Skip to main content

Accelerant Announces Second Quarter 2025 Results

Accelerant Holdings (“Accelerant”) (NYSE: ARX), a leading technology company operating a data-driven risk exchange platform for the specialty insurance market, today announced financial results for the second quarter ended June 30, 2025. 1

“Accelerant’s first quarter reporting as a public company was one of the strongest in our history — more Members wrote more business for more risk capital partners than ever before,” said Jeff Radke, Co-Founder and CEO. “We believe our initial public offering validated the durability of our platform and equipped us with resources to extend industry-leading growth as we build the world’s preeminent two-sided specialty insurance risk exchange. Over the last 12 months, Accelerant generated $3.8 billion of Exchange Written Premium, including $1.1 billion in the second quarter alone — a 42% year-over-year increase.”

“Our growth algorithm is straightforward: add more high-quality Members, expand specialty products for more small and mid-sized businesses, and attract more capital from risk partners,” Radke continued. “If we continue to do that, we believe the rest will take care of itself. Our goal is clear: to be the rails on which specialty insurance runs.”

Second Quarter 2025 Key Results

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions, unless indicated)

2025

 

2024

 

2025

 

2024

Number of Members

 

248

 

 

 

186

 

 

 

248

 

 

 

186

 

Number of MGA Operations Members

 

47

 

 

 

44

 

 

 

47

 

 

 

44

 

Net revenue retention

 

151

%

 

 

135

%

 

 

151

%

 

 

135

%

Exchange written premium

$

1,072.3

 

 

$

756.8

 

 

$

2,057.5

 

 

$

1,340.6

 

Accelerant direct written premium

 

73

%

 

 

90

%

 

 

77

%

 

 

90

%

Third-party direct written premium

 

27

%

 

 

10

%

 

 

23

%

 

 

10

%

Accelerant-retained exchange premium

 

6

%

 

 

11

%

 

 

6

%

 

 

11

%

Exchange written premium growth rate

 

42

%

 

 

83

%

 

 

53

%

 

 

78

%

Total revenues

$

219.1

 

 

$

130.1

 

 

$

397.1

 

 

$

258.2

 

Income (loss) before income taxes

$

22.3

 

 

$

(4.3

)

 

$

37.8

 

 

$

7.7

 

Net income (loss)

$

13.1

 

 

$

(9.2

)

 

$

20.9

 

 

$

(7.1

)

Non-GAAP financial measures (1)

 

 

 

 

 

 

 

Adjusted EBITDA (1)

$

63.5

 

 

$

13.0

 

 

$

106.3

 

 

$

40.5

 

Adjusted EBITDA margin (1)

 

29

%

 

 

10

%

 

 

27

%

 

 

16

%

(1) 

 

The definitions of Adjusted EBITDA and Adjusted EBITDA margin are included within the "Use of Non-GAAP Financial Measures" section of this release. A reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to the most directly comparable GAAP measures can be found on page 11.

____________________

1

 

Accelerant Holdings is required to file its Form 10-Q within 45 days of the July 23, 2025 effectiveness of its registration statement filed with the SEC (or September 6, 2025). Accelerant intends to file its second quarter 2025 Form 10-Q at the close of business today. Prospectively, Accelerant Holdings management will report on earnings and file its Forms 10-Q as a non-accelerated filer within 45 days of each calendar quarter end period.

Conference Call Information

Accelerant will host a webcast and conference call to discuss the second quarter financial results on August 28, 2025, at 8:00 a.m. ET. A live webcast of the call can be accessed on Accelerant’s Investor Relations website at https://investor.accelerant.ai. To access the call via telephone in North America, please dial 800-715-9871. For callers outside the United States, please dial +1 646-307-1963. Participants should reference the conference call ID code “6232893” after dialing in.

A webcast replay of the call will be available on Accelerant's website at accelerant.ai in its Investors section for one year following the call.

About Accelerant

Accelerant is a data-driven risk exchange connecting underwriters of specialty insurance risk with risk capital providers. Accelerant was founded in 2018 by a group of longtime insurance industry executives and technology experts who shared a vision of rebuilding the way risk is exchanged – so that it works better, for everyone. The Accelerant risk exchange does business across 22 different countries and more than 500 specialty insurance products.

