UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-Q

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JULY 31, 2004
                               -------------

                               OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
     FROM                 TO
          ---------------    ---------------.

Commission file number 0-19000
                       -------

                      JLM COUTURE, INC.
-----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

Delaware                                  13-3337553
-------------------------------           -----------------------
(State or other jurisdiction of                   (IRS Employer
incorporation or organization)                   Identification No.)


         225 West 37th Street, New York, New York 10018
-----------------------------------------------------------------
            (Address of Principal Executive Offices)


                         (212) 921-7058
-----------------------------------------------------------------
                          Issuer's telephone number


-----------------------------------------------------------------
  (Former name, former address and former fiscal year, if changed
since last report)


As of September 18, 2004, there were 1,912,694 shares of common
stock, par value $.0002 per share, outstanding.


Transitional small business disclosure format (check one):

Yes [  ]  No [ X ]

                         Page 1 of 20.

            The Exhibit Index is located on Page 19.




                       JLM COUTURE, INC.



                             INDEX



                                                             Page
                                                             ----
Part I.  Financial Information:


  Item 1.  Condensed Consolidated Financial Statements.

     Condensed Consolidated Balance Sheets at July 31,
       2004 and October 31, 2003                              5-6

     Condensed Consolidated Statements of Income for the
       three and nine month periods ended July 31, 2004
       and 2003                                               7

     Condensed Consolidated Statements of Cash Flows for the
       nine month periods ended July 31, 2004 and 2003        8-9

     Notes to Condensed Consolidated Financial Statements     10-14


  Item 2.   Management's Discussion and Analysis of
            Financial Condition and Results of Operation.     15-16


  Item 3. Controls and Procedures                             18


Part II.  Other Information:


  Item 6. Exhibits and Reports on Form 8-K.                   19


     Signature                                                20




DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

      This  report  includes "forward-looking statements"  within  the
meaning  of Section 27A of the Securities Act of 1933 and Section  21E
of  the  Securities  Exchange  Act of 1934.  For  example,  statements
included  in this report regarding the Company's  financial  position,
business   strategy  and  other  plans  and  objectives   for   future
operations,  and  assumptions  and predictions  about  future  product
demand,  supply,  manufacturing, costs, marketing and pricing  factors
are  all forward-looking statements. When the Company uses words  like
"intend," "anticipate," "believe," "estimate," "plan" or "expect,"  it
is  making forward-looking statements. The Company believes  that  the
assumptions   and   expectations  reflected  in  such  forward-looking
statements are reasonable, based on information available to it on the
date  hereof, but the Company cannot assure you that these assumptions
and  expectations will prove to have been correct or that the  Company
will  take any action that it  may presently be planning. The  Company
is  not  undertaking to publicly update or revise any  forward-looking
statement  if  it  obtains new information or upon the  occurrence  of
future events or otherwise.



  REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To JLM Couture, Inc.


      We have reviewed the accompanying condensed consolidated balance
sheet  of JLM Couture, Inc. and Subsidiaries as of July 31, 2004,  and
the related condensed consolidated statements of income for the three-
month  and  nine-month periods ended July 31, 2004 and 2003,  and  the
related condensed consolidated statements of cash flows for the  nine-
month   periods  ending  July  31,  2004  and  2003.  These  financial
statements are the responsibility of the Company's management.

      We  conducted  our reviews in accordance with standards  of  the
Public Company Accounting Oversight Board (United States). A review of
interim   financial  information  consists  principally  of   applying
analytical procedures and making inquiries of persons responsible  for
financial  and accounting matters. It is substantially less  in  scope
than  an  audit conducted in accordance with standards of  the  Public
Company  Accounting Oversight Board, the objective  of  which  is  the
expression   of  an  opinion  regarding  the  condensed   consolidated
financial statements taken as a whole. Accordingly, we do not  express
such an opinion.

