Skip to main content

First Solar, Inc. Announces Fourth Quarter and Full Year 2025 Financial Results and 2026 Guidance

  • Net sales of $5.2 billion for 2025 and $1.7 billion for the fourth quarter
  • Net income per diluted share of $14.21 for 2025 and $4.84 for the fourth quarter
  • 2025 year-end gross cash balance of $2.9 billion and net cash balance of $2.4 billion
  • 2026 net sales guidance of $4.9 billion to $5.2 billion
  • 2026 Adjusted EBITDA guidance of $2.6 billion to $2.8 billion(1)
  • 2026 year-end net cash balance guidance of $1.7 billion to $2.3 billion

First Solar, Inc. (Nasdaq: FSLR) (the “Company”) today announced financial results for the fourth quarter and year ended December 31, 2025.

Net sales for the fourth quarter were $1.7 billion, an increase of $0.1 billion from the prior quarter. The increase was primarily driven by an increase in the volume of modules sold in the fourth quarter. Net sales for the full year 2025 were $5.2 billion compared to $4.2 billion in the prior year, driven by a 24% increase in third‑party module volume.

The Company reported fourth quarter net income per diluted share of $4.84 and full year net income per diluted share of $14.21.

Cash, cash equivalents, restricted cash, restricted cash equivalents, and marketable securities, less debt at the end of the fourth quarter increased to $2.4 billion from $1.5 billion at the end of the prior quarter. The increase was primarily the result of additional proceeds received from the sale of our 2025 advanced manufacturing production tax credits under Section 45X of the Internal Revenue Code (“Section 45X tax credits”) and operating cash flows, partially offset by capital expenditures associated with our Louisiana facility.

“Our growth journey continued into 2025, with the commissioning of our new Louisiana factory and our decision to establish a new facility in South Carolina,” said Mark Widmar, Chief Executive Officer. “As we navigated a rapidly evolving environment, we maintained a disciplined approach to contracting and remained anchored in our core principle of pricing and delivery certainty, a key differentiator that our customers value.”

——————————

(1)

See “Non-GAAP Financial Measures” for additional information on Adjusted EBITDA. As further discussed within our 2026 guidance section, we cannot, without unreasonable effort, predict certain items required to develop the most directly comparable GAAP measure, GAAP net income, and therefore do not provide GAAP net income guidance reflecting these items.

The complete 2026 guidance is as follows:

 

2026 Guidance(1)

Volume Sold

17.0GW

to

18.2GW

Net Sales

$4.9B

to

$5.2B

Gross Margin(2)

$2.4B

to

$2.6B

Operating Expenses(3)

$610M

to

$635M

Adjusted EBITDA(4)

$2.6B

to

$2.8B

Capital Expenditures

$0.8B

to

$1.0B

Net Cash Balance(5)

$1.7B

to

$2.3B

——————————

(1)

From a first quarter earnings cadence perspective, we anticipate our module sales to be between 3.4 GW and 4.0 GW. We forecast our Section 45X tax credits to be between $330 million and $400 million in the first quarter. These factors are expected to result in forecasted first quarter Adjusted EBITDA between $400 million and $500 million.

(2)

Assumes $2.10 billion to $2.19 billion of Section 45X tax credits, and underutilization costs of $115 million to $155 million

(3)

Assumes $110 million to $120 million of production start-up expense.

(4)

Adjusted EBITDA reflects addbacks of approximately $213 million for share-based compensation, Section 45X tax credit discounts, underutilization, and production start-up expenses. See “Non-GAAP Financial Measures” for additional information on Adjusted EBITDA.

(5)

Defined as cash, cash equivalents, restricted cash, restricted cash equivalents, and marketable securities, less expected debt at the end of 2026.

The guidance figures presented above are forward-looking statements that are subject to a variety of assumptions and estimates, including with respect to the impact of public policies such as tariffs, export controls, or other trade remedies and certain factors related to the Inflation Reduction Act of 2022 (the “IRA”) as amended by the One Big Beautiful Bill Act of 2025. Among other things, such factors include (i) the total Section 45X tax credits available to us and (ii) the timing and ability to monetize such credits. Our outlook assumes the current U.S. policy environment persists, and in addition, that permitting processes and timelines will remain consistent with historical levels. Investors are encouraged to listen to the conference call and to review the accompanying materials, which contain more information about First Solar’s fourth quarter and full year 2025 financial results, 2026 guidance, and financial outlook.