The Company generates revenue by charging fees on the Exchange Written Premium shared with risk capital partners that rely on Accelerant to source, manage, and monitor portfolios of specialty risk. There was $1.07 billion in Exchange Written Premium during the second quarter 2025. Accelerant harnesses advanced data analytics and AI to optimize risk management, align incentives across the insurance value chain, and provide transparent and efficient solutions for MGAs and Risk Capital partners globally.

Forward-Looking Statements

All statements in this release and in the corresponding earnings call that are not historical are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve substantial risks and uncertainties. You can generally identify forward-looking statements by our use of forward-looking terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “projection,” “seek,” “should,” “will” or “would,” or the negative thereof or other variations thereon or comparable terminology. In particular, statements about the markets in which we operate, including growth of our various markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance contained in this release and in the corresponding earnings call are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed in our Quarterly Report on Form 10-Q under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect our share price.

Use of Non-GAAP Financial Measures

In assessing the performance of our business, non-GAAP financial measures are used that are derived from our consolidated financial information but are not presented in our consolidated financial statements prepared in accordance with GAAP. We consider these non-GAAP financial measures to be useful metrics for management and investors to evaluate our financial performance by excluding certain items that are related to our non-core business operations and therefore are not considered to be directly attributable to our underlying operating performance.

Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Net Income (Loss) should not be considered substitutes for the reported results prepared in accordance with GAAP and should not be considered in isolation or as alternatives to GAAP net income or net (loss) as indicators of our financial performance. Although we use Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Net Income (Loss) as financial measures to assess the performance of our business, such use is limited because it does not include certain material costs necessary to operate our business. Our presentation of Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Net Income (Loss) should not be construed as indications that our future results will be unaffected by unusual or non-recurring items. These non-GAAP financial measures, as determined and presented by us, may not be comparable to related or similarly titled measures reported by other companies. Set forth below are reconciliations of our most directly comparable financial measures calculated in accordance with GAAP to these non-GAAP financial measures on a consolidated basis.

Adjusted EBITDA and Adjusted Net Income (Loss)

We define Adjusted EBITDA as GAAP net income (loss) less the impact of depreciation and amortization, interest expenses, income tax expenses and the following items:

  • Other expenses: Represents costs related to our non-core business operations, primarily related to our global enterprise resource planning system and integrated financial reporting systems, charges related to share-based compensation, and legal and advisory costs in connection with corporate development activities including mergers and acquisitions, capital raising activities and entity formations that support our growing business.
  • Net foreign currency exchange gains (losses): The functional currency for each of our operating subsidiaries is generally the currency of the local operating environment. Transactions in currencies other than the local operation’s functional currency are remeasured into the functional currency, and the resulting foreign exchange gains or losses are reflected in net foreign currency exchange gains (losses). Such gains and losses are generally offset by the translation of our subsidiaries who have the corresponding reinsurance-related balances within their own functional currencies, whereby such effects are translated to other comprehensive income, yielding a much lower net impact on total comprehensive income and equity.

We define Adjusted Net Income (Loss) as GAAP net income (loss) less the impact of other expenses and the tax effect of the adjustments for other expenses.

Adjusted EBITDA Margin

We define Adjusted EBITDA margin, a non-GAAP financial measure, as Adjusted EBITDA divided by total revenue. Adjusted EBITDA margin is an internal performance measure used in the management of our operations.

The reconciliation of the above non-GAAP measures to each of their most directly comparable GAAP financial measures is set forth in the reconciliation table accompanying this release.

Accelerant Holdings

Consolidated Statements of Operations

(in millions, except per share amounts)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(expressed in millions of US dollars, except share data)

2025

 

2024

 

2025

 

2024

Revenues

 

 

 

 

 

 

 

Ceding commission income

$

101.6

 

 

$

59.1

 

 

$

172.3

 

 

$

124.1

 

Direct commission income

 

34.2

 

 

 

10.1

 

 

 

62.3

 

 

 

21.7

 

Net earned premiums

 

70.6

 

 

 

52.2

 

 

 

133.6

 

 

 

96.2

 

Net investment income

 

12.8

 

 

 

8.7

 

 

 

25.0

 

 

 

16.6

 

Net realized gains on investments

 

0.4

 

 

 

 

 

 

2.7

 

 

 

0.4

 