      Based  on  our  reviews,  we  are  not  aware  of  any  material
modifications  that  should  be  made to  the  condensed  consolidated
interim  financial  statements referred to above for  them  to  be  in
conformity   with   United   States  generally   accepted   accounting
principles.

      We  have previously audited, in accordance with standards of the
Public  Company  Accounting Oversight Board, the consolidated  balance
sheet  as of October 31, 2003, and the related consolidated statements
of  income,  shareholders' equity, and cash flows for  the  year  then
ended  (not  presented herein), and in our report  dated  January  21,
2004,  we  expressed  an  unqualified opinion  on  those  consolidated
financial statements. In our opinion, the information set forth in the
accompanying  condensed consolidated balance sheet as of  October  31,
2003  is fairly stated, in all material respects, in relation  to  the
consolidated balance sheet from which it is derived.

GOLDSTEIN GOLUB KESSLER LLP
New York, New York
September 15, 2004



                    PART I. FINANCIAL INFORMATION
 
                  JLM COUTURE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                                ASSETS



                                            July 31,     October 31,
                                              2004          2003
                                           ----------    ----------
                                           (Unaudited)
                                                    
Current assets:
 Cash and cash equivalents                $   621,152     1,219,063
 Accounts receivable, net of allowances
  for doubtful accounts and trade
  discounts - $301,000 at July 31,
  2004 and October 31, 2003                 4,535,211     3,610,523
 Inventories                                4,741,055     4,070,192
 Prepaid expenses and other current
  assets                                      350,818       325,283
 Deferred income taxes                              -        20,000
 Prepaid taxes                                      -        76,188
                                           ----------    ----------
    Total current assets                   10,248,236     9,321,249

Equipment and leasehold improvements
 net of accumulated depreciation and
 amortization of $601,462 at July 31,
 2004 and $515,333 at October 31, 2003        633,546       677,357

Goodwill                                      211,272       211,272

Samples, net of accumulated amortization
 of $279,136 at July 31, 2004 and
 $108,190 at October 31, 2003                 144,004       247,120

Other assets                                   94,416        94,416
                                           ----------    ----------
                                          $11,331,474   $10,551,414
                                           ==========    ==========


See accompanying notes to condensed consolidated financial statements.


 
                  JLM COUTURE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS

                 LIABILITIES AND SHAREHOLDERS' EQUITY

                                           July 31,     October 31,
                                             2004          2003
                                          ----------    ----------
                                          (Unaudited)
                                                 
Current liabilities
  Accounts payable                       $ 1,621,479   $ 1,193,570
  Accrued expenses and
    other current liabilities                460,549       917,630
  Income taxes payable                       151,881             -
                                          ----------    ----------
  Total current liabilities                2,233,909     2,111,200

Deferred income taxes                        598,200       615,000
                                          ----------    ----------
Total liabilities                          2,832,109     2,726,200
                                          ----------    ----------
Shareholders' equity
  Preferred stock - $.0001 par value,
  authorized 1,000,000 shares; issued
  and outstanding - none
  Common stock - $.0002 par value,
  authorized 10,000,000 shares;
  issued 2,344,530 at July 31, 2004
  and October 31, 2003;
  Outstanding 1,912,694 at July 31,
  2004 and October 31, 2003                      465           465
  Additional paid-in capital               3,679,542     3,679,542
 Retained earnings                         6,408,556     5,879,980
                                          ----------    ----------
                                          10,088,563     9,559,987
  Less:  Deferred compensation              (184,063)     (248,750)
         Notes receivable and accrued
           interest                         (268,773)     (317,960)
         Treasury stock at cost:
          431,836 shares at July 31,
          2003 and October 31, 2003       (1,142,968)   (1,142,968)
  Accumulated other comprehensive
    income (loss)                              6,606       (25,095)
                                          ----------    ----------
      Total shareholders' equity           8,499,365     7,825,214
                                          ----------    ----------
                                         $11,331,474   $10,551,414
                                          ==========    ==========

See accompanying notes to condensed consolidated financial statements.



