income. |
|
(3) |
|
In 2007, the yield on junior subordinated debentures, the
interest rate spread and the net interest margin includes the
write-off of $907,000 of unamortized issuance costs related to
refinancing $25.7 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the
yield on junior subordinated debentures, the interest rate
spread and the net interest margin includes the write-off of
$995,000 of unamortized issuance costs related to the
refinancing of $25.8 million of junior subordinated
debentures. The yield on junior subordinated debentures, the
interest rate spread, and the net interest margin, excluding the
write-off, would have been 8.69%, 3.32%, and 3.89%, respectively. |
|
(4) |
|
In 2006, the change in the junior subordinated debentures
interest expense is due to the write-off of $995,000, of
unamortized issuance costs related to the refinancing of
$25.7 million and $25.8 million, respectively, of
junior subordinated debentures. In 2005, the change in interest
expense is due to the adoption of Financial Accounting Standards
Board (FASB) Interpretation (FIN)
No. 46 Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 (FIN 46R) which
required the Company to deconsolidate its two subsidiary trusts
(Independent Capital Trust III and Independent Capital
Trust IV) on March 31, 2004. Due to FIN 46R,
the junior subordinated debentures of the parent company that
were previously eliminated in consolidation are now included on
the consolidated balance sheet within total borrowings. The
interest expense on the junior subordinated debentures is
included in the calculation of net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.13% for the twelve months ending
December 31, 2004 on an annualized basis. |
Net interest income on a fully tax-equivalent basis decreased by
$6.6 million in 2007 compared to 2006. Interest income on a
fully tax-equivalent basis decreased by $8.1 million, or
4.8%, to $161.4 million in 2007 as compared to the prior
year-end primarily due to intentional decreases in the
Companys security portfolio and certain loan categories
due to a combination of the flat yield curve environment and the
profitability characteristics of those asset classes. Interest
income on the loan portfolio decreased $928,000 in 2007.
Interest income from taxable securities decreased by
$6.5 million, or 24.0%, to $20.7 million in 2007 as
compared to the prior year. The overall yield on interest
earning assets increased by 19 basis points to 6.44% in
2007 as compared to 6.25% in 2006.
Interest expense for the year ended December 31, 2007
decreased to $63.6 million from the $65.0 million
recorded in 2006, a decrease of $1.5 million, or 2.3%, of
which $5.8 million is due to the increase in rates on
deposits and borrowings offset by a $6.8 million change in
volume. The total cost of funds increased 13 basis points
to 2.56% for 2007 as compared to 2.43% for 2006. Average
interest-bearing deposits decreased $82.4 million, or 5.0%
over the prior year while the cost of these deposits increased
from 2.47% to 2.78% primarily attributable to a higher rate
environment.
Average borrowings decreased by $105.6 million, or 19.8%,
from the 2006 average balance. The majority of this decrease is
attributable to a decrease in Federal Home Loan Bank borrowings
of $111.1 million. The average cost of borrowings increased
to 4.67% from 4.56%. The aforementioned refinancing of the
junior subordinated debentures benefited the cost of borrowings
by approximately $1.1 million in 2007.
Provision For Loan Losses The provision for
loan losses represents the charge to expense that is required to
maintain an adequate level of allowance for loan losses. The
provision for loan losses totaled $3.1 million in 2007,
compared with $2.3 million in 2006, an increase of
$795,000. The Companys allowance for loan losses, as a
percentage of total loans, was 1.31%, as compared to 1.32% on
December 31, 2006. For the year ended December 31,
2007, net loan charge-offs totaled $3.1 million, an
increase of $955,000 from the prior year. The allowance for loan
losses at December 31, 2007 was 351.01% of nonperforming
loans, as compared to 384.22% at the prior year-end, due to a
modest increase in non-performing loans.
The increase in the amount of provision is the result of a
combination of factors including: shifting growth rates among
various components of the Banks loan portfolio with
differing facets of risk; higher levels of net loan charge-offs
in 2007; and changing expectations with respect to the economic
environment. While the total loan portfolio increased by 0.9%
for the year-ended December 31, 2007, as compared to 0.8%
for 2006, growth among the commercial components of the loan
portfolio outpaced growth among those consumer components, which
53
exhibit different credit risk characteristics. Net charge-offs
were $3.1 million, or 0.16% of average loans in 2007, as
compared to $2.2 million, or 0.11% of average loans in 2006.
Regional and local general economic conditions were stable
moving into the fourth quarter of 2007, as measured in terms of
employment levels, Massachusetts gross state product and current
and leading indicators of economic confidence. However,
continued weakening market fundamentals were observed in
residential real estate markets. This observation, when combined
with financial market fallout from the sub prime mortgage crisis
and potential inflationary pressure, primarily driven by higher
energy and health care costs, has raised concern that, moving
forward into 2008, general economic conditions may not be able
to sustain the positive growth and stability observed going into
the fourth quarter of 2007.
Managements periodic evaluation of the adequacy of the
allowance considers past loan loss experience, known and
inherent risks in the loan portfolio, adverse situations which
may affect the borrowers ability to repay, the estimated
value of the underlying collateral, if any, and current and
prospective economic conditions. Substantial portions of the
Banks loans are secured by real estate in Massachusetts.
Accordingly, the ultimate collectibility of a substantial
portion of the Banks loan portfolio is susceptible to
changes in property values within the state.
Non-Interest Income The following table sets
forth information regarding non-interest income for the periods
shown.
Table
18 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Service charges on deposit accounts
|
|
$
|
14,414
|
|
|
$
|
14,233
|
|
|
$
|
13,103
|
|
Wealth management
|
|
|
8,110
|
|
|
|
6,128
|
|
|
|
5,287
|
|
Mortgage banking
|
|
|
3,166
|
|
|
|
2,699
|
|
|
|
3,155
|
|
Bank owned life insurance
|
|
|
2,004
|
|
|
|
3,259
|
|
|
|
1,831
|
|
Net (loss)/gain on sales of securities
|
|
|
|
|
|
|
(3,161
|
)
|
|
|
616
|
|
Other non-interest income
|
|
|
4,357
|
|
|
|
3,486
|
|
|
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,051
|
|
|
$
|
26,644
|
|
|
$
|
27,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$32.1 million in 2007, a $5.4 million, or 20.3%,
increase from the prior year.
Service charges on deposit accounts, which represented 45.0% of
total non-interest income in 2007, increased from
$14.2 million in 2006 to $14.4 million in 2007,
primarily reflecting increased overdraft fees and debit card
revenue.
Wealth management revenue increased by $2.0 million, or
32.3%, for the twelve months ended December 31, 2007, as
compared to the same period in 2006. Investment management
revenue increased by $1.5 million, or 27.1%, twelve months
ended December 31, 2007. Assets under administration at
December 31, 2007 were $1.3 billion, an increase of
$472.7 million, or 58.0%, as compared to December 31,
2006. On November 1, 2007, Rockland Trust completed its
acquisition of the Lincoln, Rhode Island-based OConnell
Investment Services, Inc. The closing of this transaction added
approximately $200 million to the assets under management.
The remaining $483,000 increase comes from retail wealth
management revenue due to a change in the model of origination
and an increase in sales.