Net unrealized (losses) gains on investments

 

(0.5

)

 

 

 

 

 

1.2

 

 

 

(0.8

)

Total revenues

 

219.1

 

 

 

130.1

 

 

 

397.1

 

 

 

258.2

 

Expenses

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

51.3

 

 

 

43.2

 

 

 

96.5

 

 

 

71.9

 

Amortization of deferred acquisition costs

 

18.2

 

 

 

16.1

 

 

 

35.3

 

 

 

38.9

 

General and administrative expenses

 

86.1

 

 

 

57.8

 

 

 

159.0

 

 

 

106.9

 

Interest expenses

 

2.5

 

 

 

3.0

 

 

 

5.1

 

 

 

6.0

 

Depreciation and amortization

 

8.3

 

 

 

5.5

 

 

 

15.7

 

 

 

10.4

 

Other expenses

 

16.2

 

 

 

9.6

 

 

 

30.4

 

 

 

18.2

 

Net foreign exchange losses (gains)

 

14.2

 

 

 

(0.8

)

 

 

17.3

 

 

 

(1.8

)

Total expenses

 

196.8

 

 

 

134.4

 

 

 

359.3

 

 

 

250.5

 

Income (loss) before income taxes

 

22.3

 

 

 

(4.3

)

 

 

37.8

 

 

 

7.7

 

Income tax expense

 

(9.2

)

 

 

(4.9

)

 

 

(16.9

)

 

 

(14.8

)

Net income (loss)

 

13.1

 

 

 

(9.2

)

 

 

20.9

 

 

 

(7.1

)

Adjustment for net (income) loss attributable to non-controlling interests

 

(4.3

)

 

 

0.2

 

 

 

(5.6

)

 

 

5.2

 

Net income (loss) attributable to Accelerant

$

8.8

 

 

$

(9.0

)

 

$

15.3

 

 

$

(1.9

)

 

 

 

 

 

 

 

 

Net income (loss) attributable to Accelerant per common share:

 

 

 

 

 

 

 

Basic

$

0.05

 

 

$

(0.05

)

 

$

0.09

 

 

$

(0.01

)

Diluted

$

0.04

 

 

$

(0.05

)

 

$

0.07

 

 

$

(0.01

)

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

Basic

 

166,185,094

 

 

 

165,949,086

 

 

 

166,185,094

 

 

 

165,776,863

 

Diluted

 

205,948,671

 

 

 

165,949,086

 

 

 

205,913,393

 

 

 

165,776,863

 

Accelerant Holdings

Consolidated Balance Sheets

(in millions, except par value)

(unaudited)

 

 

June 30, 2025

 

December 31, 2024

(expressed in millions of US dollars, except share data)

 

 

 

Assets

 

 

 

Investments

 

 

 

Short-term investments available for sale, at fair value (amortized cost 2025: $77.3 and 2024: $65.0)

$

77.7

 

 

$

64.8

 

Fixed maturity securities available for sale, at fair value (amortized cost 2025: $667.9 and 2024: $485.6)

 

673.7

 

 

 

479.5

 

Equity method investments

 

10.2

 

 

 

18.2

 

Other investments

 

46.6

 

 

 

45.3

 

Total investments

 

808.2

 

 

 

607.8

 

Cash, cash equivalents and restricted cash

 

1,458.5

 

 

 

1,273.0

 

Premiums receivable (net of allowance 2025: $3.9 and 2024: $2.4)

 

937.6

 

 

 

791.9

 

Ceded unearned premiums

 

1,922.4

 

 

 

1,558.4

 

Reinsurance recoverables on unpaid losses and LAE

 

1,424.6

 

 

 

1,069.5

 

Other reinsurance recoverables

 

491.1

 

 

 

364.3

 

Deferred acquisition costs

 

51.2

 

 

 

60.7

 

Goodwill and other intangible assets, net

 

119.7

 

 

 

64.0

 

Capitalized technology development costs

 

93.5

 

 

 

83.6

 

Other assets

 

189.4

 

 

 

221.7

 

Total assets

$

7,496.2

 

 

$

6,094.9

 

Liabilities and shareholders' equity

 

 

 

Unpaid losses and loss adjustment expenses

$

1,692.0

 

 

$

1,294.4

 

Unearned premiums

 

2,173.0

 

 

 