 
                    JLM COUTURE, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF INCOME
        FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2004 AND 2003
                               (Unaudited)

                         THREE MONTHS ENDED         NINE MONTHS ENDED
                              JULY 31,                   JULY 31,
                         2004          2003          2004          2003
                      ----------    ----------   -----------   -----------
                                                   
Net sales             $6,954,600    $7,847,951   $19,960,405   $21,523,459

Cost of goods sold     4,320,610     4,531,231    12,259,494    12,485,706
                       ---------     ---------    ----------    ----------
Gross profit           2,633,990     3,316,720     7,700,911     9,037,753
Selling, general and
 administrative
 expenses              2,375,905     2,465,482     6,795,323     7,152,023
                       ---------     ---------    ----------    ----------
Operating income         258,085       851,238       905,588     1,885,730

Interest Income
 (expense), net            1,262          (133)        5,988         3,865
                       ---------     ---------    ----------    ----------
Income before provision
 for income taxes        259,347       851,105       911,576     1,889,595

Provision for income
 taxes                    98,000       370,000       383,000       815,000
                       ---------     ---------    ----------    ----------
Net income            $  161,347    $  481,105    $  528,576   $ 1,074,595
                       =========     =========    ==========    ==========
Net income per weighted
 average number of common
 shares

Basic                 $     0.08    $     0.25   $      0.28   $      0.56
                       =========     =========    ==========    ==========
Diluted               $     0.08    $     0.24   $      0.27   $      0.53
                       =========     =========    ==========    ==========
Weighted average number
 of common shares

Basic                  1,912,694     1,905,733     1,912,694     1,915,611
                       =========     =========    ==========    ==========
Diluted                1,960,956     1,977,293     1,967,805     2,028,270
                       =========     =========    ==========    ==========

  See accompanying notes to condensed consolidated financial statements.


 
                    JLM COUTURE, INC. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE NINE MONTHS ENDED JULY 31, 2004 AND 2003

                                                     NINE MONTHS ENDED
                                                          JULY 31,
                                                     2004          2003
                                                  ----------   ----------
                                                        
Cash Flows from Operating Activities
Net income                                       $   528,576  $ 1,074,595
Adjustments to reconcile net income to net
 cash (used in) provided by operating activities:
 Depreciation and amortization                        86,129       70,525
 Accrued interest on notes                            (4,063)           -
 Amortization of deferred compensation                64,687       64,687
 Provision for doubtful accounts and trade discounts       -       50,000
 Changes in operating assets and liabilities
    Increase in accounts receivable                 (924,688)  (1,730,935)
    Increase in inventories                         (670,863)    (268,025)
    Decrease (increase) in prepaid expenses
     and other current assets                        (25,535)     237,995
    Decrease in prepaid taxes                         76,188            -
    Decrease in samples                              103,116       73,078
    Increase in other assets                               -      (44,875)
    Increase in accounts payable                     427,909      502,711
    Decrease in accrued expenses
     and other current liabilities                  (457,081)    (136,451)
    Increase (decrease) in taxes payable             151,881      (55,200)
    Increase in deferred income taxes                  3,200            -
                                                  ----------   ----------
Net cash (used in) provided by
 Operating Activities                               (640,544)    (161,895)
                                                  ----------   ----------
Cash Flows From Investing Activities
 Purchase of property and equipment                  (42,318)    (204,770)
Net payments of notes receivable                      53,250       44,500
                                                  ----------   ----------
Net Cash provided by (used in) Investing
 Activities                                           10,932     (160,270)
                                                  ----------   ----------
Cash Flows from Financing Activities
Purchase of treasury stock                                 -     (214,261)
                                                  ----------   ----------
Cash used in Financing Activities                          -     (214,261)
                                                  ----------   ----------
Foreign currency translation                          31,701            -
Net decrease in cash                                (597,911)    (536,426)
Cash, beginning of period                          1,219,063      958,810
                                                  ----------   ----------
Cash, end of period                              $   621,152  $   422,384
                                                  ==========   ==========

  See accompanying notes to condensed consolidated financial statements.