We are not providing forward-looking guidance for GAAP net income or a quantitative reconciliation of the Adjusted EBITDA guidance range to GAAP net income, the most directly comparable GAAP measure, because we are unable to predict with reasonable certainty the potential occurrence, financial impact or recognition period of significant items, such as share-based compensation, Section 45X tax credit discounts, contingencies and certain other gains or losses, as well as related income tax accounting because such items have not occurred, are out of our control, and/or cannot be reasonably predicted without unreasonable effort. These significant items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. See “Non-GAAP Financial Measures” for more information on Adjusted EBITDA, including identification of significant items that we believe are not indicative of our ongoing operations.

Conference Call Details

First Solar has scheduled a conference call for today, February 24, 2026, at 4:30 p.m. ET, to discuss this announcement. A live webcast of this conference call and accompanying materials are available at investor.firstsolar.com. A replay of the webcast will also be available on the Investors section of the Company’s website approximately two hours after the conclusion of the call and remain available for 30 days.

About First Solar, Inc.

First Solar, Inc. (Nasdaq: FSLR) is America's leading photovoltaic (“PV”) solar technology and manufacturing company. The only U.S.-headquartered company among the world's largest solar manufacturers, First Solar is focused on competitively and reliably enabling power generation needs with our advanced, uniquely American thin film PV technology. Developed at research and development (“R&D”) labs in California and Ohio, our technology provides a competitive, high-performance, and responsibly produced alternative to conventional crystalline silicon PV solar modules. Our PV solar modules are produced using a fully integrated, continuous process that does not rely on Chinese crystalline silicon supply chains. For more information, please visit www.firstsolar.com.

For First Solar Investors

This release contains forward-looking statements which are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements in this release, other than statements of historical fact, are forward-looking statements. These forward-looking statements include, but are not limited to, statements concerning: demand for solar technology generally and for our technology specifically, including in the U.S. market, and our positioning to serve such demand; new capacity coming online; our expectations regarding the political and trade environment and its impacts; production and delivery of our modules; our financial guidance for 2026, including future financial results, net sales, gross margin, operating expenses, Adjusted EBITDA, net cash balance, capital expenditures, expected earnings cadence, volume sold, bookings, and expected module shipments; products and our business and financial objectives for 2026; the availability of benefits under certain production linked incentive programs; the impact of the IRA as amended by the One Big Beautiful Bill Act of 2025, including the Section 45X tax credits; our expectations regarding the sale of our Section 45X tax credits; and the impact of public policies such as tariffs, export controls or other trade remedies. These forward-looking statements are often characterized by the use of words such as “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,” “seek,” “believe,” “forecast,” “foresee,” “likely,” “may,” “should,” “goal,” “target,” “might,” “will,” “could,” “predict,” “continue,” “contingent,” and the negative or plural of these words and other comparable terminology. Forward-looking statements are only predictions based on our current expectations and our projections about future events and therefore speak only as of the date of this release. You should not place undue reliance on these forward-looking statements. We undertake no obligation to update any of these forward-looking statements for any reason, whether as a result of new information, future developments, or otherwise. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by our forward-looking statements. These factors include, but are not limited to: structural imbalances in global supply and demand for PV solar modules; our competitive position and other key competitive factors; the market for renewable energy, including solar energy; the modification, reduction, elimination, or expiration of government subsidies, economic incentives, tax incentives, renewable energy targets, and other support for on-grid solar electricity applications; the impact of public policies, such as tariffs, export controls, or other trade remedies imposed on solar cells and modules or related raw materials or equipment; interest rate fluctuations and our customers’ ability to secure financing; our ability to execute on our long-term strategic plans, including our ability to secure financing and realize the potential benefits of strategic acquisitions and investments; the loss of any of our large customers, or the inability of our customers and counterparties to perform under their contracts with us, including through terminations by customers of any contract in part or in full; our ability to execute on our solar module technology and cost reduction roadmaps; the performance of our solar modules upon installation; our ability to improve the wattage of our solar modules; our ability to incorporate technology improvements into our manufacturing process, including the implementation of our Copper Replacement (“CuRe”) program; our ability to attract new customers and to develop and maintain existing customer and supplier relationships; general economic and business conditions, including those influenced by U.S., international, and geopolitical events and conflicts; environmental responsibility, including with respect to cadmium telluride (“CdTe”) and other semiconductor materials; claims under our limited warranty obligations; changes in, or the failure to comply with, government regulations and environmental, health, and safety requirements; effects arising from and results of pending litigation; future collection and recycling costs for solar modules covered by our module collection and recycling program or otherwise as required by external laws and regulations; supply chain disruptions; our ability to protect or successfully commercialize our intellectual property; our ability to prevent and/or minimize the impact of cybersecurity incidents or information or security breaches; our continued investments in R&D; the supply and price of key raw materials (including CdTe, tellurium, and tellurium compounds), components, and manufacturing equipment; our ability to construct new production facilities to support new product lines; evolving corporate governance and public disclosure regulations and expectations, including with respect to environmental, social, and governance matters; our ability to avoid manufacturing interruptions, including during the ramp of new module manufacturing facilities; our ability to attract, train, retain, and successfully integrate key talent into our team; the severity and duration of public health threats, and the potential impact on our business, financial condition, and results of operations; and the matters discussed under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our most recent Annual Report on Form 10-K, as supplemented by our other filings with the Securities and Exchange Commission.