1,803.2

 

Payables to reinsurers

 

1,398.6

 

 

 

1,109.0

 

Deferred ceding commissions

 

235.0

 

 

 

193.0

 

Funds held under reinsurance

 

978.1

 

 

 

746.9

 

Insurance balances payable

 

130.6

 

 

 

148.0

 

Debt

 

126.7

 

 

 

121.4

 

Accounts payable and other liabilities

 

280.0

 

 

 

252.0

 

Total liabilities

 

7,014.0

 

 

 

5,667.9

 

Equity

 

 

 

Redeemable preference shares

 

 

 

Class C convertible preference shares (issued and outstanding 2025 and 2024: 5,556,546)

 

104.4

 

 

 

104.4

 

Shareholders' equity

 

 

 

Convertible preference shares:

 

 

 

Class A (issued and outstanding 2025 and 2024: 20,955,497)

 

236.7

 

 

 

236.7

 

Class B (issued and outstanding 2025 and 2024: 12,569,691)

 

145.1

 

 

 

145.1

 

Common shares (par value $0.000001 per share, issued and outstanding 2025 and 2024: 166,185,094)

 

 

 

 

 

Additional paid-in capital

 

130.2

 

 

 

124.8

 

Accumulated other comprehensive income (loss)

 

1.7

 

 

 

(19.5

)

Accumulated deficit

 

(167.5

)

 

 

(182.8

)

Total Accelerant shareholders' equity

 

346.2

 

 

 

304.3

 

Non-controlling interests

 

31.6

 

 

 

18.3

 

Total equity

 

482.2

 

 

 

427.0

 

Total liabilities and equity

$

7,496.2

 

 

$

6,094.9

 

Accelerant Holdings

Consolidated Statements of Cash Flows

(in millions)

(unaudited)

 

 

Six Months Ended June 30,

(expressed in millions of US dollars)

2025

 

2024

Cash flows from operating activities

 

 

 

Net income (loss)

$

20.9

 

 

$

(7.1

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Non-cash revenues, expenses, gains and losses included in net income:

 

 

 

Realized gains on investments

 

(2.7

)

 

 

(0.4

)

Unrealized (gains) losses on investments

 

(1.2

)

 

 

0.8

 

Earnings from equity method investments

 

(1.2

)

 

 

(0.9

)

Share-based compensation expense

 

5.4

 

 

 

3.8

 

Depreciation and amortization

 

15.7

 

 

 

10.4

 

Deferred income tax benefits

 

(10.7

)

 

 

(13.2

)

Net foreign exchange losses (gains)

 

17.3

 

 

 

(1.8

)

Net accretion of discount on fixed maturity securities and short-term investments

 

(3.9

)

 

 

(2.5

)

Other, net

 

0.4

 

 

 

0.6

 

Changes in operating assets and liabilities:

 

 

 

Premiums receivable

 

(112.7

)

 

 

(128.8

)

Ceded unearned premiums

 

(325.1

)

 

 

(310.5

)

Reinsurance recoverables on unpaid losses and LAE

 

(327.1

)

 

 

(173.0

)

Other reinsurance recoverables

 

(112.7

)

 

 

(49.4

)

Deferred acquisition costs

 

9.8

 

 

 

(14.8

)

Unpaid losses and loss adjustment expenses

 

321.2

 

 

 

197.8

 

Unearned premiums

 

282.9

 

 

 

313.3

 

Payables to reinsurers

 

253.1

 

 

 

329.5

 

Deferred ceding commissions

 

59.5

 

 

 

36.7

 

Funds held under reinsurance

 

230.9

 

 

 

118.6

 

Insurance balances payable

 

(19.2

)

 

 

(44.0

)

Other assets, accounts payable and other liabilities

 

8.7

 

 

 

2.4

 

Net cash provided by operating activities

 

309.3

 

 

 

267.5

 

Cash flows from investing activities

 

 

 

Proceeds from sales of:

 

 

 

Equity securities

 

 

 

 

114.4

 

Fixed maturity securities

 

80.8

 

 

 

9.4

 

Maturities of fixed maturity securities

 

28.9

 

 

 

10.4

 

Payments for purchases of:

 

 

 

Fixed maturity securities

 

(262.9

)

 

 

(238.8

)

Equity method investments

 

(0.4

)