 

               JLM COUTURE, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE NINE MONTHS ENDED
                       JULY 31, 2004 AND 2003
                           (Unaudited)



 Supplemental Disclosures of Cash Flow Information:


                                           2004          2003
                                         -------        -------
                                                 
 Cash paid during the period for:
  Interest                              $ 10,028       $ 12,264
                                         =======        =======
  Income taxes                          $156,931       $870,000
                                         =======        =======


See accompanying notes to condensed consolidated financial statements.






               JLM COUTURE, INC. AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)


Note 1.    Basis of Presentation


      The  condensed consolidated balance sheet as of July 31,  2004,
the  condensed  consolidated statements of income for the  three  and
nine  month  periods ended July 31, 2004 and 2003 and  the  condensed
consolidated  statements of cash flows for  the  nine  month  periods
ended  July  31,  2004 and 2003 have been prepared  by  the  Company,
without  audit.   In  the  opinion  of  management,  all  adjustments
necessary  to  present  fairly  the financial  position,  results  of
operations  and cash flows, as of July 31, 2004 and for  all  periods
presented  have  been  made.  The  results  of  operations  are   not
necessarily  indicative of the results to be expected  for  the  full
year.

      Certain  information and footnote disclosures normally included
in   financial  statements  prepared  in  accordance  with  generally
accepted  accounting principles have been omitted.  It  is  suggested
that  these  financial  statements be read in  conjunction  with  the
financial statements and notes thereto included in the Company's Form
10-K/A  for its fiscal year ended October 31, 2003, which  was  filed
with the Securities and Exchange Commission.

      Sales for the three and nine month period ended July 31,  2003,
have  been  reclassified  to  include  shipping  charges  billed   to
customers.

      The  Company  has elected to apply Accounting Principles  Board
("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and
related interpretations in accounting for its stock options issued to
employees  (intrinsic  value)  and has  adopted  the  disclosure-only
provisions  of  Statement of Financial Accounting Standards  ("SFAS")
No.  123,  Accounting for Stock-Based Compensation.  Had the  Company
elected to recognize compensation cost based on the fair value of the
options granted at the grant date as prescribed by SFAS No. 123,  the
Company's net income and income per common share would have  been  as
follows:


 

                 JLM COUTURE, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Three months ended July 31,              2004          2003
----------------------------------------------------------------
                                                
Net income - as reported                $161,347      $481,105

Deduct: Total stock-based employee
 compensation expense determined
 under fair value based method for
 all awards, net of related tax effects   11,475        14,416
----------------------------------------------------------------
Net income - pro forma                  $149,872      $466,689
================================================================
Basic income per share - as reported    $   0.08      $   0.25
================================================================
Basic income per share - pro forma      $   0.08      $   0.24
================================================================
Diluted income per share - as reported  $   0.08      $   0.24
================================================================
Diluted income per share - pro forma    $   0.08      $   0.24
================================================================


Nine months ended July 31,                2004          2003
----------------------------------------------------------------

Net income - as reported                $528,576    $1,074,595

Deduct: Total stock-based employee
 compensation expense determined
 under fair value based method for
 all awards, net of related tax effects   39,466        38,206
----------------------------------------------------------------
Net income - pro forma                  $489,110    $1,036,389
================================================================
Basic income per share - as reported    $   0.28      $   0.56
================================================================
Basic income per share - pro forma      $   0.26      $   0.54
================================================================
Diluted income per share - as reported  $   0.27      $   0.53
================================================================
Diluted income per share - pro forma    $   0.25      $   0.51
================================================================



                 JLM COUTURE, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)



Note 2.   Inventories

      Inventories  are stated at the lower of cost (first  in,  first
out) or market and include material, labor and overhead.