FIRST SOLAR, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

December 31,

 

 

 

2025

 

 

 

2024

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

2,803,514

 

 

$

1,621,376

 

Marketable securities

 

 

51,849

 

 

 

171,583

 

Accounts receivable trade, net

 

 

1,294,040

 

 

 

1,261,049

 

Government grants receivable, net

 

 

499,592

 

 

 

403,759

 

Inventories

 

 

736,734

 

 

 

1,084,384

 

Other current assets

 

 

643,103

 

 

 

546,882

 

Total current assets

 

 

6,028,832

 

 

 

5,089,033

 

Property, plant and equipment, net

 

 

5,675,794

 

 

 

5,413,683

 

Deferred tax assets, net

 

 

194,672

 

 

 

208,808

 

Restricted marketable securities

 

 

217,172

 

 

 

199,136

 

Government grants receivable

 

 

125,607

 

 

 

157,570

 

Goodwill

 

 

31,095

 

 

 

28,335

 

Intangible assets, net

 

 

51,007

 

 

 

54,654

 

Inventories

 

 

237,462

 

 

 

275,372

 

Other assets

 

 

759,669

 

 

 

697,770

 

Total assets

 

$

13,321,310

 

 

$

12,124,361

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

405,775

 

 

$

482,190

 

Income taxes payable

 

 

7,490

 

 

 

77,363

 

Accrued expenses

 

 

519,414

 

 

 

508,581

 

Current portion of debt

 

 

215,979

 

 

 

236,424

 

Deferred revenue

 

 

1,014,386

 

 

 

712,000

 

Other current liabilities

 

 

91,058

 

 

 

60,884

 

Total current liabilities

 

 

2,254,102

 

 

 

2,077,442

 

Accrued solar module collection and recycling liability

 

 

146,017

 

 

 

134,394

 

Long-term debt

 

 

282,593

 

 

 

373,354

 

Deferred revenue

 

 

805,018

 

 

 

1,327,825

 

Other liabilities

 

 

295,587

 

 

 

233,769

 

Total liabilities

 

 

3,783,317

 

 

 

4,146,784

 

Commitments and contingencies

 

 

 

 

Stockholders’ equity:

 

 

 

 

Common stock, $0.001 par value per share; 500,000,000 shares authorized; 107,309,794 and 107,060,281 shares issued and outstanding at December 31, 2025 and 2024, respectively

 

 

107

 

 

 

107

 

Additional paid-in capital

 

 

2,902,013

 

 

 

2,898,418

 

Accumulated earnings

 

 

6,791,339

 

 

 

5,263,110

 

Accumulated other comprehensive loss

 

 

(155,466

)

 

 

(184,058

)