 

 

(2.8

)

Net change in short-term investments

 

(10.2

)

 

 

(40.7

)

Purchases of subsidiaries, net of cash acquired

 

(1.4

)

 

 

 

Capitalized technology development expenditures

 

(17.3

)

 

 

(14.1

)

Other, net

 

(0.3

)

 

 

(0.8

)

Net cash used in investing activities

 

(182.8

)

 

 

(163.0

)

Cash flows from financing activities

 

 

 

Credit facility borrowings

 

5.0

 

 

 

 

Payment of debt

 

 

 

 

(1.0

)

Dividends paid to non-controlling interest

 

(4.1

)

 

 

(2.0

)

Net cash provided by (used in) financing activities

 

0.9

 

 

 

(3.0

)

Net increase in cash, cash equivalents and restricted cash

 

127.4

 

 

 

101.5

 

Effect of foreign currency rate changes on cash, cash equivalents and restricted cash

 

58.1

 

 

 

(5.8

)

Cash, cash equivalents and restricted cash at beginning of period

 

1,273.0

 

 

 

775.4

 

Cash, cash equivalents and restricted cash at end of period

$

1,458.5

 

 

$

871.1

 

Accelerant Holdings

Financial Information by Segment

(in millions)

(unaudited)

 

 

Three Months Ended June 30, 2025

(in millions)

Exchange

Services

 

MGA

Operations

 

Underwriting

 

Total

Segments

 

Corporate

and Other

 

Consolidation

and

elimination

adjustments

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commission income

$

 

$

 

 

$

29.6

 

$

29.6

 

 

$

 

 

$

72.0

 

 

$

101.6

 

Direct commission income

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated entities

 

69.0

 

 

39.0

 

 

 

 

 

108.0

 

 

 

 

 

 

(108.0

)

 

 

 

Unaffiliated entities

 

15.6

 

 

18.6

 

 

 

 

 

34.2

 

 

 

 

 

 

 

 

 

34.2

 

Net earned premiums

 

 

 

 

 

 

70.6

 

 

70.6

 

 

 

 

 

 

 

 

 

70.6

 

Net investment income

 

1.1

 

 

0.9

 

 

 

9.7

 

 

11.7

 

 

 

1.1

 

 

 

 

 

 

12.8

 

Net realized gains on investments

 

 

 

0.1

 

 

 

0.3

 

 

0.4

 

 

 

 

 

 

 

 

 

0.4

 

Net unrealized losses on investments

 

 

 

(0.5

)

 

 

 

 

(0.5

)

 

 

 

 

 

 

 

 

(0.5

)

Segment revenues

 

85.7

 

 

58.1

 

 

 

110.2

 

 

254.0

 

 

 

1.1

 

 

 

(36.0

)

 

 

219.1

 

Losses and loss adjustment expenses

 

 

 

 

 

 

51.3

 

 

51.3

 

 

 

 

 

 

 

 

 

51.3

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

27.9

 

 

27.9

 

 

 

 

 

 

(9.7

)

 

 

18.2

 

General and administrative expenses

 

30.0

 

 

33.8

 

 

 

14.8

 

 

78.6

 

 

 

16.4

 

 

 

(8.9

)

 

 

86.1

 

Adjusted EBITDA

$

55.7

 

$

24.3

 

 

$

16.2

 

$

96.2

 

 

$

(15.3

)

 

$

(17.4

)

 

$

63.5

 

Interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.5

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.3

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(16.2

)

Net foreign exchange losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(14.2

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

22.3

 

Accelerant Holdings

Financial Information by Segment (continued)

(in millions)

(unaudited)

 

 

Three Months Ended June 30, 2024

(in millions)

Exchange

Services

 

MGA

Operations

 

Underwriting

 

Total

Segments

 

Corporate

and Other

 

Consolidation

and

elimination

adjustments

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commission income

$

 

$

 

$

19.8

 

 

$

19.8

 

$

 

 

$

39.3

 

 

$

59.1

 

Direct commission income

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated entities

 

51.4

 

 

23.8

 

 

 

 

 

75.2

 

 

 

 

 

(75.2

)

 

 

 

Unaffiliated entities

 

2.1

 

 

8.0

 

 

 

 

 

10.1

 

 

 

 

 

 

 

 

10.1

 