     Inventories consisted of the following:


                           July 31, 2004       October 31, 2003
                           --------------       ----------------

Raw materials               $3,453,714             $3,319,321
Work-in-process                708,743                180,816
Finished goods                 578,598                570,055
                             ---------              ---------
                            $4,741,055             $4,070,192
                             =========              =========


      Raw materials are shown net of $150,000 obsolescence reserve at
July 31, 2004 and October 31, 2003.



Note 3.   Revolving Line of Credit

      The  Company has an available line of credit of up to  $500,000
with  a  financial institution. Borrowings are collateralized by  the
Company's cash, accounts receivable, securities, deposits and general
intangibles.  At July 31, 2004 and October 31, 2003 the  Company  had
no outstanding balances under the revolving line of credit.




               JLM COUTURE, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


Critical Accounting Policies

       The   preparation  of  our  condensed  consolidated  financial
statements   in  conformity  with  accounting  principles   generally
accepted  in  the  United  States of  America  requires  us  to  make
estimates  and judgments that affect the reported amounts  of  assets
and liabilities, net sales and expenses, and the related disclosures.
We  base  our  estimates on historical experience, our  knowledge  of
economic  and  market factors and various other assumptions  that  we
believe to be reasonable under the circumstances. Actual results  may
differ   from   these  estimates  under  different   assumptions   or
conditions. We believe the following critical accounting policies are
affected by significant estimates, assumptions and judgments used  in
the preparation of our condensed consolidated financial statements.


Allowances for Doubtful Accounts

      We  maintain an allowance for doubtful accounts for losses that
we estimate will arise from our customers' inability to make required
payments.  We  make  our  estimates of the  uncollectability  of  our
accounts  receivable  by  analyzing historical  bad  debts,  specific
customer creditworthiness and current economic trends.  The allowance
for  doubtful accounts was $301,000 at July 31, 2004 and October  31,
2003.


Inventory Valuation

      We  regularly assess the valuation of our inventories and write
down  those  inventories  which are obsolete  or  in  excess  of  our
forecasted  usage to their estimated realizable value. Our  estimates
of  realizable  value  are  based upon our analyses  and  assumptions
including,  but not limited to, forecasted sales levels  by  product,
expected  product  lifecycle, product development  plans  and  future
demand  requirements.  If market conditions are less  favorable  than
our forecasts or actual demand


               JLM COUTURE, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)


from our customers is lower than our estimates, we may be required to
record  additional inventory write-downs. If demand  is  higher  than
expected,  we  may  sell  our inventories that  had  previously  been
written down.  At July 31, 2004 and October 31, 2003 we maintained an
obsolescence reserve of $150,000.


Impairment of Goodwill

      In determining the recoverability of goodwill, assumptions must
be  made  regarding estimated future cash flows and other factors  to
determine the fair value of the asset.  If these estimates  or  their
related assumptions change in the future, the Company may be required
to  record  charges not previously recorded.  Effective  November  1,
2002, the Company adopted Statement of Financial Accounting Standards
No.   142,  "Goodwill  and  Other  Intangible  Assets".   Under   the
provisions of SFAS No. 142, the cost of certain intangibles  will  no
longer  be  subject  to amortization but was reviewed  for  potential
impairment  during the first nine months of Fiscal  2004  and  on  an
annual basis thereafter. The Company concluded, as of July 31,  2004,
that  there was no impairment to goodwill, and, pursuant to SFAS 142,
goodwill is no longer being amortized.


Revenue Recognition

     Revenue is recognized when persuasive evidence of an arrangement
exists,  the  product  has been delivered, the rights  and  risks  of
ownership  have  passed  to the customer,  the  price  is  fixed  and
determinable,   and  collection  of  the  resulting   receivable   is
reasonably   assured.   For  arrangements  which   include   customer
acceptance provisions, revenue is not recognized until the  terms  of
acceptance  are  met.  Reserves for sales returns and allowances  are
estimated and provided for at the time revenue is recognized.
               JLM COUTURE, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.