Total stockholders’ equity

 

 

9,537,993

 

 

 

7,977,577

 

Total liabilities and stockholders’ equity

 

$

13,321,310

 

 

$

12,124,361

 

 

FIRST SOLAR, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2025

 

September 30,
2025

 

December 31,
2024

 

December 31,
2025

 

December 31,
2024

Net sales

 

$

1,682,782

 

 

$

1,594,856

 

 

$

1,514,031

 

 

$

5,219,376

 

 

$

4,206,289

 

Cost of sales

 

 

1,017,441

 

 

 

984,111

 

 

 

946,370

 

 

 

3,099,037

 

 

 

2,348,425

 

Gross profit

 

 

665,341

 

 

 

610,745

 

 

 

567,661

 

 

 

2,120,339

 

 

 

1,857,864

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

50,681

 

 

 

47,324

 

 

 

49,582

 

 

 

203,759

 

 

 

188,262

 

Research and development

 

 

65,953

 

 

 

60,592

 

 

 

46,499

 

 

 

233,421

 

 

 

191,375

 

Production start-up

 

 

789

 

 

 

36,734

 

 

 

14,811

 

 

 

86,295

 

 

 

84,492

 

Litigation loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

430

 

Total operating expenses

 

 

117,423

 

 

 

144,650

 

 

 

110,892

 

 

 

523,475

 

 

 

464,559

 

Gain on sales of businesses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,115

 

Operating income

 

 

547,918

 

 

 

466,095

 

 

 

456,769

 

 

 

1,596,864

 

 

 

1,394,420

 

Foreign currency loss, net

 

 

(8,345

)

 

 

(8,903

)

 

 

(7,311

)

 

 

(38,569

)

 

 

(24,976

)

Interest income

 

 

27,489

 

 

 

23,308

 

 

 

14,666

 

 

 

81,762

 

 

 

89,090

 

Interest expense, net

 

 

(11,301

)

 

 

(14,121

)

 

 

(10,887

)

 

 

(44,131

)

 

 

(38,870

)

Other expense, net

 

 

(4,419

)

 

 

(6,034

)

 

 

(6,891

)

 

 

(15,013

)

 

 

(13,326

)

Income before taxes

 

 

551,342

 

 

 

460,345

 

 

 

446,346

 

 

 

1,580,913

 

 

 

1,406,338

 

Income tax expense

 

 

(30,459

)

 

 

(4,402

)

 

 

(53,230

)

 

 

(52,684

)

 

 

(114,294

)

Net income

 

$

520,883

 

 

$

455,943

 

 

$

393,116

 

 

$

1,528,229

 

 

$

1,292,044

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.85

 

 

$

4.25

 

 

$

3.67

 

 

$

14.25

 

 

$

12.07

 

Diluted

 

$

4.84

 

 

$

4.24

 

 

$

3.65

 

 

$

14.21

 

 

$

12.02

 

Weighted-average number of shares used in per share calculations:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

107,308

 

 

 

107,264

 

 

 

107,058

 

 

 

107,235

 

 

 

107,015

 

Diluted

 

 

107,655

 

 

 

107,538

 

 

 

107,595

 

 

 

107,537

 

 

 

107,525

 

 

FIRST SOLAR, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

1,528,229

 

 

$

1,292,044

 

 

$

830,777

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Depreciation, amortization and accretion

 

 

529,216

 

 

 

423,498

 

 

 

307,994

 

Share-based compensation

 

 

19,223

 

 

 

28,104

 

 

 

34,219

 

Deferred income taxes

 

 

25,611

 

 

 

(54,754

)

 

 

(60,813

)

Gain on sales of businesses, net

 

 

 

 

 

(1,115

)

 

 

(6,883

)

Other, net

 

 

44,233

 

 

 

13,342

 

 

 

23,630

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, trade

 

 

30,620

 

 

 

(505,336

)

 

 

(304,183

)

Inventories

 

 

377,718

 

 

 

(276,807

)

 

 

(205,106

)

Government grants receivable

 

 

(151,039

)

 

 

270,300

 

 

 

(659,745

)

Other assets

 

 

(171,808

)

 

 

(311,363

)

 

 