Net earned premiums

 

 

 

 

 

52.2

 

 

 

52.2

 

 

 

 

 

 

 

 

52.2

 

Net investment income

 

0.2

 

 

1.1

 

 

7.3

 

 

 

8.6

 

 

0.1

 

 

 

 

 

 

8.7

 

Segment revenues

 

53.7

 

 

32.9

 

 

79.3

 

 

 

165.9

 

 

0.1

 

 

 

(35.9

)

 

 

130.1

 

Losses and loss adjustment expenses

 

 

 

 

 

43.2

 

 

 

43.2

 

 

 

 

 

 

 

 

43.2

 

Amortization of deferred acquisition costs

 

 

 

 

 

18.1

 

 

 

18.1

 

 

 

 

 

(2.0

)

 

 

16.1

 

General and administrative expenses

 

13.4

 

 

26.7

 

 

23.2

 

 

 

63.3

 

 

10.4

 

 

 

(15.9

)

 

 

57.8

 

Adjusted EBITDA

$

40.3

 

$

6.2

 

$

(5.2

)

 

$

41.3

 

$

(10.3

)

 

$

(18.0

)

 

$

13.0

 

Interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.0

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.5

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(9.6

)

Net foreign exchange gains

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

(4.3

)

Accelerant Holdings

Financial Information by Segment (continued)

(in millions)

(unaudited)

 

 

Six Months Ended June 30, 2025

(in millions)

Exchange

Services

 

MGA

Operations

 

Underwriting

 

Total

Segments

 

Corporate

and Other

 

Consolidation

and

elimination

adjustments

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commission income

$

 

$

 

 

$

48.8

 

$

48.8

 

 

$

 

 

$

123.5

 

 

$

172.3

 

Direct commission income

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated entities

 

128.0

 

 

70.5

 

 

 

 

 

198.5

 

 

 

 

 

 

(198.5

)

 

 

 

Unaffiliated entities

 

26.8

 

 

35.5

 

 

 

 

 

62.3

 

 

 

 

 

 

 

 

 

62.3

 

Net earned premiums

 

 

 

 

 

 

133.6

 

 

133.6

 

 

 

 

 

 

 

 

 

133.6

 

Net investment income

 

1.7

 

 

1.8

 

 

 

19.7

 

 

23.2

 

 

 

1.8

 

 

 

 

 

 

25.0

 

Net realized gains on investments

 

 

 

2.1

 

 

 

0.6

 

 

2.7

 

 

 

 

 

 

 

 

 

2.7

 

Net unrealized (losses) gains on investments

 

 

 

(0.5

)

 

 

 

 

(0.5

)

 

 

1.7

 

 

 

 

 

 

1.2

 

Segment revenues

 

156.5

 

 

109.4

 

 

 

202.7

 

 

468.6

 

 

 

3.5

 

 

 

(75.0

)

 

 

397.1

 

Losses and loss adjustment expenses

 

 

 

 

 

 

96.5

 

 

96.5

 

 

 

 

 

 

 

 

 

96.5

 

Amortization of deferred acquisition costs

 

 

 

 

 

 

52.7

 

 

52.7

 

 

 

 

 

 

(17.4

)

 

 

35.3

 

General and administrative expenses

 

53.8

 

 

65.0

 

 

 

26.3

 

 

145.1

 

 

 

30.9

 

 

 

(17.0

)

 

 

159.0

 

Adjusted EBITDA

$

102.7

 

$

44.4

 

 

$

27.2

 

$

174.3

 

 

$

(27.4

)

 

$

(40.6

)

 

$

106.3

 

Interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.1

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.7

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(30.4

)

Net foreign exchange losses

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.3

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

37.8

 

Accelerant Holdings

Financial Information by Segment (continued)

(in millions)

(unaudited)

 

 

Six Months Ended June 30, 2024

(in millions)

Exchange

Services

 

MGA

Operations

 

Underwriting

 

Total

Segments

 

Corporate

and Other

 

Consolidation

and

elimination

adjustments

 

Total

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commission income

$

 

$

 

$

49.6

 

 

$

49.6

 

$

 

 

$

74.5

 

 

$

124.1

 

Direct commission income

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliated entities

 

87.9

 

 

44.3

 

 

 

 

 

132.2

 

 

 