Results of Operations

     Nine months ended July 31, 2004 as compared to nine months ended
July 31, 2003.

      For  the first nine months of the Company's fiscal year  ending
October  31,  2004 ("Fiscal 2004"), revenues decreased to $19,960,405
from  $21,523,459, a decrease of 7% over the same period a year  ago.
The  Company believes the decrease was due to reduced demand for  the
Company's products in the current economic environment as there is  a
nationwide trend towards simpler weddings. In addition, the temporary
increase  in the number of weddings subsequent to September 11,  2001
has subsided.  Also, brides-to-be purchase their wedding gowns 10  to
12  months  in  advance of their wedding.  As such, the  decrease  in
sales  is  reflective of the slower economy of one year  ago.   Gross
profit as a percentage of sales decreased to 39% from 42%. The  lower
margin  was a result of the current year's product mix which included
a higher percentage of lower margin bridesmaids' gowns as compared to
last  year when the Company sold more bridal gowns. This product  mix
reduced  gross margin by 2%. Additionally, despite the reduced  sales
level, production salaries and other costs were $250,000 higher  than
last year as the Company added a new designer and associated staff in
the  latter  part of Fiscal 2003. Selling, general and administrative
expenses  were $6,795,323, a reduction of $356,700 from  last  year's
$7,152,023,  primarily  due to a charge of $250,000  options  in  the
prior  period as well as reduced promotional spending in  the current
period.

     For three months ended July 31, 2004 as compared to three months
ended July 31, 2003.

      For  the  quarter ended July 31, 2004 ("Fiscal 2004"), revenues
decreased to $6,954,600 from $7,847,951, a decrease of 11%  over  the
same period a year ago.  This decrease was due to reduced demand  for
the  Company's products in the current economic environment as  there
is  a  nationwide trend towards simpler weddings.  In  addition,  the
temporary increase in the



               JLM COUTURE, INC. AND SUBSIDIARIES

Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations.
                             (Continued)

number  of  weddings subsequent to September 11, 2001  has  subsided.
Also,  brides-to-be purchase their wedding gowns 10 to 12  months  in
advance  of  their  wedding.   As such,  the  decrease  in  sales  is
reflecting of the slower economy of one year ago. Gross profit  as  a
percentage of sales decreased to 38% from 42%. The lower margin was a
result  of  the  current year's product mix which included  a  higher
percentage of lower margin bridesmaids gowns as compared to last year
when  the  Company sold more bridal gowns. This product  mix  reduced
gross  margin  by 3%. Additionally, despite the reduced sales  level,
production  salaries and other costs were $100,000 higher  than  last
year as the Company added a new designer and associated staff in  the
latter  part  of  Fiscal  2003. Selling, general  and  administrative
expenses  were $2,375,905, a reduction of $89,577 from $2,465,482  in
the   second  quarter  of  Fiscal  2003  primarily  due  to   reduced
promotional spending.


Liquidity and Capital Resources

      The  Company's working capital increased to $8,014,327 at  July
31,  2004 from $7,210,049 at October 31, 2003. This increase was  due
primarily to the net income for the period as adjusted for  non  cash
charges  to income such as depreciation and amortization of  property
and equipment and deferred compensation.

      During  the  nine months ended July 31, 2004, the Company  used
$640,544  for operations as compared to $161,845 of cash in the  year
earlier  primarily due to the decrease in net income.  Cash  provided
by investing activities was $10,932 in the current period compared to
cash  used  of  $160,270  a year earlier.   Last  year,  the  Company
expanded its production facilities and the change is primarily due to
the purchase of property and equipment for the expansion in the prior
period.  The Company did not use any cash for financing activities in
the  current  nine month period, as compared to last  year  when  the
Company repurchased $214,261 of treasury stock.