(215,707

)

Income tax receivable and payable

 

 

(31,814

)

 

 

47,421

 

 

 

8,656

 

Accounts payable and accrued expenses

 

 

4,677

 

 

 

268,731

 

 

 

79,328

 

Deferred revenue

 

 

(189,919

)

 

 

698

 

 

 

783,207

 

Other liabilities

 

 

42,158

 

 

 

23,236

 

 

 

(13,114

)

Net cash provided by operating activities

 

 

2,057,105

 

 

 

1,217,999

 

 

 

602,260

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(869,875

)

 

 

(1,526,076

)

 

 

(1,386,775

)

Purchases of marketable securities and restricted marketable securities

 

 

(1,540,435

)

 

 

(2,516,097

)

 

 

(3,612,801

)

Proceeds from sales and maturities of marketable securities

 

 

1,653,536

 

 

 

2,491,857

 

 

 

4,563,890

 

Proceeds from sales of businesses, net of cash and restricted cash sold

 

 

 

 

 

 

 

 

7,680

 

Acquisitions, net of cash acquired

 

 

 

 

 

 

 

 

(35,739

)

Other investing activities

 

 

(8,394

)

 

 

(12,991

)

 

 

(9,046

)

Net cash used in investing activities

 

 

(765,168

)

 

 

(1,563,307

)

 

 

(472,791

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from borrowings under debt arrangements, net of issuance costs

 

 

370,470

 

 

 

258,461

 

 

 

367,983

 

Repayment of debt

 

 

(473,363

)

 

 

(205,821

)

 

 

 

Proceeds from other borrowings

 

 

487,323

 

 

 

 

 

 

 

Repayment of other borrowings

 

 

(487,323

)

 

 

 

 

 

 

Payments of tax withholdings for restricted shares

 

 

(15,525

)

 

 

(20,178

)

 

 

(31,130

)

Other financing activities

 

 

(810

)

 

 

(7,613

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(119,228

)

 

 

24,849

 

 

 

336,853

 

Effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents

 

 

3,099

 

 

 

(6,387

)

 

 

5,285

 

Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents

 

 

1,175,808

 

 

 

(326,846

)

 

 

471,607

 

Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of the period

 

 

1,638,223

 

 

 

1,965,069

 

 

 

1,493,462

 

Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of the period

 

$

2,814,031

 

 

$

1,638,223

 

 

$

1,965,069

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

Property, plant and equipment acquisitions funded by liabilities

 

$

133,693

 

 

$

185,618

 

 

$

249,455

 

Proceeds to be received from asset-based government grants

 

$

147,732

 

 

$

171,920

 

 

$

152,208

 

Acquisitions funded by contingent consideration

 

$

2,200

 

 

$

6,500

 

 

$

18,500

 

 

Non-GAAP Financial Measures

This press release includes earnings before interest, taxes, depreciation, amortization and accretion (“EBITDA”) and Adjusted EBITDA, non‑GAAP measures, to provide supplemental information to our GAAP results. These non‑GAAP measures are not prepared in accordance with GAAP and should not be considered a substitute for, or superior to, the most directly comparable GAAP measure, net income. Investors should review our financial information in its entirety and not rely on any single financial measure.

First Solar’s management uses these non-GAAP financial measures to better understand and compare operating results across periods. Management believes these non-GAAP financial measures reflect First Solar’s ongoing business in a manner that will allow for meaningful period-to-period comparisons and analysis of trends in First Solar’s business. Management also believes that these non-GAAP financial measures provide useful information to investors and others to understand and evaluate First Solar’s operating results and prospects in the same manner as management.