 

 

 

(132.2

)

 

 

 

Unaffiliated entities

 

7.1

 

 

14.6

 

 

 

 

21.7

 

 

 

 

 

 

 

21.7

 

Net earned premiums

 

 

 

 

 

96.2

 

 

 

96.2

 

 

 

 

 

 

 

 

 

96.2

 

Net investment income

 

0.3

 

 

1.8

 

 

14.4

 

 

 

16.5

 

 

 

0.1

 

 

 

 

 

 

16.6

 

Net realized gains on investments

 

 

 

 

 

0.4

 

 

 

0.4

 

 

 

 

 

 

 

 

 

0.4

 

Net unrealized losses on investments

 

 

 

 

 

(0.8

)

 

 

(0.8

)

 

 

 

 

 

 

 

 

(0.8

)

Segment revenues

 

95.3

 

 

60.7

 

 

159.8

 

 

 

315.8

 

 

 

0.1

 

 

 

(57.7

)

 

 

258.2

 

Losses and loss adjustment expenses

 

 

 

 

 

71.9

 

 

 

71.9

 

 

 

 

 

 

 

 

 

71.9

 

Amortization of deferred acquisition costs

 

 

 

 

 

47.3

 

 

 

47.3

 

 

 

 

 

 

(8.4

)

 

 

38.9

 

General and administrative expenses

 

27.7

 

 

51.4

 

 

38.7

 

 

 

117.8

 

 

 

13.9

 

 

 

(24.8

)

 

 

106.9

 

Adjusted EBITDA

$

67.6

 

$

9.3

 

$

1.9

 

 

$

78.8

 

 

$

(13.8

)

 

$

(24.5

)

 

$

40.5

 

Interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.0

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.4

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

(18.2

)

Net foreign exchange gains

 

 

 

 

 

 

 

 

 

 

 

 

 

1.8

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

$

7.7

 

Accelerant Holdings

Reconciliation of GAAP to Non-GAAP Financial Results

(in millions)

(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions)

2025

 

2024

 

2025

 

2024

Net income (loss)

$

13.1

 

 

$

(9.2

)

 

$

20.9

 

 

$

(7.1

)

Adjustments:

 

 

 

 

 

 

 

Other expenses

 

16.2

 

 

 

9.6

 

 

 

30.4

 

 

 

18.2

 

Tax effect of adjustments to net income (loss) (1)

 

(0.7

)

 

 

(1.1

)

 

 

(2.2

)

 

 

(2.0

)

Adjusted net income (loss)

$

28.6

 

 

$

(0.7

)

 

$

49.1

 

 

$

9.1

 

Adjustments:

 

 

 

 

 

 

 

Add back tax effect of adjustments to net income (loss)

 

0.7

 

 

 

1.1

 

 

 

2.2

 

 

 

2.0

 

Income tax expense

 

9.2

 

 

 

4.9

 

 

 

16.9

 

 

 

14.8

 

Interest expenses

 

2.5

 

 

 

3.0

 

 

 

5.1

 

 

 

6.0

 

Depreciation and amortization

 

8.3

 

 

 

5.5

 

 

 

15.7

 

 

 

10.4

 

Net foreign exchange losses (gains)

 

14.2

 

 

 

(0.8

)

 

 

17.3

 

 

 

(1.8

)

Adjusted EBITDA

$

63.5

 

 

$

13.0

 

 

$

106.3

 

 

$

40.5

 

Total revenues

 

219.1

 

 

 

130.1

 

 

 

397.1

 

 

 

258.2

 

Adjusted EBITDA margin

 

29

%

 

 

10

%

 

 

27

%

 

 

16

%

(1) 

 

The tax effect of other expenses adjustments to net income (loss) for each period presented were calculated using the statutory tax rates for each of our legal entities where the expenses were incurred, including certain non-taxing jurisdictions. The statutory tax rates used in the calculations were adjusted in instances where our legal entities have applied full valuation allowances to their respective deferred tax assets of unutilized NOLs. As such, the tax effect for the respective years varies based on the jurisdictional mix of where the expenses were incurred in each year.

 

“Accelerant’s first quarter reporting as a public company was one of the strongest in our history — more Members wrote more business for more risk capital partners than ever before,” said Jeff Radke, Co-Founder and CEO.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.