               JLM COUTURE, INC. AND SUBSIDIARIES


Safe Harbor Statement

      Statements which are not historical facts, including statements
about  the  Company's confidence and strategies and its  expectations
about  new  and  existing products, technologies  and  opportunities,
market and industry segment growth, demand and acceptance of new  and
existing  products are forward looking statements that involve  risks
and  uncertainties.  These include, but are not limited  to,  product
demand  and  market  acceptance  risks;  the  impact  of  competitive
products and pricing; the results of financing efforts; the  loss  of
any  significant  customers  of  any  business;  the  effect  of  the
Company's accounting policies; the effects of economic conditions and
trade,  legal, social, and economic risks, such as import, licensing,
and  trade  restrictions; the results of the Company's business  plan
and the impact on the Company of its relationship with its lenders.


               JLM COUTURE, INC. AND SUBSIDIARIES


Item  3.    Quantitative  and  Qualitative Disclosures  about  Market
Risk.

          Not applicable.


Item 4.   Controls and Procedures.

      The Company maintains "disclosure controls and procedures,"  as
such  term  is  defined  in  Rules  13a-14(c)  and  15d-14(c)of   the
Securities  Exchange  Act of 1934, as amended (the  "Exchange  Act"),
that are designed to ensure that information required to be disclosed
in its reports, pursuant to the Exchange Act, is recorded, processed,
summarized  and  reported within the time periods  specified  in  the
SEC's  rules and forms, and that such information is accumulated  and
communicated to its management, including its Chief Executive Officer
and  Principal  Accounting Officer, as appropriate, to  allow  timely
decisions  regarding  the  required  disclosures.  In  designing  and
evaluating  the  disclosure controls and procedures,  management  has
recognized  that  any controls and procedures,  no  matter  how  well
designed  and  operated,  can provide only reasonable  assurances  of
achieving  the desired control objectives, and management necessarily
is  required  to  apply its judgment in evaluating the  cost  benefit
relationship of possible controls and procedures.

      The  Company's Chief Executive Officer and Principal Accounting
Officer  (its  principal executive officer and  principal  accounting
officer,  respectively)  have  evaluated  the  effectiveness  of  its
"disclosure  controls and procedures" as of the  end  of  the  period
covered  by  this  Quarterly  Report on Form  10-Q.  Based  on  their
evaluation,  the principal executive officer and principal  financial
officer  concluded  that its disclosure controls and  procedures  are
effective. There were no significant changes in its internal controls
or  in  other factors that could significantly affect these  controls
subsequent to the date the controls were evaluated.





                  PART II.   OTHER INFORMATION


Item 6.        Exhibits and Reports on Form 8-K.

     (a)       Exhibits.
               --------

               3.1        Certificate of Incorporation of the Company
               as  amended  dated December 30, 1994, incorporated  by
               reference  to  Exhibit  3.1 of  the  Company's  annual
               Report on Form 10-KSB filed for its fiscal year  ended
               October 31, 1995 ("1995 10-K").

               3.2        The  Company's By-Laws are incorporated  by
               reference  to  Exhibit 3.03 of Registration  Statement
               No. 33-10278 NY filed on Form S-18 ("Form S-18").

               31.1      Certification pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002.

               31.2      Certification pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002.

               32.1       Certification pursuant to 18 U.S.C. Section
               1350,  as  adopted  pursuant to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.

               32.2       Certification pursuant to 18 U.S.C. Section
               1350,  as  adopted  pursuant to  Section  906  of  the
               Sarbanes-Oxley Act of 2002.



                           SIGNATURE



     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                   JLM COUTURE, INC.
                                   Registrant



                                   By:/s/Joseph L. Murphy
                                      -------------------------
                                      Joseph L. Murphy,
                                      President
                                      (Duly authorized officer)

Dated: September 20, 2004