The following are explanations of each of the adjustments that we incorporate into Adjusted EBITDA, as well as the reasons we add back each of these individual items to determine Adjusted EBITDA:

  1. Foreign currency (loss), net: Refers to the net effect of gains and losses resulting from holding assets and liabilities and conducting transactions denominated in currencies other than our subsidiaries’ functional currencies. Foreign currency is excluded because the timing of such currency‑related impacts is uncertain and may obscure underlying operating performance and trends.
  2. Other expense, net: Primarily comprises miscellaneous items and financing fees, such as gains/losses on investments or other discrete non‑operating items. These amounts are generally driven by market factors, financing and investment decisions, or one‑time transactions rather than core operations and can be volatile across periods.
  3. Share‑based compensation: Is a non‑cash charge reflecting the grant‑date fair value of equity awards recognized over vesting periods. We exclude it because it is significantly influenced by equity program design and stock price volatility, limiting comparability across companies and periods.
  4. Section 45X tax credit discounts: When we sell Section 45X tax credits, the cash proceeds received may be less than the notional credit amount due to market pricing, counterparty terms, and payment timing. Economically, this shortfall is akin to a financing cost — the cost of converting a future cash benefit into earlier liquidity — rather than a reflection of underlying manufacturing performance. We therefore exclude these transfer discounts from Adjusted EBITDA to improve comparability across periods and to separate core operating results from financing/monetization decisions.
  5. Underutilization (unallocated fixed production overhead): If our plant utilization is abnormally low, the portion of our indirect manufacturing costs related to the abnormal utilization level is expensed as incurred rather than absorbed into inventory. We exclude these costs because they are sensitive to timing, production curtailments, and transitory disruptions.
  6. Production start‑up: Consists of costs associated with operating a production line before it is qualified for commercial production, including the cost of raw materials for solar modules run through the production line during the qualification phase, employee compensation for individuals supporting production start-up activities, and applicable facility related costs. Production start-up expense also includes costs related to the selection of a new site and implementation costs for manufacturing process improvements to the extent we cannot capitalize these expenditures. We exclude these costs because they are driven by discrete expansion and launch activities and are not reflective of our ordinary operating performance. These costs are typically incurred over a defined ramp‑up period, can vary significantly based on the timing and scale of new expansions, and may not be indicative of our run‑rate cost structure once a facility or initiative reaches normal utilization levels.

Management believes adjusting our GAAP results for the items described above to determine Adjusted EBITDA is useful to investors in assessing underlying operating performance and comparing period-to-period results, because these items (i) are largely non‑cash, (ii) can vary significantly based on timing of capacity ramps, start‑ups, and discrete events, or (iii) are not reflective of our ongoing operating cost structure.

Our presentation of EBITDA and Adjusted EBITDA should not be construed as an implication that our actual future results will be unaffected by the items contemplated by the adjustments described above. Our presentation of EBITDA and Adjusted EBITDA has limitations, including (among others):

  • it does not reflect all of our cash expenditures;
  • it does not reflect changes in our working capital needs;
  • it does not reflect the discount on the sale of our Section 45X credits;
  • it does not reflect the interest expense on our indebtedness;
  • it does not reflect any income tax expenses we may incur or payments we may be required to make; and
  • it does not reflect the impact of capacity ramps, start-ups, and discrete charges resulting from certain matters that we believe may not be indicative of our ongoing operations.

Other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do because they do not have standardized definitions, which limits their usefulness as comparative measures in relation to other companies.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands)

 

 

 

Year Ended

 

 

December 31,
2025

Net income

 

$

1,528,229

 

Interest income

 

 

(81,762

)

Interest expense, net

 

 

44,131

 

Income tax expense

 

 

52,684

 

Depreciation, amortization and accretion

 

 

529,216

 

EBITDA

 

 

2,072,498

 

Foreign currency loss, net

 

 

38,569

 

Other expense, net

 

 

15,013

 

Share-based compensation

 

 

19,223

 

Section 45X tax credit discounts

 

 

66,752

 

Underutilization, excluding depreciation, amortization, and accretion

 

 

72,727

 

Production start-up, excluding depreciation, amortization, and accretion

 

 

77,183

 

Adjusted EBITDA

 

$

2,361,965

 

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  209.28
+0.72 (0.35%)
AAPL  274.46
+2.32 (0.85%)
AMD  213.42
-0.42 (-0.20%)
BAC  51.55
+1.14 (2.25%)
GOOG  310.36
-0.56 (-0.18%)
META  650.28
+10.99 (1.72%)
MSFT  399.05
+10.05 (2.58%)
NVDA  196.68
+3.83 (1.99%)
ORCL  150.07
+3.94 (2.69%)
TSLA  416.19
+6.81 (1.66%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.